{ "ticker": { "uuid": "d6c95022-7279-480f-97fd-8d43decbbffc", "symbol": "TBCH", "name": "Turtle Beach Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/d6c95022-7279-480f-97fd-8d43decbbffc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6c95022-7279-480f-97fd-8d43decbbffc/" }, "latest_snapshot": { "ticker": { "uuid": "d6c95022-7279-480f-97fd-8d43decbbffc", "symbol": "TBCH", "name": "Turtle Beach Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/d6c95022-7279-480f-97fd-8d43decbbffc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6c95022-7279-480f-97fd-8d43decbbffc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.17, "value": 0.27, "quality": 0.63, "momentum": 0.16, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 12.04, "market_cap": 238962948.84, "pe_ratio": 200.9781, "earnings_yield": 0.0407, "ebitda_to_ev": 0.0844, "shareholder_yield": 0.0728, "roe": 0.0106, "piotroski_f_score": 7, "momentum_12_1": -0.1472, "volatility_252d": 0.4809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 200.9781, "ev_ebitda": 11.8533, "earnings_yield": 0.0407, "fcf_yield": 0.0927, "shareholder_yield": 0.0728 }, "quality": { "roe": 0.0106, "roic": 0.0395, "gross_margin": 0.3461, "fcf_margin": 0.0869, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.217, "eps_growth_1y": -0.9226, "fcf_growth_1y": 0.1119 }, "momentum": { "price_return_12m": -0.1719, "momentum_12_1": -0.1472, "relative_strength": -0.3882 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.63, "momentum_percentile": 0.16, "growth_composite": 100, "yield_composite": 17, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.51, "os": 0.18, "value": 0.25, "quality": 0.64, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 208.8236, "earnings_yield": 0.0394, "shareholder_yield": 0.07, "roe": 0.0106, "momentum_12_1": -0.0682 }, { "week_end_date": "2026-06-14", "price": 13.29, "os": 0.15, "value": 0.23, "quality": 0.64, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 221.8438, "earnings_yield": 0.0374, "shareholder_yield": 0.0659, "roe": 0.0106, "momentum_12_1": -0.1558 }, { "week_end_date": "2026-06-21", "price": 13.77, "os": 0.15, "value": 0.21, "quality": 0.63, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 229.8562, "earnings_yield": 0.0363, "shareholder_yield": 0.0636, "roe": 0.0106, "momentum_12_1": -0.074 }, { "week_end_date": "2026-06-28", "price": 12.4, "os": 0.09, "value": 0.27, "quality": 0.34, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 206.9874, "earnings_yield": 0.0397, "shareholder_yield": 0.0706, "roe": 0.0106, "momentum_12_1": -0.0612 }, { "week_end_date": "2026-07-05", "price": 12.55, "os": 0.19, "value": 0.27, "quality": 0.65, "momentum": 0.18, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 209.4913, "earnings_yield": 0.0393, "shareholder_yield": 0.0698, "roe": 0.0106, "momentum_12_1": -0.1331 }, { "week_end_date": "2026-07-12", "price": 12.84, "os": 0.11, "value": 0.26, "quality": 0.35, "momentum": 0.29, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 214.3321, "earnings_yield": 0.0385, "shareholder_yield": 0.0682, "roe": 0.0106, "momentum_12_1": -0.0384 }, { "week_end_date": "2026-07-19", "price": 13.01, "os": 0.17, "value": 0.24, "quality": 0.62, "momentum": 0.25, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 217.1698, "earnings_yield": 0.0381, "shareholder_yield": 0.0673, "roe": 0.0106, "momentum_12_1": 0.0576 }, { "week_end_date": "2026-07-26", "price": 12.04, "os": 0.17, "value": 0.27, "quality": 0.63, "momentum": 0.16, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 200.9781, "earnings_yield": 0.0407, "shareholder_yield": 0.0728, "roe": 0.0106, "momentum_12_1": -0.1472 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319914000, "cost_of_revenue": 200631000, "gross_profit": 119283000, "ebit": 26573000, "ebitda": 39003000, "pretax_income": 16802000, "tax_provision": 1071000, "net_income": 15731000, "net_income_to_common": 15731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20456000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 35458000, "capital_expenditure": 1419000, "free_cash_flow": 36877000, "dividends_paid": null, "share_repurchases": -18965000, "shares_issued": null, "net_debt_issued": -13273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319914000, "cost_of_revenue": 200631000, "gross_profit": 119283000, "ebit": 26573000, "ebitda": 39003000, "pretax_income": 16802000, "tax_provision": 1071000, "net_income": 15731000, "net_income_to_common": 15731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20456000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 35458000, "capital_expenditure": 1419000, "free_cash_flow": 36877000, "dividends_paid": null, "share_repurchases": -18965000, "shares_issued": null, "net_debt_issued": -13273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319914000, "cost_of_revenue": 200631000, "gross_profit": 119283000, "ebit": 26573000, "ebitda": 39003000, "pretax_income": 16802000, "tax_provision": 1071000, "net_income": 15731000, "net_income_to_common": 15731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20456000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 35458000, "capital_expenditure": 1419000, "free_cash_flow": 36877000, "dividends_paid": null, "share_repurchases": -18965000, "shares_issued": null, "net_debt_issued": -13273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319914000, "cost_of_revenue": 200631000, "gross_profit": 119283000, "ebit": 26573000, "ebitda": 39003000, "pretax_income": 16802000, "tax_provision": 1071000, "net_income": 15731000, "net_income_to_common": 15731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20456000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 35458000, "capital_expenditure": 1419000, "free_cash_flow": 36877000, "dividends_paid": null, "share_repurchases": -18965000, "shares_issued": null, "net_debt_issued": -13273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319914000, "cost_of_revenue": 200631000, "gross_profit": 119283000, "ebit": 26573000, "ebitda": 39003000, "pretax_income": 16802000, "tax_provision": 1071000, "net_income": 15731000, "net_income_to_common": 15731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20456000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 35458000, "capital_expenditure": 1419000, "free_cash_flow": 36877000, "dividends_paid": null, "share_repurchases": -18965000, "shares_issued": null, "net_debt_issued": -13273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319914000, "cost_of_revenue": 200631000, "gross_profit": 119283000, "ebit": 26573000, "ebitda": 39003000, "pretax_income": 16802000, "tax_provision": 1071000, "net_income": 15731000, "net_income_to_common": 15731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20456000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 35458000, "capital_expenditure": 1419000, "free_cash_flow": 36877000, "dividends_paid": null, "share_repurchases": -18965000, "shares_issued": null, "net_debt_issued": -13273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319914000, "cost_of_revenue": 200631000, "gross_profit": 119283000, "ebit": 19538000, "ebitda": 31968000, "pretax_income": 16802000, "tax_provision": 1071000, "net_income": 15731000, "net_income_to_common": 15731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20456000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 35458000, "capital_expenditure": 1419000, "free_cash_flow": 36877000, "dividends_paid": null, "share_repurchases": -18965000, "shares_issued": null, "net_debt_issued": -13273000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372766000, "cost_of_revenue": 243784000, "gross_profit": 128982000, "ebit": 18740000, "ebitda": 30131000, "pretax_income": 10672000, "tax_provision": -5511000, "net_income": 16183000, "net_income_to_common": 16183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12995000, "total_current_assets": 188371000, "total_assets": 298861000, "short_term_debt": 52474000, "long_term_debt": 45620000, "total_debt": 105191000, "total_liabilities": 178257000, "total_equity": 120604000, "shares_outstanding": 20832000, "goodwill_and_intangibles": 95340000 }, "cash_flow": { "operating_cash_flow": 5761000, "capital_expenditure": 4914000, "free_cash_flow": 10675000, "dividends_paid": null, "share_repurchases": -27778000, "shares_issued": null, "net_debt_issued": 98370000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42172000, "cost_of_revenue": 32878999, "gross_profit": 9293000, "ebit": -13960000, "ebitda": -11067000, "pretax_income": -15329000, "tax_provision": -123000, "net_income": -15206000, "net_income_to_common": -15206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_assets": 209927000, "short_term_debt": 8571000, "long_term_debt": 44274000, "total_debt": 52845000, "total_liabilities": 98069000, "total_equity": 111858000, "shares_outstanding": 19498000, "goodwill_and_intangibles": 82770000 }, "cash_flow": { "operating_cash_flow": 29377000, "capital_expenditure": 276000, "free_cash_flow": 29653000, "dividends_paid": null, "share_repurchases": -2199000, "shares_issued": 43000, "net_debt_issued": -31526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42172000, "cost_of_revenue": 32878999, "gross_profit": 9293000, "ebit": -13960000, "ebitda": -11067000, "pretax_income": -15329000, "tax_provision": -123000, "net_income": -15206000, "net_income_to_common": -15206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_assets": 209927000, "short_term_debt": 8571000, "long_term_debt": 44274000, "total_debt": 52845000, "total_liabilities": 98069000, "total_equity": 111858000, "shares_outstanding": 19498000, "goodwill_and_intangibles": 82770000 }, "cash_flow": { "operating_cash_flow": 29377000, "capital_expenditure": 276000, "free_cash_flow": 29653000, "dividends_paid": null, "share_repurchases": -2199000, "shares_issued": 43000, "net_debt_issued": -31526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42172000, "cost_of_revenue": 32878999, "gross_profit": 9293000, "ebit": -13960000, "ebitda": -11067000, "pretax_income": -15329000, "tax_provision": -123000, "net_income": -15206000, "net_income_to_common": -15206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_assets": 209927000, "short_term_debt": 8571000, "long_term_debt": 44274000, "total_debt": 52845000, "total_liabilities": 98069000, "total_equity": 111858000, "shares_outstanding": 19498000, "goodwill_and_intangibles": 82770000 }, "cash_flow": { "operating_cash_flow": 29377000, "capital_expenditure": 276000, "free_cash_flow": 29653000, "dividends_paid": null, "share_repurchases": -2199000, "shares_issued": 43000, "net_debt_issued": -31526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42172000, "cost_of_revenue": 32878999, "gross_profit": 9293000, "ebit": -13960000, "ebitda": -11067000, "pretax_income": -15329000, "tax_provision": -123000, "net_income": -15206000, "net_income_to_common": -15206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_assets": 209927000, "short_term_debt": 8571000, "long_term_debt": 44274000, "total_debt": 52845000, "total_liabilities": 98069000, "total_equity": 111858000, "shares_outstanding": 19498000, "goodwill_and_intangibles": 82770000 }, "cash_flow": { "operating_cash_flow": 29377000, "capital_expenditure": 276000, "free_cash_flow": 29653000, "dividends_paid": null, "share_repurchases": -2199000, "shares_issued": 43000, "net_debt_issued": -31526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42172000, "cost_of_revenue": 32878999, "gross_profit": 9293000, "ebit": -13960000, "ebitda": -11067000, "pretax_income": -15329000, "tax_provision": -123000, "net_income": -15206000, "net_income_to_common": -15206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_assets": 209927000, "short_term_debt": 8571000, "long_term_debt": 44274000, "total_debt": 52845000, "total_liabilities": 98069000, "total_equity": 111858000, "shares_outstanding": 19498000, "goodwill_and_intangibles": 82770000 }, "cash_flow": { "operating_cash_flow": 29377000, "capital_expenditure": 276000, "free_cash_flow": 29653000, "dividends_paid": null, "share_repurchases": -2199000, "shares_issued": 43000, "net_debt_issued": -31526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42172000, "cost_of_revenue": 32878999, "gross_profit": 9293000, "ebit": -13960000, "ebitda": -11067000, "pretax_income": -15329000, "tax_provision": -123000, "net_income": -15206000, "net_income_to_common": -15206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_assets": 209927000, "short_term_debt": 8571000, "long_term_debt": 44274000, "total_debt": 52845000, "total_liabilities": 98069000, "total_equity": 111858000, "shares_outstanding": 19498000, "goodwill_and_intangibles": 82770000 }, "cash_flow": { "operating_cash_flow": 29377000, "capital_expenditure": 276000, "free_cash_flow": 29653000, "dividends_paid": null, "share_repurchases": -2199000, "shares_issued": 43000, "net_debt_issued": -31526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42172000, "cost_of_revenue": 32878999, "gross_profit": 9293000, "ebit": -13837000, "ebitda": -10944000, "pretax_income": -15329000, "tax_provision": -123000, "net_income": -15206000, "net_income_to_common": -15206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_assets": 209927000, "short_term_debt": 8571000, "long_term_debt": 44274000, "total_debt": 52845000, "total_liabilities": 98069000, "total_equity": 111858000, "shares_outstanding": 19498000, "goodwill_and_intangibles": 82770000 }, "cash_flow": { "operating_cash_flow": 29377000, "capital_expenditure": 276000, "free_cash_flow": 29653000, "dividends_paid": null, "share_repurchases": -2199000, "shares_issued": 43000, "net_debt_issued": -31526000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118779000, "cost_of_revenue": 71183000, "gross_profit": 47596000, "ebit": 20779000, "ebitda": 23899000, "pretax_income": 18781000, "tax_provision": 1172000, "net_income": 17609000, "net_income_to_common": 17609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20257000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 13337000, "capital_expenditure": 250000, "free_cash_flow": 13587000, "dividends_paid": null, "share_repurchases": -1950000, "shares_issued": 89000, "net_debt_issued": -6246000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118779000, "cost_of_revenue": 71183000, "gross_profit": 47596000, "ebit": 20779000, "ebitda": 23899000, "pretax_income": 18781000, "tax_provision": 1172000, "net_income": 17609000, "net_income_to_common": 17609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20257000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 13337000, "capital_expenditure": 250000, "free_cash_flow": 13587000, "dividends_paid": null, "share_repurchases": -1950000, "shares_issued": 89000, "net_debt_issued": -6246000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118779000, "cost_of_revenue": 71183000, "gross_profit": 47596000, "ebit": 20779000, "ebitda": 23899000, "pretax_income": 18781000, "tax_provision": 1172000, "net_income": 17609000, "net_income_to_common": 17609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20257000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 13337000, "capital_expenditure": 250000, "free_cash_flow": 13587000, "dividends_paid": null, "share_repurchases": -1950000, "shares_issued": 89000, "net_debt_issued": -6246000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118779000, "cost_of_revenue": 71183000, "gross_profit": 47596000, "ebit": 20779000, "ebitda": 23899000, "pretax_income": 18781000, "tax_provision": 1172000, "net_income": 17609000, "net_income_to_common": 17609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20257000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 13337000, "capital_expenditure": 250000, "free_cash_flow": 13587000, "dividends_paid": null, "share_repurchases": -1950000, "shares_issued": 89000, "net_debt_issued": -6246000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118779000, "cost_of_revenue": 71183000, "gross_profit": 47596000, "ebit": 20779000, "ebitda": 23899000, "pretax_income": 18781000, "tax_provision": 1172000, "net_income": 17609000, "net_income_to_common": 17609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20257000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 13337000, "capital_expenditure": 250000, "free_cash_flow": 13587000, "dividends_paid": null, "share_repurchases": -1950000, "shares_issued": 89000, "net_debt_issued": -6246000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }