{ "ticker": { "uuid": "d6c95022-7279-480f-97fd-8d43decbbffc", "symbol": "TBCH", "name": "Turtle Beach Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/d6c95022-7279-480f-97fd-8d43decbbffc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6c95022-7279-480f-97fd-8d43decbbffc/" }, "ticker_metadata": { "id": 8475, "uuid": "d6c95022-7279-480f-97fd-8d43decbbffc", "symbol": "TBCH", "name": "Turtle Beach Corporation", "asset_type": "equity", "market_cap": 254047000, "stock_exchange_id": 2, "industry": "Consumer Electronics", "sector": "Technology", "description": "Turtle Beach Corporation is an audio technology company in North America, Europe, the Middle East, and the Asia Pacific. The company is headquartered in White Plains, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6c95022-7279-480f-97fd-8d43decbbffc", "symbol": "TBCH", "name": "Turtle Beach Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/d6c95022-7279-480f-97fd-8d43decbbffc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6c95022-7279-480f-97fd-8d43decbbffc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.18, "quality": 0.32, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.51, "market_cap": 243919980, "pe_ratio": 205.1472, "earnings_yield": 0.0049, "ebitda_to_ev": 0.0851, "shareholder_yield": 0, "roe": 0.0106, "piotroski_f_score": 7, "momentum_12_1": -0.0682, "volatility_252d": 0.4844 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.092197+00:00", "batch_id": "" }, "size": { "price_close": 12.51, "market_cap": 243919980, "market_cap_usd": 243919980, "enterprise_value": 284444980, "shares_outstanding": 19498000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 205.1472, "pb_ratio": 2.1806, "ptbv_ratio": 8.3856, "ps_ratio": 0.818, "pcf_ratio": 10.0037, "pfcf_ratio": 9.4134, "ev_ebitda": 11.7505, "ev_ebit": 23.688, "ev_sales": 0.9539, "ev_fcf": 10.9773, "earnings_yield": 0.0049, "fcf_yield": 0.0911, "price_to_sales": 0.818, "price_to_book": 2.1806, "price_to_cashflow": 10.0037, "ebitda_to_ev": 0.0851, "sales_yield": 1.0483 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3461, "operating_margin": 0.0403, "net_margin": 0.004, "ebitda_margin": 0.0812, "fcf_margin": 0.0869, "roe": 0.0106, "roa": 0.0057, "roic": 0.0417, "roc_greenblatt": null, "asset_turnover": 1.4204, "cash_conversion": 21.7931, "accruals_ratio": -0.1105, "sbc_to_revenue": 0.0189, "piotroski_f_score": 7, "altman_z_score": 2.717, "earnings_stability_5y": 5.7559, "revenue_stability_5y": 0.201, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4916, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8767, "net_debt_to_ebitda": 1.6741, "debt_to_assets": 0.2517, "interest_coverage": 1.3146, "current_ratio": 2.4619, "quick_ratio": 1.1168, "net_debt": 40525000, "local_beta": 0.0004, "volatility_252d": 0.4844, "volatility_60d": 1.1187, "max_drawdown_12m": -0.4055, "risk_adjusted_momentum": -0.1409 }, "growth": { "revenue_growth_1y": -0.217, "revenue_growth_3y_cagr": 0.1003, "revenue_growth_5y_cagr": -0.0234, "eps_growth_1y": -0.9226, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.165, "fcf_growth_1y": 0.1119, "book_value_growth_1y": 0.085, "revenue_growth": -0.217, "earnings_growth": -0.9226 }, "momentum": { "price_return_1m": 0.0179, "price_return_3m": -0.034, "price_return_6m": -0.1408, "price_return_9m": -0.1882, "price_return_12m": -0.0516, "price_return_12m_ex1m": -0.0682, "momentum_6m": -0.1408, "momentum_12m": -0.0516, "momentum_12_1": -0.0682, "distance_from_52w_high": -0.268, "distance_from_52w_low": 0.2313, "relative_strength": -0.2095 }, "raw_ttm": { "revenue_ttm": 298185000, "gross_profit_ttm": 103209000, "ebit_ttm": 12008000, "ebitda_ttm": 24207000, "net_income_ttm": 1189000, "eps_diluted_ttm": 0.061, "operating_cash_flow_ttm": 24383000, "capital_expenditure_ttm": 1529000, "fcf_ttm": 25912000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9134000, "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_current_liabilities": 47814000, "net_ppe": null, "total_assets": 209927000, "total_debt": 52845000, "total_equity": 111858000, "net_working_capital": 66151000, "book_value_per_share": 5.7369, "retained_earnings": -117569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29088000, "tangible_book_per_share": 1.4918 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 52, "rank_ptbv": 78, "rank_ps": 23, "rank_pcf": 43, "rank_ev_ebitda": 49, "rank_ev_ebit": 76, "rank_earnings_yield": 97, "rank_fcf_yield": 44, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 69, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 64, "rank_fcf_margin": 73, "rank_piotroski": 15, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 71 }, "composites": { "value_composite": 82, "quality_composite": 68, "momentum_composite": 81, "growth_composite": 100, "yield_composite": 87, "svqf_composite": 99, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.24, "os_score": 0.05, "value_percentile": 0.18, "quality_percentile": 0.32, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 34, "all_cap_buyback_rank": 91, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3061, "ticker_id": 8475, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.092197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.51, "market_cap": 243919980, "market_cap_usd": 243919980, "enterprise_value": 284444980, "shares_outstanding": 19498000, "fx_rate_to_usd": null, "pe_ratio": 205.14716569, "pb_ratio": 2.18062168, "ptbv_ratio": 8.38558787, "ps_ratio": 0.81801559, "pcf_ratio": 10.00369028, "pfcf_ratio": 9.41339843, "ev_ebitda": 11.75052588, "ev_ebit": 23.68795636, "ev_sales": 0.95392116, "ev_fcf": 10.97734563, "earnings_yield": 0.00487455, "fcf_yield": 0.0910967, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34612405, "operating_margin": 0.0402703, "net_margin": 0.00398746, "ebitda_margin": 0.08118115, "fcf_margin": 0.08689907, "roe": 0.01062955, "roa": 0.00566387, "roic": 0.04171635, "roc_greenblatt": null, "asset_turnover": 1.42042234, "cash_conversion": 21.79310345, "accruals_ratio": -0.11048603, "sbc_to_revenue": 0.01889096, "debt_to_equity": 0.87672764, "net_debt_to_ebitda": 1.67410253, "debt_to_assets": 0.25173036, "interest_coverage": 1.31464857, "current_ratio": 2.46191492, "quick_ratio": 1.11676499, "net_debt": 40525000, "revenue_growth_1y": -0.21699022, "revenue_growth_3y_cagr": 0.10029019, "revenue_growth_5y_cagr": -0.02338427, "eps_growth_1y": -0.9226113, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.16496267, "fcf_growth_1y": 0.11186441, "book_value_growth_1y": 0.08503789, "piotroski_f_score": 7, "altman_z_score": 2.71702358, "earnings_stability_5y": 5.755855, "revenue_stability_5y": 0.201039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01790073, "price_return_3m": -0.03397683, "price_return_6m": -0.1407967, "price_return_9m": -0.18818949, "price_return_12m": -0.05155421, "price_return_12m_ex1m": -0.06823351, "distance_from_52w_high": -0.26799298, "distance_from_52w_low": 0.23129921, "relative_strength": -0.20949526, "local_beta": 0.0004, "volatility_252d": 0.484405, "volatility_60d": 1.118692, "max_drawdown_12m": -0.40550029, "revenue_ttm": 298185000, "gross_profit_ttm": 103209000, "ebit_ttm": 12008000, "ebitda_ttm": 24207000, "net_income_ttm": 1189000, "eps_diluted_ttm": 0.06098061, "operating_cash_flow_ttm": 24383000, "capital_expenditure_ttm": 1529000, "fcf_ttm": 25912000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9134000, "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_current_liabilities": 47814000, "net_ppe": null, "total_assets": 209927000, "total_debt": 52845000, "total_equity": 111858000, "net_working_capital": 66151000, "book_value_per_share": 5.73689609, "retained_earnings": -117569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29088000, "tangible_book_per_share": 1.49184532, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 52, "rank_ptbv": 78, "rank_ps": 23, "rank_pcf": 43, "rank_ev_ebitda": 49, "rank_ev_ebit": 76, "rank_earnings_yield": 97, "rank_fcf_yield": 44, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 69, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 64, "rank_fcf_margin": 73, "rank_piotroski": 15, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 71, "value_composite": 82, "quality_composite": 68, "momentum_composite": 81, "growth_composite": 100, "yield_composite": 87, "svqf_composite": 99, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 34, "all_cap_buyback_rank": 91, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.51, "os": 0.05, "value": 0.18, "quality": 0.32, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 205.1472, "earnings_yield": 0.0049, "shareholder_yield": 0, "roe": 0.0106, "momentum_12_1": -0.0682, "complete_fields": { "id": 3061, "ticker_id": 8475, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.092197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.51, "market_cap": 243919980, "market_cap_usd": 243919980, "enterprise_value": 284444980, "shares_outstanding": 19498000, "fx_rate_to_usd": null, "pe_ratio": 205.14716569, "pb_ratio": 2.18062168, "ptbv_ratio": 8.38558787, "ps_ratio": 0.81801559, "pcf_ratio": 10.00369028, "pfcf_ratio": 9.41339843, "ev_ebitda": 11.75052588, "ev_ebit": 23.68795636, "ev_sales": 0.95392116, "ev_fcf": 10.97734563, "earnings_yield": 0.00487455, "fcf_yield": 0.0910967, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34612405, "operating_margin": 0.0402703, "net_margin": 0.00398746, "ebitda_margin": 0.08118115, "fcf_margin": 0.08689907, "roe": 0.01062955, "roa": 0.00566387, "roic": 0.04171635, "roc_greenblatt": null, "asset_turnover": 1.42042234, "cash_conversion": 21.79310345, "accruals_ratio": -0.11048603, "sbc_to_revenue": 0.01889096, "debt_to_equity": 0.87672764, "net_debt_to_ebitda": 1.67410253, "debt_to_assets": 0.25173036, "interest_coverage": 1.31464857, "current_ratio": 2.46191492, "quick_ratio": 1.11676499, "net_debt": 40525000, "revenue_growth_1y": -0.21699022, "revenue_growth_3y_cagr": 0.10029019, "revenue_growth_5y_cagr": -0.02338427, "eps_growth_1y": -0.9226113, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.16496267, "fcf_growth_1y": 0.11186441, "book_value_growth_1y": 0.08503789, "piotroski_f_score": 7, "altman_z_score": 2.71702358, "earnings_stability_5y": 5.755855, "revenue_stability_5y": 0.201039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01790073, "price_return_3m": -0.03397683, "price_return_6m": -0.1407967, "price_return_9m": -0.18818949, "price_return_12m": -0.05155421, "price_return_12m_ex1m": -0.06823351, "distance_from_52w_high": -0.26799298, "distance_from_52w_low": 0.23129921, "relative_strength": -0.20949526, "local_beta": 0.0004, "volatility_252d": 0.484405, "volatility_60d": 1.118692, "max_drawdown_12m": -0.40550029, "revenue_ttm": 298185000, "gross_profit_ttm": 103209000, "ebit_ttm": 12008000, "ebitda_ttm": 24207000, "net_income_ttm": 1189000, "eps_diluted_ttm": 0.06098061, "operating_cash_flow_ttm": 24383000, "capital_expenditure_ttm": 1529000, "fcf_ttm": 25912000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9134000, "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_current_liabilities": 47814000, "net_ppe": null, "total_assets": 209927000, "total_debt": 52845000, "total_equity": 111858000, "net_working_capital": 66151000, "book_value_per_share": 5.73689609, "retained_earnings": -117569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29088000, "tangible_book_per_share": 1.49184532, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 52, "rank_ptbv": 78, "rank_ps": 23, "rank_pcf": 43, "rank_ev_ebitda": 49, "rank_ev_ebit": 76, "rank_earnings_yield": 97, "rank_fcf_yield": 44, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 69, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 64, "rank_fcf_margin": 73, "rank_piotroski": 15, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 71, "value_composite": 82, "quality_composite": 68, "momentum_composite": 81, "growth_composite": 100, "yield_composite": 87, "svqf_composite": 99, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 34, "all_cap_buyback_rank": 91, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 319914000, "cost_of_revenue": 200631000, "gross_profit": 119283000, "ebit": 19538000, "ebitda": 31968000, "pretax_income": 16802000, "tax_provision": 1071000, "net_income": 15731000, "net_income_to_common": 15731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20456000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 35458000, "capital_expenditure": 1419000, "free_cash_flow": 36877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180709, "ticker_id": 8475, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19538000", "ebitda": "31968000", "netIncome": "15731000", "grossProfit": "119283000", "depreciation": "None", "totalRevenue": "319914000", "costOfRevenue": "200631000", "interestIncome": "None", "incomeBeforeTax": "16802000", "interestExpense": "9771000", "operatingIncome": "19538000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "-9771000", "nonInterestIncome": "None", "operatingExpenses": "99745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12430000", "sellingGeneralAndAdministrative": "82859000", "netIncomeFromContinuingOperations": "15731000" }, "balance": { "goodwill": "50428000", "inventory": "69222000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "269054000", "longTermDebt": "46339000", "shortTermDebt": "37954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34344000", "reportedCurrency": "USD", "retainedEarnings": "-102363000", "totalLiabilities": "140556000", "otherCurrentAssets": "10831000", "totalCurrentAssets": "173813000", "currentLongTermDebt": "37954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95240999", "currentAccountsPayable": "24934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84293000", "totalShareholderEquity": "128497999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24789000", "totalCurrentLiabilities": "87677000", "otherNonCurrentLiabilities": "5720000", "totalNonCurrentLiabilities": "52879000", "cashAndShortTermInvestments": "16963000", "commonStockSharesOutstanding": "20456000", "intangibleAssetsExcludingGoodwill": "34344000", "cashAndCashEquivalentsAtCarryingValue": "16963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-983000", "operatingCashflow": "35458000", "capitalExpenditures": "1419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32583000", "cashflowFromInvestment": "1096000", "stockBasedCompensation": "6180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319914000, "cost_of_revenue": 200631000, "gross_profit": 119283000, "research_and_development": 16886000, "selling_general_admin": 82859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19538000, "depreciation_amortisation": 12430000, "ebitda": 31968000, "interest_expense": 9771000, "interest_income": null, "other_non_operating": null, "pretax_income": 16802000, "tax_provision": 1071000, "effective_tax_rate": null, "net_income": 15731000, "net_income_continuing_ops": 15731000, "net_income_to_common": 15731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16963000, "short_term_investments": null, "net_receivables": 76797000, "inventory": 69222000, "other_current_assets": null, "total_current_assets": 173813000, "net_ppe": null, "goodwill": 50428000, "intangible_assets": 34344000, "goodwill_and_intangibles": 84772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95240999, "total_assets": 269054000, "short_term_debt": 37954000, "accounts_payable": 24934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87677000, "long_term_debt": 46339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52879000, "total_liabilities": 140556000, "total_debt": 84293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102363000, "total_equity": 128497999, "shares_outstanding": 20456000, "operating_cash_flow": 35458000, "stock_based_compensation": 6180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32583000, "free_cash_flow": 36877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19538000", "ebitda": "31968000", "netIncome": "15731000", "grossProfit": "119283000", "depreciation": "None", "totalRevenue": "319914000", "costOfRevenue": "200631000", "interestIncome": "None", "incomeBeforeTax": "16802000", "interestExpense": "9771000", "operatingIncome": "19538000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "-9771000", "nonInterestIncome": "None", "operatingExpenses": "99745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12430000", "sellingGeneralAndAdministrative": "82859000", "netIncomeFromContinuingOperations": "15731000" }, "balance": { "goodwill": "50428000", "inventory": "69222000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "269054000", "longTermDebt": "46339000", "shortTermDebt": "37954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34344000", "reportedCurrency": "USD", "retainedEarnings": "-102363000", "totalLiabilities": "140556000", "otherCurrentAssets": "10831000", "totalCurrentAssets": "173813000", "currentLongTermDebt": "37954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95240999", "currentAccountsPayable": "24934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84293000", "totalShareholderEquity": "128497999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24789000", "totalCurrentLiabilities": "87677000", "otherNonCurrentLiabilities": "5720000", "totalNonCurrentLiabilities": "52879000", "cashAndShortTermInvestments": "16963000", "commonStockSharesOutstanding": "20456000", "intangibleAssetsExcludingGoodwill": "34344000", "cashAndCashEquivalentsAtCarryingValue": "16963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-983000", "operatingCashflow": "35458000", "capitalExpenditures": "1419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32583000", "cashflowFromInvestment": "1096000", "stockBasedCompensation": "6180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 372766000, "cost_of_revenue": 243784000, "gross_profit": 128982000, "ebit": 18740000, "ebitda": 30131000, "pretax_income": 10672000, "tax_provision": -5511000, "net_income": 16183000, "net_income_to_common": 16183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12995000, "total_current_assets": 188371000, "total_assets": 298861000, "short_term_debt": 52474000, "long_term_debt": 45620000, "total_debt": 98094000, "total_liabilities": 178257000, "total_equity": 120604000, "shares_outstanding": 20832000, "goodwill_and_intangibles": 95340000 }, "cash_flow": { "operating_cash_flow": 5761000, "capital_expenditure": 4914000, "free_cash_flow": 10675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180714, "ticker_id": 8475, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18740000", "ebitda": "30131000", "netIncome": "16183000", "grossProfit": "128982000", "depreciation": "None", "totalRevenue": "372766000", "costOfRevenue": "243784000", "interestIncome": "None", "incomeBeforeTax": "10672000", "interestExpense": "8068000", "operatingIncome": "20029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5511000", "reportedCurrency": "USD", "netInterestIncome": "-8068000", "nonInterestIncome": "None", "operatingExpenses": "108953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11391000", "sellingGeneralAndAdministrative": "28388000", "netIncomeFromContinuingOperations": "16183000" }, "balance": { "goodwill": "52942000", "inventory": "71251000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "298861000", "longTermDebt": "45620000", "shortTermDebt": "52474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42398000", "reportedCurrency": "USD", "retainedEarnings": "-118094000", "totalLiabilities": "178257000", "otherCurrentAssets": "11007000", "totalCurrentAssets": "188371000", "currentLongTermDebt": "50662000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110490000", "currentAccountsPayable": "34839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105191000", "totalShareholderEquity": "120604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29236000", "totalCurrentLiabilities": "123672000", "otherNonCurrentLiabilities": "7603000", "totalNonCurrentLiabilities": "54585000", "cashAndShortTermInvestments": "12995000", "commonStockSharesOutstanding": "20832000", "intangibleAssetsExcludingGoodwill": "42398000", "cashAndCashEquivalentsAtCarryingValue": "12995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12257000", "operatingCashflow": "5761000", "capitalExpenditures": "4914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71051000", "cashflowFromInvestment": "-82208000", "stockBasedCompensation": "6172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372766000, "cost_of_revenue": 243784000, "gross_profit": 128982000, "research_and_development": 17304000, "selling_general_admin": 28388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18740000, "depreciation_amortisation": 11391000, "ebitda": 30131000, "interest_expense": 8068000, "interest_income": null, "other_non_operating": null, "pretax_income": 10672000, "tax_provision": -5511000, "effective_tax_rate": null, "net_income": 16183000, "net_income_continuing_ops": 16183000, "net_income_to_common": 16183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12995000, "short_term_investments": null, "net_receivables": 93118000, "inventory": 71251000, "other_current_assets": null, "total_current_assets": 188371000, "net_ppe": null, "goodwill": 52942000, "intangible_assets": 42398000, "goodwill_and_intangibles": 95340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110490000, "total_assets": 298861000, "short_term_debt": 52474000, "accounts_payable": 34839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123672000, "long_term_debt": 45620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54585000, "total_liabilities": 178257000, "total_debt": 98094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118094000, "total_equity": 120604000, "shares_outstanding": 20832000, "operating_cash_flow": 5761000, "stock_based_compensation": 6172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71051000, "free_cash_flow": 10675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18740000", "ebitda": "30131000", "netIncome": "16183000", "grossProfit": "128982000", "depreciation": "None", "totalRevenue": "372766000", "costOfRevenue": "243784000", "interestIncome": "None", "incomeBeforeTax": "10672000", "interestExpense": "8068000", "operatingIncome": "20029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5511000", "reportedCurrency": "USD", "netInterestIncome": "-8068000", "nonInterestIncome": "None", "operatingExpenses": "108953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11391000", "sellingGeneralAndAdministrative": "28388000", "netIncomeFromContinuingOperations": "16183000" }, "balance": { "goodwill": "52942000", "inventory": "71251000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "298861000", "longTermDebt": "45620000", "shortTermDebt": "52474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42398000", "reportedCurrency": "USD", "retainedEarnings": "-118094000", "totalLiabilities": "178257000", "otherCurrentAssets": "11007000", "totalCurrentAssets": "188371000", "currentLongTermDebt": "50662000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110490000", "currentAccountsPayable": "34839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105191000", "totalShareholderEquity": "120604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29236000", "totalCurrentLiabilities": "123672000", "otherNonCurrentLiabilities": "7603000", "totalNonCurrentLiabilities": "54585000", "cashAndShortTermInvestments": "12995000", "commonStockSharesOutstanding": "20832000", "intangibleAssetsExcludingGoodwill": "42398000", "cashAndCashEquivalentsAtCarryingValue": "12995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12257000", "operatingCashflow": "5761000", "capitalExpenditures": "4914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71051000", "cashflowFromInvestment": "-82208000", "stockBasedCompensation": "6172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 258122000, "cost_of_revenue": 182618000, "gross_profit": 75504000, "ebit": -16837000, "ebitda": -11998000, "pretax_income": -17341000, "tax_provision": 338000, "net_income": -17679000, "net_income_to_common": -17679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18726000, "total_current_assets": 124855000, "total_assets": 149967000, "short_term_debt": 1251000, "long_term_debt": null, "total_debt": 1251000, "total_liabilities": 64890000, "total_equity": 85077000, "shares_outstanding": 17135000, "goodwill_and_intangibles": 12420000 }, "cash_flow": { "operating_cash_flow": 27044000, "capital_expenditure": 2159000, "free_cash_flow": 29203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180719, "ticker_id": 8475, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16837000", "ebitda": "-11998000", "netIncome": "-17679000", "grossProfit": "75504000", "depreciation": "None", "totalRevenue": "258122000", "costOfRevenue": "182618000", "interestIncome": "None", "incomeBeforeTax": "-17341000", "interestExpense": "504000", "operatingIncome": "-16443000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "338000", "reportedCurrency": "USD", "netInterestIncome": "-504000", "nonInterestIncome": "None", "operatingExpenses": "91947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4839000", "sellingGeneralAndAdministrative": "31321000", "netIncomeFromContinuingOperations": "-17679000" }, "balance": { "goodwill": "10686000", "inventory": "44019000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "149967000", "longTermDebt": "None", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1734000", "reportedCurrency": "USD", "retainedEarnings": "-134277000", "totalLiabilities": "64890000", "otherCurrentAssets": "7720000", "totalCurrentAssets": "124855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25112000", "currentAccountsPayable": "26908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7732000", "totalShareholderEquity": "85077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24218000", "totalCurrentLiabilities": "56332000", "otherNonCurrentLiabilities": "7012000", "totalNonCurrentLiabilities": "8558000", "cashAndShortTermInvestments": "18726000", "commonStockSharesOutstanding": "17135000", "intangibleAssetsExcludingGoodwill": "1734000", "cashAndCashEquivalentsAtCarryingValue": "18726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27336000", "operatingCashflow": "27044000", "capitalExpenditures": "2159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17846000", "cashflowFromInvestment": "-2159000", "stockBasedCompensation": "11983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258122000, "cost_of_revenue": 182618000, "gross_profit": 75504000, "research_and_development": 17137000, "selling_general_admin": 31321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16837000, "depreciation_amortisation": 4839000, "ebitda": -11998000, "interest_expense": 504000, "interest_income": null, "other_non_operating": null, "pretax_income": -17341000, "tax_provision": 338000, "effective_tax_rate": null, "net_income": -17679000, "net_income_continuing_ops": -17679000, "net_income_to_common": -17679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18726000, "short_term_investments": null, "net_receivables": 54390000, "inventory": 44019000, "other_current_assets": null, "total_current_assets": 124855000, "net_ppe": null, "goodwill": 10686000, "intangible_assets": 1734000, "goodwill_and_intangibles": 12420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25112000, "total_assets": 149967000, "short_term_debt": 1251000, "accounts_payable": 26908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8558000, "total_liabilities": 64890000, "total_debt": 1251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134277000, "total_equity": 85077000, "shares_outstanding": 17135000, "operating_cash_flow": 27044000, "stock_based_compensation": 11983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17846000, "free_cash_flow": 29203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16837000", "ebitda": "-11998000", "netIncome": "-17679000", "grossProfit": "75504000", "depreciation": "None", "totalRevenue": "258122000", "costOfRevenue": "182618000", "interestIncome": "None", "incomeBeforeTax": "-17341000", "interestExpense": "504000", "operatingIncome": "-16443000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "338000", "reportedCurrency": "USD", "netInterestIncome": "-504000", "nonInterestIncome": "None", "operatingExpenses": "91947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4839000", "sellingGeneralAndAdministrative": "31321000", "netIncomeFromContinuingOperations": "-17679000" }, "balance": { "goodwill": "10686000", "inventory": "44019000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "149967000", "longTermDebt": "None", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1734000", "reportedCurrency": "USD", "retainedEarnings": "-134277000", "totalLiabilities": "64890000", "otherCurrentAssets": "7720000", "totalCurrentAssets": "124855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25112000", "currentAccountsPayable": "26908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7732000", "totalShareholderEquity": "85077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24218000", "totalCurrentLiabilities": "56332000", "otherNonCurrentLiabilities": "7012000", "totalNonCurrentLiabilities": "8558000", "cashAndShortTermInvestments": "18726000", "commonStockSharesOutstanding": "17135000", "intangibleAssetsExcludingGoodwill": "1734000", "cashAndCashEquivalentsAtCarryingValue": "18726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27336000", "operatingCashflow": "27044000", "capitalExpenditures": "2159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17846000", "cashflowFromInvestment": "-2159000", "stockBasedCompensation": "11983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 240166000, "cost_of_revenue": 190979000, "gross_profit": 49187000, "ebit": -53233000, "ebitda": -47417000, "pretax_income": -54453000, "tax_provision": 5093000, "net_income": -59546000, "net_income_to_common": -59546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11396000, "total_current_assets": 135180000, "total_assets": 163387000, "short_term_debt": 19053000, "long_term_debt": null, "total_debt": 19053000, "total_liabilities": 74446000, "total_equity": 88941000, "shares_outstanding": 16450000, "goodwill_and_intangibles": 13298000 }, "cash_flow": { "operating_cash_flow": -41846000, "capital_expenditure": 3549000, "free_cash_flow": -38297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180724, "ticker_id": 8475, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53233000", "ebitda": "-47417000", "netIncome": "-59546000", "grossProfit": "49187000", "depreciation": "None", "totalRevenue": "240166000", "costOfRevenue": "190979000", "interestIncome": "None", "incomeBeforeTax": "-54453000", "interestExpense": "1220000", "operatingIncome": "-51480000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5093000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "100667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5816000", "sellingGeneralAndAdministrative": "32558000", "netIncomeFromContinuingOperations": "-59546000" }, "balance": { "goodwill": "10686000", "inventory": "71252000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "163387000", "longTermDebt": "None", "shortTermDebt": "19053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2612000", "reportedCurrency": "USD", "retainedEarnings": "-116598000", "totalLiabilities": "74446000", "otherCurrentAssets": "9196000", "totalCurrentAssets": "135180000", "currentLongTermDebt": "19053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28207000", "currentAccountsPayable": "19846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19053000", "totalShareholderEquity": "88941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21274000", "totalCurrentLiabilities": "64332000", "otherNonCurrentLiabilities": "8038000", "totalNonCurrentLiabilities": "10114000", "cashAndShortTermInvestments": "11396000", "commonStockSharesOutstanding": "16450000", "intangibleAssetsExcludingGoodwill": "2612000", "cashAndCashEquivalentsAtCarryingValue": "11396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "22100000", "operatingCashflow": "-41846000", "capitalExpenditures": "3549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19706000", "cashflowFromInvestment": "-3549000", "stockBasedCompensation": "7984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240166000, "cost_of_revenue": 190979000, "gross_profit": 49187000, "research_and_development": 19123000, "selling_general_admin": 32558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53233000, "depreciation_amortisation": 5816000, "ebitda": -47417000, "interest_expense": 1220000, "interest_income": null, "other_non_operating": null, "pretax_income": -54453000, "tax_provision": 5093000, "effective_tax_rate": null, "net_income": -59546000, "net_income_continuing_ops": -59546000, "net_income_to_common": -59546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11396000, "short_term_investments": null, "net_receivables": 43336000, "inventory": 71252000, "other_current_assets": null, "total_current_assets": 135180000, "net_ppe": null, "goodwill": 10686000, "intangible_assets": 2612000, "goodwill_and_intangibles": 13298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28207000, "total_assets": 163387000, "short_term_debt": 19053000, "accounts_payable": 19846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10114000, "total_liabilities": 74446000, "total_debt": 19053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116598000, "total_equity": 88941000, "shares_outstanding": 16450000, "operating_cash_flow": -41846000, "stock_based_compensation": 7984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19706000, "free_cash_flow": -38297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53233000", "ebitda": "-47417000", "netIncome": "-59546000", "grossProfit": "49187000", "depreciation": "None", "totalRevenue": "240166000", "costOfRevenue": "190979000", "interestIncome": "None", "incomeBeforeTax": "-54453000", "interestExpense": "1220000", "operatingIncome": "-51480000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5093000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "100667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5816000", "sellingGeneralAndAdministrative": "32558000", "netIncomeFromContinuingOperations": "-59546000" }, "balance": { "goodwill": "10686000", "inventory": "71252000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "163387000", "longTermDebt": "None", "shortTermDebt": "19053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2612000", "reportedCurrency": "USD", "retainedEarnings": "-116598000", "totalLiabilities": "74446000", "otherCurrentAssets": "9196000", "totalCurrentAssets": "135180000", "currentLongTermDebt": "19053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28207000", "currentAccountsPayable": "19846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19053000", "totalShareholderEquity": "88941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21274000", "totalCurrentLiabilities": "64332000", "otherNonCurrentLiabilities": "8038000", "totalNonCurrentLiabilities": "10114000", "cashAndShortTermInvestments": "11396000", "commonStockSharesOutstanding": "16450000", "intangibleAssetsExcludingGoodwill": "2612000", "cashAndCashEquivalentsAtCarryingValue": "11396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "22100000", "operatingCashflow": "-41846000", "capitalExpenditures": "3549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19706000", "cashflowFromInvestment": "-3549000", "stockBasedCompensation": "7984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 366354000, "cost_of_revenue": 237971000, "gross_profit": 128383000, "ebit": 20532000, "ebitda": 25845000, "pretax_income": 20149000, "tax_provision": 2428000, "net_income": 17721000, "net_income_to_common": 17721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37720000, "total_current_assets": 193112000, "total_assets": 230505000, "short_term_debt": 765000, "long_term_debt": null, "total_debt": 765000, "total_liabilities": 89136000, "total_equity": 141369000, "shares_outstanding": 18251000, "goodwill_and_intangibles": 16475000 }, "cash_flow": { "operating_cash_flow": -327000, "capital_expenditure": 5621000, "free_cash_flow": 5294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180729, "ticker_id": 8475, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20532000", "ebitda": "25845000", "netIncome": "17721000", "grossProfit": "128383000", "depreciation": "None", "totalRevenue": "366354000", "costOfRevenue": "237971000", "interestIncome": "None", "incomeBeforeTax": "20149000", "interestExpense": "383000", "operatingIncome": "20431000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "-383000", "nonInterestIncome": "None", "operatingExpenses": "107952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5313000", "sellingGeneralAndAdministrative": "31579000", "netIncomeFromContinuingOperations": "17721000" }, "balance": { "goodwill": "10686000", "inventory": "101933000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "230505000", "longTermDebt": "None", "shortTermDebt": "765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5789000", "reportedCurrency": "USD", "retainedEarnings": "-57052000", "totalLiabilities": "89136000", "otherCurrentAssets": "17506000", "totalCurrentAssets": "193112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37394000", "currentAccountsPayable": "40475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7759000", "totalShareholderEquity": "141369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34234000", "totalCurrentLiabilities": "78168000", "otherNonCurrentLiabilities": "7194000", "totalNonCurrentLiabilities": "10968000", "cashAndShortTermInvestments": "37720000", "commonStockSharesOutstanding": "18251000", "intangibleAssetsExcludingGoodwill": "5789000", "cashAndCashEquivalentsAtCarryingValue": "37720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-32240000", "operatingCashflow": "-327000", "capitalExpenditures": "5621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000", "cashflowFromInvestment": "-8121000", "stockBasedCompensation": "7656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366354000, "cost_of_revenue": 237971000, "gross_profit": 128383000, "research_and_development": 17490000, "selling_general_admin": 31579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20532000, "depreciation_amortisation": 5313000, "ebitda": 25845000, "interest_expense": 383000, "interest_income": null, "other_non_operating": null, "pretax_income": 20149000, "tax_provision": 2428000, "effective_tax_rate": null, "net_income": 17721000, "net_income_continuing_ops": 17721000, "net_income_to_common": 17721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37720000, "short_term_investments": null, "net_receivables": 35953000, "inventory": 101933000, "other_current_assets": null, "total_current_assets": 193112000, "net_ppe": null, "goodwill": 10686000, "intangible_assets": 5789000, "goodwill_and_intangibles": 16475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37394000, "total_assets": 230505000, "short_term_debt": 765000, "accounts_payable": 40475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10968000, "total_liabilities": 89136000, "total_debt": 765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57052000, "total_equity": 141369000, "shares_outstanding": 18251000, "operating_cash_flow": -327000, "stock_based_compensation": 7656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56000, "free_cash_flow": 5294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20532000", "ebitda": "25845000", "netIncome": "17721000", "grossProfit": "128383000", "depreciation": "None", "totalRevenue": "366354000", "costOfRevenue": "237971000", "interestIncome": "None", "incomeBeforeTax": "20149000", "interestExpense": "383000", "operatingIncome": "20431000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "-383000", "nonInterestIncome": "None", "operatingExpenses": "107952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5313000", "sellingGeneralAndAdministrative": "31579000", "netIncomeFromContinuingOperations": "17721000" }, "balance": { "goodwill": "10686000", "inventory": "101933000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "230505000", "longTermDebt": "None", "shortTermDebt": "765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5789000", "reportedCurrency": "USD", "retainedEarnings": "-57052000", "totalLiabilities": "89136000", "otherCurrentAssets": "17506000", "totalCurrentAssets": "193112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37394000", "currentAccountsPayable": "40475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7759000", "totalShareholderEquity": "141369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34234000", "totalCurrentLiabilities": "78168000", "otherNonCurrentLiabilities": "7194000", "totalNonCurrentLiabilities": "10968000", "cashAndShortTermInvestments": "37720000", "commonStockSharesOutstanding": "18251000", "intangibleAssetsExcludingGoodwill": "5789000", "cashAndCashEquivalentsAtCarryingValue": "37720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-32240000", "operatingCashflow": "-327000", "capitalExpenditures": "5621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000", "cashflowFromInvestment": "-8121000", "stockBasedCompensation": "7656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 360093000, "cost_of_revenue": 226305000, "gross_profit": 133788000, "ebit": 52924000, "ebitda": 58172000, "pretax_income": 52457000, "tax_provision": 13711000, "net_income": 38746000, "net_income_to_common": 38746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46681000, "total_current_assets": 169976000, "total_assets": 203453000, "short_term_debt": 896000, "long_term_debt": null, "total_debt": 896000, "total_liabilities": 87054000, "total_equity": 116399000, "shares_outstanding": 16365000, "goodwill_and_intangibles": 13316000 }, "cash_flow": { "operating_cash_flow": 51049000, "capital_expenditure": 5663000, "free_cash_flow": 56712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180734, "ticker_id": 8475, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52924000", "ebitda": "58172000", "netIncome": "38746000", "grossProfit": "133788000", "depreciation": "None", "totalRevenue": "360093000", "costOfRevenue": "226305000", "interestIncome": "None", "incomeBeforeTax": "52457000", "interestExpense": "467000", "operatingIncome": "49167000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13711000", "reportedCurrency": "USD", "netInterestIncome": "-467000", "nonInterestIncome": "None", "operatingExpenses": "84621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5248000", "sellingGeneralAndAdministrative": "25577000", "netIncomeFromContinuingOperations": "38746000" }, "balance": { "goodwill": "8178000", "inventory": "71301000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "203453000", "longTermDebt": "None", "shortTermDebt": "896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5138000", "reportedCurrency": "USD", "retainedEarnings": "-74773000", "totalLiabilities": "87054000", "otherCurrentAssets": "8127000", "totalCurrentAssets": "169976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33477000", "currentAccountsPayable": "42529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6024000", "totalShareholderEquity": "116399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30381000", "totalCurrentLiabilities": "78651000", "otherNonCurrentLiabilities": "5257000", "totalNonCurrentLiabilities": "8403000", "cashAndShortTermInvestments": "46681000", "commonStockSharesOutstanding": "16365000", "intangibleAssetsExcludingGoodwill": "5138000", "cashAndCashEquivalentsAtCarryingValue": "46681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-30675000", "operatingCashflow": "51049000", "capitalExpenditures": "5663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7412000", "cashflowFromInvestment": "-5663000", "stockBasedCompensation": "5549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360093000, "cost_of_revenue": 226305000, "gross_profit": 133788000, "research_and_development": 12265000, "selling_general_admin": 25577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52924000, "depreciation_amortisation": 5248000, "ebitda": 58172000, "interest_expense": 467000, "interest_income": null, "other_non_operating": null, "pretax_income": 52457000, "tax_provision": 13711000, "effective_tax_rate": null, "net_income": 38746000, "net_income_continuing_ops": 38746000, "net_income_to_common": 38746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46681000, "short_term_investments": null, "net_receivables": 43867000, "inventory": 71301000, "other_current_assets": null, "total_current_assets": 169976000, "net_ppe": null, "goodwill": 8178000, "intangible_assets": 5138000, "goodwill_and_intangibles": 13316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33477000, "total_assets": 203453000, "short_term_debt": 896000, "accounts_payable": 42529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8403000, "total_liabilities": 87054000, "total_debt": 896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74773000, "total_equity": 116399000, "shares_outstanding": 16365000, "operating_cash_flow": 51049000, "stock_based_compensation": 5549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7412000, "free_cash_flow": 56712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52924000", "ebitda": "58172000", "netIncome": "38746000", "grossProfit": "133788000", "depreciation": "None", "totalRevenue": "360093000", "costOfRevenue": "226305000", "interestIncome": "None", "incomeBeforeTax": "52457000", "interestExpense": "467000", "operatingIncome": "49167000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13711000", "reportedCurrency": "USD", "netInterestIncome": "-467000", "nonInterestIncome": "None", "operatingExpenses": "84621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5248000", "sellingGeneralAndAdministrative": "25577000", "netIncomeFromContinuingOperations": "38746000" }, "balance": { "goodwill": "8178000", "inventory": "71301000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "203453000", "longTermDebt": "None", "shortTermDebt": "896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5138000", "reportedCurrency": "USD", "retainedEarnings": "-74773000", "totalLiabilities": "87054000", "otherCurrentAssets": "8127000", "totalCurrentAssets": "169976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33477000", "currentAccountsPayable": "42529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6024000", "totalShareholderEquity": "116399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30381000", "totalCurrentLiabilities": "78651000", "otherNonCurrentLiabilities": "5257000", "totalNonCurrentLiabilities": "8403000", "cashAndShortTermInvestments": "46681000", "commonStockSharesOutstanding": "16365000", "intangibleAssetsExcludingGoodwill": "5138000", "cashAndCashEquivalentsAtCarryingValue": "46681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-30675000", "operatingCashflow": "51049000", "capitalExpenditures": "5663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7412000", "cashflowFromInvestment": "-5663000", "stockBasedCompensation": "5549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 234663000, "cost_of_revenue": 155950000, "gross_profit": 78713000, "ebit": 12636000, "ebitda": 17834000, "pretax_income": 11707000, "tax_provision": -6237000, "net_income": 17944000, "net_income_to_common": 17944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 15688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180739, "ticker_id": 8475, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12636000", "ebitda": "17834000", "netIncome": "17944000", "grossProfit": "78713000", "depreciation": "None", "totalRevenue": "234663000", "costOfRevenue": "155950000", "interestIncome": "None", "incomeBeforeTax": "11707000", "interestExpense": "929000", "operatingIncome": "10427000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6237000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5198000", "sellingGeneralAndAdministrative": "21796000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 234663000, "cost_of_revenue": 155950000, "gross_profit": 78713000, "research_and_development": 7856000, "selling_general_admin": 21796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12636000, "depreciation_amortisation": 5198000, "ebitda": 17834000, "interest_expense": 929000, "interest_income": null, "other_non_operating": null, "pretax_income": 11707000, "tax_provision": -6237000, "effective_tax_rate": null, "net_income": 17944000, "net_income_continuing_ops": null, "net_income_to_common": 17944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 15688000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12636000", "ebitda": "17834000", "netIncome": "17944000", "grossProfit": "78713000", "depreciation": "None", "totalRevenue": "234663000", "costOfRevenue": "155950000", "interestIncome": "None", "incomeBeforeTax": "11707000", "interestExpense": "929000", "operatingIncome": "10427000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6237000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5198000", "sellingGeneralAndAdministrative": "21796000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 287437000, "cost_of_revenue": 178738000, "gross_profit": 108699000, "ebit": 46262000, "ebitda": 50519000, "pretax_income": 40927000, "tax_provision": 1737000, "net_income": 39190000, "net_income_to_common": 39190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 14289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180744, "ticker_id": 8475, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46262000", "ebitda": "50519000", "netIncome": "39190000", "grossProfit": "108699000", "depreciation": "None", "totalRevenue": "287437000", "costOfRevenue": "178738000", "interestIncome": "None", "incomeBeforeTax": "40927000", "interestExpense": "5335000", "operatingIncome": "54041000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1737000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4257000", "sellingGeneralAndAdministrative": "16658000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "14289000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 287437000, "cost_of_revenue": 178738000, "gross_profit": 108699000, "research_and_development": 5611000, "selling_general_admin": 16658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46262000, "depreciation_amortisation": 4257000, "ebitda": 50519000, "interest_expense": 5335000, "interest_income": null, "other_non_operating": null, "pretax_income": 40927000, "tax_provision": 1737000, "effective_tax_rate": null, "net_income": 39190000, "net_income_continuing_ops": null, "net_income_to_common": 39190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 14289000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46262000", "ebitda": "50519000", "netIncome": "39190000", "grossProfit": "108699000", "depreciation": "None", "totalRevenue": "287437000", "costOfRevenue": "178738000", "interestIncome": "None", "incomeBeforeTax": "40927000", "interestExpense": "5335000", "operatingIncome": "54041000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1737000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4257000", "sellingGeneralAndAdministrative": "16658000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "14289000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 42172000, "cost_of_revenue": 32878999, "gross_profit": 9293000, "ebit": -13837000, "ebitda": -10944000, "pretax_income": -15329000, "tax_provision": -123000, "net_income": -15206000, "net_income_to_common": -15206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12320000, "total_current_assets": 117714000, "total_assets": 209927000, "short_term_debt": 8571000, "long_term_debt": 44274000, "total_debt": 52845000, "total_liabilities": 98069000, "total_equity": 111858000, "shares_outstanding": 19498000, "goodwill_and_intangibles": 82770000 }, "cash_flow": { "operating_cash_flow": 29377000, "capital_expenditure": 276000, "free_cash_flow": 29653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180707, "ticker_id": 8475, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13837000", "ebitda": "-10944000", "netIncome": "-15206000", "grossProfit": "9293000", "depreciation": "None", "totalRevenue": "42172000", "costOfRevenue": "32878999", "interestIncome": "None", "incomeBeforeTax": "-15329000", "interestExpense": "1369000", "operatingIncome": "-13837000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-123000", "reportedCurrency": "USD", "netInterestIncome": "-1369000", "nonInterestIncome": "None", "operatingExpenses": "23130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32878999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2893000", "sellingGeneralAndAdministrative": "20781000", "netIncomeFromContinuingOperations": "-15206000" }, "balance": { "goodwill": "50428000", "inventory": "64316999", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "209927000", "longTermDebt": "44274000", "shortTermDebt": "8571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32342000", "reportedCurrency": "USD", "retainedEarnings": "-117569000", "totalLiabilities": "98069000", "otherCurrentAssets": "10677000", "totalCurrentAssets": "117714000", "currentLongTermDebt": "8571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92213000", "currentAccountsPayable": "20790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52845000", "totalShareholderEquity": "111858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18452999", "totalCurrentLiabilities": "47814000", "otherNonCurrentLiabilities": "5161000", "totalNonCurrentLiabilities": "50255000", "cashAndShortTermInvestments": "12320000", "commonStockSharesOutstanding": "19498000", "intangibleAssetsExcludingGoodwill": "32342000", "cashAndCashEquivalentsAtCarryingValue": "12320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4522000", "operatingCashflow": "29377000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33682000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42172000, "cost_of_revenue": 32878999, "gross_profit": 9293000, "research_and_development": 4574000, "selling_general_admin": 20781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13837000, "depreciation_amortisation": 2893000, "ebitda": -10944000, "interest_expense": 1369000, "interest_income": null, "other_non_operating": null, "pretax_income": -15329000, "tax_provision": -123000, "effective_tax_rate": null, "net_income": -15206000, "net_income_continuing_ops": -15206000, "net_income_to_common": -15206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12320000, "short_term_investments": null, "net_receivables": 30400000, "inventory": 64316999, "other_current_assets": null, "total_current_assets": 117714000, "net_ppe": null, "goodwill": 50428000, "intangible_assets": 32342000, "goodwill_and_intangibles": 82770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92213000, "total_assets": 209927000, "short_term_debt": 8571000, "accounts_payable": 20790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47814000, "long_term_debt": 44274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50255000, "total_liabilities": 98069000, "total_debt": 52845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117569000, "total_equity": 111858000, "shares_outstanding": 19498000, "operating_cash_flow": 29377000, "stock_based_compensation": 1365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33682000, "free_cash_flow": 29653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13837000", "ebitda": "-10944000", "netIncome": "-15206000", "grossProfit": "9293000", "depreciation": "None", "totalRevenue": "42172000", "costOfRevenue": "32878999", "interestIncome": "None", "incomeBeforeTax": "-15329000", "interestExpense": "1369000", "operatingIncome": "-13837000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-123000", "reportedCurrency": "USD", "netInterestIncome": "-1369000", "nonInterestIncome": "None", "operatingExpenses": "23130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32878999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2893000", "sellingGeneralAndAdministrative": "20781000", "netIncomeFromContinuingOperations": "-15206000" }, "balance": { "goodwill": "50428000", "inventory": "64316999", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "209927000", "longTermDebt": "44274000", "shortTermDebt": "8571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32342000", "reportedCurrency": "USD", "retainedEarnings": "-117569000", "totalLiabilities": "98069000", "otherCurrentAssets": "10677000", "totalCurrentAssets": "117714000", "currentLongTermDebt": "8571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92213000", "currentAccountsPayable": "20790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52845000", "totalShareholderEquity": "111858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18452999", "totalCurrentLiabilities": "47814000", "otherNonCurrentLiabilities": "5161000", "totalNonCurrentLiabilities": "50255000", "cashAndShortTermInvestments": "12320000", "commonStockSharesOutstanding": "19498000", "intangibleAssetsExcludingGoodwill": "32342000", "cashAndCashEquivalentsAtCarryingValue": "12320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4522000", "operatingCashflow": "29377000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33682000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 118779000, "cost_of_revenue": 71183000, "gross_profit": 47596000, "ebit": 21284000, "ebitda": 24404000, "pretax_income": 18781000, "tax_provision": 1172000, "net_income": 17609000, "net_income_to_common": 17609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16963000, "total_current_assets": 173813000, "total_assets": 269054000, "short_term_debt": 37954000, "long_term_debt": 46339000, "total_debt": 84293000, "total_liabilities": 140556000, "total_equity": 128497999, "shares_outstanding": 20257000, "goodwill_and_intangibles": 84772000 }, "cash_flow": { "operating_cash_flow": 13337000, "capital_expenditure": 250000, "free_cash_flow": 13587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180708, "ticker_id": 8475, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21284000", "ebitda": "24404000", "netIncome": "17609000", "grossProfit": "47596000", "depreciation": "None", "totalRevenue": "118779000", "costOfRevenue": "71183000", "interestIncome": "None", "incomeBeforeTax": "18781000", "interestExpense": "1998000", "operatingIncome": "21284000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "-1998000", "nonInterestIncome": "None", "operatingExpenses": "26312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3120000", "sellingGeneralAndAdministrative": "22051000", "netIncomeFromContinuingOperations": "17609000" }, "balance": { "goodwill": "50428000", "inventory": "69222000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "269054000", "longTermDebt": "46339000", "shortTermDebt": "37954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34344000", "reportedCurrency": "USD", "retainedEarnings": "-102363000", "totalLiabilities": "140556000", "otherCurrentAssets": "10831000", "totalCurrentAssets": "173813000", "currentLongTermDebt": "37954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95240999", "currentAccountsPayable": "24934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84293000", "totalShareholderEquity": "128497999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24789000", "totalCurrentLiabilities": "87677000", "otherNonCurrentLiabilities": "5720000", "totalNonCurrentLiabilities": "52879000", "cashAndShortTermInvestments": "16963000", "commonStockSharesOutstanding": "20257000", "intangibleAssetsExcludingGoodwill": "34344000", "cashAndCashEquivalentsAtCarryingValue": "16963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24892000", "operatingCashflow": "13337000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8106999", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "1874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118779000, "cost_of_revenue": 71183000, "gross_profit": 47596000, "research_and_development": 4261000, "selling_general_admin": 22051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21284000, "depreciation_amortisation": 3120000, "ebitda": 24404000, "interest_expense": 1998000, "interest_income": null, "other_non_operating": null, "pretax_income": 18781000, "tax_provision": 1172000, "effective_tax_rate": null, "net_income": 17609000, "net_income_continuing_ops": 17609000, "net_income_to_common": 17609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16963000, "short_term_investments": null, "net_receivables": 76797000, "inventory": 69222000, "other_current_assets": null, "total_current_assets": 173813000, "net_ppe": null, "goodwill": 50428000, "intangible_assets": 34344000, "goodwill_and_intangibles": 84772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95240999, "total_assets": 269054000, "short_term_debt": 37954000, "accounts_payable": 24934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87677000, "long_term_debt": 46339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52879000, "total_liabilities": 140556000, "total_debt": 84293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102363000, "total_equity": 128497999, "shares_outstanding": 20257000, "operating_cash_flow": 13337000, "stock_based_compensation": 1874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8106999, "free_cash_flow": 13587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21284000", "ebitda": "24404000", "netIncome": "17609000", "grossProfit": "47596000", "depreciation": "None", "totalRevenue": "118779000", "costOfRevenue": "71183000", "interestIncome": "None", "incomeBeforeTax": "18781000", "interestExpense": "1998000", "operatingIncome": "21284000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "-1998000", "nonInterestIncome": "None", "operatingExpenses": "26312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3120000", "sellingGeneralAndAdministrative": "22051000", "netIncomeFromContinuingOperations": "17609000" }, "balance": { "goodwill": "50428000", "inventory": "69222000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "269054000", "longTermDebt": "46339000", "shortTermDebt": "37954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34344000", "reportedCurrency": "USD", "retainedEarnings": "-102363000", "totalLiabilities": "140556000", "otherCurrentAssets": "10831000", "totalCurrentAssets": "173813000", "currentLongTermDebt": "37954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95240999", "currentAccountsPayable": "24934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84293000", "totalShareholderEquity": "128497999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24789000", "totalCurrentLiabilities": "87677000", "otherNonCurrentLiabilities": "5720000", "totalNonCurrentLiabilities": "52879000", "cashAndShortTermInvestments": "16963000", "commonStockSharesOutstanding": "20257000", "intangibleAssetsExcludingGoodwill": "34344000", "cashAndCashEquivalentsAtCarryingValue": "16963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24892000", "operatingCashflow": "13337000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8106999", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "1874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 80457000, "cost_of_revenue": 50399000, "gross_profit": 30058000, "ebit": 5689000, "ebitda": 8775000, "pretax_income": 1971000, "tax_provision": 254000, "net_income": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12257000, "total_current_assets": 178356000, "total_assets": 278207000, "short_term_debt": 42057000, "long_term_debt": 48404000, "total_debt": 90461000, "total_liabilities": 167556000, "total_equity": 110651000, "shares_outstanding": 20406000, "goodwill_and_intangibles": 86778000 }, "cash_flow": { "operating_cash_flow": -15182000, "capital_expenditure": 673000, "free_cash_flow": -14509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180710, "ticker_id": 8475, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5689000", "ebitda": "8775000", "netIncome": "1717000", "grossProfit": "30058000", "depreciation": "None", "totalRevenue": "80457000", "costOfRevenue": "50399000", "interestIncome": "None", "incomeBeforeTax": "1971000", "interestExpense": "3718000", "operatingIncome": "5367000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "-3718000", "nonInterestIncome": "None", "operatingExpenses": "24691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3086000", "sellingGeneralAndAdministrative": "7541000", "netIncomeFromContinuingOperations": "1717000" }, "balance": { "goodwill": "50428000", "inventory": "94964000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "278207000", "longTermDebt": "48404000", "shortTermDebt": "42057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "36350000", "reportedCurrency": "USD", "retainedEarnings": "-119972000", "totalLiabilities": "167556000", "otherCurrentAssets": "14381000", "totalCurrentAssets": "178356000", "currentLongTermDebt": "42057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99851000", "currentAccountsPayable": "46917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90461000", "totalShareholderEquity": "110651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19913000", "totalCurrentLiabilities": "111554000", "otherNonCurrentLiabilities": "6221000", "totalNonCurrentLiabilities": "56002000", "cashAndShortTermInvestments": "12257000", "commonStockSharesOutstanding": "20406000", "intangibleAssetsExcludingGoodwill": "36350000", "cashAndCashEquivalentsAtCarryingValue": "12257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-19144000", "operatingCashflow": "-15182000", "capitalExpenditures": "673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17270000", "cashflowFromInvestment": "-673000", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80457000, "cost_of_revenue": 50399000, "gross_profit": 30058000, "research_and_development": 4161000, "selling_general_admin": 7541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5689000, "depreciation_amortisation": 3086000, "ebitda": 8775000, "interest_expense": 3718000, "interest_income": null, "other_non_operating": null, "pretax_income": 1971000, "tax_provision": 254000, "effective_tax_rate": null, "net_income": 1717000, "net_income_continuing_ops": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12257000, "short_term_investments": null, "net_receivables": 56754000, "inventory": 94964000, "other_current_assets": null, "total_current_assets": 178356000, "net_ppe": null, "goodwill": 50428000, "intangible_assets": 36350000, "goodwill_and_intangibles": 86778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99851000, "total_assets": 278207000, "short_term_debt": 42057000, "accounts_payable": 46917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111554000, "long_term_debt": 48404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56002000, "total_liabilities": 167556000, "total_debt": 90461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119972000, "total_equity": 110651000, "shares_outstanding": 20406000, "operating_cash_flow": -15182000, "stock_based_compensation": 1386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17270000, "free_cash_flow": -14509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5689000", "ebitda": "8775000", "netIncome": "1717000", "grossProfit": "30058000", "depreciation": "None", "totalRevenue": "80457000", "costOfRevenue": "50399000", "interestIncome": "None", "incomeBeforeTax": "1971000", "interestExpense": "3718000", "operatingIncome": "5367000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "-3718000", "nonInterestIncome": "None", "operatingExpenses": "24691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3086000", "sellingGeneralAndAdministrative": "7541000", "netIncomeFromContinuingOperations": "1717000" }, "balance": { "goodwill": "50428000", "inventory": "94964000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "278207000", "longTermDebt": "48404000", "shortTermDebt": "42057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "36350000", "reportedCurrency": "USD", "retainedEarnings": "-119972000", "totalLiabilities": "167556000", "otherCurrentAssets": "14381000", "totalCurrentAssets": "178356000", "currentLongTermDebt": "42057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99851000", "currentAccountsPayable": "46917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90461000", "totalShareholderEquity": "110651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19913000", "totalCurrentLiabilities": "111554000", "otherNonCurrentLiabilities": "6221000", "totalNonCurrentLiabilities": "56002000", "cashAndShortTermInvestments": "12257000", "commonStockSharesOutstanding": "20406000", "intangibleAssetsExcludingGoodwill": "36350000", "cashAndCashEquivalentsAtCarryingValue": "12257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-19144000", "operatingCashflow": "-15182000", "capitalExpenditures": "673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17270000", "cashflowFromInvestment": "-673000", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 56777000, "cost_of_revenue": 40515000, "gross_profit": 16262000, "ebit": -1128000, "ebitda": 1972000, "pretax_income": -3177000, "tax_provision": -246000, "net_income": -2931000, "net_income_to_common": -2931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11705000, "total_current_assets": 138032000, "total_assets": 240181000, "short_term_debt": 21606000, "long_term_debt": 40051000, "total_debt": 61657000, "total_liabilities": 123346000, "total_equity": 116835000, "shares_outstanding": 20667000, "goodwill_and_intangibles": 88795000 }, "cash_flow": { "operating_cash_flow": -3149000, "capital_expenditure": 330000, "free_cash_flow": -2819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180711, "ticker_id": 8475, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1128000", "ebitda": "1972000", "netIncome": "-2931000", "grossProfit": "16262000", "depreciation": "None", "totalRevenue": "56777000", "costOfRevenue": "40515000", "interestIncome": "None", "incomeBeforeTax": "-3177000", "interestExpense": "2049000", "operatingIncome": "-6169000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-246000", "reportedCurrency": "USD", "netInterestIncome": "-2049000", "nonInterestIncome": "None", "operatingExpenses": "22431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100000", "sellingGeneralAndAdministrative": "7536000", "netIncomeFromContinuingOperations": "-2931000" }, "balance": { "goodwill": "50428000", "inventory": "76806000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "240181000", "longTermDebt": "40051000", "shortTermDebt": "21606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "38367000", "reportedCurrency": "USD", "retainedEarnings": "-121689000", "totalLiabilities": "123346000", "otherCurrentAssets": "13092000", "totalCurrentAssets": "138032000", "currentLongTermDebt": "21606000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102149000", "currentAccountsPayable": "34481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61657000", "totalShareholderEquity": "116835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19168000", "totalCurrentLiabilities": "75255000", "otherNonCurrentLiabilities": "6668000", "totalNonCurrentLiabilities": "48091000", "cashAndShortTermInvestments": "11705000", "commonStockSharesOutstanding": "20667000", "intangibleAssetsExcludingGoodwill": "38367000", "cashAndCashEquivalentsAtCarryingValue": "11705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3832000", "operatingCashflow": "-3149000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3131000", "cashflowFromInvestment": "-330000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56777000, "cost_of_revenue": 40515000, "gross_profit": 16262000, "research_and_development": 4471000, "selling_general_admin": 7536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1128000, "depreciation_amortisation": 3100000, "ebitda": 1972000, "interest_expense": 2049000, "interest_income": null, "other_non_operating": null, "pretax_income": -3177000, "tax_provision": -246000, "effective_tax_rate": null, "net_income": -2931000, "net_income_continuing_ops": -2931000, "net_income_to_common": -2931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11705000, "short_term_investments": null, "net_receivables": 36429000, "inventory": 76806000, "other_current_assets": null, "total_current_assets": 138032000, "net_ppe": null, "goodwill": 50428000, "intangible_assets": 38367000, "goodwill_and_intangibles": 88795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102149000, "total_assets": 240181000, "short_term_debt": 21606000, "accounts_payable": 34481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75255000, "long_term_debt": 40051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48091000, "total_liabilities": 123346000, "total_debt": 61657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121689000, "total_equity": 116835000, "shares_outstanding": 20667000, "operating_cash_flow": -3149000, "stock_based_compensation": 1008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3131000, "free_cash_flow": -2819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1128000", "ebitda": "1972000", "netIncome": "-2931000", "grossProfit": "16262000", "depreciation": "None", "totalRevenue": "56777000", "costOfRevenue": "40515000", "interestIncome": "None", "incomeBeforeTax": "-3177000", "interestExpense": "2049000", "operatingIncome": "-6169000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-246000", "reportedCurrency": "USD", "netInterestIncome": "-2049000", "nonInterestIncome": "None", "operatingExpenses": "22431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100000", "sellingGeneralAndAdministrative": "7536000", "netIncomeFromContinuingOperations": "-2931000" }, "balance": { "goodwill": "50428000", "inventory": "76806000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "240181000", "longTermDebt": "40051000", "shortTermDebt": "21606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "38367000", "reportedCurrency": "USD", "retainedEarnings": "-121689000", "totalLiabilities": "123346000", "otherCurrentAssets": "13092000", "totalCurrentAssets": "138032000", "currentLongTermDebt": "21606000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102149000", "currentAccountsPayable": "34481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61657000", "totalShareholderEquity": "116835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19168000", "totalCurrentLiabilities": "75255000", "otherNonCurrentLiabilities": "6668000", "totalNonCurrentLiabilities": "48091000", "cashAndShortTermInvestments": "11705000", "commonStockSharesOutstanding": "20667000", "intangibleAssetsExcludingGoodwill": "38367000", "cashAndCashEquivalentsAtCarryingValue": "11705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3832000", "operatingCashflow": "-3149000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3131000", "cashflowFromInvestment": "-330000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 63901000, "cost_of_revenue": 40534000, "gross_profit": 23367000, "ebit": 1233000, "ebitda": 4359000, "pretax_income": -773000, "tax_provision": -109000, "net_income": -664000, "net_income_to_common": -664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11684000, "total_current_assets": 142235000, "total_assets": 247024000, "short_term_debt": 7842000, "long_term_debt": 45544000, "total_debt": 53386000, "total_liabilities": 126150000, "total_equity": 120874000, "shares_outstanding": 20506000, "goodwill_and_intangibles": 90810000 }, "cash_flow": { "operating_cash_flow": 40452000, "capital_expenditure": 166000, "free_cash_flow": 40618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180712, "ticker_id": 8475, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1233000", "ebitda": "4359000", "netIncome": "-664000", "grossProfit": "23367000", "depreciation": "None", "totalRevenue": "63901000", "costOfRevenue": "40534000", "interestIncome": "None", "incomeBeforeTax": "-773000", "interestExpense": "2006000", "operatingIncome": "1536000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-109000", "reportedCurrency": "USD", "netInterestIncome": "-2006000", "nonInterestIncome": "None", "operatingExpenses": "21831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3126000", "sellingGeneralAndAdministrative": "8216000", "netIncomeFromContinuingOperations": "-664000" }, "balance": { "goodwill": "50428000", "inventory": "73664000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "247024000", "longTermDebt": "45544000", "shortTermDebt": "7842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "40382000", "reportedCurrency": "USD", "retainedEarnings": "-118758000", "totalLiabilities": "126150000", "otherCurrentAssets": "14533000", "totalCurrentAssets": "142235000", "currentLongTermDebt": "7842000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104789000", "currentAccountsPayable": "39539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53386000", "totalShareholderEquity": "120874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22596000", "totalCurrentLiabilities": "72425000", "otherNonCurrentLiabilities": "6814000", "totalNonCurrentLiabilities": "53725000", "cashAndShortTermInvestments": "11684000", "commonStockSharesOutstanding": "20506000", "intangibleAssetsExcludingGoodwill": "40382000", "cashAndCashEquivalentsAtCarryingValue": "11684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2899000", "operatingCashflow": "40452000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44877000", "cashflowFromInvestment": "2349000", "stockBasedCompensation": "1912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63901000, "cost_of_revenue": 40534000, "gross_profit": 23367000, "research_and_development": 3993000, "selling_general_admin": 8216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1233000, "depreciation_amortisation": 3126000, "ebitda": 4359000, "interest_expense": 2006000, "interest_income": null, "other_non_operating": null, "pretax_income": -773000, "tax_provision": -109000, "effective_tax_rate": null, "net_income": -664000, "net_income_continuing_ops": -664000, "net_income_to_common": -664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11684000, "short_term_investments": null, "net_receivables": 42354000, "inventory": 73664000, "other_current_assets": null, "total_current_assets": 142235000, "net_ppe": null, "goodwill": 50428000, "intangible_assets": 40382000, "goodwill_and_intangibles": 90810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104789000, "total_assets": 247024000, "short_term_debt": 7842000, "accounts_payable": 39539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72425000, "long_term_debt": 45544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53725000, "total_liabilities": 126150000, "total_debt": 53386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118758000, "total_equity": 120874000, "shares_outstanding": 20506000, "operating_cash_flow": 40452000, "stock_based_compensation": 1912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44877000, "free_cash_flow": 40618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1233000", "ebitda": "4359000", "netIncome": "-664000", "grossProfit": "23367000", "depreciation": "None", "totalRevenue": "63901000", "costOfRevenue": "40534000", "interestIncome": "None", "incomeBeforeTax": "-773000", "interestExpense": "2006000", "operatingIncome": "1536000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-109000", "reportedCurrency": "USD", "netInterestIncome": "-2006000", "nonInterestIncome": "None", "operatingExpenses": "21831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3126000", "sellingGeneralAndAdministrative": "8216000", "netIncomeFromContinuingOperations": "-664000" }, "balance": { "goodwill": "50428000", "inventory": "73664000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "247024000", "longTermDebt": "45544000", "shortTermDebt": "7842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "40382000", "reportedCurrency": "USD", "retainedEarnings": "-118758000", "totalLiabilities": "126150000", "otherCurrentAssets": "14533000", "totalCurrentAssets": "142235000", "currentLongTermDebt": "7842000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104789000", "currentAccountsPayable": "39539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53386000", "totalShareholderEquity": "120874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22596000", "totalCurrentLiabilities": "72425000", "otherNonCurrentLiabilities": "6814000", "totalNonCurrentLiabilities": "53725000", "cashAndShortTermInvestments": "11684000", "commonStockSharesOutstanding": "20506000", "intangibleAssetsExcludingGoodwill": "40382000", "cashAndCashEquivalentsAtCarryingValue": "11684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2899000", "operatingCashflow": "40452000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44877000", "cashflowFromInvestment": "2349000", "stockBasedCompensation": "1912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 146077000, "cost_of_revenue": 92088000, "gross_profit": 53989000, "ebit": 23115000, "ebitda": 26402000, "pretax_income": 20129000, "tax_provision": -10000, "net_income": 20139000, "net_income_to_common": 20139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12995000, "total_current_assets": 188371000, "total_assets": 298861000, "short_term_debt": 50662000, "long_term_debt": 45620000, "total_debt": 96282000, "total_liabilities": 178257000, "total_equity": 120604000, "shares_outstanding": 21136000, "goodwill_and_intangibles": 95340000 }, "cash_flow": { "operating_cash_flow": 14314000, "capital_expenditure": 1522000, "free_cash_flow": 15836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180713, "ticker_id": 8475, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23115000", "ebitda": "26402000", "netIncome": "20139000", "grossProfit": "53989000", "depreciation": "None", "totalRevenue": "146077000", "costOfRevenue": "92088000", "interestIncome": "None", "incomeBeforeTax": "20129000", "interestExpense": "2986000", "operatingIncome": "23430000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-2986000", "nonInterestIncome": "None", "operatingExpenses": "30559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287000", "sellingGeneralAndAdministrative": "8899000", "netIncomeFromContinuingOperations": "20139000" }, "balance": { "goodwill": "52942000", "inventory": "71251000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "298861000", "longTermDebt": "45620000", "shortTermDebt": "50662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42398000", "reportedCurrency": "USD", "retainedEarnings": "-118094000", "totalLiabilities": "178257000", "otherCurrentAssets": "11007000", "totalCurrentAssets": "188371000", "currentLongTermDebt": "50662000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110490000", "currentAccountsPayable": "34839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96282000", "totalShareholderEquity": "120604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31048000", "totalCurrentLiabilities": "123672000", "otherNonCurrentLiabilities": "7603000", "totalNonCurrentLiabilities": "54585000", "cashAndShortTermInvestments": "12995000", "commonStockSharesOutstanding": "21136000", "intangibleAssetsExcludingGoodwill": "42398000", "cashAndCashEquivalentsAtCarryingValue": "12995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "31340000", "operatingCashflow": "14314000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11614000", "cashflowFromInvestment": "-1522000", "stockBasedCompensation": "2725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146077000, "cost_of_revenue": 92088000, "gross_profit": 53989000, "research_and_development": 4502000, "selling_general_admin": 8899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23115000, "depreciation_amortisation": 3287000, "ebitda": 26402000, "interest_expense": 2986000, "interest_income": null, "other_non_operating": null, "pretax_income": 20129000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": 20139000, "net_income_continuing_ops": 20139000, "net_income_to_common": 20139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12995000, "short_term_investments": null, "net_receivables": 93118000, "inventory": 71251000, "other_current_assets": null, "total_current_assets": 188371000, "net_ppe": null, "goodwill": 52942000, "intangible_assets": 42398000, "goodwill_and_intangibles": 95340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110490000, "total_assets": 298861000, "short_term_debt": 50662000, "accounts_payable": 34839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123672000, "long_term_debt": 45620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54585000, "total_liabilities": 178257000, "total_debt": 96282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118094000, "total_equity": 120604000, "shares_outstanding": 21136000, "operating_cash_flow": 14314000, "stock_based_compensation": 2725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11614000, "free_cash_flow": 15836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23115000", "ebitda": "26402000", "netIncome": "20139000", "grossProfit": "53989000", "depreciation": "None", "totalRevenue": "146077000", "costOfRevenue": "92088000", "interestIncome": "None", "incomeBeforeTax": "20129000", "interestExpense": "2986000", "operatingIncome": "23430000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-2986000", "nonInterestIncome": "None", "operatingExpenses": "30559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287000", "sellingGeneralAndAdministrative": "8899000", "netIncomeFromContinuingOperations": "20139000" }, "balance": { "goodwill": "52942000", "inventory": "71251000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "298861000", "longTermDebt": "45620000", "shortTermDebt": "50662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42398000", "reportedCurrency": "USD", "retainedEarnings": "-118094000", "totalLiabilities": "178257000", "otherCurrentAssets": "11007000", "totalCurrentAssets": "188371000", "currentLongTermDebt": "50662000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110490000", "currentAccountsPayable": "34839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96282000", "totalShareholderEquity": "120604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31048000", "totalCurrentLiabilities": "123672000", "otherNonCurrentLiabilities": "7603000", "totalNonCurrentLiabilities": "54585000", "cashAndShortTermInvestments": "12995000", "commonStockSharesOutstanding": "21136000", "intangibleAssetsExcludingGoodwill": "42398000", "cashAndCashEquivalentsAtCarryingValue": "12995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "31340000", "operatingCashflow": "14314000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11614000", "cashflowFromInvestment": "-1522000", "stockBasedCompensation": "2725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 94363000, "cost_of_revenue": 60232000, "gross_profit": 34131000, "ebit": 6171000, "ebitda": 9493000, "pretax_income": 3459000, "tax_provision": 46000, "net_income": 3413000, "net_income_to_common": 3413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13803000, "total_current_assets": 196455000, "total_assets": 313201000, "short_term_debt": 58626000, "long_term_debt": 45696000, "total_debt": 104322000, "total_liabilities": 211382000, "total_equity": 101819000, "shares_outstanding": 21501000, "goodwill_and_intangibles": 101244000 }, "cash_flow": { "operating_cash_flow": -23166000, "capital_expenditure": 1425000, "free_cash_flow": -21741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180715, "ticker_id": 8475, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6171000", "ebitda": "9493000", "netIncome": "3413000", "grossProfit": "34131000", "depreciation": "None", "totalRevenue": "94363000", "costOfRevenue": "60232000", "interestIncome": "None", "incomeBeforeTax": "3459000", "interestExpense": "2712000", "operatingIncome": "6423000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-2712000", "nonInterestIncome": "None", "operatingExpenses": "27708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3322000", "sellingGeneralAndAdministrative": "6352000", "netIncomeFromContinuingOperations": "3413000" }, "balance": { "goodwill": "56700000", "inventory": "102263000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "313201000", "longTermDebt": "45696000", "shortTermDebt": "58626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44544000", "reportedCurrency": "USD", "retainedEarnings": "-138233000", "totalLiabilities": "211382000", "otherCurrentAssets": "9686000", "totalCurrentAssets": "196455000", "currentLongTermDebt": "58626000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116746000", "currentAccountsPayable": "66394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104322000", "totalShareholderEquity": "101819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25874000", "totalCurrentLiabilities": "155709000", "otherNonCurrentLiabilities": "8488000", "totalNonCurrentLiabilities": "55673000", "cashAndShortTermInvestments": "13803000", "commonStockSharesOutstanding": "21501000", "intangibleAssetsExcludingGoodwill": "44544000", "cashAndCashEquivalentsAtCarryingValue": "13803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-32359000", "operatingCashflow": "-23166000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24489000", "cashflowFromInvestment": "-1425000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94363000, "cost_of_revenue": 60232000, "gross_profit": 34131000, "research_and_development": 4311000, "selling_general_admin": 6352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6171000, "depreciation_amortisation": 3322000, "ebitda": 9493000, "interest_expense": 2712000, "interest_income": null, "other_non_operating": null, "pretax_income": 3459000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": 3413000, "net_income_continuing_ops": 3413000, "net_income_to_common": 3413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13803000, "short_term_investments": null, "net_receivables": 70703000, "inventory": 102263000, "other_current_assets": null, "total_current_assets": 196455000, "net_ppe": null, "goodwill": 56700000, "intangible_assets": 44544000, "goodwill_and_intangibles": 101244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116746000, "total_assets": 313201000, "short_term_debt": 58626000, "accounts_payable": 66394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155709000, "long_term_debt": 45696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55673000, "total_liabilities": 211382000, "total_debt": 104322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138233000, "total_equity": 101819000, "shares_outstanding": 21501000, "operating_cash_flow": -23166000, "stock_based_compensation": 1496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24489000, "free_cash_flow": -21741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6171000", "ebitda": "9493000", "netIncome": "3413000", "grossProfit": "34131000", "depreciation": "None", "totalRevenue": "94363000", "costOfRevenue": "60232000", "interestIncome": "None", "incomeBeforeTax": "3459000", "interestExpense": "2712000", "operatingIncome": "6423000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-2712000", "nonInterestIncome": "None", "operatingExpenses": "27708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3322000", "sellingGeneralAndAdministrative": "6352000", "netIncomeFromContinuingOperations": "3413000" }, "balance": { "goodwill": "56700000", "inventory": "102263000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "313201000", "longTermDebt": "45696000", "shortTermDebt": "58626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44544000", "reportedCurrency": "USD", "retainedEarnings": "-138233000", "totalLiabilities": "211382000", "otherCurrentAssets": "9686000", "totalCurrentAssets": "196455000", "currentLongTermDebt": "58626000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116746000", "currentAccountsPayable": "66394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104322000", "totalShareholderEquity": "101819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25874000", "totalCurrentLiabilities": "155709000", "otherNonCurrentLiabilities": "8488000", "totalNonCurrentLiabilities": "55673000", "cashAndShortTermInvestments": "13803000", "commonStockSharesOutstanding": "21501000", "intangibleAssetsExcludingGoodwill": "44544000", "cashAndCashEquivalentsAtCarryingValue": "13803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-32359000", "operatingCashflow": "-23166000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24489000", "cashflowFromInvestment": "-1425000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 76478000, "cost_of_revenue": 53402000, "gross_profit": 23076000, "ebit": -2717000, "ebitda": 589000, "pretax_income": -6683000, "tax_provision": 841000, "net_income": -7524000, "net_income_to_common": -7524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12462000, "total_current_assets": 143663000, "total_assets": 264388000, "short_term_debt": 24029000, "long_term_debt": 45772000, "total_debt": 69801000, "total_liabilities": 159127000, "total_equity": 105261000, "shares_outstanding": 21252000, "goodwill_and_intangibles": 103445000 }, "cash_flow": { "operating_cash_flow": -12644000, "capital_expenditure": 1236000, "free_cash_flow": -11408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180716, "ticker_id": 8475, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2717000", "ebitda": "589000", "netIncome": "-7524000", "grossProfit": "23076000", "depreciation": "None", "totalRevenue": "76478000", "costOfRevenue": "53402000", "interestIncome": "None", "incomeBeforeTax": "-6683000", "interestExpense": "2220000", "operatingIncome": "-4111000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "841000", "reportedCurrency": "USD", "netInterestIncome": "-2220000", "nonInterestIncome": "None", "operatingExpenses": "27187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3306000", "sellingGeneralAndAdministrative": "7463000", "netIncomeFromContinuingOperations": "-7524000" }, "balance": { "goodwill": "56762000", "inventory": "73347000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "264388000", "longTermDebt": "45772000", "shortTermDebt": "24029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46683000", "reportedCurrency": "USD", "retainedEarnings": "-141646000", "totalLiabilities": "159127000", "otherCurrentAssets": "11380000", "totalCurrentAssets": "143663000", "currentLongTermDebt": "24029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120725000", "currentAccountsPayable": "48380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69801000", "totalShareholderEquity": "105261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26477000", "totalCurrentLiabilities": "103236000", "otherNonCurrentLiabilities": "8611000", "totalNonCurrentLiabilities": "55891000", "cashAndShortTermInvestments": "12462000", "commonStockSharesOutstanding": "21252000", "intangibleAssetsExcludingGoodwill": "46683000", "cashAndCashEquivalentsAtCarryingValue": "12462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8175000", "operatingCashflow": "-12644000", "capitalExpenditures": "1236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10193000", "cashflowFromInvestment": "-3036000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76478000, "cost_of_revenue": 53402000, "gross_profit": 23076000, "research_and_development": 4589000, "selling_general_admin": 7463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2717000, "depreciation_amortisation": 3306000, "ebitda": 589000, "interest_expense": 2220000, "interest_income": null, "other_non_operating": null, "pretax_income": -6683000, "tax_provision": 841000, "effective_tax_rate": null, "net_income": -7524000, "net_income_continuing_ops": -7524000, "net_income_to_common": -7524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12462000, "short_term_investments": null, "net_receivables": 46474000, "inventory": 73347000, "other_current_assets": null, "total_current_assets": 143663000, "net_ppe": null, "goodwill": 56762000, "intangible_assets": 46683000, "goodwill_and_intangibles": 103445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120725000, "total_assets": 264388000, "short_term_debt": 24029000, "accounts_payable": 48380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103236000, "long_term_debt": 45772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55891000, "total_liabilities": 159127000, "total_debt": 69801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141646000, "total_equity": 105261000, "shares_outstanding": 21252000, "operating_cash_flow": -12644000, "stock_based_compensation": 846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10193000, "free_cash_flow": -11408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2717000", "ebitda": "589000", "netIncome": "-7524000", "grossProfit": "23076000", "depreciation": "None", "totalRevenue": "76478000", "costOfRevenue": "53402000", "interestIncome": "None", "incomeBeforeTax": "-6683000", "interestExpense": "2220000", "operatingIncome": "-4111000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "841000", "reportedCurrency": "USD", "netInterestIncome": "-2220000", "nonInterestIncome": "None", "operatingExpenses": "27187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3306000", "sellingGeneralAndAdministrative": "7463000", "netIncomeFromContinuingOperations": "-7524000" }, "balance": { "goodwill": "56762000", "inventory": "73347000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "264388000", "longTermDebt": "45772000", "shortTermDebt": "24029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46683000", "reportedCurrency": "USD", "retainedEarnings": "-141646000", "totalLiabilities": "159127000", "otherCurrentAssets": "11380000", "totalCurrentAssets": "143663000", "currentLongTermDebt": "24029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120725000", "currentAccountsPayable": "48380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69801000", "totalShareholderEquity": "105261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26477000", "totalCurrentLiabilities": "103236000", "otherNonCurrentLiabilities": "8611000", "totalNonCurrentLiabilities": "55891000", "cashAndShortTermInvestments": "12462000", "commonStockSharesOutstanding": "21252000", "intangibleAssetsExcludingGoodwill": "46683000", "cashAndCashEquivalentsAtCarryingValue": "12462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8175000", "operatingCashflow": "-12644000", "capitalExpenditures": "1236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10193000", "cashflowFromInvestment": "-3036000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 55848000, "cost_of_revenue": 38062000, "gross_profit": 17786000, "ebit": -6083000, "ebitda": -4607000, "pretax_income": -6233000, "tax_provision": -6388000, "net_income": 155000, "net_income_to_common": 155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17816000, "total_current_assets": 140577000, "total_assets": 258389000, "short_term_debt": 4058000, "long_term_debt": 45954000, "total_debt": 50012000, "total_liabilities": 133163000, "total_equity": 125226000, "shares_outstanding": 19389000, "goodwill_and_intangibles": 101611000 }, "cash_flow": { "operating_cash_flow": 27257000, "capital_expenditure": 731000, "free_cash_flow": 27988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180717, "ticker_id": 8475, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6083000", "ebitda": "-4607000", "netIncome": "155000", "grossProfit": "17786000", "depreciation": "None", "totalRevenue": "55848000", "costOfRevenue": "38062000", "interestIncome": "None", "incomeBeforeTax": "-6233000", "interestExpense": "150000", "operatingIncome": "-5713000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6388000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "23499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1476000", "sellingGeneralAndAdministrative": "5674000", "netIncomeFromContinuingOperations": "155000" }, "balance": { "goodwill": "52907000", "inventory": "69531000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "258389000", "longTermDebt": "45954000", "shortTermDebt": "4058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48704000", "reportedCurrency": "USD", "retainedEarnings": "-134122000", "totalLiabilities": "133163000", "otherCurrentAssets": "10322000", "totalCurrentAssets": "140577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117812000", "currentAccountsPayable": "44842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45954000", "totalShareholderEquity": "125226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28418000", "totalCurrentLiabilities": "76789000", "otherNonCurrentLiabilities": "8893000", "totalNonCurrentLiabilities": "56374000", "cashAndShortTermInvestments": "17816000", "commonStockSharesOutstanding": "19389000", "intangibleAssetsExcludingGoodwill": "48704000", "cashAndCashEquivalentsAtCarryingValue": "17816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3063000", "operatingCashflow": "27257000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47983000", "cashflowFromInvestment": "-76225000", "stockBasedCompensation": "1105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55848000, "cost_of_revenue": 38062000, "gross_profit": 17786000, "research_and_development": 3902000, "selling_general_admin": 5674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6083000, "depreciation_amortisation": 1476000, "ebitda": -4607000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": -6233000, "tax_provision": -6388000, "effective_tax_rate": null, "net_income": 155000, "net_income_continuing_ops": 155000, "net_income_to_common": 155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17816000, "short_term_investments": null, "net_receivables": 42908000, "inventory": 69531000, "other_current_assets": null, "total_current_assets": 140577000, "net_ppe": null, "goodwill": 52907000, "intangible_assets": 48704000, "goodwill_and_intangibles": 101611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117812000, "total_assets": 258389000, "short_term_debt": 4058000, "accounts_payable": 44842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76789000, "long_term_debt": 45954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56374000, "total_liabilities": 133163000, "total_debt": 50012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134122000, "total_equity": 125226000, "shares_outstanding": 19389000, "operating_cash_flow": 27257000, "stock_based_compensation": 1105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47983000, "free_cash_flow": 27988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6083000", "ebitda": "-4607000", "netIncome": "155000", "grossProfit": "17786000", "depreciation": "None", "totalRevenue": "55848000", "costOfRevenue": "38062000", "interestIncome": "None", "incomeBeforeTax": "-6233000", "interestExpense": "150000", "operatingIncome": "-5713000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6388000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "23499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1476000", "sellingGeneralAndAdministrative": "5674000", "netIncomeFromContinuingOperations": "155000" }, "balance": { "goodwill": "52907000", "inventory": "69531000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "258389000", "longTermDebt": "45954000", "shortTermDebt": "4058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48704000", "reportedCurrency": "USD", "retainedEarnings": "-134122000", "totalLiabilities": "133163000", "otherCurrentAssets": "10322000", "totalCurrentAssets": "140577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117812000", "currentAccountsPayable": "44842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45954000", "totalShareholderEquity": "125226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28418000", "totalCurrentLiabilities": "76789000", "otherNonCurrentLiabilities": "8893000", "totalNonCurrentLiabilities": "56374000", "cashAndShortTermInvestments": "17816000", "commonStockSharesOutstanding": "19389000", "intangibleAssetsExcludingGoodwill": "48704000", "cashAndCashEquivalentsAtCarryingValue": "17816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3063000", "operatingCashflow": "27257000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47983000", "cashflowFromInvestment": "-76225000", "stockBasedCompensation": "1105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 99538000, "cost_of_revenue": 67734000, "gross_profit": 31804000, "ebit": 7965000, "ebitda": 9131000, "pretax_income": 8513000, "tax_provision": -39000, "net_income": 8552000, "net_income_to_common": 8552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18726000, "total_current_assets": 124855000, "total_assets": 149967000, "short_term_debt": 1251000, "long_term_debt": null, "total_debt": 1251000, "total_liabilities": 64890000, "total_equity": 85077000, "shares_outstanding": 17240000, "goodwill_and_intangibles": 12420000 }, "cash_flow": { "operating_cash_flow": 19100000, "capital_expenditure": 235000, "free_cash_flow": 19335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180718, "ticker_id": 8475, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7965000", "ebitda": "9131000", "netIncome": "8552000", "grossProfit": "31804000", "depreciation": "None", "totalRevenue": "99538000", "costOfRevenue": "67734000", "interestIncome": "None", "incomeBeforeTax": "8513000", "interestExpense": "251000", "operatingIncome": "8359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "23445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000", "sellingGeneralAndAdministrative": "5946000", "netIncomeFromContinuingOperations": "8552000" }, "balance": { "goodwill": "10686000", "inventory": "44019000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "149967000", "longTermDebt": "None", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1734000", "reportedCurrency": "USD", "retainedEarnings": "-134277000", "totalLiabilities": "64890000", "otherCurrentAssets": "7720000", "totalCurrentAssets": "124855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25112000", "currentAccountsPayable": "26908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7732000", "totalShareholderEquity": "85077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24218000", "totalCurrentLiabilities": "56332000", "otherNonCurrentLiabilities": "7012000", "totalNonCurrentLiabilities": "8558000", "cashAndShortTermInvestments": "18726000", "commonStockSharesOutstanding": "17240000", "intangibleAssetsExcludingGoodwill": "1734000", "cashAndCashEquivalentsAtCarryingValue": "18726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32322000", "operatingCashflow": "19100000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12718000", "cashflowFromInvestment": "-235000", "stockBasedCompensation": "3429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99538000, "cost_of_revenue": 67734000, "gross_profit": 31804000, "research_and_development": 4467000, "selling_general_admin": 5946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7965000, "depreciation_amortisation": 1166000, "ebitda": 9131000, "interest_expense": 251000, "interest_income": null, "other_non_operating": null, "pretax_income": 8513000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": 8552000, "net_income_continuing_ops": 8552000, "net_income_to_common": 8552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18726000, "short_term_investments": null, "net_receivables": 54390000, "inventory": 44019000, "other_current_assets": null, "total_current_assets": 124855000, "net_ppe": null, "goodwill": 10686000, "intangible_assets": 1734000, "goodwill_and_intangibles": 12420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25112000, "total_assets": 149967000, "short_term_debt": 1251000, "accounts_payable": 26908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8558000, "total_liabilities": 64890000, "total_debt": 1251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134277000, "total_equity": 85077000, "shares_outstanding": 17240000, "operating_cash_flow": 19100000, "stock_based_compensation": 3429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12718000, "free_cash_flow": 19335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7965000", "ebitda": "9131000", "netIncome": "8552000", "grossProfit": "31804000", "depreciation": "None", "totalRevenue": "99538000", "costOfRevenue": "67734000", "interestIncome": "None", "incomeBeforeTax": "8513000", "interestExpense": "251000", "operatingIncome": "8359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "23445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000", "sellingGeneralAndAdministrative": "5946000", "netIncomeFromContinuingOperations": "8552000" }, "balance": { "goodwill": "10686000", "inventory": "44019000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "149967000", "longTermDebt": "None", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1734000", "reportedCurrency": "USD", "retainedEarnings": "-134277000", "totalLiabilities": "64890000", "otherCurrentAssets": "7720000", "totalCurrentAssets": "124855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25112000", "currentAccountsPayable": "26908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7732000", "totalShareholderEquity": "85077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24218000", "totalCurrentLiabilities": "56332000", "otherNonCurrentLiabilities": "7012000", "totalNonCurrentLiabilities": "8558000", "cashAndShortTermInvestments": "18726000", "commonStockSharesOutstanding": "17240000", "intangibleAssetsExcludingGoodwill": "1734000", "cashAndCashEquivalentsAtCarryingValue": "18726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32322000", "operatingCashflow": "19100000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12718000", "cashflowFromInvestment": "-235000", "stockBasedCompensation": "3429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 59158000, "cost_of_revenue": 41469000, "gross_profit": 17689000, "ebit": -2998000, "ebitda": -1786000, "pretax_income": -3105000, "tax_provision": 501000, "net_income": -3606000, "net_income_to_common": -3606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12340000, "total_current_assets": 130955000, "total_assets": 156303000, "short_term_debt": 13261000, "long_term_debt": null, "total_debt": 13261000, "total_liabilities": 83901000, "total_equity": 72402000, "shares_outstanding": 17345000, "goodwill_and_intangibles": 12662000 }, "cash_flow": { "operating_cash_flow": -16266000, "capital_expenditure": 672000, "free_cash_flow": -15594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180720, "ticker_id": 8475, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2998000", "ebitda": "-1786000", "netIncome": "-3606000", "grossProfit": "17689000", "depreciation": "None", "totalRevenue": "59158000", "costOfRevenue": "41469000", "interestIncome": "None", "incomeBeforeTax": "-3105000", "interestExpense": "107000", "operatingIncome": "-2517000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "20206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "5243000", "netIncomeFromContinuingOperations": "-3606000" }, "balance": { "goodwill": "10686000", "inventory": "76024000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "156303000", "longTermDebt": "None", "shortTermDebt": "13261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1976000", "reportedCurrency": "USD", "retainedEarnings": "-142829000", "totalLiabilities": "83901000", "otherCurrentAssets": "8775000", "totalCurrentAssets": "130955000", "currentLongTermDebt": "13261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25348000", "currentAccountsPayable": "39198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13261000", "totalShareholderEquity": "72402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18646000", "totalCurrentLiabilities": "74473000", "otherNonCurrentLiabilities": "7224000", "totalNonCurrentLiabilities": "9428000", "cashAndShortTermInvestments": "12340000", "commonStockSharesOutstanding": "17345000", "intangibleAssetsExcludingGoodwill": "1976000", "cashAndCashEquivalentsAtCarryingValue": "12340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10443000", "operatingCashflow": "-16266000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13621000", "cashflowFromInvestment": "-672000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59158000, "cost_of_revenue": 41469000, "gross_profit": 17689000, "research_and_development": 4380000, "selling_general_admin": 5243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2998000, "depreciation_amortisation": 1212000, "ebitda": -1786000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": -3105000, "tax_provision": 501000, "effective_tax_rate": null, "net_income": -3606000, "net_income_continuing_ops": -3606000, "net_income_to_common": -3606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12340000, "short_term_investments": null, "net_receivables": 33816000, "inventory": 76024000, "other_current_assets": null, "total_current_assets": 130955000, "net_ppe": null, "goodwill": 10686000, "intangible_assets": 1976000, "goodwill_and_intangibles": 12662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25348000, "total_assets": 156303000, "short_term_debt": 13261000, "accounts_payable": 39198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9428000, "total_liabilities": 83901000, "total_debt": 13261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142829000, "total_equity": 72402000, "shares_outstanding": 17345000, "operating_cash_flow": -16266000, "stock_based_compensation": 1625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13621000, "free_cash_flow": -15594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2998000", "ebitda": "-1786000", "netIncome": "-3606000", "grossProfit": "17689000", "depreciation": "None", "totalRevenue": "59158000", "costOfRevenue": "41469000", "interestIncome": "None", "incomeBeforeTax": "-3105000", "interestExpense": "107000", "operatingIncome": "-2517000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "20206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "5243000", "netIncomeFromContinuingOperations": "-3606000" }, "balance": { "goodwill": "10686000", "inventory": "76024000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "156303000", "longTermDebt": "None", "shortTermDebt": "13261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1976000", "reportedCurrency": "USD", "retainedEarnings": "-142829000", "totalLiabilities": "83901000", "otherCurrentAssets": "8775000", "totalCurrentAssets": "130955000", "currentLongTermDebt": "13261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25348000", "currentAccountsPayable": "39198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13261000", "totalShareholderEquity": "72402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18646000", "totalCurrentLiabilities": "74473000", "otherNonCurrentLiabilities": "7224000", "totalNonCurrentLiabilities": "9428000", "cashAndShortTermInvestments": "12340000", "commonStockSharesOutstanding": "17345000", "intangibleAssetsExcludingGoodwill": "1976000", "cashAndCashEquivalentsAtCarryingValue": "12340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10443000", "operatingCashflow": "-16266000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13621000", "cashflowFromInvestment": "-672000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "income_statement": { "revenue": 47982000, "cost_of_revenue": 36110000, "gross_profit": 11872000, "ebit": -15793000, "ebitda": -14574000, "pretax_income": -15974000, "tax_provision": -54000, "net_income": -15920000, "net_income_to_common": -15920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15787000, "total_current_assets": 112799000, "total_assets": 139538000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 65483000, "total_equity": 74055000, "shares_outstanding": 17156000, "goodwill_and_intangibles": 12924000 }, "cash_flow": { "operating_cash_flow": -4779000, "capital_expenditure": 365000, "free_cash_flow": -4414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180721, "ticker_id": 8475, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:14.292748+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15793000", "ebitda": "-14574000", "netIncome": "-15920000", "grossProfit": "11872000", "depreciation": "None", "totalRevenue": "47982000", "costOfRevenue": "36110000", "interestIncome": "None", "incomeBeforeTax": "-15974000", "interestExpense": "None", "operatingIncome": "-15793000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-54000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "13125000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10686000", "inventory": "67831000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "139538000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2238000", "reportedCurrency": "None", "retainedEarnings": "-139223000", "totalLiabilities": "65483000", "otherCurrentAssets": "8927000", "totalCurrentAssets": "112799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26739000", "currentAccountsPayable": "34036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18919000", "totalCurrentLiabilities": "55844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9639000", "cashAndShortTermInvestments": "15787000", "commonStockSharesOutstanding": "17156000", "intangibleAssetsExcludingGoodwill": "2238000", "cashAndCashEquivalentsAtCarryingValue": "15787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1654000", "operatingCashflow": "-4779000", "capitalExpenditures": "365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259000", "cashflowFromInvestment": "-365000", "stockBasedCompensation": "4970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47982000, "cost_of_revenue": 36110000, "gross_profit": 11872000, "research_and_development": 4189000, "selling_general_admin": 13125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15793000, "depreciation_amortisation": 1219000, "ebitda": -14574000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15974000, "tax_provision": -54000, "effective_tax_rate": null, "net_income": -15920000, "net_income_continuing_ops": null, "net_income_to_common": -15920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15787000, "short_term_investments": null, "net_receivables": 20254000, "inventory": 67831000, "other_current_assets": null, "total_current_assets": 112799000, "net_ppe": null, "goodwill": 10686000, "intangible_assets": 2238000, "goodwill_and_intangibles": 12924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26739000, "total_assets": 139538000, "short_term_debt": null, "accounts_payable": 34036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9639000, "total_liabilities": 65483000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139223000, "total_equity": 74055000, "shares_outstanding": 17156000, "operating_cash_flow": -4779000, "stock_based_compensation": 4970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259000, "free_cash_flow": -4414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15793000", "ebitda": "-14574000", "netIncome": "-15920000", "grossProfit": "11872000", "depreciation": "None", "totalRevenue": "47982000", "costOfRevenue": "36110000", "interestIncome": "None", "incomeBeforeTax": "-15974000", "interestExpense": "None", "operatingIncome": "-15793000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-54000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "13125000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10686000", "inventory": "67831000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "139538000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2238000", "reportedCurrency": "None", "retainedEarnings": "-139223000", "totalLiabilities": "65483000", "otherCurrentAssets": "8927000", "totalCurrentAssets": "112799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26739000", "currentAccountsPayable": "34036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18919000", "totalCurrentLiabilities": "55844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9639000", "cashAndShortTermInvestments": "15787000", "commonStockSharesOutstanding": "17156000", "intangibleAssetsExcludingGoodwill": "2238000", "cashAndCashEquivalentsAtCarryingValue": "15787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1654000", "operatingCashflow": "-4779000", "capitalExpenditures": "365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259000", "cashflowFromInvestment": "-365000", "stockBasedCompensation": "4970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }