{ "ticker": { "uuid": "d6ceb2ac-945b-4777-99fc-4b3a64951312", "symbol": "LONA", "name": "LeonaBio, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d6ceb2ac-945b-4777-99fc-4b3a64951312/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6ceb2ac-945b-4777-99fc-4b3a64951312/" }, "ticker_metadata": { "id": 6979, "uuid": "d6ceb2ac-945b-4777-99fc-4b3a64951312", "symbol": "LONA", "name": "LeonaBio, Inc.", "asset_type": "equity", "market_cap": 90553000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "LeonaBio, Inc., clinical-stage biopharmaceutical company, focuses on developing small molecules to restore neuronal health and slow neurodegradation. The company is headquartered in Bothell, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6ceb2ac-945b-4777-99fc-4b3a64951312", "symbol": "LONA", "name": "LeonaBio, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d6ceb2ac-945b-4777-99fc-4b3a64951312/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6ceb2ac-945b-4777-99fc-4b3a64951312/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 8.22, "market_cap": 35146763.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.6249, "piotroski_f_score": 2, "momentum_12_1": 1.7889, "volatility_252d": 1.2292 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.119371+00:00", "batch_id": "" }, "size": { "price_close": 8.22, "market_cap": 35146763.64, "market_cap_usd": 35146763.64, "enterprise_value": null, "shares_outstanding": 4275762, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7129, "ptbv_ratio": 0.7129, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.6763, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.7129, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.6249, "roa": -1.8077, "roic": -4.8393, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4016, "accruals_ratio": -1.0818, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.9629, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.9511, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.452, "net_debt_to_ebitda": 0.2967, "debt_to_assets": 0.0067, "interest_coverage": null, "current_ratio": 10.3813, "quick_ratio": 10.3813, "net_debt": -32355000, "local_beta": -0.0024, "volatility_252d": 1.2292, "volatility_60d": 2.9607, "max_drawdown_12m": -0.4198, "risk_adjusted_momentum": 1.4553 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4422, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1813, "price_return_3m": 0.5509, "price_return_6m": 1.081, "price_return_9m": 1.1061, "price_return_12m": 1.2833, "price_return_12m_ex1m": 1.7889, "momentum_6m": 1.081, "momentum_12m": 1.2833, "momentum_12_1": 1.7889, "distance_from_52w_high": -0.2758, "distance_from_52w_low": 1.7864, "relative_strength": 1.1254 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -68088000, "ebit_ttm": -109356000, "ebitda_ttm": -109048000, "net_income_ttm": -129414000, "eps_diluted_ttm": -30.2669, "operating_cash_flow_ttm": -51967000, "capital_expenditure_ttm": 0, "fcf_ttm": -51967000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32833000, "total_current_assets": 69202000, "total_current_liabilities": 6666000, "net_ppe": null, "total_assets": 71590000, "total_debt": 478000, "total_equity": 49303000, "net_working_capital": 30181000, "book_value_per_share": 11.5308, "retained_earnings": -544703000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.5308 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.47, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1767, "ticker_id": 6979, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.119371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.22, "market_cap": 35146763.64, "market_cap_usd": 35146763.64, "enterprise_value": null, "shares_outstanding": 4275762, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71287272, "ptbv_ratio": 0.71287272, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.67632851, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.6248707, "roa": -1.80771057, "roic": -4.83933207, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.40155625, "accruals_ratio": -1.0818131, "sbc_to_revenue": null, "debt_to_equity": 0.45204146, "net_debt_to_ebitda": 0.2967042, "debt_to_assets": 0.00667691, "interest_coverage": null, "current_ratio": 10.38133813, "quick_ratio": 10.38133813, "net_debt": -32355000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44224339, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.962853, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1812749, "price_return_3m": 0.5509434, "price_return_6m": 1.08101266, "price_return_9m": 1.10607225, "price_return_12m": 1.28333333, "price_return_12m_ex1m": 1.78888889, "distance_from_52w_high": -0.27577093, "distance_from_52w_low": 1.78644068, "relative_strength": 1.12539228, "local_beta": -0.0024, "volatility_252d": 1.229183, "volatility_60d": 2.960704, "max_drawdown_12m": -0.4197861, "revenue_ttm": 0, "gross_profit_ttm": -68088000, "ebit_ttm": -109356000, "ebitda_ttm": -109048000, "net_income_ttm": -129414000, "eps_diluted_ttm": -30.26688576, "operating_cash_flow_ttm": -51967000, "capital_expenditure_ttm": 0, "fcf_ttm": -51967000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32833000, "total_current_assets": 69202000, "total_current_liabilities": 6666000, "net_ppe": null, "total_assets": 71590000, "total_debt": 478000, "total_equity": 49303000, "net_working_capital": 30181000, "book_value_per_share": 11.53081018, "retained_earnings": -544703000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.53081018, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.22, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.6249, "momentum_12_1": 1.7889, "complete_fields": { "id": 1767, "ticker_id": 6979, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.119371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.22, "market_cap": 35146763.64, "market_cap_usd": 35146763.64, "enterprise_value": null, "shares_outstanding": 4275762, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71287272, "ptbv_ratio": 0.71287272, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.67632851, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.6248707, "roa": -1.80771057, "roic": -4.83933207, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.40155625, "accruals_ratio": -1.0818131, "sbc_to_revenue": null, "debt_to_equity": 0.45204146, "net_debt_to_ebitda": 0.2967042, "debt_to_assets": 0.00667691, "interest_coverage": null, "current_ratio": 10.38133813, "quick_ratio": 10.38133813, "net_debt": -32355000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44224339, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.962853, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1812749, "price_return_3m": 0.5509434, "price_return_6m": 1.08101266, "price_return_9m": 1.10607225, "price_return_12m": 1.28333333, "price_return_12m_ex1m": 1.78888889, "distance_from_52w_high": -0.27577093, "distance_from_52w_low": 1.78644068, "relative_strength": 1.12539228, "local_beta": -0.0024, "volatility_252d": 1.229183, "volatility_60d": 2.960704, "max_drawdown_12m": -0.4197861, "revenue_ttm": 0, "gross_profit_ttm": -68088000, "ebit_ttm": -109356000, "ebitda_ttm": -109048000, "net_income_ttm": -129414000, "eps_diluted_ttm": -30.26688576, "operating_cash_flow_ttm": -51967000, "capital_expenditure_ttm": 0, "fcf_ttm": -51967000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32833000, "total_current_assets": 69202000, "total_current_liabilities": 6666000, "net_ppe": null, "total_assets": 71590000, "total_debt": 478000, "total_equity": 49303000, "net_working_capital": 30181000, "book_value_per_share": 11.53081018, "retained_earnings": -544703000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.53081018, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68088000, "gross_profit": -68088000, "ebit": -102266000, "ebitda": -102266000, "pretax_income": -105609000, "tax_provision": null, "net_income": -105609000, "net_income_to_common": -105609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69276000, "total_current_assets": 89458000, "total_assets": 92151000, "short_term_debt": 465000, "long_term_debt": null, "total_debt": 465000, "total_liabilities": 64361000, "total_equity": 27790000, "shares_outstanding": 4275762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45729000, "capital_expenditure": 0, "free_cash_flow": -45729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113313, "ticker_id": 6979, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-102266000", "netIncome": "-105609000", "grossProfit": "-68088000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68088000", "interestIncome": "None", "incomeBeforeTax": "-105609000", "interestExpense": "None", "operatingIncome": "-102266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16678000", "netIncomeFromContinuingOperations": "-105609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "92151000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511755000", "totalLiabilities": "64361000", "otherCurrentAssets": "1127000", "totalCurrentAssets": "89458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19055000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2693000", "currentAccountsPayable": "4587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803000", "totalShareholderEquity": "27790000", "capitalLeaseObligations": "803000", "otherCurrentLiabilities": "42451000", "totalCurrentLiabilities": "47503000", "otherNonCurrentLiabilities": "16520000", "totalNonCurrentLiabilities": "16858000", "cashAndShortTermInvestments": "69276000", "commonStockSharesOutstanding": "4275762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45729000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82461000", "cashflowFromInvestment": "-15894000", "stockBasedCompensation": "6102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 68088000, "gross_profit": -68088000, "research_and_development": 17500000, "selling_general_admin": 16678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102266000, "depreciation_amortisation": null, "ebitda": -102266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -105609000, "tax_provision": null, "effective_tax_rate": null, "net_income": -105609000, "net_income_continuing_ops": -105609000, "net_income_to_common": -105609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69276000, "short_term_investments": 19055000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2693000, "total_assets": 92151000, "short_term_debt": 465000, "accounts_payable": 4587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16858000, "total_liabilities": 64361000, "total_debt": 465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511755000, "total_equity": 27790000, "shares_outstanding": 4275762, "operating_cash_flow": -45729000, "stock_based_compensation": 6102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82461000, "free_cash_flow": -45729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-102266000", "netIncome": "-105609000", "grossProfit": "-68088000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68088000", "interestIncome": "None", "incomeBeforeTax": "-105609000", "interestExpense": "None", "operatingIncome": "-102266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16678000", "netIncomeFromContinuingOperations": "-105609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "92151000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511755000", "totalLiabilities": "64361000", "otherCurrentAssets": "1127000", "totalCurrentAssets": "89458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19055000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2693000", "currentAccountsPayable": "4587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803000", "totalShareholderEquity": "27790000", "capitalLeaseObligations": "803000", "otherCurrentLiabilities": "42451000", "totalCurrentLiabilities": "47503000", "otherNonCurrentLiabilities": "16520000", "totalNonCurrentLiabilities": "16858000", "cashAndShortTermInvestments": "69276000", "commonStockSharesOutstanding": "4275762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45729000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82461000", "cashflowFromInvestment": "-15894000", "stockBasedCompensation": "6102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -96775000, "ebitda": -95805000, "pretax_income": -96940000, "tax_provision": null, "net_income": -96940000, "net_income_to_common": -96940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48438000, "total_current_assets": 54841000, "total_assets": 58779000, "short_term_debt": 414000, "long_term_debt": null, "total_debt": 414000, "total_liabilities": 13938000, "total_equity": 44841000, "shares_outstanding": 3848088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97170000, "capital_expenditure": 33000, "free_cash_flow": -97137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113318, "ticker_id": 6979, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96775000", "ebitda": "-95805000", "netIncome": "-96940000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-96940000", "interestExpense": "None", "operatingIncome": "-100902000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "26093000", "netIncomeFromContinuingOperations": "-96940000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "58779000", "longTermDebt": "None", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406146000", "totalLiabilities": "13938000", "otherCurrentAssets": "3566000", "totalCurrentAssets": "54841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2837000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3938000", "currentAccountsPayable": "319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217000", "totalShareholderEquity": "44841000", "capitalLeaseObligations": "1217000", "otherCurrentLiabilities": "12402000", "totalCurrentLiabilities": "13135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803000", "cashAndShortTermInvestments": "48438000", "commonStockSharesOutstanding": "3848088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97170000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194000", "cashflowFromInvestment": "54830000", "stockBasedCompensation": "11049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 70682000, "selling_general_admin": 26093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96775000, "depreciation_amortisation": 970000, "ebitda": -95805000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -96940000, "tax_provision": null, "effective_tax_rate": null, "net_income": -96940000, "net_income_continuing_ops": -96940000, "net_income_to_common": -96940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48438000, "short_term_investments": 2837000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3938000, "total_assets": 58779000, "short_term_debt": 414000, "accounts_payable": 319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803000, "total_liabilities": 13938000, "total_debt": 414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406146000, "total_equity": 44841000, "shares_outstanding": 3848088, "operating_cash_flow": -97170000, "stock_based_compensation": 11049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194000, "free_cash_flow": -97137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96775000", "ebitda": "-95805000", "netIncome": "-96940000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-96940000", "interestExpense": "None", "operatingIncome": "-100902000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "26093000", "netIncomeFromContinuingOperations": "-96940000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "58779000", "longTermDebt": "None", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406146000", "totalLiabilities": "13938000", "otherCurrentAssets": "3566000", "totalCurrentAssets": "54841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2837000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3938000", "currentAccountsPayable": "319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217000", "totalShareholderEquity": "44841000", "capitalLeaseObligations": "1217000", "otherCurrentLiabilities": "12402000", "totalCurrentLiabilities": "13135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803000", "cashAndShortTermInvestments": "48438000", "commonStockSharesOutstanding": "3848088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97170000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194000", "cashflowFromInvestment": "54830000", "stockBasedCompensation": "11049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -126937000, "ebitda": -125968000, "pretax_income": -117672000, "tax_provision": null, "net_income": -117672000, "net_income_to_common": -117672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90584000, "total_current_assets": 154729000, "total_assets": 160245000, "short_term_debt": 368000, "long_term_debt": null, "total_debt": 368000, "total_liabilities": 30057000, "total_equity": 130188000, "shares_outstanding": 3802018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100753000, "capital_expenditure": 304000, "free_cash_flow": -100449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113323, "ticker_id": 6979, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126937000", "ebitda": "-125968000", "netIncome": "-117672000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-117672000", "interestExpense": "None", "operatingIncome": "-125466000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "969000", "sellingGeneralAndAdministrative": "33304000", "netIncomeFromContinuingOperations": "-117672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "160245000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309206000", "totalLiabilities": "30057000", "otherCurrentAssets": "5682000", "totalCurrentAssets": "154729000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "56835000", "currentNetReceivables": "1628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1585000", "totalShareholderEquity": "130188000", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "28343000", "totalCurrentLiabilities": "28840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217000", "cashAndShortTermInvestments": "90584000", "commonStockSharesOutstanding": "3802018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100753000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493000", "cashflowFromInvestment": "95089000", "stockBasedCompensation": "10623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 93790000, "selling_general_admin": 33304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126937000, "depreciation_amortisation": 969000, "ebitda": -125968000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -117672000, "tax_provision": null, "effective_tax_rate": null, "net_income": -117672000, "net_income_continuing_ops": -117672000, "net_income_to_common": -117672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90584000, "short_term_investments": 56835000, "net_receivables": 1628000, "inventory": null, "other_current_assets": null, "total_current_assets": 154729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5516000, "total_assets": 160245000, "short_term_debt": 368000, "accounts_payable": 129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217000, "total_liabilities": 30057000, "total_debt": 368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309206000, "total_equity": 130188000, "shares_outstanding": 3802018, "operating_cash_flow": -100753000, "stock_based_compensation": 10623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 493000, "free_cash_flow": -100449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126937000", "ebitda": "-125968000", "netIncome": "-117672000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-117672000", "interestExpense": "None", "operatingIncome": "-125466000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "969000", "sellingGeneralAndAdministrative": "33304000", "netIncomeFromContinuingOperations": "-117672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "160245000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309206000", "totalLiabilities": "30057000", "otherCurrentAssets": "5682000", "totalCurrentAssets": "154729000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "56835000", "currentNetReceivables": "1628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1585000", "totalShareholderEquity": "130188000", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "28343000", "totalCurrentLiabilities": "28840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217000", "cashAndShortTermInvestments": "90584000", "commonStockSharesOutstanding": "3802018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100753000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493000", "cashflowFromInvestment": "95089000", "stockBasedCompensation": "10623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -88855000, "ebitda": -88010000, "pretax_income": -95639000, "tax_provision": null, "net_income": -95639000, "net_income_to_common": -95639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95966000, "total_current_assets": 207533000, "total_assets": 258153000, "short_term_debt": 326000, "long_term_debt": null, "total_debt": 326000, "total_liabilities": 23016000, "total_equity": 235137000, "shares_outstanding": 3773324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72469000, "capital_expenditure": 1141000, "free_cash_flow": -71328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113328, "ticker_id": 6979, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88855000", "ebitda": "-88010000", "netIncome": "-95639000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-95639000", "interestExpense": "24316000", "operatingIncome": "-104016000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "32552000", "netIncomeFromContinuingOperations": "-95639000" }, "balance": { "goodwill": "None", "inventory": "-1227000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "258153000", "longTermDebt": "None", "shortTermDebt": "326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191534000", "totalLiabilities": "23016000", "otherCurrentAssets": "7189000", "totalCurrentAssets": "207533000", "currentLongTermDebt": "None", "longTermInvestments": "44829000", "shortTermInvestments": "104378000", "currentNetReceivables": "1227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50620000", "currentAccountsPayable": "2501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1911000", "totalShareholderEquity": "235137000", "capitalLeaseObligations": "1911000", "otherCurrentLiabilities": "18604000", "totalCurrentLiabilities": "21431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1585000", "cashAndShortTermInvestments": "95966000", "commonStockSharesOutstanding": "3773324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72469000", "capitalExpenditures": "1141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654000", "cashflowFromInvestment": "57664000", "stockBasedCompensation": "10606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 61464000, "selling_general_admin": 32552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88855000, "depreciation_amortisation": 845000, "ebitda": -88010000, "interest_expense": 24316000, "interest_income": null, "other_non_operating": null, "pretax_income": -95639000, "tax_provision": null, "effective_tax_rate": null, "net_income": -95639000, "net_income_continuing_ops": -95639000, "net_income_to_common": -95639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95966000, "short_term_investments": 104378000, "net_receivables": 1227000, "inventory": -1227000, "other_current_assets": null, "total_current_assets": 207533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50620000, "total_assets": 258153000, "short_term_debt": 326000, "accounts_payable": 2501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1585000, "total_liabilities": 23016000, "total_debt": 326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191534000, "total_equity": 235137000, "shares_outstanding": 3773324, "operating_cash_flow": -72469000, "stock_based_compensation": 10606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 654000, "free_cash_flow": -71328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88855000", "ebitda": "-88010000", "netIncome": "-95639000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-95639000", "interestExpense": "24316000", "operatingIncome": "-104016000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "32552000", "netIncomeFromContinuingOperations": "-95639000" }, "balance": { "goodwill": "None", "inventory": "-1227000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "258153000", "longTermDebt": "None", "shortTermDebt": "326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191534000", "totalLiabilities": "23016000", "otherCurrentAssets": "7189000", "totalCurrentAssets": "207533000", "currentLongTermDebt": "None", "longTermInvestments": "44829000", "shortTermInvestments": "104378000", "currentNetReceivables": "1227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50620000", "currentAccountsPayable": "2501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1911000", "totalShareholderEquity": "235137000", "capitalLeaseObligations": "1911000", "otherCurrentLiabilities": "18604000", "totalCurrentLiabilities": "21431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1585000", "cashAndShortTermInvestments": "95966000", "commonStockSharesOutstanding": "3773324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72469000", "capitalExpenditures": "1141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654000", "cashflowFromInvestment": "57664000", "stockBasedCompensation": "10606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 479000, "gross_profit": -479000, "ebit": -54850000, "ebitda": -54371000, "pretax_income": -54853000, "tax_provision": null, "net_income": -54853000, "net_income_to_common": -54853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110537000, "total_current_assets": 260799000, "total_assets": 332008000, "short_term_debt": 288000, "long_term_debt": null, "total_debt": 288000, "total_liabilities": 10924000, "total_equity": 321084000, "shares_outstanding": 3692117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43098000, "capital_expenditure": 1573000, "free_cash_flow": -41525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113333, "ticker_id": 6979, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54850000", "ebitda": "-54371000", "netIncome": "-54853000", "grossProfit": "-479000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "479000", "interestIncome": "337000", "incomeBeforeTax": "-54853000", "interestExpense": "3000", "operatingIncome": "-64022000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "63543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "21228000", "netIncomeFromContinuingOperations": "-54853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "332008000", "longTermDebt": "None", "shortTermDebt": "288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95895000", "totalLiabilities": "10924000", "otherCurrentAssets": "4704000", "totalCurrentAssets": "260799000", "currentLongTermDebt": "None", "longTermInvestments": "65936000", "shortTermInvestments": "143222000", "currentNetReceivables": "2336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71209000", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1920000", "totalShareholderEquity": "321084000", "capitalLeaseObligations": "1920000", "otherCurrentLiabilities": "8437000", "totalCurrentLiabilities": "9292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1632000", "cashAndShortTermInvestments": "110537000", "commonStockSharesOutstanding": "3692117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43098000", "capitalExpenditures": "1573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97089000", "cashflowFromInvestment": "-4079000", "stockBasedCompensation": "4623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 479000, "gross_profit": -479000, "research_and_development": 42794000, "selling_general_admin": 21228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54850000, "depreciation_amortisation": 479000, "ebitda": -54371000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -54853000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54853000, "net_income_continuing_ops": -54853000, "net_income_to_common": -54853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110537000, "short_term_investments": 143222000, "net_receivables": 2336000, "inventory": null, "other_current_assets": null, "total_current_assets": 260799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71209000, "total_assets": 332008000, "short_term_debt": 288000, "accounts_payable": 567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1632000, "total_liabilities": 10924000, "total_debt": 288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95895000, "total_equity": 321084000, "shares_outstanding": 3692117, "operating_cash_flow": -43098000, "stock_based_compensation": 4623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97089000, "free_cash_flow": -41525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54850000", "ebitda": "-54371000", "netIncome": "-54853000", "grossProfit": "-479000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "479000", "interestIncome": "337000", "incomeBeforeTax": "-54853000", "interestExpense": "3000", "operatingIncome": "-64022000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "63543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "21228000", "netIncomeFromContinuingOperations": "-54853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "332008000", "longTermDebt": "None", "shortTermDebt": "288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95895000", "totalLiabilities": "10924000", "otherCurrentAssets": "4704000", "totalCurrentAssets": "260799000", "currentLongTermDebt": "None", "longTermInvestments": "65936000", "shortTermInvestments": "143222000", "currentNetReceivables": "2336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71209000", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1920000", "totalShareholderEquity": "321084000", "capitalLeaseObligations": "1920000", "otherCurrentLiabilities": "8437000", "totalCurrentLiabilities": "9292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1632000", "cashAndShortTermInvestments": "110537000", "commonStockSharesOutstanding": "3692117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43098000", "capitalExpenditures": "1573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97089000", "cashflowFromInvestment": "-4079000", "stockBasedCompensation": "4623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2000000, "gross_profit": -2000000, "ebit": -19588000, "ebitda": -19586000, "pretax_income": -19955000, "tax_provision": null, "net_income": -19955000, "net_income_to_common": -19955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60625000, "total_current_assets": 192337000, "total_assets": 279563000, "short_term_debt": 124000, "long_term_debt": null, "total_debt": 124000, "total_liabilities": 5281000, "total_equity": 274282000, "shares_outstanding": 3248578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24113000, "capital_expenditure": 2320000, "free_cash_flow": -21793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113338, "ticker_id": 6979, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19588000", "ebitda": "-19586000", "netIncome": "-19955000", "grossProfit": "-2000000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2000000", "interestIncome": "None", "incomeBeforeTax": "-19955000", "interestExpense": "367000", "operatingIncome": "-19995000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "6709000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "279563000", "longTermDebt": "None", "shortTermDebt": "124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-41042000", "totalLiabilities": "5281000", "otherCurrentAssets": "6355000", "totalCurrentAssets": "192337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124057000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87226000", "currentAccountsPayable": "1158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "274282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3123000", "totalCurrentLiabilities": "4405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876000", "cashAndShortTermInvestments": "60625000", "commonStockSharesOutstanding": "3248578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "1300", "operatingCashflow": "-24113000", "capitalExpenditures": "2320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292750000", "cashflowFromInvestment": "-210068000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2000000, "gross_profit": -2000000, "research_and_development": 13286000, "selling_general_admin": 6709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19588000, "depreciation_amortisation": 2000, "ebitda": -19586000, "interest_expense": 367000, "interest_income": null, "other_non_operating": null, "pretax_income": -19955000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19955000, "net_income_continuing_ops": null, "net_income_to_common": -19955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60625000, "short_term_investments": 124057000, "net_receivables": 1300000, "inventory": null, "other_current_assets": null, "total_current_assets": 192337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87226000, "total_assets": 279563000, "short_term_debt": 124000, "accounts_payable": 1158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876000, "total_liabilities": 5281000, "total_debt": 124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41042000, "total_equity": 274282000, "shares_outstanding": 3248578, "operating_cash_flow": -24113000, "stock_based_compensation": 633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292750000, "free_cash_flow": -21793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19588000", "ebitda": "-19586000", "netIncome": "-19955000", "grossProfit": "-2000000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2000000", "interestIncome": "None", "incomeBeforeTax": "-19955000", "interestExpense": "367000", "operatingIncome": "-19995000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "6709000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "279563000", "longTermDebt": "None", "shortTermDebt": "124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-41042000", "totalLiabilities": "5281000", "otherCurrentAssets": "6355000", "totalCurrentAssets": "192337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124057000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87226000", "currentAccountsPayable": "1158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "274282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3123000", "totalCurrentLiabilities": "4405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876000", "cashAndShortTermInvestments": "60625000", "commonStockSharesOutstanding": "3248578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "1300", "operatingCashflow": "-24113000", "capitalExpenditures": "2320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292750000", "cashflowFromInvestment": "-210068000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4815000, "ebitda": -4813000, "pretax_income": -5161000, "tax_provision": null, "net_income": -5161000, "net_income_to_common": -5161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2056000, "total_current_assets": 2160000, "total_assets": 2189000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21912000, "total_equity": -19723000, "shares_outstanding": 3261932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3713000, "capital_expenditure": 0, "free_cash_flow": -3713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113343, "ticker_id": 6979, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4815000", "ebitda": "-4813000", "netIncome": "-5161000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5161000", "interestExpense": "346000", "operatingIncome": "-5449000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1656000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2189000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21087000", "totalLiabilities": "21912000", "otherCurrentAssets": "97000", "totalCurrentAssets": "2160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29000", "currentAccountsPayable": "421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1553000", "totalShareholderEquity": "-19723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852000", "totalCurrentLiabilities": "1273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20639000", "cashAndShortTermInvestments": "2056000", "commonStockSharesOutstanding": "3261932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3713000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "946000", "cashflowFromInvestment": "1506000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3793000, "selling_general_admin": 1656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4815000, "depreciation_amortisation": 2000, "ebitda": -4813000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": -5161000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5161000, "net_income_continuing_ops": null, "net_income_to_common": -5161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2056000, "short_term_investments": null, "net_receivables": 7000, "inventory": null, "other_current_assets": null, "total_current_assets": 2160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29000, "total_assets": 2189000, "short_term_debt": null, "accounts_payable": 421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20639000, "total_liabilities": 21912000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21087000, "total_equity": -19723000, "shares_outstanding": 3261932, "operating_cash_flow": -3713000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 946000, "free_cash_flow": -3713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4815000", "ebitda": "-4813000", "netIncome": "-5161000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5161000", "interestExpense": "346000", "operatingIncome": "-5449000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1656000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2189000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21087000", "totalLiabilities": "21912000", "otherCurrentAssets": "97000", "totalCurrentAssets": "2160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29000", "currentAccountsPayable": "421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1553000", "totalShareholderEquity": "-19723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852000", "totalCurrentLiabilities": "1273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20639000", "cashAndShortTermInvestments": "2056000", "commonStockSharesOutstanding": "3261932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3713000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "946000", "cashflowFromInvestment": "1506000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5088000, "ebitda": -79000, "pretax_income": -5097000, "tax_provision": null, "net_income": -5097000, "net_income_to_common": -5097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3317000, "total_current_assets": 4897000, "total_assets": 4933000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19820000, "total_equity": -14887000, "shares_outstanding": 3261932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4483000, "capital_expenditure": 0, "free_cash_flow": -4483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113347, "ticker_id": 6979, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5088000", "ebitda": "-79000", "netIncome": "-5097000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5097000", "interestExpense": "9000", "operatingIncome": "-5009000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5009000", "sellingGeneralAndAdministrative": "1420000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4933000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15926000", "totalLiabilities": "19820000", "otherCurrentAssets": "74000", "totalCurrentAssets": "4897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36000", "currentAccountsPayable": "121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722000", "totalShareholderEquity": "-14887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "451000", "totalCurrentLiabilities": "572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19248000", "cashAndShortTermInvestments": "3317000", "commonStockSharesOutstanding": "3261932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4483000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1464000", "cashflowFromInvestment": "2007000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3589000, "selling_general_admin": 1420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5088000, "depreciation_amortisation": 5009000, "ebitda": -79000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -5097000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5097000, "net_income_continuing_ops": null, "net_income_to_common": -5097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3317000, "short_term_investments": 1500000, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 4897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36000, "total_assets": 4933000, "short_term_debt": null, "accounts_payable": 121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19248000, "total_liabilities": 19820000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15926000, "total_equity": -14887000, "shares_outstanding": 3261932, "operating_cash_flow": -4483000, "stock_based_compensation": 196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1464000, "free_cash_flow": -4483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5088000", "ebitda": "-79000", "netIncome": "-5097000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5097000", "interestExpense": "9000", "operatingIncome": "-5009000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5009000", "sellingGeneralAndAdministrative": "1420000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4933000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15926000", "totalLiabilities": "19820000", "otherCurrentAssets": "74000", "totalCurrentAssets": "4897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36000", "currentAccountsPayable": "121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722000", "totalShareholderEquity": "-14887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "451000", "totalCurrentLiabilities": "572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19248000", "cashAndShortTermInvestments": "3317000", "commonStockSharesOutstanding": "3261932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4483000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1464000", "cashflowFromInvestment": "2007000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17214000, "ebitda": -17214000, "pretax_income": -32948000, "tax_provision": null, "net_income": -32948000, "net_income_to_common": -32948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32833000, "total_current_assets": 69202000, "total_assets": 71590000, "short_term_debt": 478000, "long_term_debt": null, "total_debt": 478000, "total_liabilities": 22287000, "total_equity": 49303000, "shares_outstanding": 4275762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20903000, "capital_expenditure": 0, "free_cash_flow": -20903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113311, "ticker_id": 6979, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-17214000", "netIncome": "-32948000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32948000", "interestExpense": "None", "operatingIncome": "-17214000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6881000", "netIncomeFromContinuingOperations": "-32948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71590000", "longTermDebt": "None", "shortTermDebt": "478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-544703000", "totalLiabilities": "22287000", "otherCurrentAssets": "1523000", "totalCurrentAssets": "69202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34846000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388000", "currentAccountsPayable": "1764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691000", "totalShareholderEquity": "49303000", "capitalLeaseObligations": "691000", "otherCurrentLiabilities": "4424000", "totalCurrentLiabilities": "6666000", "otherNonCurrentLiabilities": "15408000", "totalNonCurrentLiabilities": "15621000", "cashAndShortTermInvestments": "32833000", "commonStockSharesOutstanding": "4275762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20903000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-15540000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11262000, "selling_general_admin": 6881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17214000, "depreciation_amortisation": null, "ebitda": -17214000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32948000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32948000, "net_income_continuing_ops": -32948000, "net_income_to_common": -32948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32833000, "short_term_investments": 34846000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2388000, "total_assets": 71590000, "short_term_debt": 478000, "accounts_payable": 1764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15621000, "total_liabilities": 22287000, "total_debt": 478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -544703000, "total_equity": 49303000, "shares_outstanding": 4275762, "operating_cash_flow": -20903000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-17214000", "netIncome": "-32948000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32948000", "interestExpense": "None", "operatingIncome": "-17214000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6881000", "netIncomeFromContinuingOperations": "-32948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71590000", "longTermDebt": "None", "shortTermDebt": "478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-544703000", "totalLiabilities": "22287000", "otherCurrentAssets": "1523000", "totalCurrentAssets": "69202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34846000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388000", "currentAccountsPayable": "1764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691000", "totalShareholderEquity": "49303000", "capitalLeaseObligations": "691000", "otherCurrentLiabilities": "4424000", "totalCurrentLiabilities": "6666000", "otherNonCurrentLiabilities": "15408000", "totalNonCurrentLiabilities": "15621000", "cashAndShortTermInvestments": "32833000", "commonStockSharesOutstanding": "4275762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20903000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-15540000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68088000, "gross_profit": -68088000, "ebit": -78565000, "ebitda": -78565000, "pretax_income": -82889000, "tax_provision": null, "net_income": -82889000, "net_income_to_common": -82889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69276000, "total_current_assets": 89458000, "total_assets": 92151000, "short_term_debt": 465000, "long_term_debt": null, "total_debt": 465000, "total_liabilities": 64361000, "total_equity": 27790000, "shares_outstanding": 4275762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19397000, "capital_expenditure": 0, "free_cash_flow": -19397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113312, "ticker_id": 6979, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-78565000", "netIncome": "-82889000", "grossProfit": "-68088000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68088000", "interestIncome": "None", "incomeBeforeTax": "-82889000", "interestExpense": "None", "operatingIncome": "-78565000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3765000", "netIncomeFromContinuingOperations": "-82889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "92151000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511755000", "totalLiabilities": "64361000", "otherCurrentAssets": "1127000", "totalCurrentAssets": "89458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19055000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2693000", "currentAccountsPayable": "4587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803000", "totalShareholderEquity": "27790000", "capitalLeaseObligations": "803000", "otherCurrentLiabilities": "42451000", "totalCurrentLiabilities": "47503000", "otherNonCurrentLiabilities": "16520000", "totalNonCurrentLiabilities": "16858000", "cashAndShortTermInvestments": "69276000", "commonStockSharesOutstanding": "4275762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19397000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82437000", "cashflowFromInvestment": "-14638000", "stockBasedCompensation": "1458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 68088000, "gross_profit": -68088000, "research_and_development": 6712000, "selling_general_admin": 3765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78565000, "depreciation_amortisation": null, "ebitda": -78565000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -82889000, "tax_provision": null, "effective_tax_rate": null, "net_income": -82889000, "net_income_continuing_ops": -82889000, "net_income_to_common": -82889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69276000, "short_term_investments": 19055000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2693000, "total_assets": 92151000, "short_term_debt": 465000, "accounts_payable": 4587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16858000, "total_liabilities": 64361000, "total_debt": 465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511755000, "total_equity": 27790000, "shares_outstanding": 4275762, "operating_cash_flow": -19397000, "stock_based_compensation": 1458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82437000, "free_cash_flow": -19397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-78565000", "netIncome": "-82889000", "grossProfit": "-68088000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68088000", "interestIncome": "None", "incomeBeforeTax": "-82889000", "interestExpense": "None", "operatingIncome": "-78565000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3765000", "netIncomeFromContinuingOperations": "-82889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "92151000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511755000", "totalLiabilities": "64361000", "otherCurrentAssets": "1127000", "totalCurrentAssets": "89458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19055000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2693000", "currentAccountsPayable": "4587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803000", "totalShareholderEquity": "27790000", "capitalLeaseObligations": "803000", "otherCurrentLiabilities": "42451000", "totalCurrentLiabilities": "47503000", "otherNonCurrentLiabilities": "16520000", "totalNonCurrentLiabilities": "16858000", "cashAndShortTermInvestments": "69276000", "commonStockSharesOutstanding": "4275762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19397000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82437000", "cashflowFromInvestment": "-14638000", "stockBasedCompensation": "1458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 243000, "gross_profit": -243000, "ebit": -6611000, "ebitda": -6503000, "pretax_income": -6611000, "tax_provision": null, "net_income": -6611000, "net_income_to_common": -6611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20874000, "total_current_assets": 27025000, "total_assets": 30033000, "short_term_debt": 452000, "long_term_debt": null, "total_debt": 452000, "total_liabilities": 3247000, "total_equity": 26786000, "shares_outstanding": 3943887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4668000, "capital_expenditure": 0, "free_cash_flow": -4668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113314, "ticker_id": 6979, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6611000", "ebitda": "-6503000", "netIncome": "-6611000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "243000", "interestIncome": "None", "incomeBeforeTax": "-6611000", "interestExpense": "None", "operatingIncome": "-6874000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "4049000", "netIncomeFromContinuingOperations": "-6611000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "30033000", "longTermDebt": "None", "shortTermDebt": "452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428866000", "totalLiabilities": "3247000", "otherCurrentAssets": "1799000", "totalCurrentAssets": "27025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4352000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3008000", "currentAccountsPayable": "266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000", "totalShareholderEquity": "26786000", "capitalLeaseObligations": "912000", "otherCurrentLiabilities": "2069000", "totalCurrentLiabilities": "2787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459999", "cashAndShortTermInvestments": "20874000", "commonStockSharesOutstanding": "3943887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4668000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5654000", "stockBasedCompensation": "1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 243000, "gross_profit": -243000, "research_and_development": 2582000, "selling_general_admin": 4049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6611000, "depreciation_amortisation": 108000, "ebitda": -6503000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6611000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6611000, "net_income_continuing_ops": -6611000, "net_income_to_common": -6611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20874000, "short_term_investments": 4352000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3008000, "total_assets": 30033000, "short_term_debt": 452000, "accounts_payable": 266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459999, "total_liabilities": 3247000, "total_debt": 452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428866000, "total_equity": 26786000, "shares_outstanding": 3943887, "operating_cash_flow": -4668000, "stock_based_compensation": 1410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6611000", "ebitda": "-6503000", "netIncome": "-6611000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "243000", "interestIncome": "None", "incomeBeforeTax": "-6611000", "interestExpense": "None", "operatingIncome": "-6874000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "4049000", "netIncomeFromContinuingOperations": "-6611000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "30033000", "longTermDebt": "None", "shortTermDebt": "452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428866000", "totalLiabilities": "3247000", "otherCurrentAssets": "1799000", "totalCurrentAssets": "27025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4352000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3008000", "currentAccountsPayable": "266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000", "totalShareholderEquity": "26786000", "capitalLeaseObligations": "912000", "otherCurrentLiabilities": "2069000", "totalCurrentLiabilities": "2787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459999", "cashAndShortTermInvestments": "20874000", "commonStockSharesOutstanding": "3943887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4668000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5654000", "stockBasedCompensation": "1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "ebit": -6966000, "ebitda": -6766000, "pretax_income": -6966000, "tax_provision": null, "net_income": -6966000, "net_income_to_common": -6966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19888000, "total_current_assets": 32218000, "total_assets": 35545000, "short_term_debt": 439000, "long_term_debt": null, "total_debt": 439000, "total_liabilities": 3559000, "total_equity": 31986000, "shares_outstanding": 3909296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6999000, "capital_expenditure": 0, "free_cash_flow": -6999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113315, "ticker_id": 6979, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6966000", "ebitda": "-6766000", "netIncome": "-6966000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "None", "incomeBeforeTax": "-6966000", "interestExpense": "None", "operatingIncome": "-7291000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "3630000", "netIncomeFromContinuingOperations": "-6966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "35545000", "longTermDebt": "None", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-422255000", "totalLiabilities": "3559000", "otherCurrentAssets": "2395000", "totalCurrentAssets": "32218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9935000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3327000", "currentAccountsPayable": "171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1017000", "totalShareholderEquity": "31986000", "capitalLeaseObligations": "1017000", "otherCurrentLiabilities": "2371000", "totalCurrentLiabilities": "2981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578000", "cashAndShortTermInvestments": "19888000", "commonStockSharesOutstanding": "3909296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6999000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "441000", "stockBasedCompensation": "1597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "research_and_development": 3661000, "selling_general_admin": 3630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6966000, "depreciation_amortisation": 200000, "ebitda": -6766000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6966000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6966000, "net_income_continuing_ops": -6966000, "net_income_to_common": -6966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19888000, "short_term_investments": 9935000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3327000, "total_assets": 35545000, "short_term_debt": 439000, "accounts_payable": 171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578000, "total_liabilities": 3559000, "total_debt": 439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422255000, "total_equity": 31986000, "shares_outstanding": 3909296, "operating_cash_flow": -6999000, "stock_based_compensation": 1597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -6999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6966000", "ebitda": "-6766000", "netIncome": "-6966000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "None", "incomeBeforeTax": "-6966000", "interestExpense": "None", "operatingIncome": "-7291000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "3630000", "netIncomeFromContinuingOperations": "-6966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "35545000", "longTermDebt": "None", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-422255000", "totalLiabilities": "3559000", "otherCurrentAssets": "2395000", "totalCurrentAssets": "32218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9935000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3327000", "currentAccountsPayable": "171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1017000", "totalShareholderEquity": "31986000", "capitalLeaseObligations": "1017000", "otherCurrentLiabilities": "2371000", "totalCurrentLiabilities": "2981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578000", "cashAndShortTermInvestments": "19888000", "commonStockSharesOutstanding": "3909296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6999000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "441000", "stockBasedCompensation": "1597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 243000, "gross_profit": -243000, "ebit": -9143000, "ebitda": -8900000, "pretax_income": -9143000, "tax_provision": null, "net_income": -9143000, "net_income_to_common": -9143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26422000, "total_current_assets": 39853000, "total_assets": 43513000, "short_term_debt": 426000, "long_term_debt": null, "total_debt": 426000, "total_liabilities": 6183000, "total_equity": 37330000, "shares_outstanding": 3904245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14665000, "capital_expenditure": 0, "free_cash_flow": -14665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113316, "ticker_id": 6979, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9143000", "ebitda": "-8900000", "netIncome": "-9143000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "243000", "interestIncome": "None", "incomeBeforeTax": "-9143000", "interestExpense": "None", "operatingIncome": "-9536000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "5234000", "netIncomeFromContinuingOperations": "-9143000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "43513000", "longTermDebt": "None", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415289000", "totalLiabilities": "6183000", "otherCurrentAssets": "3183000", "totalCurrentAssets": "39853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10248000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3660000", "currentAccountsPayable": "867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117000", "totalShareholderEquity": "37330000", "capitalLeaseObligations": "1117000", "otherCurrentLiabilities": "4199000", "totalCurrentLiabilities": "5492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "691000", "cashAndShortTermInvestments": "26422000", "commonStockSharesOutstanding": "3904245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14665000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-7351000", "stockBasedCompensation": "1637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 243000, "gross_profit": -243000, "research_and_development": 4302000, "selling_general_admin": 5234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9143000, "depreciation_amortisation": 243000, "ebitda": -8900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9143000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9143000, "net_income_continuing_ops": -9143000, "net_income_to_common": -9143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26422000, "short_term_investments": 10248000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3660000, "total_assets": 43513000, "short_term_debt": 426000, "accounts_payable": 867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691000, "total_liabilities": 6183000, "total_debt": 426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415289000, "total_equity": 37330000, "shares_outstanding": 3904245, "operating_cash_flow": -14665000, "stock_based_compensation": 1637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9143000", "ebitda": "-8900000", "netIncome": "-9143000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "243000", "interestIncome": "None", "incomeBeforeTax": "-9143000", "interestExpense": "None", "operatingIncome": "-9536000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "5234000", "netIncomeFromContinuingOperations": "-9143000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "43513000", "longTermDebt": "None", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415289000", "totalLiabilities": "6183000", "otherCurrentAssets": "3183000", "totalCurrentAssets": "39853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10248000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3660000", "currentAccountsPayable": "867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117000", "totalShareholderEquity": "37330000", "capitalLeaseObligations": "1117000", "otherCurrentLiabilities": "4199000", "totalCurrentLiabilities": "5492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "691000", "cashAndShortTermInvestments": "26422000", "commonStockSharesOutstanding": "3904245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14665000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-7351000", "stockBasedCompensation": "1637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15566000, "ebitda": -15323000, "pretax_income": -15003000, "tax_provision": null, "net_income": -15003000, "net_income_to_common": -15003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48438000, "total_current_assets": 54841000, "total_assets": 58779000, "short_term_debt": 414000, "long_term_debt": null, "total_debt": 414000, "total_liabilities": 13938000, "total_equity": 44841000, "shares_outstanding": 3848088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26013000, "capital_expenditure": 0, "free_cash_flow": -26013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113317, "ticker_id": 6979, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15566000", "ebitda": "-15323000", "netIncome": "-15003000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15003000", "interestExpense": "None", "operatingIncome": "-15566000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "6196000", "netIncomeFromContinuingOperations": "-15003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "58779000", "longTermDebt": "None", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406146000", "totalLiabilities": "13938000", "otherCurrentAssets": "3566000", "totalCurrentAssets": "54841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2837000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3938000", "currentAccountsPayable": "319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217000", "totalShareholderEquity": "44841000", "capitalLeaseObligations": "1217000", "otherCurrentLiabilities": "12402000", "totalCurrentLiabilities": "13135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803000", "cashAndShortTermInvestments": "48438000", "commonStockSharesOutstanding": "3848088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26013000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-2812000", "stockBasedCompensation": "2229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9370000, "selling_general_admin": 6196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15566000, "depreciation_amortisation": 243000, "ebitda": -15323000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15003000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15003000, "net_income_continuing_ops": -15003000, "net_income_to_common": -15003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48438000, "short_term_investments": 2837000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3938000, "total_assets": 58779000, "short_term_debt": 414000, "accounts_payable": 319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803000, "total_liabilities": 13938000, "total_debt": 414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406146000, "total_equity": 44841000, "shares_outstanding": 3848088, "operating_cash_flow": -26013000, "stock_based_compensation": 2229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000, "free_cash_flow": -26013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15566000", "ebitda": "-15323000", "netIncome": "-15003000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15003000", "interestExpense": "None", "operatingIncome": "-15566000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "6196000", "netIncomeFromContinuingOperations": "-15003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "58779000", "longTermDebt": "None", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406146000", "totalLiabilities": "13938000", "otherCurrentAssets": "3566000", "totalCurrentAssets": "54841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2837000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3938000", "currentAccountsPayable": "319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217000", "totalShareholderEquity": "44841000", "capitalLeaseObligations": "1217000", "otherCurrentLiabilities": "12402000", "totalCurrentLiabilities": "13135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803000", "cashAndShortTermInvestments": "48438000", "commonStockSharesOutstanding": "3848088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26013000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-2812000", "stockBasedCompensation": "2229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -25494000, "ebitda": -25251000, "pretax_income": -28741000, "tax_provision": null, "net_income": -28741000, "net_income_to_common": -28741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68856000, "total_current_assets": 82002000, "total_assets": 86246000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 28663000, "total_equity": 57583000, "shares_outstanding": 3851760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23023000, "capital_expenditure": 0, "free_cash_flow": -23023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113319, "ticker_id": 6979, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25494000", "ebitda": "-25251000", "netIncome": "-28741000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28741000", "interestExpense": "None", "operatingIncome": "-29621000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "7572000", "netIncomeFromContinuingOperations": "-28741000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "86246000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391143000", "totalLiabilities": "28663000", "otherCurrentAssets": "11518000", "totalCurrentAssets": "82002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4244000", "currentAccountsPayable": "388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314000", "totalShareholderEquity": "57583000", "capitalLeaseObligations": "1314000", "otherCurrentLiabilities": "26961000", "totalCurrentLiabilities": "27751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "912000", "cashAndShortTermInvestments": "68856000", "commonStockSharesOutstanding": "3851760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23023000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "18039000", "stockBasedCompensation": "2936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17922000, "selling_general_admin": 7572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25494000, "depreciation_amortisation": 243000, "ebitda": -25251000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28741000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28741000, "net_income_continuing_ops": -28741000, "net_income_to_common": -28741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68856000, "short_term_investments": 0, "net_receivables": 1628000, "inventory": null, "other_current_assets": null, "total_current_assets": 82002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4244000, "total_assets": 86246000, "short_term_debt": 402000, "accounts_payable": 388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 912000, "total_liabilities": 28663000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391143000, "total_equity": 57583000, "shares_outstanding": 3851760, "operating_cash_flow": -23023000, "stock_based_compensation": 2936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": -23023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25494000", "ebitda": "-25251000", "netIncome": "-28741000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28741000", "interestExpense": "None", "operatingIncome": "-29621000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "7572000", "netIncomeFromContinuingOperations": "-28741000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "86246000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391143000", "totalLiabilities": "28663000", "otherCurrentAssets": "11518000", "totalCurrentAssets": "82002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4244000", "currentAccountsPayable": "388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314000", "totalShareholderEquity": "57583000", "capitalLeaseObligations": "1314000", "otherCurrentLiabilities": "26961000", "totalCurrentLiabilities": "27751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "912000", "cashAndShortTermInvestments": "68856000", "commonStockSharesOutstanding": "3851760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23023000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "18039000", "stockBasedCompensation": "2936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 242000, "gross_profit": -242000, "ebit": -28028000, "ebitda": -27786000, "pretax_income": -26859000, "tax_provision": null, "net_income": -26859000, "net_income_to_common": -26859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73828000, "total_current_assets": 106704000, "total_assets": 111253000, "short_term_debt": 391000, "long_term_debt": null, "total_debt": 391000, "total_liabilities": 27918000, "total_equity": 83335000, "shares_outstanding": 3837973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22330000, "capital_expenditure": 28000, "free_cash_flow": -22302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113320, "ticker_id": 6979, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28028000", "ebitda": "-27786000", "netIncome": "-26859000", "grossProfit": "-242000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "242000", "interestIncome": "None", "incomeBeforeTax": "-26859000", "interestExpense": "None", "operatingIncome": "-28028000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "5874000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "111253000", "longTermDebt": "None", "shortTermDebt": "391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-362402000", "totalLiabilities": "27918000", "otherCurrentAssets": "13307000", "totalCurrentAssets": "106704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17941000", "currentNetReceivables": "1628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4549000", "currentAccountsPayable": "475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1407000", "totalShareholderEquity": "83335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26036000", "totalCurrentLiabilities": "26902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1016000", "cashAndShortTermInvestments": "73828000", "commonStockSharesOutstanding": "3837973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22330000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "26562000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 242000, "gross_profit": -242000, "research_and_development": 21912000, "selling_general_admin": 5874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28028000, "depreciation_amortisation": 242000, "ebitda": -27786000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26859000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26859000, "net_income_continuing_ops": null, "net_income_to_common": -26859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73828000, "short_term_investments": 17941000, "net_receivables": 1628000, "inventory": null, "other_current_assets": null, "total_current_assets": 106704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4549000, "total_assets": 111253000, "short_term_debt": 391000, "accounts_payable": 475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016000, "total_liabilities": 27918000, "total_debt": 391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362402000, "total_equity": 83335000, "shares_outstanding": 3837973, "operating_cash_flow": -22330000, "stock_based_compensation": 3205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148000, "free_cash_flow": -22302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28028000", "ebitda": "-27786000", "netIncome": "-26859000", "grossProfit": "-242000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "242000", "interestIncome": "None", "incomeBeforeTax": "-26859000", "interestExpense": "None", "operatingIncome": "-28028000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "5874000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "111253000", "longTermDebt": "None", "shortTermDebt": "391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-362402000", "totalLiabilities": "27918000", "otherCurrentAssets": "13307000", "totalCurrentAssets": "106704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17941000", "currentNetReceivables": "1628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4549000", "currentAccountsPayable": "475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1407000", "totalShareholderEquity": "83335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26036000", "totalCurrentLiabilities": "26902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1016000", "cashAndShortTermInvestments": "73828000", "commonStockSharesOutstanding": "3837973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22330000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "26562000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 242000, "gross_profit": -242000, "ebit": -27687000, "ebitda": -27445000, "pretax_income": -26337000, "tax_provision": null, "net_income": -26337000, "net_income_to_common": -26337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77821000, "total_current_assets": 128636000, "total_assets": 133458000, "short_term_debt": 380000, "long_term_debt": null, "total_debt": 380000, "total_liabilities": 26716000, "total_equity": 106742000, "shares_outstanding": 3832157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25804000, "capital_expenditure": 5000, "free_cash_flow": -25799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113321, "ticker_id": 6979, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27687000", "ebitda": "-27445000", "netIncome": "-26337000", "grossProfit": "-242000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "242000", "interestIncome": "None", "incomeBeforeTax": "-26337000", "interestExpense": "None", "operatingIncome": "-27687000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "6451000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "133458000", "longTermDebt": "None", "shortTermDebt": "380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-335543000", "totalLiabilities": "26716000", "otherCurrentAssets": "4920000", "totalCurrentAssets": "128636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44267000", "currentNetReceivables": "1628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4822000", "currentAccountsPayable": "681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1498000", "totalShareholderEquity": "106742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24537000", "totalCurrentLiabilities": "25598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1118000", "cashAndShortTermInvestments": "77821000", "commonStockSharesOutstanding": "3832157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25804000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "13041000", "stockBasedCompensation": "2679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 242000, "gross_profit": -242000, "research_and_development": 20994000, "selling_general_admin": 6451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27687000, "depreciation_amortisation": 242000, "ebitda": -27445000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26337000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26337000, "net_income_continuing_ops": null, "net_income_to_common": -26337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77821000, "short_term_investments": 44267000, "net_receivables": 1628000, "inventory": null, "other_current_assets": null, "total_current_assets": 128636000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4822000, "total_assets": 133458000, "short_term_debt": 380000, "accounts_payable": 681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1118000, "total_liabilities": 26716000, "total_debt": 380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335543000, "total_equity": 106742000, "shares_outstanding": 3832157, "operating_cash_flow": -25804000, "stock_based_compensation": 2679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27687000", "ebitda": "-27445000", "netIncome": "-26337000", "grossProfit": "-242000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "242000", "interestIncome": "None", "incomeBeforeTax": "-26337000", "interestExpense": "None", "operatingIncome": "-27687000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "6451000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "133458000", "longTermDebt": "None", "shortTermDebt": "380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-335543000", "totalLiabilities": "26716000", "otherCurrentAssets": "4920000", "totalCurrentAssets": "128636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44267000", "currentNetReceivables": "1628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4822000", "currentAccountsPayable": "681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1498000", "totalShareholderEquity": "106742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24537000", "totalCurrentLiabilities": "25598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1118000", "cashAndShortTermInvestments": "77821000", "commonStockSharesOutstanding": "3832157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25804000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "13041000", "stockBasedCompensation": "2679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -30642000, "ebitda": -30397000, "pretax_income": -27285000, "tax_provision": null, "net_income": -27285000, "net_income_to_common": -27285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90584000, "total_current_assets": 154729000, "total_assets": 160245000, "short_term_debt": 368000, "long_term_debt": null, "total_debt": 368000, "total_liabilities": 30057000, "total_equity": 130188000, "shares_outstanding": 3811050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26293000, "capital_expenditure": 0, "free_cash_flow": -26293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113322, "ticker_id": 6979, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30642000", "ebitda": "-30397000", "netIncome": "-27285000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27285000", "interestExpense": "1950000", "operatingIncome": "-29014000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "6962000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "160245000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-309206000", "totalLiabilities": "30057000", "otherCurrentAssets": "5682000", "totalCurrentAssets": "154729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56835000", "currentNetReceivables": "1628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1585000", "totalShareholderEquity": "130188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28343000", "totalCurrentLiabilities": "28840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217000", "cashAndShortTermInvestments": "90584000", "commonStockSharesOutstanding": "3811050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26293000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152000", "cashflowFromInvestment": "6391000", "stockBasedCompensation": "2228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 23680000, "selling_general_admin": 6962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30642000, "depreciation_amortisation": 245000, "ebitda": -30397000, "interest_expense": 1950000, "interest_income": null, "other_non_operating": null, "pretax_income": -27285000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27285000, "net_income_continuing_ops": null, "net_income_to_common": -27285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90584000, "short_term_investments": 56835000, "net_receivables": 1628000, "inventory": null, "other_current_assets": null, "total_current_assets": 154729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5516000, "total_assets": 160245000, "short_term_debt": 368000, "accounts_payable": 129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217000, "total_liabilities": 30057000, "total_debt": 368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309206000, "total_equity": 130188000, "shares_outstanding": 3811050, "operating_cash_flow": -26293000, "stock_based_compensation": 2228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152000, "free_cash_flow": -26293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30642000", "ebitda": "-30397000", "netIncome": "-27285000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27285000", "interestExpense": "1950000", "operatingIncome": "-29014000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "6962000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "160245000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-309206000", "totalLiabilities": "30057000", "otherCurrentAssets": "5682000", "totalCurrentAssets": "154729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56835000", "currentNetReceivables": "1628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1585000", "totalShareholderEquity": "130188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28343000", "totalCurrentLiabilities": "28840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217000", "cashAndShortTermInvestments": "90584000", "commonStockSharesOutstanding": "3811050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26293000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152000", "cashflowFromInvestment": "6391000", "stockBasedCompensation": "2228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -35042000, "ebitda": -34798000, "pretax_income": -32970000, "tax_provision": null, "net_income": -32970000, "net_income_to_common": -32970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110334000, "total_current_assets": 178504000, "total_assets": 184700000, "short_term_debt": 358000, "long_term_debt": null, "total_debt": 358000, "total_liabilities": 29936000, "total_equity": 154764000, "shares_outstanding": 3805458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23984000, "capital_expenditure": 30000, "free_cash_flow": -23954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113324, "ticker_id": 6979, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35042000", "ebitda": "-34798000", "netIncome": "-32970000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32970000", "interestExpense": "None", "operatingIncome": "-35042000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "7840000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "184700000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-281921000", "totalLiabilities": "29936000", "otherCurrentAssets": "5556000", "totalCurrentAssets": "178504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62614000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6196000", "currentAccountsPayable": "1711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1672000", "totalShareholderEquity": "154764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26553000", "totalCurrentLiabilities": "28622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1314000", "cashAndShortTermInvestments": "110334000", "commonStockSharesOutstanding": "3805458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23984000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "20690000", "stockBasedCompensation": "2494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 27202000, "selling_general_admin": 7840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35042000, "depreciation_amortisation": 244000, "ebitda": -34798000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32970000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32970000, "net_income_continuing_ops": null, "net_income_to_common": -32970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110334000, "short_term_investments": 62614000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6196000, "total_assets": 184700000, "short_term_debt": 358000, "accounts_payable": 1711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1314000, "total_liabilities": 29936000, "total_debt": 358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281921000, "total_equity": 154764000, "shares_outstanding": 3805458, "operating_cash_flow": -23984000, "stock_based_compensation": 2494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35042000", "ebitda": "-34798000", "netIncome": "-32970000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32970000", "interestExpense": "None", "operatingIncome": "-35042000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "7840000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "184700000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-281921000", "totalLiabilities": "29936000", "otherCurrentAssets": "5556000", "totalCurrentAssets": "178504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62614000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6196000", "currentAccountsPayable": "1711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1672000", "totalShareholderEquity": "154764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26553000", "totalCurrentLiabilities": "28622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1314000", "cashAndShortTermInvestments": "110334000", "commonStockSharesOutstanding": "3805458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23984000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "20690000", "stockBasedCompensation": "2494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -31640000, "ebitda": -31396000, "pretax_income": -29597000, "tax_provision": null, "net_income": -29597000, "net_income_to_common": -29597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113628000, "total_current_assets": 192133000, "total_assets": 208048000, "short_term_debt": 347000, "long_term_debt": null, "total_debt": 347000, "total_liabilities": 23069000, "total_equity": 184979000, "shares_outstanding": 3799958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24282000, "capital_expenditure": 33000, "free_cash_flow": -24249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113325, "ticker_id": 6979, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:06.403710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31640000", "ebitda": "-31396000", "netIncome": "-29597000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-29597000", "interestExpense": "None", "operatingIncome": "-31640000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "10025000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "208048000", "longTermDebt": "None", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-248951000", "totalLiabilities": "23069000", "otherCurrentAssets": "6043000", "totalCurrentAssets": "192133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72462000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15915000", "currentAccountsPayable": "612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1754000", "totalShareholderEquity": "184979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20703000", "totalCurrentLiabilities": "21662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1407000", "cashAndShortTermInvestments": "113628000", "commonStockSharesOutstanding": "3799958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24282000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242000", "cashflowFromInvestment": "32486000", "stockBasedCompensation": "3119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 21615000, "selling_general_admin": 10025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31640000, "depreciation_amortisation": 244000, "ebitda": -31396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29597000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29597000, "net_income_continuing_ops": null, "net_income_to_common": -29597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113628000, "short_term_investments": 72462000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 192133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15915000, "total_assets": 208048000, "short_term_debt": 347000, "accounts_payable": 612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1407000, "total_liabilities": 23069000, "total_debt": 347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248951000, "total_equity": 184979000, "shares_outstanding": 3799958, "operating_cash_flow": -24282000, "stock_based_compensation": 3119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242000, "free_cash_flow": -24249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31640000", "ebitda": "-31396000", "netIncome": "-29597000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-29597000", "interestExpense": "None", "operatingIncome": "-31640000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "10025000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "208048000", "longTermDebt": "None", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-248951000", "totalLiabilities": "23069000", "otherCurrentAssets": "6043000", "totalCurrentAssets": "192133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72462000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15915000", "currentAccountsPayable": "612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1754000", "totalShareholderEquity": "184979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20703000", "totalCurrentLiabilities": "21662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1407000", "cashAndShortTermInvestments": "113628000", "commonStockSharesOutstanding": "3799958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24282000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242000", "cashflowFromInvestment": "32486000", "stockBasedCompensation": "3119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }