{ "ticker": { "uuid": "d6d93480-6081-47a8-a3ad-099ad5ccd658", "symbol": "BRIGADE", "name": "Brigade Enterprises Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/d6d93480-6081-47a8-a3ad-099ad5ccd658/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6d93480-6081-47a8-a3ad-099ad5ccd658/" }, "ticker_metadata": { "id": 13163, "uuid": "d6d93480-6081-47a8-a3ad-099ad5ccd658", "symbol": "BRIGADE", "name": "Brigade Enterprises Limited", "asset_type": "equity", "market_cap": 159579013120, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Brigade Enterprises Limited engages in the provision of real estate development, leasing, and related services in India. The company operates through Real Estate, Hospitality, and Leasing segments. It develops and sells various residential and commercial, and retail properties. The company also manages star-rated hotels, clubs, and convention centres, as well as The Baking Company. Brigade Enterprises Limited was founded in 1986 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6d93480-6081-47a8-a3ad-099ad5ccd658", "symbol": "BRIGADE", "name": "Brigade Enterprises Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/d6d93480-6081-47a8-a3ad-099ad5ccd658/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6d93480-6081-47a8-a3ad-099ad5ccd658/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.61, "quality": 0.16, "momentum": 0.03, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 651.4, "market_cap": 159328188319.84, "pe_ratio": 21.8641, "earnings_yield": 0.0457, "ebitda_to_ev": 0.0837, "shareholder_yield": -0.0005, "roe": 0.1068, "piotroski_f_score": 2, "momentum_12_1": -0.4052, "volatility_252d": 0.2663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.549725+00:00", "batch_id": "" }, "size": { "price_close": 651.4, "market_cap": 159328188319.8431, "market_cap_usd": 159328188319.8431, "enterprise_value": 207904788319.8431, "shares_outstanding": 244593464, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8641, "pb_ratio": 2.3361, "ptbv_ratio": 2.3361, "ps_ratio": 2.7593, "pcf_ratio": null, "pfcf_ratio": -8.4945, "ev_ebitda": 11.9535, "ev_ebit": 17.2716, "ev_sales": 3.6006, "ev_fcf": -11.0844, "earnings_yield": 0.0457, "fcf_yield": -0.0902, "price_to_sales": 2.7593, "price_to_book": 2.3361, "price_to_cashflow": null, "ebitda_to_ev": 0.0837, "sales_yield": 0.2777 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0005, "shareholder_yield": -0.0005, "debt_paydown_yield": 0, "total_yield": -0.0005 }, "quality": { "gross_margin": 0.5276, "operating_margin": 0.2085, "net_margin": 0.1262, "ebitda_margin": 0.3012, "fcf_margin": -0.3248, "roe": 0.1068, "roa": 0.0278, "roic": 0.0773, "roc_greenblatt": null, "asset_turnover": 0.2199, "cash_conversion": -2.5739, "accruals_ratio": 0.033, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2448, "revenue_stability_5y": 0.2047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.116, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7929, "debt_to_assets": 0.2416, "interest_coverage": 2.9091, "current_ratio": 1.2414, "quick_ratio": 1.2414, "net_debt": 48576600000, "local_beta": 0.9827, "volatility_252d": 0.2663, "volatility_60d": 0.6009, "max_drawdown_12m": -0.4554, "risk_adjusted_momentum": -1.5212 }, "growth": { "revenue_growth_1y": 0.1228, "revenue_growth_3y_cagr": 0.1881, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0612, "eps_growth_3y_cagr": 0.3028, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.2697, "book_value_growth_1y": 0.2085, "revenue_growth": 0.1228, "earnings_growth": -0.0612 }, "momentum": { "price_return_1m": -0.1409, "price_return_3m": -0.0213, "price_return_6m": -0.2624, "price_return_9m": -0.2845, "price_return_12m": -0.489, "price_return_12m_ex1m": -0.4052, "momentum_6m": -0.2624, "momentum_12m": -0.489, "momentum_12_1": -0.4052, "distance_from_52w_high": -0.4491, "distance_from_52w_low": 0.0116, "relative_strength": -0.3813 }, "raw_ttm": { "revenue_ttm": 57742400000, "gross_profit_ttm": 30465000000, "ebit_ttm": 12037400000, "ebitda_ttm": 17392800000, "net_income_ttm": 7287200000, "eps_diluted_ttm": 29.7931, "operating_cash_flow_ttm": -1370600000, "capital_expenditure_ttm": -17386000000, "fcf_ttm": -18756600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 75200000, "interest_expense_ttm": 4137800000, "cash_and_equivalents": 14862900000, "total_current_assets": 161136500000, "total_current_liabilities": 129800800000, "net_ppe": null, "total_assets": 262534600000, "total_debt": 63439500000, "total_equity": 68202200000, "net_working_capital": 24889400000, "book_value_per_share": 278.839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 278.839 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 40, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 91, "rank_dividend_yield": 67, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 52, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 30, "rank_fcf_margin": 91, "rank_piotroski": 95, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97 }, "composites": { "value_composite": 39, "quality_composite": 84, "momentum_composite": 97, "growth_composite": 71, "yield_composite": 81, "svqf_composite": 30, "vc1_composite": 35, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.3124, "os_score": 0.19, "value_percentile": 0.61, "quality_percentile": 0.16, "momentum_percentile": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5666, "ticker_id": 13163, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.549725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 651.4, "market_cap": 159328188319.8431, "market_cap_usd": 159328188319.8431, "enterprise_value": 207904788319.8431, "shares_outstanding": 244593464, "fx_rate_to_usd": null, "pe_ratio": 21.8641163, "pb_ratio": 2.33611509, "ptbv_ratio": 2.33611509, "ps_ratio": 2.7592928, "pcf_ratio": null, "pfcf_ratio": -8.49451331, "ev_ebitda": 11.95349733, "ev_ebit": 17.2715693, "ev_sales": 3.60055675, "ev_fcf": -11.08435368, "earnings_yield": 0.04573704, "fcf_yield": -0.09021726, "dividend_yield": 0, "buyback_yield": -0.00047198, "shareholder_yield": -0.00047198, "debt_paydown_yield": 0, "total_yield": -0.00047198, "gross_margin": 0.5276019, "operating_margin": 0.20846726, "net_margin": 0.12620189, "ebitda_margin": 0.30121367, "fcf_margin": -0.32483236, "roe": 0.10684699, "roa": 0.0277571, "roic": 0.07730898, "roc_greenblatt": null, "asset_turnover": 0.21994206, "cash_conversion": -2.57391042, "accruals_ratio": 0.03297775, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.79291431, "debt_to_assets": 0.24164243, "interest_coverage": 2.90913046, "current_ratio": 1.24141377, "quick_ratio": 1.24141377, "net_debt": 48576600000, "revenue_growth_1y": 0.1227797, "revenue_growth_3y_cagr": 0.18812986, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06116804, "eps_growth_3y_cagr": 0.30281109, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.26974405, "book_value_growth_1y": 0.20850896, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.244769, "revenue_stability_5y": 0.204705, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14091655, "price_return_3m": -0.02126056, "price_return_6m": -0.26241295, "price_return_9m": -0.28445099, "price_return_12m": -0.48898593, "price_return_12m_ex1m": -0.40516364, "distance_from_52w_high": -0.44906703, "distance_from_52w_low": 0.01164777, "relative_strength": -0.38130619, "local_beta": 0.9827, "volatility_252d": 0.266338, "volatility_60d": 0.600936, "max_drawdown_12m": -0.45541028, "revenue_ttm": 57742400000, "gross_profit_ttm": 30465000000, "ebit_ttm": 12037400000, "ebitda_ttm": 17392800000, "net_income_ttm": 7287200000, "eps_diluted_ttm": 29.79311009, "operating_cash_flow_ttm": -1370600000, "capital_expenditure_ttm": -17386000000, "fcf_ttm": -18756600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 75200000, "interest_expense_ttm": 4137800000, "cash_and_equivalents": 14862900000, "total_current_assets": 161136500000, "total_current_liabilities": 129800800000, "net_ppe": null, "total_assets": 262534600000, "total_debt": 63439500000, "total_equity": 68202200000, "net_working_capital": 24889400000, "book_value_per_share": 278.83901264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 278.83901264, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 40, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 91, "rank_dividend_yield": 67, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 52, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 30, "rank_fcf_margin": 91, "rank_piotroski": 95, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97, "value_composite": 39, "quality_composite": 84, "momentum_composite": 97, "growth_composite": 71, "yield_composite": 81, "svqf_composite": 30, "vc1_composite": 35, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 651.4, "os": 0.19, "value": 0.61, "quality": 0.16, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.8641, "earnings_yield": 0.0457, "shareholder_yield": -0.0005, "roe": 0.1068, "momentum_12_1": -0.4052, "complete_fields": { "id": 5666, "ticker_id": 13163, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.549725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 651.4, "market_cap": 159328188319.8431, "market_cap_usd": 159328188319.8431, "enterprise_value": 207904788319.8431, "shares_outstanding": 244593464, "fx_rate_to_usd": null, "pe_ratio": 21.8641163, "pb_ratio": 2.33611509, "ptbv_ratio": 2.33611509, "ps_ratio": 2.7592928, "pcf_ratio": null, "pfcf_ratio": -8.49451331, "ev_ebitda": 11.95349733, "ev_ebit": 17.2715693, "ev_sales": 3.60055675, "ev_fcf": -11.08435368, "earnings_yield": 0.04573704, "fcf_yield": -0.09021726, "dividend_yield": 0, "buyback_yield": -0.00047198, "shareholder_yield": -0.00047198, "debt_paydown_yield": 0, "total_yield": -0.00047198, "gross_margin": 0.5276019, "operating_margin": 0.20846726, "net_margin": 0.12620189, "ebitda_margin": 0.30121367, "fcf_margin": -0.32483236, "roe": 0.10684699, "roa": 0.0277571, "roic": 0.07730898, "roc_greenblatt": null, "asset_turnover": 0.21994206, "cash_conversion": -2.57391042, "accruals_ratio": 0.03297775, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.79291431, "debt_to_assets": 0.24164243, "interest_coverage": 2.90913046, "current_ratio": 1.24141377, "quick_ratio": 1.24141377, "net_debt": 48576600000, "revenue_growth_1y": 0.1227797, "revenue_growth_3y_cagr": 0.18812986, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06116804, "eps_growth_3y_cagr": 0.30281109, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.26974405, "book_value_growth_1y": 0.20850896, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.244769, "revenue_stability_5y": 0.204705, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14091655, "price_return_3m": -0.02126056, "price_return_6m": -0.26241295, "price_return_9m": -0.28445099, "price_return_12m": -0.48898593, "price_return_12m_ex1m": -0.40516364, "distance_from_52w_high": -0.44906703, "distance_from_52w_low": 0.01164777, "relative_strength": -0.38130619, "local_beta": 0.9827, "volatility_252d": 0.266338, "volatility_60d": 0.600936, "max_drawdown_12m": -0.45541028, "revenue_ttm": 57742400000, "gross_profit_ttm": 30465000000, "ebit_ttm": 12037400000, "ebitda_ttm": 17392800000, "net_income_ttm": 7287200000, "eps_diluted_ttm": 29.79311009, "operating_cash_flow_ttm": -1370600000, "capital_expenditure_ttm": -17386000000, "fcf_ttm": -18756600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 75200000, "interest_expense_ttm": 4137800000, "cash_and_equivalents": 14862900000, "total_current_assets": 161136500000, "total_current_liabilities": 129800800000, "net_ppe": null, "total_assets": 262534600000, "total_debt": 63439500000, "total_equity": 68202200000, "net_working_capital": 24889400000, "book_value_per_share": 278.83901264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 278.83901264, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 40, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 91, "rank_dividend_yield": 67, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 52, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 30, "rank_fcf_margin": 91, "rank_piotroski": 95, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97, "value_composite": 39, "quality_composite": 84, "momentum_composite": 97, "growth_composite": 71, "yield_composite": 81, "svqf_composite": 30, "vc1_composite": 35, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": 56972200000, "cost_of_revenue": 27069000000, "gross_profit": 29903200000, "ebit": 11149600000, "ebitda": 16256900000, "pretax_income": null, "tax_provision": null, "net_income": 6443900000, "net_income_to_common": 6443900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14862900000, "total_current_assets": 161136500000, "total_assets": 262534600000, "short_term_debt": 8416600000, "long_term_debt": 52679700000, "total_debt": 63439500000, "total_liabilities": null, "total_equity": 68202200000, "shares_outstanding": 244593464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1370600000, "capital_expenditure": -17386000000, "free_cash_flow": -18756600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75200000, "net_debt_issued": 9107800000 }, "complete_fields": { "id": 363163, "ticker_id": 13163, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16256900000", "netIncome": "6443900000", "grossProfit": "29903200000", "totalRevenue": "56972200000", "costOfRevenue": "27069000000", "interestExpense": "4094400000", "operatingIncome": "11149600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3123700000" }, "balance": { "totalDebt": "63439500000", "totalAssets": "262534600000", "longTermDebt": "52679700000", "shortTermDebt": "8416600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "244593464", "totalCurrentAssets": "161136500000", "totalShareholderEquity": "68202200000", "totalCurrentLiabilities": "129800800000", "cashAndShortTermInvestments": "14862900000" }, "cashflow": { "freeCashFlow": "-18756600000", "dividendsPaid": null, "issuanceOfDebt": "24839900000", "issuanceOfStock": "75200000", "repaymentOfDebt": "-15732100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1370600000", "repurchaseOfStock": null, "capitalExpenditures": "-17386000000" } }, "revenue": 56972200000, "cost_of_revenue": 27069000000, "gross_profit": 29903200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11149600000, "depreciation_amortisation": 3123700000, "ebitda": 16256900000, "interest_expense": 4094400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6443900000, "net_income_continuing_ops": null, "net_income_to_common": 6443900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14862900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161136500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 262534600000, "short_term_debt": 8416600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129800800000, "long_term_debt": 52679700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63439500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68202200000, "shares_outstanding": 244593464, "operating_cash_flow": -1370600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17386000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75200000, "net_debt_issued": 9107800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18756600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16256900000", "netIncome": "6443900000", "grossProfit": "29903200000", "totalRevenue": "56972200000", "costOfRevenue": "27069000000", "interestExpense": "4094400000", "operatingIncome": "11149600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3123700000" }, "balance": { "totalDebt": "63439500000", "totalAssets": "262534600000", "longTermDebt": "52679700000", "shortTermDebt": "8416600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "244593464", "totalCurrentAssets": "161136500000", "totalShareholderEquity": "68202200000", "totalCurrentLiabilities": "129800800000", "cashAndShortTermInvestments": "14862900000" }, "cashflow": { "freeCashFlow": "-18756600000", "dividendsPaid": null, "issuanceOfDebt": "24839900000", "issuanceOfStock": "75200000", "repaymentOfDebt": "-15732100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1370600000", "repurchaseOfStock": null, "capitalExpenditures": "-17386000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": 50742100000, "cost_of_revenue": 23168000000, "gross_profit": 27574100000, "ebit": 11254300000, "ebitda": 16535400000, "pretax_income": null, "tax_provision": null, "net_income": 6857600000, "net_income_to_common": 6857600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12992200000, "total_current_assets": 137824100000, "total_assets": 220900400000, "short_term_debt": 9131100000, "long_term_debt": 43613500000, "total_debt": 59495000000, "total_liabilities": null, "total_equity": 56384500000, "shares_outstanding": 244374604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9953100000, "capital_expenditure": -6393800000, "free_cash_flow": 3559300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14800200000, "net_debt_issued": -921000000 }, "complete_fields": { "id": 363167, "ticker_id": 13163, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16535400000", "netIncome": "6857600000", "grossProfit": "27574100000", "totalRevenue": "50742100000", "costOfRevenue": "23168000000", "interestExpense": "4954900000", "operatingIncome": "11254300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2887800000" }, "balance": { "totalDebt": "59495000000", "totalAssets": "220900400000", "longTermDebt": "43613500000", "shortTermDebt": "9131100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "244374604", "totalCurrentAssets": "137824100000", "totalShareholderEquity": "56384500000", "totalCurrentLiabilities": "114084800000", "cashAndShortTermInvestments": "12992200000" }, "cashflow": { "freeCashFlow": "3559300000", "dividendsPaid": null, "issuanceOfDebt": "8783600000", "issuanceOfStock": "14800200000", "repaymentOfDebt": "-9704600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9953100000", "repurchaseOfStock": null, "capitalExpenditures": "-6393800000" } }, "revenue": 50742100000, "cost_of_revenue": 23168000000, "gross_profit": 27574100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11254300000, "depreciation_amortisation": 2887800000, "ebitda": 16535400000, "interest_expense": 4954900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6857600000, "net_income_continuing_ops": null, "net_income_to_common": 6857600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12992200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137824100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220900400000, "short_term_debt": 9131100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114084800000, "long_term_debt": 43613500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56384500000, "shares_outstanding": 244374604, "operating_cash_flow": 9953100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6393800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14800200000, "net_debt_issued": -921000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3559300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16535400000", "netIncome": "6857600000", "grossProfit": "27574100000", "totalRevenue": "50742100000", "costOfRevenue": "23168000000", "interestExpense": "4954900000", "operatingIncome": "11254300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2887800000" }, "balance": { "totalDebt": "59495000000", "totalAssets": "220900400000", "longTermDebt": "43613500000", "shortTermDebt": "9131100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "244374604", "totalCurrentAssets": "137824100000", "totalShareholderEquity": "56384500000", "totalCurrentLiabilities": "114084800000", "cashAndShortTermInvestments": "12992200000" }, "cashflow": { "freeCashFlow": "3559300000", "dividendsPaid": null, "issuanceOfDebt": "8783600000", "issuanceOfStock": "14800200000", "repaymentOfDebt": "-9704600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9953100000", "repurchaseOfStock": null, "capitalExpenditures": "-6393800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": 48660300000, "cost_of_revenue": 27727900000, "gross_profit": 20932400000, "ebit": 8873200000, "ebitda": 13443400000, "pretax_income": null, "tax_provision": null, "net_income": 4516100000, "net_income_to_common": 4516100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4703300000, "total_current_assets": 109303900000, "total_assets": 178862200000, "short_term_debt": 4500600000, "long_term_debt": 48865600000, "total_debt": 58864300000, "total_liabilities": null, "total_equity": 35161500000, "shares_outstanding": 231098641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3339800000, "capital_expenditure": -2685500000, "free_cash_flow": 654300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82100000, "net_debt_issued": 8819400000 }, "complete_fields": { "id": 363170, "ticker_id": 13163, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13443400000", "netIncome": "4516100000", "grossProfit": "20932400000", "totalRevenue": "48660300000", "costOfRevenue": "27727900000", "interestExpense": "4735700000", "operatingIncome": "8873200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3020900000" }, "balance": { "totalDebt": "58864300000", "totalAssets": "178862200000", "longTermDebt": "48865600000", "shortTermDebt": "4500600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "231098641", "totalCurrentAssets": "109303900000", "totalShareholderEquity": "35161500000", "totalCurrentLiabilities": "90387600000", "cashAndShortTermInvestments": "4703300000" }, "cashflow": { "freeCashFlow": "654300000", "dividendsPaid": null, "issuanceOfDebt": "21507000000", "issuanceOfStock": "82100000", "repaymentOfDebt": "-12687600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3339800000", "repurchaseOfStock": null, "capitalExpenditures": "-2685500000" } }, "revenue": 48660300000, "cost_of_revenue": 27727900000, "gross_profit": 20932400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8873200000, "depreciation_amortisation": 3020900000, "ebitda": 13443400000, "interest_expense": 4735700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4516100000, "net_income_continuing_ops": null, "net_income_to_common": 4516100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4703300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109303900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 178862200000, "short_term_debt": 4500600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90387600000, "long_term_debt": 48865600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58864300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35161500000, "shares_outstanding": 231098641, "operating_cash_flow": 3339800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2685500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82100000, "net_debt_issued": 8819400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 654300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13443400000", "netIncome": "4516100000", "grossProfit": "20932400000", "totalRevenue": "48660300000", "costOfRevenue": "27727900000", "interestExpense": "4735700000", "operatingIncome": "8873200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3020900000" }, "balance": { "totalDebt": "58864300000", "totalAssets": "178862200000", "longTermDebt": "48865600000", "shortTermDebt": "4500600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "231098641", "totalCurrentAssets": "109303900000", "totalShareholderEquity": "35161500000", "totalCurrentLiabilities": "90387600000", "cashAndShortTermInvestments": "4703300000" }, "cashflow": { "freeCashFlow": "654300000", "dividendsPaid": null, "issuanceOfDebt": "21507000000", "issuanceOfStock": "82100000", "repaymentOfDebt": "-12687600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3339800000", "repurchaseOfStock": null, "capitalExpenditures": "-2685500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": 33968100000, "cost_of_revenue": 18247400000, "gross_profit": 15720700000, "ebit": 5479900000, "ebitda": 10096500000, "pretax_income": null, "tax_provision": null, "net_income": 2914100000, "net_income_to_common": 2914100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2295800000, "total_current_assets": 97121300000, "total_assets": 163774100000, "short_term_debt": 3554900000, "long_term_debt": 41933000000, "total_debt": 49881200000, "total_liabilities": null, "total_equity": 32450100000, "shares_outstanding": 230731651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9664700000, "capital_expenditure": -3227000000, "free_cash_flow": 6437700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 78200000, "net_debt_issued": -2820400000 }, "complete_fields": { "id": 363171, "ticker_id": 13163, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10096500000", "netIncome": "2914100000", "grossProfit": "15720700000", "totalRevenue": "33968100000", "costOfRevenue": "18247400000", "interestExpense": "4170800000", "operatingIncome": "5479900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3145800000" }, "balance": { "totalDebt": "49881200000", "totalAssets": "163774100000", "longTermDebt": "41933000000", "shortTermDebt": "3554900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "230731651", "totalCurrentAssets": "97121300000", "totalShareholderEquity": "32450100000", "totalCurrentLiabilities": "87520500000", "cashAndShortTermInvestments": "2295800000" }, "cashflow": { "freeCashFlow": "6437700000", "dividendsPaid": null, "issuanceOfDebt": "3965000000", "issuanceOfStock": "78200000", "repaymentOfDebt": "-6785400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9664700000", "repurchaseOfStock": null, "capitalExpenditures": "-3227000000" } }, "revenue": 33968100000, "cost_of_revenue": 18247400000, "gross_profit": 15720700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5479900000, "depreciation_amortisation": 3145800000, "ebitda": 10096500000, "interest_expense": 4170800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2914100000, "net_income_continuing_ops": null, "net_income_to_common": 2914100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2295800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97121300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 163774100000, "short_term_debt": 3554900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87520500000, "long_term_debt": 41933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49881200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32450100000, "shares_outstanding": 230731651, "operating_cash_flow": 9664700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 78200000, "net_debt_issued": -2820400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6437700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10096500000", "netIncome": "2914100000", "grossProfit": "15720700000", "totalRevenue": "33968100000", "costOfRevenue": "18247400000", "interestExpense": "4170800000", "operatingIncome": "5479900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3145800000" }, "balance": { "totalDebt": "49881200000", "totalAssets": "163774100000", "longTermDebt": "41933000000", "shortTermDebt": "3554900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "230731651", "totalCurrentAssets": "97121300000", "totalShareholderEquity": "32450100000", "totalCurrentLiabilities": "87520500000", "cashAndShortTermInvestments": "2295800000" }, "cashflow": { "freeCashFlow": "6437700000", "dividendsPaid": null, "issuanceOfDebt": "3965000000", "issuanceOfStock": "78200000", "repaymentOfDebt": "-6785400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9664700000", "repurchaseOfStock": null, "capitalExpenditures": "-3227000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -275500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363172, "ticker_id": 13163, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-275500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -275500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-275500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": 14576000000, "cost_of_revenue": 6246100000, "gross_profit": 8329900000, "ebit": 2845400000, "ebitda": 4367600000, "pretax_income": null, "tax_provision": null, "net_income": 1454900000, "net_income_to_common": 1454900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14862900000, "total_current_assets": 161136500000, "total_assets": 262534600000, "short_term_debt": 8416600000, "long_term_debt": 52679700000, "total_debt": 63439500000, "total_liabilities": null, "total_equity": 68202200000, "shares_outstanding": 244593464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363162, "ticker_id": 13163, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4367600000", "netIncome": "1454900000", "grossProfit": "8329900000", "totalRevenue": "14576000000", "costOfRevenue": "6246100000", "interestExpense": "1116900000", "operatingIncome": "2845400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "801800000" }, "balance": { "totalDebt": "63439500000", "totalAssets": "262534600000", "longTermDebt": "52679700000", "shortTermDebt": "8416600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "244593464", "totalCurrentAssets": "161136500000", "totalShareholderEquity": "68202200000", "totalCurrentLiabilities": "129800800000", "cashAndShortTermInvestments": "14862900000" } }, "revenue": 14576000000, "cost_of_revenue": 6246100000, "gross_profit": 8329900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2845400000, "depreciation_amortisation": 801800000, "ebitda": 4367600000, "interest_expense": 1116900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1454900000, "net_income_continuing_ops": null, "net_income_to_common": 1454900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14862900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161136500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 262534600000, "short_term_debt": 8416600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129800800000, "long_term_debt": 52679700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63439500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68202200000, "shares_outstanding": 244593464, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4367600000", "netIncome": "1454900000", "grossProfit": "8329900000", "totalRevenue": "14576000000", "costOfRevenue": "6246100000", "interestExpense": "1116900000", "operatingIncome": "2845400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "801800000" }, "balance": { "totalDebt": "63439500000", "totalAssets": "262534600000", "longTermDebt": "52679700000", "shortTermDebt": "8416600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "244593464", "totalCurrentAssets": "161136500000", "totalShareholderEquity": "68202200000", "totalCurrentLiabilities": "129800800000", "cashAndShortTermInvestments": "14862900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": 15751100000, "cost_of_revenue": 8036300000, "gross_profit": 7714800000, "ebit": 3308100000, "ebitda": 4395900000, "pretax_income": null, "tax_provision": null, "net_income": 1865200000, "net_income_to_common": 1865200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363164, "ticker_id": 13163, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4395900000", "netIncome": "1865200000", "grossProfit": "7714800000", "totalRevenue": "15751100000", "costOfRevenue": "8036300000", "interestExpense": "898600000", "operatingIncome": "3308100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "801000000" } }, "revenue": 15751100000, "cost_of_revenue": 8036300000, "gross_profit": 7714800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3308100000, "depreciation_amortisation": 801000000, "ebitda": 4395900000, "interest_expense": 898600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1865200000, "net_income_continuing_ops": null, "net_income_to_common": 1865200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4395900000", "netIncome": "1865200000", "grossProfit": "7714800000", "totalRevenue": "15751100000", "costOfRevenue": "8036300000", "interestExpense": "898600000", "operatingIncome": "3308100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "801000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": 12811400000, "cost_of_revenue": 6326500000, "gross_profit": 6484900000, "ebit": 2480400000, "ebitda": 3750500000, "pretax_income": null, "tax_provision": null, "net_income": 1498800000, "net_income_to_common": 1498800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363165, "ticker_id": 13163, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3750500000", "netIncome": "1498800000", "grossProfit": "6484900000", "totalRevenue": "12811400000", "costOfRevenue": "6326500000", "interestExpense": "1056300000", "operatingIncome": "2480400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "756100000" } }, "revenue": 12811400000, "cost_of_revenue": 6326500000, "gross_profit": 6484900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2480400000, "depreciation_amortisation": 756100000, "ebitda": 3750500000, "interest_expense": 1056300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1498800000, "net_income_continuing_ops": null, "net_income_to_common": 1498800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3750500000", "netIncome": "1498800000", "grossProfit": "6484900000", "totalRevenue": "12811400000", "costOfRevenue": "6326500000", "interestExpense": "1056300000", "operatingIncome": "2480400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "756100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": 14603900000, "cost_of_revenue": 6668500000, "gross_profit": 7935400000, "ebit": 3403500000, "ebitda": 4878800000, "pretax_income": null, "tax_provision": null, "net_income": 2468300000, "net_income_to_common": 2468300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12992200000, "total_current_assets": 137824100000, "total_assets": 220900400000, "short_term_debt": 9131100000, "long_term_debt": 43613500000, "total_debt": 59495000000, "total_liabilities": null, "total_equity": 56384500000, "shares_outstanding": 244374604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363166, "ticker_id": 13163, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4878800000", "netIncome": "2468300000", "grossProfit": "7935400000", "totalRevenue": "14603900000", "costOfRevenue": "6668500000", "interestExpense": "1066000000", "operatingIncome": "3403500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "756300000" }, "balance": { "totalDebt": "59495000000", "totalAssets": "220900400000", "longTermDebt": "43613500000", "shortTermDebt": "9131100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "244374604", "totalCurrentAssets": "137824100000", "totalShareholderEquity": "56384500000", "totalCurrentLiabilities": "114084800000", "cashAndShortTermInvestments": "12992200000" } }, "revenue": 14603900000, "cost_of_revenue": 6668500000, "gross_profit": 7935400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3403500000, "depreciation_amortisation": 756300000, "ebitda": 4878800000, "interest_expense": 1066000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2468300000, "net_income_continuing_ops": null, "net_income_to_common": 2468300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12992200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137824100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220900400000, "short_term_debt": 9131100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114084800000, "long_term_debt": 43613500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56384500000, "shares_outstanding": 244374604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4878800000", "netIncome": "2468300000", "grossProfit": "7935400000", "totalRevenue": "14603900000", "costOfRevenue": "6668500000", "interestExpense": "1066000000", "operatingIncome": "3403500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "756300000" }, "balance": { "totalDebt": "59495000000", "totalAssets": "220900400000", "longTermDebt": "43613500000", "shortTermDebt": "9131100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "244374604", "totalCurrentAssets": "137824100000", "totalShareholderEquity": "56384500000", "totalCurrentLiabilities": "114084800000", "cashAndShortTermInvestments": "12992200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": 14639400000, "cost_of_revenue": 6837600000, "gross_profit": 7801800000, "ebit": 3374200000, "ebitda": 4794600000, "pretax_income": null, "tax_provision": null, "net_income": 2362400000, "net_income_to_common": 2362400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363168, "ticker_id": 13163, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4794600000", "netIncome": "2362400000", "grossProfit": "7801800000", "totalRevenue": "14639400000", "costOfRevenue": "6837600000", "interestExpense": "1143200000", "operatingIncome": "3374200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "763000000" } }, "revenue": 14639400000, "cost_of_revenue": 6837600000, "gross_profit": 7801800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3374200000, "depreciation_amortisation": 763000000, "ebitda": 4794600000, "interest_expense": 1143200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2362400000, "net_income_continuing_ops": null, "net_income_to_common": 2362400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4794600000", "netIncome": "2362400000", "grossProfit": "7801800000", "totalRevenue": "14639400000", "costOfRevenue": "6837600000", "interestExpense": "1143200000", "operatingIncome": "3374200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "763000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7006600000, "total_current_assets": 125590600000, "total_assets": 206401500000, "short_term_debt": 3951400000, "long_term_debt": 48204300000, "total_debt": 53851500000, "total_liabilities": null, "total_equity": 51521400000, "shares_outstanding": 244224410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363169, "ticker_id": 13163, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:13.840090+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "53851500000", "totalAssets": "206401500000", "longTermDebt": "48204300000", "shortTermDebt": "3951400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "244224410", "totalCurrentAssets": "125590600000", "totalShareholderEquity": "51521400000", "totalCurrentLiabilities": "102083500000", "cashAndShortTermInvestments": "7006600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7006600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125590600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 206401500000, "short_term_debt": 3951400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102083500000, "long_term_debt": 48204300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53851500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51521400000, "shares_outstanding": 244224410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "53851500000", "totalAssets": "206401500000", "longTermDebt": "48204300000", "shortTermDebt": "3951400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "244224410", "totalCurrentAssets": "125590600000", "totalShareholderEquity": "51521400000", "totalCurrentLiabilities": "102083500000", "cashAndShortTermInvestments": "7006600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }