{ "ticker": { "uuid": "d6f40bda-511a-446b-b069-680989fab015", "symbol": "CVE", "name": "Cenovus Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d6f40bda-511a-446b-b069-680989fab015/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6f40bda-511a-446b-b069-680989fab015/" }, "latest_snapshot": { "ticker": { "uuid": "d6f40bda-511a-446b-b069-680989fab015", "symbol": "CVE", "name": "Cenovus Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d6f40bda-511a-446b-b069-680989fab015/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6f40bda-511a-446b-b069-680989fab015/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.92, "value": 0.78, "quality": 0.68, "momentum": 0.9, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 39.2, "market_cap": 73100906664.82, "pe_ratio": 15.7511, "earnings_yield": 0.0676, "ebitda_to_ev": 0.1363, "shareholder_yield": 0.0593, "roe": 0.1427, "piotroski_f_score": 6, "momentum_12_1": 0.8895, "volatility_252d": 0.3399 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.7511, "ev_ebitda": 7.3388, "earnings_yield": 0.0676, "fcf_yield": 0.0504, "shareholder_yield": 0.0593 }, "quality": { "roe": 0.1427, "roic": 0.0979, "gross_margin": 0.2425, "fcf_margin": 0.0795, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0862, "eps_growth_1y": 0.2107, "fcf_growth_1y": -0.213 }, "momentum": { "price_return_12m": 1.0771, "momentum_12_1": 0.8895, "relative_strength": 0.786 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.68, "momentum_percentile": 0.9, "growth_composite": 78, "yield_composite": 18, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.19, "os": 0.93, "value": 0.77, "quality": 0.68, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.7472, "earnings_yield": 0.0677, "shareholder_yield": 0.0588, "roe": 0.1427, "momentum_12_1": 1.1535 }, { "week_end_date": "2026-06-14", "price": 39.25, "os": 0.92, "value": 0.77, "quality": 0.68, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.7712, "earnings_yield": 0.0676, "shareholder_yield": 0.0536, "roe": 0.1427, "momentum_12_1": 1.1404 }, { "week_end_date": "2026-06-21", "price": 35.66, "os": 0.93, "value": 0.83, "quality": 0.66, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.3287, "earnings_yield": 0.0734, "shareholder_yield": 0.0652, "roe": 0.1427, "momentum_12_1": 1.0997 }, { "week_end_date": "2026-06-28", "price": 35.17, "os": 0.93, "value": 0.83, "quality": 0.67, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.1318, "earnings_yield": 0.0743, "shareholder_yield": 0.0661, "roe": 0.1427, "momentum_12_1": 1.0709 }, { "week_end_date": "2026-07-05", "price": 35.26, "os": 0.93, "value": 0.84, "quality": 0.68, "momentum": 0.88, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 14.168, "earnings_yield": 0.0741, "shareholder_yield": 0.0659, "roe": 0.1427, "momentum_12_1": 1.0928 }, { "week_end_date": "2026-07-12", "price": 37.36, "os": 0.93, "value": 0.81, "quality": 0.68, "momentum": 0.9, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.0118, "earnings_yield": 0.0705, "shareholder_yield": 0.0622, "roe": 0.1427, "momentum_12_1": 1.002 }, { "week_end_date": "2026-07-19", "price": 39.2, "os": 0.92, "value": 0.78, "quality": 0.68, "momentum": 0.9, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 15.7511, "earnings_yield": 0.0676, "shareholder_yield": 0.0593, "roe": 0.1427, "momentum_12_1": 0.8895 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52751000000, "cost_of_revenue": 40935000000, "gross_profit": 11816000000, "ebit": 4627000000, "ebitda": 10330000000, "pretax_income": null, "tax_provision": null, "net_income": 3930000000, "net_income_to_common": 3930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -4907000000, "free_cash_flow": 3321000000, "dividends_paid": null, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52751000000, "cost_of_revenue": 40935000000, "gross_profit": 11816000000, "ebit": 4627000000, "ebitda": 10330000000, "pretax_income": null, "tax_provision": null, "net_income": 3930000000, "net_income_to_common": 3930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -4907000000, "free_cash_flow": 3321000000, "dividends_paid": null, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52751000000, "cost_of_revenue": 40935000000, "gross_profit": 11816000000, "ebit": 4627000000, "ebitda": 10330000000, "pretax_income": null, "tax_provision": null, "net_income": 3930000000, "net_income_to_common": 3930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -4907000000, "free_cash_flow": 3321000000, "dividends_paid": null, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52751000000, "cost_of_revenue": 40935000000, "gross_profit": 11816000000, "ebit": 4627000000, "ebitda": 10330000000, "pretax_income": null, "tax_provision": null, "net_income": 3930000000, "net_income_to_common": 3930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -4907000000, "free_cash_flow": 3321000000, "dividends_paid": null, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52751000000, "cost_of_revenue": 40935000000, "gross_profit": 11816000000, "ebit": 4627000000, "ebitda": 10330000000, "pretax_income": null, "tax_provision": null, "net_income": 3930000000, "net_income_to_common": 3930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -4907000000, "free_cash_flow": 3321000000, "dividends_paid": null, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52751000000, "cost_of_revenue": 40935000000, "gross_profit": 11816000000, "ebit": 4627000000, "ebitda": 10330000000, "pretax_income": null, "tax_provision": null, "net_income": 3930000000, "net_income_to_common": 3930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -4907000000, "free_cash_flow": 3321000000, "dividends_paid": null, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57726000000, "cost_of_revenue": 44961000000, "gross_profit": 12765000000, "ebit": 5061000000, "ebitda": 9591000000, "pretax_income": null, "tax_provision": null, "net_income": 3142000000, "net_income_to_common": 3142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093000000, "total_current_assets": 10434000000, "total_assets": 56539000000, "short_term_debt": 365000000, "long_term_debt": 7342000000, "total_debt": 10634000000, "total_liabilities": null, "total_equity": 29754000000, "shares_outstanding": 1823038000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9235000000, "capital_expenditure": -5015000000, "free_cash_flow": 4220000000, "dividends_paid": -1506000000, "share_repurchases": -1738000000, "shares_issued": 78000000, "net_debt_issued": -299000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57726000000, "cost_of_revenue": 44961000000, "gross_profit": 12765000000, "ebit": 5061000000, "ebitda": 9591000000, "pretax_income": null, "tax_provision": null, "net_income": 3142000000, "net_income_to_common": 3142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093000000, "total_current_assets": 10434000000, "total_assets": 56539000000, "short_term_debt": 365000000, "long_term_debt": 7342000000, "total_debt": 10634000000, "total_liabilities": null, "total_equity": 29754000000, "shares_outstanding": 1823038000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9235000000, "capital_expenditure": -5015000000, "free_cash_flow": 4220000000, "dividends_paid": -1506000000, "share_repurchases": -1738000000, "shares_issued": 78000000, "net_debt_issued": -299000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13339000000, "cost_of_revenue": 9094000000, "gross_profit": 4245000000, "ebit": 2359000000, "ebitda": 3763000000, "pretax_income": null, "tax_provision": null, "net_income": 1570000000, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000000, "total_current_assets": 11477000000, "total_assets": 64848000000, "short_term_debt": null, "long_term_debt": 10633000000, "total_debt": 13752000000, "total_liabilities": null, "total_equity": 32517000000, "shares_outstanding": 1871502000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2181000000, "capital_expenditure": -1170000000, "free_cash_flow": 1011000000, "dividends_paid": -377000000, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13339000000, "cost_of_revenue": 9094000000, "gross_profit": 4245000000, "ebit": 2359000000, "ebitda": 3763000000, "pretax_income": null, "tax_provision": null, "net_income": 1570000000, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000000, "total_current_assets": 11477000000, "total_assets": 64848000000, "short_term_debt": null, "long_term_debt": 10633000000, "total_debt": 13752000000, "total_liabilities": null, "total_equity": 32517000000, "shares_outstanding": 1871502000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2181000000, "capital_expenditure": -1170000000, "free_cash_flow": 1011000000, "dividends_paid": -377000000, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13339000000, "cost_of_revenue": 9094000000, "gross_profit": 4245000000, "ebit": 2359000000, "ebitda": 3763000000, "pretax_income": null, "tax_provision": null, "net_income": 1570000000, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000000, "total_current_assets": 11477000000, "total_assets": 64848000000, "short_term_debt": null, "long_term_debt": 10633000000, "total_debt": 13752000000, "total_liabilities": null, "total_equity": 32517000000, "shares_outstanding": 1871502000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2181000000, "capital_expenditure": -1170000000, "free_cash_flow": 1011000000, "dividends_paid": -377000000, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13339000000, "cost_of_revenue": 9094000000, "gross_profit": 4245000000, "ebit": 2359000000, "ebitda": 3763000000, "pretax_income": null, "tax_provision": null, "net_income": 1570000000, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000000, "total_current_assets": 11477000000, "total_assets": 64848000000, "short_term_debt": null, "long_term_debt": 10633000000, "total_debt": 13752000000, "total_liabilities": null, "total_equity": 32517000000, "shares_outstanding": 1871502000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2181000000, "capital_expenditure": -1170000000, "free_cash_flow": 1011000000, "dividends_paid": -377000000, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13339000000, "cost_of_revenue": 9094000000, "gross_profit": 4245000000, "ebit": 2359000000, "ebitda": 3763000000, "pretax_income": null, "tax_provision": null, "net_income": 1570000000, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000000, "total_current_assets": 11477000000, "total_assets": 64848000000, "short_term_debt": null, "long_term_debt": 10633000000, "total_debt": 13752000000, "total_liabilities": null, "total_equity": 32517000000, "shares_outstanding": 1871502000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2181000000, "capital_expenditure": -1170000000, "free_cash_flow": 1011000000, "dividends_paid": -377000000, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13339000000, "cost_of_revenue": 9094000000, "gross_profit": 4245000000, "ebit": 2359000000, "ebitda": 3763000000, "pretax_income": null, "tax_provision": null, "net_income": 1570000000, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000000, "total_current_assets": 11477000000, "total_assets": 64848000000, "short_term_debt": null, "long_term_debt": 10633000000, "total_debt": 13752000000, "total_liabilities": null, "total_equity": 32517000000, "shares_outstanding": 1871502000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2181000000, "capital_expenditure": -1170000000, "free_cash_flow": 1011000000, "dividends_paid": -377000000, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13938000000, "cost_of_revenue": 11150000000, "gross_profit": 2788000000, "ebit": 1140000000, "ebitda": 2592000000, "pretax_income": null, "tax_provision": null, "net_income": 934000000, "net_income_to_common": 934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2408000000, "capital_expenditure": -1360000000, "free_cash_flow": 1048000000, "dividends_paid": null, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13938000000, "cost_of_revenue": 11150000000, "gross_profit": 2788000000, "ebit": 1140000000, "ebitda": 2592000000, "pretax_income": null, "tax_provision": null, "net_income": 934000000, "net_income_to_common": 934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2408000000, "capital_expenditure": -1360000000, "free_cash_flow": 1048000000, "dividends_paid": null, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13938000000, "cost_of_revenue": 11150000000, "gross_profit": 2788000000, "ebit": 1140000000, "ebitda": 2592000000, "pretax_income": null, "tax_provision": null, "net_income": 934000000, "net_income_to_common": 934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2408000000, "capital_expenditure": -1360000000, "free_cash_flow": 1048000000, "dividends_paid": null, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13938000000, "cost_of_revenue": 11150000000, "gross_profit": 2788000000, "ebit": 1140000000, "ebitda": 2592000000, "pretax_income": null, "tax_provision": null, "net_income": 934000000, "net_income_to_common": 934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2408000000, "capital_expenditure": -1360000000, "free_cash_flow": 1048000000, "dividends_paid": null, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13938000000, "cost_of_revenue": 11150000000, "gross_profit": 2788000000, "ebit": 1140000000, "ebitda": 2592000000, "pretax_income": null, "tax_provision": null, "net_income": 934000000, "net_income_to_common": 934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2408000000, "capital_expenditure": -1360000000, "free_cash_flow": 1048000000, "dividends_paid": null, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13938000000, "cost_of_revenue": 11150000000, "gross_profit": 2788000000, "ebit": 1140000000, "ebitda": 2592000000, "pretax_income": null, "tax_provision": null, "net_income": 934000000, "net_income_to_common": 934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 9890000000, "total_assets": 63424000000, "short_term_debt": null, "long_term_debt": 11032000000, "total_debt": 14207000000, "total_liabilities": null, "total_equity": 31622000000, "shares_outstanding": 1883400091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2408000000, "capital_expenditure": -1360000000, "free_cash_flow": 1048000000, "dividends_paid": null, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }