{ "ticker": { "uuid": "d6f8eda3-2a98-4489-be4f-9d8e6c33de2a", "symbol": "SHEL", "name": "Shell plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d6f8eda3-2a98-4489-be4f-9d8e6c33de2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6f8eda3-2a98-4489-be4f-9d8e6c33de2a/" }, "ticker_metadata": { "id": 30971, "uuid": "d6f8eda3-2a98-4489-be4f-9d8e6c33de2a", "symbol": "SHEL", "name": "Shell plc", "asset_type": "equity", "market_cap": 173323862016, "stock_exchange_id": 19, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Shell plc operates as an energy and petrochemical company in Europe, Asia, Oceania, Africa, the United States, and other parts of the Americas. It operates through the following segments: Integrated Gas, Upstream, Marketing, Chemicals and Products, and Renewables and Energy Solutions. The company explores for and extracts natural gas to produce liquefied natural gas or convert it into gas-to-liquids (GTL) fuels and other products; explores for and extracts crude oil, natural gas, and natural gas liquids; and operates marketing and transportation of oil, gas, and liquids, supported by the infrastructure required to deliver them to market or to process them within Shell's chemical manufacturing plants and refineries. It is also involved in marketing, which includes mobility, lubricants, and sectors focused on decarbonization; operates a retail network, including electric vehicle charging, convenience retail, and the wholesale commercial fuels business for transport and industry; sells products for road transport and machinery in manufacturing, mining, power generation, agriculture, and construction; and provides low-carbon energy solutions, such as biofuels, to a broad range of commercial customers, including those in the aviation, marine, and agriculture sectors. In addition, the company offers chemicals and products, including chemicals manufacturing plants with their own marketing network, and refineries that turn crude oil and other feedstocks into a range of oil products, which are moved and marketed around the world for domestic, industrial, and transport use; and operates a pipeline business, trading, and optimization of crude oil, oil products, and petrochemicals. The company was formerly known as Royal Dutch Shell plc and changed its name to Shell plc in January 2022. Shell plc was founded in 1897 and is headquartered in London, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6f8eda3-2a98-4489-be4f-9d8e6c33de2a", "symbol": "SHEL", "name": "Shell plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d6f8eda3-2a98-4489-be4f-9d8e6c33de2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6f8eda3-2a98-4489-be4f-9d8e6c33de2a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.88, "value": 0.88, "quality": 0.29, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3227.5, "market_cap": 18101349857592.5, "pe_ratio": 965.3538, "earnings_yield": 0.001, "ebitda_to_ev": 0.0032, "shareholder_yield": 0.0012, "roe": 0.108, "piotroski_f_score": 5, "momentum_12_1": 0.2378, "volatility_252d": 0.2083 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:05.923940+00:00", "batch_id": "" }, "size": { "price_close": 3227.5, "market_cap": 18101349857592.5, "market_cap_usd": 18101349857592.5, "enterprise_value": 18153876857592.5, "shares_outstanding": 5608474007, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 965.3538, "pb_ratio": 104.2807, "ptbv_ratio": 104.2807, "ps_ratio": 67.7083, "pcf_ratio": 456.5975, "pfcf_ratio": 877.386, "ev_ebitda": 313.0303, "ev_ebit": 665.6599, "ev_sales": 67.9048, "ev_fcf": 879.932, "earnings_yield": 0.001, "fcf_yield": 0.0011, "price_to_sales": 67.7083, "price_to_book": 104.2807, "price_to_cashflow": 456.5975, "ebitda_to_ev": 0.0032, "sales_yield": 0.0147 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0.0007, "shareholder_yield": 0.0012, "debt_paydown_yield": 0.0005, "total_yield": 0.0017 }, "quality": { "gross_margin": 0.1572, "operating_margin": 0.102, "net_margin": 0.0701, "ebitda_margin": 0.2169, "fcf_margin": 0.0772, "roe": 0.108, "roa": 0.0493, "roic": 0.0905, "roc_greenblatt": null, "asset_turnover": 0.7024, "cash_conversion": 1.1003, "accruals_ratio": -0.0549, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1812, "revenue_stability_5y": 0.1615, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1104, "external_financing": 0.0336 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9057, "debt_to_assets": 0.1988, "interest_coverage": 5.3527, "current_ratio": 1.2748, "quick_ratio": 1.2748, "net_debt": 52527000000, "local_beta": 0.1325, "volatility_252d": 0.2083, "volatility_60d": 0.4956, "max_drawdown_12m": -0.1243, "risk_adjusted_momentum": 1.1419 }, "growth": { "revenue_growth_1y": -0.0613, "revenue_growth_3y_cagr": -0.1121, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1851, "eps_growth_3y_cagr": -0.2502, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3184, "book_value_growth_1y": 0.0458, "revenue_growth": -0.0613, "earnings_growth": 0.1851 }, "momentum": { "price_return_1m": 0.0402, "price_return_3m": 0.0303, "price_return_6m": 0.1696, "price_return_9m": 0.2287, "price_return_12m": 0.2877, "price_return_12m_ex1m": 0.2378, "momentum_6m": 0.1696, "momentum_12m": 0.2877, "momentum_12_1": 0.2378, "distance_from_52w_high": -0.0891, "distance_from_52w_low": 0.2481, "relative_strength": 0.1145 }, "raw_ttm": { "revenue_ttm": 267343000000, "gross_profit_ttm": 42018000000, "ebit_ttm": 27272000000, "ebitda_ttm": 57994000000, "net_income_ttm": 18751000000, "eps_diluted_ttm": 3.3433, "operating_cash_flow_ttm": 39644000000, "capital_expenditure_ttm": -19013000000, "fcf_ttm": 20631000000, "dividends_paid_ttm": -8394000000, "share_repurchases_ttm": -13750000000, "shares_issued_ttm": -956000000, "interest_expense_ttm": 5095000000, "cash_and_equivalents": 23117000000, "total_current_assets": 119162000000, "total_current_liabilities": 93473000000, "net_ppe": null, "total_assets": 380598000000, "total_debt": 75644000000, "total_equity": 173583000000, "net_working_capital": 7268000000, "book_value_per_share": 30.9501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.9501 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 29, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 33, "rank_pcf": 28, "rank_ev_ebitda": 18, "rank_ev_ebit": 45, "rank_earnings_yield": 27, "rank_fcf_yield": 29, "rank_dividend_yield": 24, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 34, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 89, "rank_fcf_margin": 47, "rank_piotroski": 60, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27 }, "composites": { "value_composite": 12, "quality_composite": 71, "momentum_composite": 19, "growth_composite": 77, "yield_composite": 8, "svqf_composite": 13, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 16, "overall_composite": 12, "quality_value_composite": 0.5052, "os_score": 0.88, "value_percentile": 0.88, "quality_percentile": 0.29, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 16, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 9167, "ticker_id": 30971, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:05.923940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3227.5, "market_cap": 18101349857592.5, "market_cap_usd": 18101349857592.5, "enterprise_value": 18153876857592.5, "shares_outstanding": 5608474007, "fx_rate_to_usd": null, "pe_ratio": 965.3538402, "pb_ratio": 104.2806603, "ptbv_ratio": 104.2806603, "ps_ratio": 67.7083367, "pcf_ratio": 456.59746387, "pfcf_ratio": 877.38596566, "ev_ebitda": 313.0302593, "ev_ebit": 665.65990238, "ev_sales": 67.90481463, "ev_fcf": 879.93198864, "earnings_yield": 0.00103589, "fcf_yield": 0.00113645, "dividend_yield": 0.00046372, "buyback_yield": 0.0007068, "shareholder_yield": 0.00117052, "debt_paydown_yield": 0.00051405, "total_yield": 0.00168457, "gross_margin": 0.15716888, "operating_margin": 0.10201127, "net_margin": 0.07013836, "ebitda_margin": 0.21692732, "fcf_margin": 0.07717053, "roe": 0.10802325, "roa": 0.04926721, "roic": 0.0904604, "roc_greenblatt": null, "asset_turnover": 0.70242881, "cash_conversion": 1.10026132, "accruals_ratio": -0.05489519, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.90573163, "debt_to_assets": 0.19875039, "interest_coverage": 5.35269872, "current_ratio": 1.27482803, "quick_ratio": 1.27482803, "net_debt": 52527000000, "revenue_growth_1y": -0.06129182, "revenue_growth_3y_cagr": -0.11213348, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18511235, "eps_growth_3y_cagr": -0.25016965, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3183606, "book_value_growth_1y": 0.04582706, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.181214, "revenue_stability_5y": 0.161465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04024744, "price_return_3m": 0.0302865, "price_return_6m": 0.16963578, "price_return_9m": 0.22873185, "price_return_12m": 0.28766289, "price_return_12m_ex1m": 0.23784288, "distance_from_52w_high": -0.08906797, "distance_from_52w_low": 0.24809232, "relative_strength": 0.11452231, "local_beta": 0.1325, "volatility_252d": 0.208291, "volatility_60d": 0.495627, "max_drawdown_12m": -0.12431217, "revenue_ttm": 267343000000, "gross_profit_ttm": 42018000000, "ebit_ttm": 27272000000, "ebitda_ttm": 57994000000, "net_income_ttm": 18751000000, "eps_diluted_ttm": 3.34333367, "operating_cash_flow_ttm": 39644000000, "capital_expenditure_ttm": -19013000000, "fcf_ttm": 20631000000, "dividends_paid_ttm": -8394000000, "share_repurchases_ttm": -13750000000, "shares_issued_ttm": -956000000, "interest_expense_ttm": 5095000000, "cash_and_equivalents": 23117000000, "total_current_assets": 119162000000, "total_current_liabilities": 93473000000, "net_ppe": null, "total_assets": 380598000000, "total_debt": 75644000000, "total_equity": 173583000000, "net_working_capital": 7268000000, "book_value_per_share": 30.95013007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.95013007, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 29, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 33, "rank_pcf": 28, "rank_ev_ebitda": 18, "rank_ev_ebit": 45, "rank_earnings_yield": 27, "rank_fcf_yield": 29, "rank_dividend_yield": 24, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 34, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 89, "rank_fcf_margin": 47, "rank_piotroski": 60, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27, "value_composite": 12, "quality_composite": 71, "momentum_composite": 19, "growth_composite": 77, "yield_composite": 8, "svqf_composite": 13, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 16, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3227.5, "os": 0.88, "value": 0.88, "quality": 0.29, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 965.3538, "earnings_yield": 0.001, "shareholder_yield": 0.0012, "roe": 0.108, "momentum_12_1": 0.2378, "complete_fields": { "id": 9167, "ticker_id": 30971, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:05.923940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3227.5, "market_cap": 18101349857592.5, "market_cap_usd": 18101349857592.5, "enterprise_value": 18153876857592.5, "shares_outstanding": 5608474007, "fx_rate_to_usd": null, "pe_ratio": 965.3538402, "pb_ratio": 104.2806603, "ptbv_ratio": 104.2806603, "ps_ratio": 67.7083367, "pcf_ratio": 456.59746387, "pfcf_ratio": 877.38596566, "ev_ebitda": 313.0302593, "ev_ebit": 665.65990238, "ev_sales": 67.90481463, "ev_fcf": 879.93198864, "earnings_yield": 0.00103589, "fcf_yield": 0.00113645, "dividend_yield": 0.00046372, "buyback_yield": 0.0007068, "shareholder_yield": 0.00117052, "debt_paydown_yield": 0.00051405, "total_yield": 0.00168457, "gross_margin": 0.15716888, "operating_margin": 0.10201127, "net_margin": 0.07013836, "ebitda_margin": 0.21692732, "fcf_margin": 0.07717053, "roe": 0.10802325, "roa": 0.04926721, "roic": 0.0904604, "roc_greenblatt": null, "asset_turnover": 0.70242881, "cash_conversion": 1.10026132, "accruals_ratio": -0.05489519, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.90573163, "debt_to_assets": 0.19875039, "interest_coverage": 5.35269872, "current_ratio": 1.27482803, "quick_ratio": 1.27482803, "net_debt": 52527000000, "revenue_growth_1y": -0.06129182, "revenue_growth_3y_cagr": -0.11213348, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18511235, "eps_growth_3y_cagr": -0.25016965, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3183606, "book_value_growth_1y": 0.04582706, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.181214, "revenue_stability_5y": 0.161465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04024744, "price_return_3m": 0.0302865, "price_return_6m": 0.16963578, "price_return_9m": 0.22873185, "price_return_12m": 0.28766289, "price_return_12m_ex1m": 0.23784288, "distance_from_52w_high": -0.08906797, "distance_from_52w_low": 0.24809232, "relative_strength": 0.11452231, "local_beta": 0.1325, "volatility_252d": 0.208291, "volatility_60d": 0.495627, "max_drawdown_12m": -0.12431217, "revenue_ttm": 267343000000, "gross_profit_ttm": 42018000000, "ebit_ttm": 27272000000, "ebitda_ttm": 57994000000, "net_income_ttm": 18751000000, "eps_diluted_ttm": 3.34333367, "operating_cash_flow_ttm": 39644000000, "capital_expenditure_ttm": -19013000000, "fcf_ttm": 20631000000, "dividends_paid_ttm": -8394000000, "share_repurchases_ttm": -13750000000, "shares_issued_ttm": -956000000, "interest_expense_ttm": 5095000000, "cash_and_equivalents": 23117000000, "total_current_assets": 119162000000, "total_current_liabilities": 93473000000, "net_ppe": null, "total_assets": 380598000000, "total_debt": 75644000000, "total_equity": 173583000000, "net_working_capital": 7268000000, "book_value_per_share": 30.95013007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.95013007, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 29, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 33, "rank_pcf": 28, "rank_ev_ebitda": 18, "rank_ev_ebit": 45, "rank_earnings_yield": 27, "rank_fcf_yield": 29, "rank_dividend_yield": 24, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 34, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 89, "rank_fcf_margin": 47, "rank_piotroski": 60, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27, "value_composite": 12, "quality_composite": 71, "momentum_composite": 19, "growth_composite": 77, "yield_composite": 8, "svqf_composite": 13, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 16, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": 266886000000, "cost_of_revenue": 224391000000, "gross_profit": 42495000000, "ebit": 27582000000, "ebitda": 56664000000, "pretax_income": null, "tax_provision": null, "net_income": 17837000000, "net_income_to_common": 17837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29630000000, "total_current_assets": 107173000000, "total_assets": 370350000000, "short_term_debt": 4517000000, "long_term_debt": 42193000000, "total_debt": 75643000000, "total_liabilities": null, "total_equity": 174392000000, "shares_outstanding": 5689891670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42863000000, "capital_expenditure": -18947000000, "free_cash_flow": 23916000000, "dividends_paid": -8472000000, "share_repurchases": -13879000000, "shares_issued": -1300000000, "net_debt_issued": -8886000000 }, "complete_fields": { "id": 397769, "ticker_id": 30971, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56664000000", "netIncome": "17837000000", "grossProfit": "42495000000", "totalRevenue": "266886000000", "costOfRevenue": "224391000000", "interestExpense": "4741000000", "operatingIncome": "27582000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1170000000", "depreciationAndAmortization": "22167000000" }, "balance": { "totalDebt": "75643000000", "totalAssets": "370350000000", "longTermDebt": "42193000000", "shortTermDebt": "4517000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5689891670", "totalCurrentAssets": "107173000000", "totalShareholderEquity": "174392000000", "totalCurrentLiabilities": "82415000000", "cashAndShortTermInvestments": "29630000000" }, "cashflow": { "freeCashFlow": "23916000000", "dividendsPaid": "-8472000000", "issuanceOfDebt": "2920000000", "issuanceOfStock": "-1300000000", "repaymentOfDebt": "-11806000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "42863000000", "repurchaseOfStock": "-13879000000", "capitalExpenditures": "-18947000000" } }, "revenue": 266886000000, "cost_of_revenue": 224391000000, "gross_profit": 42495000000, "research_and_development": 1170000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27582000000, "depreciation_amortisation": 22167000000, "ebitda": 56664000000, "interest_expense": 4741000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17837000000, "net_income_continuing_ops": null, "net_income_to_common": 17837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29630000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107173000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 370350000000, "short_term_debt": 4517000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82415000000, "long_term_debt": 42193000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75643000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 174392000000, "shares_outstanding": 5689891670, "operating_cash_flow": 42863000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18947000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8472000000, "share_repurchases": -13879000000, "shares_issued": -1300000000, "net_debt_issued": -8886000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23916000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56664000000", "netIncome": "17837000000", "grossProfit": "42495000000", "totalRevenue": "266886000000", "costOfRevenue": "224391000000", "interestExpense": "4741000000", "operatingIncome": "27582000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1170000000", "depreciationAndAmortization": "22167000000" }, "balance": { "totalDebt": "75643000000", "totalAssets": "370350000000", "longTermDebt": "42193000000", "shortTermDebt": "4517000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5689891670", "totalCurrentAssets": "107173000000", "totalShareholderEquity": "174392000000", "totalCurrentLiabilities": "82415000000", "cashAndShortTermInvestments": "29630000000" }, "cashflow": { "freeCashFlow": "23916000000", "dividendsPaid": "-8472000000", "issuanceOfDebt": "2920000000", "issuanceOfStock": "-1300000000", "repaymentOfDebt": "-11806000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "42863000000", "repurchaseOfStock": "-13879000000", "capitalExpenditures": "-18947000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": 284312000000, "cost_of_revenue": 238371000000, "gross_profit": 45941000000, "ebit": 29992000000, "ebitda": 57483000000, "pretax_income": null, "tax_provision": null, "net_income": 16094000000, "net_income_to_common": 16094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37836000000, "total_current_assets": 127926000000, "total_assets": 387609000000, "short_term_debt": 6920000000, "long_term_debt": 41456000000, "total_debt": 77078000000, "total_liabilities": null, "total_equity": 178307000000, "shares_outstanding": 6084231158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54687000000, "capital_expenditure": -19601000000, "free_cash_flow": 35086000000, "dividends_paid": -8668000000, "share_repurchases": -13898000000, "shares_issued": -789000000, "net_debt_issued": -9309000000 }, "complete_fields": { "id": 397774, "ticker_id": 30971, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57483000000", "netIncome": "16094000000", "grossProfit": "45941000000", "totalRevenue": "284312000000", "costOfRevenue": "238371000000", "interestExpense": "4858000000", "operatingIncome": "29992000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1099000000", "depreciationAndAmortization": "22703000000" }, "balance": { "totalDebt": "77078000000", "totalAssets": "387609000000", "longTermDebt": "41456000000", "shortTermDebt": "6920000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6084231158", "totalCurrentAssets": "127926000000", "totalShareholderEquity": "178307000000", "totalCurrentLiabilities": "95034000000", "cashAndShortTermInvestments": "37836000000" }, "cashflow": { "freeCashFlow": "35086000000", "dividendsPaid": "-8668000000", "issuanceOfDebt": "363000000", "issuanceOfStock": "-789000000", "repaymentOfDebt": "-9672000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "54687000000", "repurchaseOfStock": "-13898000000", "capitalExpenditures": "-19601000000" } }, "revenue": 284312000000, "cost_of_revenue": 238371000000, "gross_profit": 45941000000, "research_and_development": 1099000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29992000000, "depreciation_amortisation": 22703000000, "ebitda": 57483000000, "interest_expense": 4858000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16094000000, "net_income_continuing_ops": null, "net_income_to_common": 16094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37836000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127926000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 387609000000, "short_term_debt": 6920000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95034000000, "long_term_debt": 41456000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77078000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 178307000000, "shares_outstanding": 6084231158, "operating_cash_flow": 54687000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19601000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8668000000, "share_repurchases": -13898000000, "shares_issued": -789000000, "net_debt_issued": -9309000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35086000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57483000000", "netIncome": "16094000000", "grossProfit": "45941000000", "totalRevenue": "284312000000", "costOfRevenue": "238371000000", "interestExpense": "4858000000", "operatingIncome": "29992000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1099000000", "depreciationAndAmortization": "22703000000" }, "balance": { "totalDebt": "77078000000", "totalAssets": "387609000000", "longTermDebt": "41456000000", "shortTermDebt": "6920000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6084231158", "totalCurrentAssets": "127926000000", "totalShareholderEquity": "178307000000", "totalCurrentLiabilities": "95034000000", "cashAndShortTermInvestments": "37836000000" }, "cashflow": { "freeCashFlow": "35086000000", "dividendsPaid": "-8668000000", "issuanceOfDebt": "363000000", "issuanceOfStock": "-789000000", "repaymentOfDebt": "-9672000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "54687000000", "repurchaseOfStock": "-13898000000", "capitalExpenditures": "-19601000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": 316620000000, "cost_of_revenue": 269413000000, "gross_profit": 47207000000, "ebit": 30737000000, "ebitda": 60361000000, "pretax_income": null, "tax_provision": null, "net_income": 19359000000, "net_income_to_common": 19359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38314000000, "total_current_assets": 134115000000, "total_assets": 406270000000, "short_term_debt": 5288000000, "long_term_debt": 48544000000, "total_debt": 81541000000, "total_liabilities": null, "total_equity": 186607000000, "shares_outstanding": 6524109049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54191000000, "capital_expenditure": -22993000000, "free_cash_flow": 31198000000, "dividends_paid": -8393000000, "share_repurchases": -14617000000, "shares_issued": -889000000, "net_debt_issued": -9621000000 }, "complete_fields": { "id": 397776, "ticker_id": 30971, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60361000000", "netIncome": "19359000000", "grossProfit": "47207000000", "totalRevenue": "316620000000", "costOfRevenue": "269413000000", "interestExpense": "4628000000", "operatingIncome": "30737000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1287000000", "depreciationAndAmortization": "23106000000" }, "balance": { "totalDebt": "81541000000", "totalAssets": "406270000000", "longTermDebt": "48544000000", "shortTermDebt": "5288000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6524109049", "totalCurrentAssets": "134115000000", "totalShareholderEquity": "186607000000", "totalCurrentLiabilities": "95467000000", "cashAndShortTermInvestments": "38314000000" }, "cashflow": { "freeCashFlow": "31198000000", "dividendsPaid": "-8393000000", "issuanceOfDebt": "1029000000", "issuanceOfStock": "-889000000", "repaymentOfDebt": "-10650000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "54191000000", "repurchaseOfStock": "-14617000000", "capitalExpenditures": "-22993000000" } }, "revenue": 316620000000, "cost_of_revenue": 269413000000, "gross_profit": 47207000000, "research_and_development": 1287000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30737000000, "depreciation_amortisation": 23106000000, "ebitda": 60361000000, "interest_expense": 4628000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19359000000, "net_income_continuing_ops": null, "net_income_to_common": 19359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38314000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134115000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 406270000000, "short_term_debt": 5288000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95467000000, "long_term_debt": 48544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 186607000000, "shares_outstanding": 6524109049, "operating_cash_flow": 54191000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22993000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8393000000, "share_repurchases": -14617000000, "shares_issued": -889000000, "net_debt_issued": -9621000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60361000000", "netIncome": "19359000000", "grossProfit": "47207000000", "totalRevenue": "316620000000", "costOfRevenue": "269413000000", "interestExpense": "4628000000", "operatingIncome": "30737000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1287000000", "depreciationAndAmortization": "23106000000" }, "balance": { "totalDebt": "81541000000", "totalAssets": "406270000000", "longTermDebt": "48544000000", "shortTermDebt": "5288000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6524109049", "totalCurrentAssets": "134115000000", "totalShareholderEquity": "186607000000", "totalCurrentLiabilities": "95467000000", "cashAndShortTermInvestments": "38314000000" }, "cashflow": { "freeCashFlow": "31198000000", "dividendsPaid": "-8393000000", "issuanceOfDebt": "1029000000", "issuanceOfStock": "-889000000", "repaymentOfDebt": "-10650000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "54191000000", "repurchaseOfStock": "-14617000000", "capitalExpenditures": "-22993000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": 381314000000, "cost_of_revenue": 302535000000, "gross_profit": 78779000000, "ebit": 63109000000, "ebitda": 92554000000, "pretax_income": null, "tax_provision": null, "net_income": 42309000000, "net_income_to_common": 42309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40090000000, "total_current_assets": 165938000000, "total_assets": 443024000000, "short_term_debt": 4620000000, "long_term_debt": 51532000000, "total_debt": 83795000000, "total_liabilities": null, "total_equity": 190472000000, "shares_outstanding": 7003503393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68414000000, "capital_expenditure": -22600000000, "free_cash_flow": 45814000000, "dividends_paid": -7405000000, "share_repurchases": -18437000000, "shares_issued": -593000000, "net_debt_issued": -8190000000 }, "complete_fields": { "id": 397777, "ticker_id": 30971, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92554000000", "netIncome": "42309000000", "grossProfit": "78779000000", "totalRevenue": "381314000000", "costOfRevenue": "302535000000", "interestExpense": "5346000000", "operatingIncome": "63109000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1075000000", "depreciationAndAmortization": "22393000000" }, "balance": { "totalDebt": "83795000000", "totalAssets": "443024000000", "longTermDebt": "51532000000", "shortTermDebt": "4620000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7003503393", "totalCurrentAssets": "165938000000", "totalShareholderEquity": "190472000000", "totalCurrentLiabilities": "121311000000", "cashAndShortTermInvestments": "40090000000" }, "cashflow": { "freeCashFlow": "45814000000", "dividendsPaid": "-7405000000", "issuanceOfDebt": "269000000", "issuanceOfStock": "-593000000", "repaymentOfDebt": "-8459000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "68414000000", "repurchaseOfStock": "-18437000000", "capitalExpenditures": "-22600000000" } }, "revenue": 381314000000, "cost_of_revenue": 302535000000, "gross_profit": 78779000000, "research_and_development": 1075000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63109000000, "depreciation_amortisation": 22393000000, "ebitda": 92554000000, "interest_expense": 5346000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42309000000, "net_income_continuing_ops": null, "net_income_to_common": 42309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40090000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165938000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 443024000000, "short_term_debt": 4620000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121311000000, "long_term_debt": 51532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83795000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 190472000000, "shares_outstanding": 7003503393, "operating_cash_flow": 68414000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22600000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7405000000, "share_repurchases": -18437000000, "shares_issued": -593000000, "net_debt_issued": -8190000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45814000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92554000000", "netIncome": "42309000000", "grossProfit": "78779000000", "totalRevenue": "381314000000", "costOfRevenue": "302535000000", "interestExpense": "5346000000", "operatingIncome": "63109000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1075000000", "depreciationAndAmortization": "22393000000" }, "balance": { "totalDebt": "83795000000", "totalAssets": "443024000000", "longTermDebt": "51532000000", "shortTermDebt": "4620000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7003503393", "totalCurrentAssets": "165938000000", "totalShareholderEquity": "190472000000", "totalCurrentLiabilities": "121311000000", "cashAndShortTermInvestments": "40090000000" }, "cashflow": { "freeCashFlow": "45814000000", "dividendsPaid": "-7405000000", "issuanceOfDebt": "269000000", "issuanceOfStock": "-593000000", "repaymentOfDebt": "-8459000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "68414000000", "repurchaseOfStock": "-18437000000", "capitalExpenditures": "-22600000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397778, "ticker_id": 30971, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": 69691000000, "cost_of_revenue": 56257000000, "gross_profit": 13434000000, "ebit": 10366000000, "ebitda": 16539000000, "pretax_income": null, "tax_provision": null, "net_income": 5694000000, "net_income_to_common": 5694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23117000000, "total_current_assets": 119162000000, "total_assets": 380598000000, "short_term_debt": 4696000000, "long_term_debt": 40355000000, "total_debt": 75644000000, "total_liabilities": null, "total_equity": 173583000000, "shares_outstanding": 5608474007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6062000000, "capital_expenditure": -3757000000, "free_cash_flow": 2305000000, "dividends_paid": -2100000000, "share_repurchases": -3182000000, "shares_issued": -423000000, "net_debt_issued": -2794000000 }, "complete_fields": { "id": 397767, "ticker_id": 30971, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16539000000", "netIncome": "5694000000", "grossProfit": "13434000000", "totalRevenue": "69691000000", "costOfRevenue": "56257000000", "interestExpense": "1473000000", "operatingIncome": "10366000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "167000000", "depreciationAndAmortization": "5738000000" }, "balance": { "totalDebt": "75644000000", "totalAssets": "380598000000", "longTermDebt": "40355000000", "shortTermDebt": "4696000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "5608474007", "totalCurrentAssets": "119162000000", "totalShareholderEquity": "173583000000", "totalCurrentLiabilities": "93473000000", "cashAndShortTermInvestments": "23117000000" }, "cashflow": { "freeCashFlow": "2305000000", "dividendsPaid": "-2100000000", "issuanceOfDebt": "0", "issuanceOfStock": "-423000000", "repaymentOfDebt": "-2794000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6062000000", "repurchaseOfStock": "-3182000000", "capitalExpenditures": "-3757000000" } }, "revenue": 69691000000, "cost_of_revenue": 56257000000, "gross_profit": 13434000000, "research_and_development": 167000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10366000000, "depreciation_amortisation": 5738000000, "ebitda": 16539000000, "interest_expense": 1473000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5694000000, "net_income_continuing_ops": null, "net_income_to_common": 5694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23117000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119162000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 380598000000, "short_term_debt": 4696000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93473000000, "long_term_debt": 40355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173583000000, "shares_outstanding": 5608474007, "operating_cash_flow": 6062000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3757000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2100000000, "share_repurchases": -3182000000, "shares_issued": -423000000, "net_debt_issued": -2794000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2305000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16539000000", "netIncome": "5694000000", "grossProfit": "13434000000", "totalRevenue": "69691000000", "costOfRevenue": "56257000000", "interestExpense": "1473000000", "operatingIncome": "10366000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "167000000", "depreciationAndAmortization": "5738000000" }, "balance": { "totalDebt": "75644000000", "totalAssets": "380598000000", "longTermDebt": "40355000000", "shortTermDebt": "4696000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "5608474007", "totalCurrentAssets": "119162000000", "totalShareholderEquity": "173583000000", "totalCurrentLiabilities": "93473000000", "cashAndShortTermInvestments": "23117000000" }, "cashflow": { "freeCashFlow": "2305000000", "dividendsPaid": "-2100000000", "issuanceOfDebt": "0", "issuanceOfStock": "-423000000", "repaymentOfDebt": "-2794000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6062000000", "repurchaseOfStock": "-3182000000", "capitalExpenditures": "-3757000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": 64093000000, "cost_of_revenue": 56813000000, "gross_profit": 7280000000, "ebit": 3159000000, "ebitda": 13911000000, "pretax_income": null, "tax_provision": null, "net_income": 4134000000, "net_income_to_common": 4134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29630000000, "total_current_assets": 107173000000, "total_assets": 370350000000, "short_term_debt": 4517000000, "long_term_debt": 42193000000, "total_debt": 75643000000, "total_liabilities": null, "total_equity": 174392000000, "shares_outstanding": 5689891670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9438000000, "capital_expenditure": -5249000000, "free_cash_flow": 4189000000, "dividends_paid": -2069000000, "share_repurchases": -3425000000, "shares_issued": -373000000, "net_debt_issued": 9000000 }, "complete_fields": { "id": 397768, "ticker_id": 30971, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13911000000", "netIncome": "4134000000", "grossProfit": "7280000000", "totalRevenue": "64093000000", "costOfRevenue": "56813000000", "interestExpense": "1263000000", "operatingIncome": "3159000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "298000000", "depreciationAndAmortization": "5750000000" }, "balance": { "totalDebt": "75643000000", "totalAssets": "370350000000", "longTermDebt": "42193000000", "shortTermDebt": "4517000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5689891670", "totalCurrentAssets": "107173000000", "totalShareholderEquity": "174392000000", "totalCurrentLiabilities": "82415000000", "cashAndShortTermInvestments": "29630000000" }, "cashflow": { "freeCashFlow": "4189000000", "dividendsPaid": "-2069000000", "issuanceOfDebt": "2425000000", "issuanceOfStock": "-373000000", "repaymentOfDebt": "-2416000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9438000000", "repurchaseOfStock": "-3425000000", "capitalExpenditures": "-5249000000" } }, "revenue": 64093000000, "cost_of_revenue": 56813000000, "gross_profit": 7280000000, "research_and_development": 298000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3159000000, "depreciation_amortisation": 5750000000, "ebitda": 13911000000, "interest_expense": 1263000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4134000000, "net_income_continuing_ops": null, "net_income_to_common": 4134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29630000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107173000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 370350000000, "short_term_debt": 4517000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82415000000, "long_term_debt": 42193000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75643000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 174392000000, "shares_outstanding": 5689891670, "operating_cash_flow": 9438000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2069000000, "share_repurchases": -3425000000, "shares_issued": -373000000, "net_debt_issued": 9000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13911000000", "netIncome": "4134000000", "grossProfit": "7280000000", "totalRevenue": "64093000000", "costOfRevenue": "56813000000", "interestExpense": "1263000000", "operatingIncome": "3159000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "298000000", "depreciationAndAmortization": "5750000000" }, "balance": { "totalDebt": "75643000000", "totalAssets": "370350000000", "longTermDebt": "42193000000", "shortTermDebt": "4517000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5689891670", "totalCurrentAssets": "107173000000", "totalShareholderEquity": "174392000000", "totalCurrentLiabilities": "82415000000", "cashAndShortTermInvestments": "29630000000" }, "cashflow": { "freeCashFlow": "4189000000", "dividendsPaid": "-2069000000", "issuanceOfDebt": "2425000000", "issuanceOfStock": "-373000000", "repaymentOfDebt": "-2416000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9438000000", "repurchaseOfStock": "-3425000000", "capitalExpenditures": "-5249000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": 68153000000, "cost_of_revenue": 56577000000, "gross_profit": 11576000000, "ebit": 7734000000, "ebitda": 15031000000, "pretax_income": null, "tax_provision": null, "net_income": 5322000000, "net_income_to_common": 5322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33053000000, "total_current_assets": 121176000000, "total_assets": 377738000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 73977000000, "total_liabilities": null, "total_equity": 175824000000, "shares_outstanding": 5778107924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12207000000, "capital_expenditure": -4557000000, "free_cash_flow": 7650000000, "dividends_paid": -2103000000, "share_repurchases": -3610000000, "shares_issued": -155000000, "net_debt_issued": -2625000000 }, "complete_fields": { "id": 397770, "ticker_id": 30971, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15031000000", "netIncome": "5322000000", "grossProfit": "11576000000", "totalRevenue": "68153000000", "costOfRevenue": "56577000000", "interestExpense": "1284000000", "operatingIncome": "7734000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "409000000", "depreciationAndAmortization": "5823000000" }, "balance": { "totalDebt": "73977000000", "totalAssets": "377738000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5778107924", "totalCurrentAssets": "121176000000", "totalShareholderEquity": "175824000000", "totalCurrentLiabilities": "89621000000", "cashAndShortTermInvestments": "33053000000" }, "cashflow": { "freeCashFlow": "7650000000", "dividendsPaid": "-2103000000", "issuanceOfDebt": "176000000", "issuanceOfStock": "-155000000", "repaymentOfDebt": "-2801000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "12207000000", "repurchaseOfStock": "-3610000000", "capitalExpenditures": "-4557000000" } }, "revenue": 68153000000, "cost_of_revenue": 56577000000, "gross_profit": 11576000000, "research_and_development": 409000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7734000000, "depreciation_amortisation": 5823000000, "ebitda": 15031000000, "interest_expense": 1284000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5322000000, "net_income_continuing_ops": null, "net_income_to_common": 5322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33053000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121176000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 377738000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89621000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73977000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 175824000000, "shares_outstanding": 5778107924, "operating_cash_flow": 12207000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4557000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2103000000, "share_repurchases": -3610000000, "shares_issued": -155000000, "net_debt_issued": -2625000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7650000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15031000000", "netIncome": "5322000000", "grossProfit": "11576000000", "totalRevenue": "68153000000", "costOfRevenue": "56577000000", "interestExpense": "1284000000", "operatingIncome": "7734000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "409000000", "depreciationAndAmortization": "5823000000" }, "balance": { "totalDebt": "73977000000", "totalAssets": "377738000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5778107924", "totalCurrentAssets": "121176000000", "totalShareholderEquity": "175824000000", "totalCurrentLiabilities": "89621000000", "cashAndShortTermInvestments": "33053000000" }, "cashflow": { "freeCashFlow": "7650000000", "dividendsPaid": "-2103000000", "issuanceOfDebt": "176000000", "issuanceOfStock": "-155000000", "repaymentOfDebt": "-2801000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "12207000000", "repurchaseOfStock": "-3610000000", "capitalExpenditures": "-4557000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": 65406000000, "cost_of_revenue": 55678000000, "gross_profit": 9728000000, "ebit": 6013000000, "ebitda": 12513000000, "pretax_income": null, "tax_provision": null, "net_income": 3601000000, "net_income_to_common": 3601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32682000000, "total_current_assets": 121597000000, "total_assets": 387920000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 75675000000, "total_liabilities": null, "total_equity": 181136000000, "shares_outstanding": 5881544106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11937000000, "capital_expenditure": -5450000000, "free_cash_flow": 6487000000, "dividends_paid": -2122000000, "share_repurchases": -3533000000, "shares_issued": -5000000, "net_debt_issued": -3895000000 }, "complete_fields": { "id": 397771, "ticker_id": 30971, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12513000000", "netIncome": "3601000000", "grossProfit": "9728000000", "totalRevenue": "65406000000", "costOfRevenue": "55678000000", "interestExpense": "1075000000", "operatingIncome": "6013000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "278000000", "depreciationAndAmortization": "5463000000" }, "balance": { "totalDebt": "75675000000", "totalAssets": "387920000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5881544106", "totalCurrentAssets": "121597000000", "totalShareholderEquity": "181136000000", "totalCurrentLiabilities": "92019000000", "cashAndShortTermInvestments": "32682000000" }, "cashflow": { "freeCashFlow": "6487000000", "dividendsPaid": "-2122000000", "issuanceOfDebt": "180000000", "issuanceOfStock": "-5000000", "repaymentOfDebt": "-4075000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "11937000000", "repurchaseOfStock": "-3533000000", "capitalExpenditures": "-5450000000" } }, "revenue": 65406000000, "cost_of_revenue": 55678000000, "gross_profit": 9728000000, "research_and_development": 278000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6013000000, "depreciation_amortisation": 5463000000, "ebitda": 12513000000, "interest_expense": 1075000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3601000000, "net_income_continuing_ops": null, "net_income_to_common": 3601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32682000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121597000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 387920000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92019000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75675000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181136000000, "shares_outstanding": 5881544106, "operating_cash_flow": 11937000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5450000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2122000000, "share_repurchases": -3533000000, "shares_issued": -5000000, "net_debt_issued": -3895000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6487000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12513000000", "netIncome": "3601000000", "grossProfit": "9728000000", "totalRevenue": "65406000000", "costOfRevenue": "55678000000", "interestExpense": "1075000000", "operatingIncome": "6013000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "278000000", "depreciationAndAmortization": "5463000000" }, "balance": { "totalDebt": "75675000000", "totalAssets": "387920000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5881544106", "totalCurrentAssets": "121597000000", "totalShareholderEquity": "181136000000", "totalCurrentLiabilities": "92019000000", "cashAndShortTermInvestments": "32682000000" }, "cashflow": { "freeCashFlow": "6487000000", "dividendsPaid": "-2122000000", "issuanceOfDebt": "180000000", "issuanceOfStock": "-5000000", "repaymentOfDebt": "-4075000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "11937000000", "repurchaseOfStock": "-3533000000", "capitalExpenditures": "-5450000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": 69234000000, "cost_of_revenue": 56529000000, "gross_profit": 12705000000, "ebit": 9470000000, "ebitda": 15520000000, "pretax_income": null, "tax_provision": null, "net_income": 4780000000, "net_income_to_common": 4780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35601000000, "total_current_assets": 126654000000, "total_assets": 389248000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 76511000000, "total_liabilities": null, "total_equity": 178816000000, "shares_outstanding": 5983790216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9281000000, "capital_expenditure": -3748000000, "free_cash_flow": 5533000000, "dividends_paid": -2179000000, "share_repurchases": -3311000000, "shares_issued": -768000000, "net_debt_issued": -2375000000 }, "complete_fields": { "id": 397772, "ticker_id": 30971, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15520000000", "netIncome": "4780000000", "grossProfit": "12705000000", "totalRevenue": "69234000000", "costOfRevenue": "56529000000", "interestExpense": "1120000000", "operatingIncome": "9470000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "185000000", "depreciationAndAmortization": "5441000000" }, "balance": { "totalDebt": "76511000000", "totalAssets": "389248000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5983790216", "totalCurrentAssets": "126654000000", "totalShareholderEquity": "178816000000", "totalCurrentLiabilities": "96080000000", "cashAndShortTermInvestments": "35601000000" }, "cashflow": { "freeCashFlow": "5533000000", "dividendsPaid": "-2179000000", "issuanceOfDebt": "139000000", "issuanceOfStock": "-768000000", "repaymentOfDebt": "-2514000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9281000000", "repurchaseOfStock": "-3311000000", "capitalExpenditures": "-3748000000" } }, "revenue": 69234000000, "cost_of_revenue": 56529000000, "gross_profit": 12705000000, "research_and_development": 185000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9470000000, "depreciation_amortisation": 5441000000, "ebitda": 15520000000, "interest_expense": 1120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4780000000, "net_income_continuing_ops": null, "net_income_to_common": 4780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35601000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126654000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 389248000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96080000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 178816000000, "shares_outstanding": 5983790216, "operating_cash_flow": 9281000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3748000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2179000000, "share_repurchases": -3311000000, "shares_issued": -768000000, "net_debt_issued": -2375000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5533000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15520000000", "netIncome": "4780000000", "grossProfit": "12705000000", "totalRevenue": "69234000000", "costOfRevenue": "56529000000", "interestExpense": "1120000000", "operatingIncome": "9470000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "185000000", "depreciationAndAmortization": "5441000000" }, "balance": { "totalDebt": "76511000000", "totalAssets": "389248000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5983790216", "totalCurrentAssets": "126654000000", "totalShareholderEquity": "178816000000", "totalCurrentLiabilities": "96080000000", "cashAndShortTermInvestments": "35601000000" }, "cashflow": { "freeCashFlow": "5533000000", "dividendsPaid": "-2179000000", "issuanceOfDebt": "139000000", "issuanceOfStock": "-768000000", "repaymentOfDebt": "-2514000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9281000000", "repurchaseOfStock": "-3311000000", "capitalExpenditures": "-3748000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 6920000000, "long_term_debt": 41456000000, "total_debt": 48376000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397773, "ticker_id": 30971, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "41456000000", "shortTermDebt": "6920000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 6920000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 41456000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "41456000000", "shortTermDebt": "6920000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397775, "ticker_id": 30971, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:40.123370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }