{ "ticker": { "uuid": "d70a1757-b55b-4012-bb01-65975d036d0d", "symbol": "PBR", "name": "Petroleo Brasileiro Petrobras SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d70a1757-b55b-4012-bb01-65975d036d0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d70a1757-b55b-4012-bb01-65975d036d0d/" }, "ticker_metadata": { "id": 3081, "uuid": "d70a1757-b55b-4012-bb01-65975d036d0d", "symbol": "PBR", "name": "Petroleo Brasileiro Petrobras SA ADR", "asset_type": "equity", "market_cap": 122185179000, "stock_exchange_id": 3, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Petrleo Brasileiro SA - Petrobras produces and sells oil and gas in Brazil and internationally. The company is headquartered in Rio de Janeiro, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d70a1757-b55b-4012-bb01-65975d036d0d", "symbol": "PBR", "name": "Petroleo Brasileiro Petrobras SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d70a1757-b55b-4012-bb01-65975d036d0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d70a1757-b55b-4012-bb01-65975d036d0d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.95, "quality": 0.93, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.75, "market_cap": 114387505375, "pe_ratio": 5.6239, "earnings_yield": 0.1778, "ebitda_to_ev": 0.1614, "shareholder_yield": 0.0663, "roe": 0.2386, "piotroski_f_score": 7, "momentum_12_1": 0.8599, "volatility_252d": 0.3337 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.109077+00:00", "batch_id": "" }, "size": { "price_close": 17.75, "market_cap": 114387505375, "market_cap_usd": 114387505375, "enterprise_value": 254197126375, "shares_outstanding": 6444366500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.6239, "pb_ratio": 1.3417, "ptbv_ratio": 1.3853, "ps_ratio": 1.2265, "pcf_ratio": 3.2759, "pfcf_ratio": 2.0812, "ev_ebitda": 6.1953, "ev_ebit": 10.2018, "ev_sales": 2.7255, "ev_fcf": 4.6249, "earnings_yield": 0.1778, "fcf_yield": 0.2162, "price_to_sales": 1.2265, "price_to_book": 1.3417, "price_to_cashflow": 3.2759, "ebitda_to_ev": 0.1614, "sales_yield": 0.3669 }, "yield": { "dividend_yield": 0.0663, "buyback_yield": 0, "shareholder_yield": 0.0663, "debt_paydown_yield": null, "total_yield": 0.0663 }, "quality": { "gross_margin": 0.466, "operating_margin": 0.2672, "net_margin": 0.2181, "ebitda_margin": 0.4399, "fcf_margin": 0.5893, "roe": 0.2386, "roa": 0.0852, "roic": 0.0815, "roc_greenblatt": null, "asset_turnover": 0.3908, "cash_conversion": 2.7023, "accruals_ratio": -0.0611, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.3514, "earnings_stability_5y": 1.1234, "revenue_stability_5y": 0.2484, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1822, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7963, "net_debt_to_ebitda": 3.4075, "debt_to_assets": 0.6013, "interest_coverage": 5.9079, "current_ratio": 0.7429, "quick_ratio": 0.4862, "net_debt": 139809621000, "local_beta": 0.0007, "volatility_252d": 0.3337, "volatility_60d": 0.7759, "max_drawdown_12m": -0.1831, "risk_adjusted_momentum": 2.5771 }, "growth": { "revenue_growth_1y": 0.2165, "revenue_growth_3y_cagr": -0.0998, "revenue_growth_5y_cagr": 0.1109, "eps_growth_1y": 1.8603, "eps_growth_3y_cagr": -0.1813, "eps_growth_5y_cagr": 0.7749, "fcf_growth_1y": 0.0544, "book_value_growth_1y": 0.2786, "revenue_growth": 0.2165, "earnings_growth": 1.8603 }, "momentum": { "price_return_1m": -0.1201, "price_return_3m": 0.0145, "price_return_6m": 0.503, "price_return_9m": 0.4932, "price_return_12m": 0.6366, "price_return_12m_ex1m": 0.8599, "momentum_6m": 0.503, "momentum_12m": 0.6366, "momentum_12_1": 0.8599, "distance_from_52w_high": -0.1831, "distance_from_52w_low": 0.5717, "relative_strength": 0.5366 }, "raw_ttm": { "revenue_ttm": 93265002000, "gross_profit_ttm": 43465465000, "ebit_ttm": 24916857000, "ebitda_ttm": 41030456000, "net_income_ttm": 20339569000, "eps_diluted_ttm": 3.1562, "operating_cash_flow_ttm": 34917436564, "capital_expenditure_ttm": 20045543714, "fcf_ttm": 54962980278, "dividends_paid_ttm": 7582599597, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4217540000, "cash_and_equivalents": 3668936000, "total_current_assets": 26911977000, "total_current_liabilities": 36225165000, "net_ppe": null, "total_assets": 238621205000, "total_debt": 143478557000, "total_equity": 85253402000, "net_working_capital": -257567000, "book_value_per_share": 13.2291, "retained_earnings": 36582694000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 82572794000, "tangible_book_per_share": 12.8132 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 34, "rank_ptbv": 28, "rank_ps": 33, "rank_pcf": 10, "rank_ev_ebitda": 17, "rank_ev_ebit": 41, "rank_earnings_yield": 9, "rank_fcf_yield": 14, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 15, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 48, "rank_fcf_margin": 12, "rank_piotroski": 19, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18 }, "composites": { "value_composite": 5, "quality_composite": 7, "momentum_composite": 11, "growth_composite": 1, "yield_composite": 8, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 6, "overall_composite": 1, "quality_value_composite": 0.9399, "os_score": 0.99, "value_percentile": 0.95, "quality_percentile": 0.93, "momentum_percentile": 0.89, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 12, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 6, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4758, "ticker_id": 3081, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.109077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.75, "market_cap": 114387505375, "market_cap_usd": 114387505375, "enterprise_value": 254197126375, "shares_outstanding": 6444366500, "fx_rate_to_usd": null, "pe_ratio": 5.62389033, "pb_ratio": 1.34173538, "ptbv_ratio": 1.3852929, "ps_ratio": 1.22647835, "pcf_ratio": 3.27594224, "pfcf_ratio": 2.08117363, "ev_ebitda": 6.19532784, "ev_ebit": 10.20181343, "ev_sales": 2.72553606, "ev_fcf": 4.62487887, "earnings_yield": 0.17781286, "fcf_yield": 0.21622188, "dividend_yield": 0.0662887, "buyback_yield": 0, "shareholder_yield": 0.0662887, "debt_paydown_yield": null, "total_yield": 0.0662887, "gross_margin": 0.46604261, "operating_margin": 0.26716192, "net_margin": 0.21808362, "ebitda_margin": 0.43993411, "fcf_margin": 0.58932053, "roe": 0.2385778, "roa": 0.08523789, "roic": 0.081549, "roc_greenblatt": null, "asset_turnover": 0.3908496, "cash_conversion": 2.70226868, "accruals_ratio": -0.06109209, "sbc_to_revenue": null, "debt_to_equity": 1.79630672, "net_debt_to_ebitda": 3.4074596, "debt_to_assets": 0.60128167, "interest_coverage": 5.90791243, "current_ratio": 0.74290833, "quick_ratio": 0.48622373, "net_debt": 139809621000, "revenue_growth_1y": 0.21647736, "revenue_growth_3y_cagr": -0.09978408, "revenue_growth_5y_cagr": 0.11085247, "eps_growth_1y": 1.86033869, "eps_growth_3y_cagr": -0.18126465, "eps_growth_5y_cagr": 0.77492407, "fcf_growth_1y": 0.05439213, "book_value_growth_1y": 0.27859201, "piotroski_f_score": 7, "altman_z_score": 1.3513978, "earnings_stability_5y": 1.123371, "revenue_stability_5y": 0.248433, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1200587, "price_return_3m": 0.0145176, "price_return_6m": 0.50300177, "price_return_9m": 0.49315253, "price_return_12m": 0.63657821, "price_return_12m_ex1m": 0.85987202, "distance_from_52w_high": -0.18314189, "distance_from_52w_low": 0.5716727, "relative_strength": 0.53661463, "local_beta": 0.0007, "volatility_252d": 0.33366, "volatility_60d": 0.775863, "max_drawdown_12m": -0.18314189, "revenue_ttm": 93265002000, "gross_profit_ttm": 43465465000, "ebit_ttm": 24916857000, "ebitda_ttm": 41030456000, "net_income_ttm": 20339569000, "eps_diluted_ttm": 3.15617819, "operating_cash_flow_ttm": 34917436564, "capital_expenditure_ttm": 20045543714, "fcf_ttm": 54962980278, "dividends_paid_ttm": 7582599597, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4217540000, "cash_and_equivalents": 3668936000, "total_current_assets": 26911977000, "total_current_liabilities": 36225165000, "net_ppe": null, "total_assets": 238621205000, "total_debt": 143478557000, "total_equity": 85253402000, "net_working_capital": -257567000, "book_value_per_share": 13.22913618, "retained_earnings": 36582694000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 82572794000, "tangible_book_per_share": 12.81317473, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 9, "rank_pb": 34, "rank_ptbv": 28, "rank_ps": 33, "rank_pcf": 10, "rank_ev_ebitda": 17, "rank_ev_ebit": 41, "rank_earnings_yield": 9, "rank_fcf_yield": 14, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 15, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 48, "rank_fcf_margin": 12, "rank_piotroski": 19, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18, "value_composite": 5, "quality_composite": 7, "momentum_composite": 11, "growth_composite": 1, "yield_composite": 8, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 6, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 12, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.75, "os": 0.99, "value": 0.95, "quality": 0.93, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 5.6239, "earnings_yield": 0.1778, "shareholder_yield": 0.0663, "roe": 0.2386, "momentum_12_1": 0.8599, "complete_fields": { "id": 4758, "ticker_id": 3081, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.109077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.75, "market_cap": 114387505375, "market_cap_usd": 114387505375, "enterprise_value": 254197126375, "shares_outstanding": 6444366500, "fx_rate_to_usd": null, "pe_ratio": 5.62389033, "pb_ratio": 1.34173538, "ptbv_ratio": 1.3852929, "ps_ratio": 1.22647835, "pcf_ratio": 3.27594224, "pfcf_ratio": 2.08117363, "ev_ebitda": 6.19532784, "ev_ebit": 10.20181343, "ev_sales": 2.72553606, "ev_fcf": 4.62487887, "earnings_yield": 0.17781286, "fcf_yield": 0.21622188, "dividend_yield": 0.0662887, "buyback_yield": 0, "shareholder_yield": 0.0662887, "debt_paydown_yield": null, "total_yield": 0.0662887, "gross_margin": 0.46604261, "operating_margin": 0.26716192, "net_margin": 0.21808362, "ebitda_margin": 0.43993411, "fcf_margin": 0.58932053, "roe": 0.2385778, "roa": 0.08523789, "roic": 0.081549, "roc_greenblatt": null, "asset_turnover": 0.3908496, "cash_conversion": 2.70226868, "accruals_ratio": -0.06109209, "sbc_to_revenue": null, "debt_to_equity": 1.79630672, "net_debt_to_ebitda": 3.4074596, "debt_to_assets": 0.60128167, "interest_coverage": 5.90791243, "current_ratio": 0.74290833, "quick_ratio": 0.48622373, "net_debt": 139809621000, "revenue_growth_1y": 0.21647736, "revenue_growth_3y_cagr": -0.09978408, "revenue_growth_5y_cagr": 0.11085247, "eps_growth_1y": 1.86033869, "eps_growth_3y_cagr": -0.18126465, "eps_growth_5y_cagr": 0.77492407, "fcf_growth_1y": 0.05439213, "book_value_growth_1y": 0.27859201, "piotroski_f_score": 7, "altman_z_score": 1.3513978, "earnings_stability_5y": 1.123371, "revenue_stability_5y": 0.248433, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1200587, "price_return_3m": 0.0145176, "price_return_6m": 0.50300177, "price_return_9m": 0.49315253, "price_return_12m": 0.63657821, "price_return_12m_ex1m": 0.85987202, "distance_from_52w_high": -0.18314189, "distance_from_52w_low": 0.5716727, "relative_strength": 0.53661463, "local_beta": 0.0007, "volatility_252d": 0.33366, "volatility_60d": 0.775863, "max_drawdown_12m": -0.18314189, "revenue_ttm": 93265002000, "gross_profit_ttm": 43465465000, "ebit_ttm": 24916857000, "ebitda_ttm": 41030456000, "net_income_ttm": 20339569000, "eps_diluted_ttm": 3.15617819, "operating_cash_flow_ttm": 34917436564, "capital_expenditure_ttm": 20045543714, "fcf_ttm": 54962980278, "dividends_paid_ttm": 7582599597, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4217540000, "cash_and_equivalents": 3668936000, "total_current_assets": 26911977000, "total_current_liabilities": 36225165000, "net_ppe": null, "total_assets": 238621205000, "total_debt": 143478557000, "total_equity": 85253402000, "net_working_capital": -257567000, "book_value_per_share": 13.22913618, "retained_earnings": 36582694000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 82572794000, "tangible_book_per_share": 12.81317473, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 9, "rank_pb": 34, "rank_ptbv": 28, "rank_ps": 33, "rank_pcf": 10, "rank_ev_ebitda": 17, "rank_ev_ebit": 41, "rank_earnings_yield": 9, "rank_fcf_yield": 14, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 15, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 48, "rank_fcf_margin": 12, "rank_piotroski": 19, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18, "value_composite": 5, "quality_composite": 7, "momentum_composite": 11, "growth_composite": 1, "yield_composite": 8, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 6, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 12, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 90806870000, "cost_of_revenue": 47552745000, "gross_profit": 43254125000, "ebit": 27614798000, "ebitda": 43016316000, "pretax_income": 27485582000, "tax_provision": 7299241000, "net_income": 20099467000, "net_income_to_common": 20099467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 36632172465.03, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 36562454000, "capital_expenditure": 19841218000, "free_cash_flow": 56403672000, "dividends_paid": 8250292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313222, "ticker_id": 3081, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27614798000", "ebitda": "43016316000", "netIncome": "20099467000", "grossProfit": "43254125000", "depreciation": "None", "totalRevenue": "90806870000", "costOfRevenue": "47552745000", "interestIncome": "408088772.08", "incomeBeforeTax": "27485582000", "interestExpense": "129216000", "operatingIncome": "25992846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7299241000", "reportedCurrency": "USD", "netInterestIncome": "-1284129069.94", "nonInterestIncome": "None", "operatingExpenses": "17261279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47552745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15401518000", "sellingGeneralAndAdministrative": "7333187000", "netIncomeFromContinuingOperations": "20186341071.69" }, "balance": { "goodwill": "21899000", "inventory": "8244452000", "commonStock": "37493065000", "currentDebt": "None", "investments": "None", "totalAssets": "223278763000", "longTermDebt": "24357935465.03", "shortTermDebt": "12274237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2511976000", "reportedCurrency": "BRL", "retainedEarnings": "161384000000", "totalLiabilities": "147065630000", "otherCurrentAssets": "1393817000", "totalCurrentAssets": "25555921000", "currentLongTermDebt": "2195028471.31", "longTermInvestments": "554460505.18", "shortTermInvestments": "2737626000", "currentNetReceivables": "6681267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197722843000", "currentAccountsPayable": "7473354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924624000000", "shortLongTermDebtTotal": "70087787000", "totalShareholderEquity": "75884436000", "capitalLeaseObligations": "43534822601.84", "otherCurrentLiabilities": "11332128000", "totalCurrentLiabilities": "36203825000", "otherNonCurrentLiabilities": "1722696744.05", "totalNonCurrentLiabilities": "110861805000", "cashAndShortTermInvestments": "6498759000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2511976000", "cashAndCashEquivalentsAtCarryingValue": "6498759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20186341000", "profitLoss": "None", "dividendPayout": "8250292000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-897576000", "operatingCashflow": "36562454000", "capitalExpenditures": "19841218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17725580000", "cashflowFromInvestment": "-15716528000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8250292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15401518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90806870000, "cost_of_revenue": 47552745000, "gross_profit": 43254125000, "research_and_development": 878595000, "selling_general_admin": 7333187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27614798000, "depreciation_amortisation": 15401518000, "ebitda": 43016316000, "interest_expense": 129216000, "interest_income": null, "other_non_operating": null, "pretax_income": 27485582000, "tax_provision": 7299241000, "effective_tax_rate": null, "net_income": 20099467000, "net_income_continuing_ops": 20186341071.69, "net_income_to_common": 20099467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6498759000, "short_term_investments": 2737626000, "net_receivables": 6681267000, "inventory": 8244452000, "other_current_assets": null, "total_current_assets": 25555921000, "net_ppe": null, "goodwill": 21899000, "intangible_assets": 2511976000, "goodwill_and_intangibles": 2533875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197722843000, "total_assets": 223278763000, "short_term_debt": 12274237000, "accounts_payable": 7473354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36203825000, "long_term_debt": 24357935465.03, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110861805000, "total_liabilities": 147065630000, "total_debt": 36632172465.03, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161384000000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "operating_cash_flow": 36562454000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19841218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15716528000, "dividends_paid": 8250292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17725580000, "free_cash_flow": 56403672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27614798000", "ebitda": "43016316000", "netIncome": "20099467000", "grossProfit": "43254125000", "depreciation": "None", "totalRevenue": "90806870000", "costOfRevenue": "47552745000", "interestIncome": "408088772.08", "incomeBeforeTax": "27485582000", "interestExpense": "129216000", "operatingIncome": "25992846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7299241000", "reportedCurrency": "USD", "netInterestIncome": "-1284129069.94", "nonInterestIncome": "None", "operatingExpenses": "17261279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47552745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15401518000", "sellingGeneralAndAdministrative": "7333187000", "netIncomeFromContinuingOperations": "20186341071.69" }, "balance": { "goodwill": "21899000", "inventory": "8244452000", "commonStock": "37493065000", "currentDebt": "None", "investments": "None", "totalAssets": "223278763000", "longTermDebt": "24357935465.03", "shortTermDebt": "12274237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2511976000", "reportedCurrency": "BRL", "retainedEarnings": "161384000000", "totalLiabilities": "147065630000", "otherCurrentAssets": "1393817000", "totalCurrentAssets": "25555921000", "currentLongTermDebt": "2195028471.31", "longTermInvestments": "554460505.18", "shortTermInvestments": "2737626000", "currentNetReceivables": "6681267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197722843000", "currentAccountsPayable": "7473354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924624000000", "shortLongTermDebtTotal": "70087787000", "totalShareholderEquity": "75884436000", "capitalLeaseObligations": "43534822601.84", "otherCurrentLiabilities": "11332128000", "totalCurrentLiabilities": "36203825000", "otherNonCurrentLiabilities": "1722696744.05", "totalNonCurrentLiabilities": "110861805000", "cashAndShortTermInvestments": "6498759000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2511976000", "cashAndCashEquivalentsAtCarryingValue": "6498759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20186341000", "profitLoss": "None", "dividendPayout": "8250292000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-897576000", "operatingCashflow": "36562454000", "capitalExpenditures": "19841218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17725580000", "cashflowFromInvestment": "-15716528000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8250292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15401518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 91416000000, "cost_of_revenue": 45444000000, "gross_profit": 45972000000, "ebit": 14983000000, "ebitda": 27462000000, "pretax_income": 11142000000, "tax_provision": 3537000000, "net_income": 7528000000, "net_income_to_common": 7528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 21836000000, "total_assets": 181645000000, "short_term_debt": 11108000000, "long_term_debt": 20596000000, "total_debt": 31704000000, "total_liabilities": 122295000000, "total_equity": 59350000000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2255000000 }, "cash_flow": { "operating_cash_flow": 37984000000, "capital_expenditure": 14644000000, "free_cash_flow": 52628000000, "dividends_paid": 18327000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313227, "ticker_id": 3081, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14983000000", "ebitda": "27462000000", "netIncome": "7528000000", "grossProfit": "45972000000", "depreciation": "None", "totalRevenue": "91416000000", "costOfRevenue": "45444000000", "interestIncome": "68111000000", "incomeBeforeTax": "11142000000", "interestExpense": "3177734000", "operatingIncome": "25691000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3537000000", "reportedCurrency": "USD", "netInterestIncome": "-3725000000", "nonInterestIncome": "None", "operatingExpenses": "20281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "789000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12479000000", "sellingGeneralAndAdministrative": "9033000000", "netIncomeFromContinuingOperations": "7605000000" }, "balance": { "goodwill": "20000000", "inventory": "6710000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "181645000000", "longTermDebt": "20596000000", "shortTermDebt": "11108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2235000000", "reportedCurrency": "BRL", "retainedEarnings": "15391941000", "totalLiabilities": "122295000000", "otherCurrentAssets": "2060000000", "totalCurrentAssets": "21836000000", "currentLongTermDebt": "2566000000", "longTermInvestments": "1241000000", "shortTermInvestments": "4263000000", "currentNetReceivables": "5532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159809000000", "currentAccountsPayable": "6082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "843917000000", "shortLongTermDebtTotal": "60311000000", "totalShareholderEquity": "59350000000", "capitalLeaseObligations": "37149000000", "otherCurrentLiabilities": "9586000000", "totalCurrentLiabilities": "31460000000", "otherNonCurrentLiabilities": "1620000000", "totalNonCurrentLiabilities": "90835000000", "cashAndShortTermInvestments": "3271000000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2235000000", "cashAndCashEquivalentsAtCarryingValue": "3271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7605000000", "profitLoss": "None", "dividendPayout": "18327000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-295000000", "operatingCashflow": "37984000000", "capitalExpenditures": "14644000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33088000000", "cashflowFromInvestment": "-13369000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18327000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12479000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91416000000, "cost_of_revenue": 45444000000, "gross_profit": 45972000000, "research_and_development": 789000000, "selling_general_admin": 9033000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14983000000, "depreciation_amortisation": 12479000000, "ebitda": 27462000000, "interest_expense": 3177734000, "interest_income": null, "other_non_operating": null, "pretax_income": 11142000000, "tax_provision": 3537000000, "effective_tax_rate": null, "net_income": 7528000000, "net_income_continuing_ops": 7605000000, "net_income_to_common": 7528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3271000000, "short_term_investments": 4263000000, "net_receivables": 5532000000, "inventory": 6710000000, "other_current_assets": null, "total_current_assets": 21836000000, "net_ppe": null, "goodwill": 20000000, "intangible_assets": 2235000000, "goodwill_and_intangibles": 2255000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159809000000, "total_assets": 181645000000, "short_term_debt": 11108000000, "accounts_payable": 6082000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31460000000, "long_term_debt": 20596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90835000000, "total_liabilities": 122295000000, "total_debt": 31704000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15391941000, "total_equity": 59350000000, "shares_outstanding": 6444366500, "operating_cash_flow": 37984000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14644000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13369000000, "dividends_paid": 18327000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33088000000, "free_cash_flow": 52628000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14983000000", "ebitda": "27462000000", "netIncome": "7528000000", "grossProfit": "45972000000", "depreciation": "None", "totalRevenue": "91416000000", "costOfRevenue": "45444000000", "interestIncome": "68111000000", "incomeBeforeTax": "11142000000", "interestExpense": "3177734000", "operatingIncome": "25691000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3537000000", "reportedCurrency": "USD", "netInterestIncome": "-3725000000", "nonInterestIncome": "None", "operatingExpenses": "20281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "789000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12479000000", "sellingGeneralAndAdministrative": "9033000000", "netIncomeFromContinuingOperations": "7605000000" }, "balance": { "goodwill": "20000000", "inventory": "6710000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "181645000000", "longTermDebt": "20596000000", "shortTermDebt": "11108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2235000000", "reportedCurrency": "BRL", "retainedEarnings": "15391941000", "totalLiabilities": "122295000000", "otherCurrentAssets": "2060000000", "totalCurrentAssets": "21836000000", "currentLongTermDebt": "2566000000", "longTermInvestments": "1241000000", "shortTermInvestments": "4263000000", "currentNetReceivables": "5532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159809000000", "currentAccountsPayable": "6082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "843917000000", "shortLongTermDebtTotal": "60311000000", "totalShareholderEquity": "59350000000", "capitalLeaseObligations": "37149000000", "otherCurrentLiabilities": "9586000000", "totalCurrentLiabilities": "31460000000", "otherNonCurrentLiabilities": "1620000000", "totalNonCurrentLiabilities": "90835000000", "cashAndShortTermInvestments": "3271000000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2235000000", "cashAndCashEquivalentsAtCarryingValue": "3271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7605000000", "profitLoss": "None", "dividendPayout": "18327000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-295000000", "operatingCashflow": "37984000000", "capitalExpenditures": "14644000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33088000000", "cashflowFromInvestment": "-13369000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18327000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12479000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 105541835883, "cost_of_revenue": 49898167431, "gross_profit": 55643668452, "ebit": 42039537429, "ebitda": 50917317727, "pretax_income": 36585722829, "tax_provision": 10784152049, "net_income": 25686133044, "net_income_to_common": 25686133044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12727000000, "total_current_assets": 32445000000, "total_assets": 217067000000, "short_term_debt": 11522000000, "long_term_debt": 118801482800, "total_debt": 130323482800, "total_liabilities": 138092000000, "total_equity": 78975000000, "shares_outstanding": 6511144622, "goodwill_and_intangibles": 3042000000 }, "cash_flow": { "operating_cash_flow": 43212000000, "capital_expenditure": 12114000000, "free_cash_flow": 55326000000, "dividends_paid": 19670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313232, "ticker_id": 3081, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42039537429", "ebitda": "50917317727", "netIncome": "25686133044", "grossProfit": "55643668452", "depreciation": "None", "totalRevenue": "105541835883", "costOfRevenue": "49898167431", "interestIncome": "519000000", "incomeBeforeTax": "36585722829", "interestExpense": "3050724000", "operatingIncome": "47493145890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10784152049", "reportedCurrency": "USD", "netInterestIncome": "-3350000000", "nonInterestIncome": "None", "operatingExpenses": "8150522562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746016367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49898167431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8877780298", "sellingGeneralAndAdministrative": "1639215848", "netIncomeFromContinuingOperations": "26989000000" }, "balance": { "goodwill": "25000000", "inventory": "7681000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "217067000000", "longTermDebt": "118801482800", "shortTermDebt": "11522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3017000000", "reportedCurrency": "BRL", "retainedEarnings": "32811321147", "totalLiabilities": "138092000000", "otherCurrentAssets": "1905000000", "totalCurrentAssets": "32445000000", "currentLongTermDebt": "20975530400", "longTermInvestments": "18282004400", "shortTermInvestments": "2819000000", "currentNetReceivables": "7313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184622000000", "currentAccountsPayable": "4813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742774000000", "shortLongTermDebtTotal": "62600000000", "totalShareholderEquity": "78975000000", "capitalLeaseObligations": "164033306800", "otherCurrentLiabilities": "16229092556", "totalCurrentLiabilities": "33860000000", "otherNonCurrentLiabilities": "9172548000", "totalNonCurrentLiabilities": "104232000000", "cashAndShortTermInvestments": "12727000000", "commonStockSharesOutstanding": "6511144622", "intangibleAssetsExcludingGoodwill": "3017000000", "cashAndCashEquivalentsAtCarryingValue": "12727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25686133044", "profitLoss": "None", "dividendPayout": "19670000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1564000000", "operatingCashflow": "43212000000", "capitalExpenditures": "12114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30700000000", "cashflowFromInvestment": "-7955000000", "stockBasedCompensation": "-23924296803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19670000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105541835883, "cost_of_revenue": 49898167431, "gross_profit": 55643668452, "research_and_development": 746016367, "selling_general_admin": 1639215848, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42039537429, "depreciation_amortisation": 8877780298, "ebitda": 50917317727, "interest_expense": 3050724000, "interest_income": null, "other_non_operating": null, "pretax_income": 36585722829, "tax_provision": 10784152049, "effective_tax_rate": null, "net_income": 25686133044, "net_income_continuing_ops": 26989000000, "net_income_to_common": 25686133044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12727000000, "short_term_investments": 2819000000, "net_receivables": 7313000000, "inventory": 7681000000, "other_current_assets": null, "total_current_assets": 32445000000, "net_ppe": null, "goodwill": 25000000, "intangible_assets": 3017000000, "goodwill_and_intangibles": 3042000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184622000000, "total_assets": 217067000000, "short_term_debt": 11522000000, "accounts_payable": 4813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33860000000, "long_term_debt": 118801482800, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104232000000, "total_liabilities": 138092000000, "total_debt": 130323482800, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32811321147, "total_equity": 78975000000, "shares_outstanding": 6511144622, "operating_cash_flow": 43212000000, "stock_based_compensation": -23924296803, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7955000000, "dividends_paid": 19670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30700000000, "free_cash_flow": 55326000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42039537429", "ebitda": "50917317727", "netIncome": "25686133044", "grossProfit": "55643668452", "depreciation": "None", "totalRevenue": "105541835883", "costOfRevenue": "49898167431", "interestIncome": "519000000", "incomeBeforeTax": "36585722829", "interestExpense": "3050724000", "operatingIncome": "47493145890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10784152049", "reportedCurrency": "USD", "netInterestIncome": "-3350000000", "nonInterestIncome": "None", "operatingExpenses": "8150522562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746016367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49898167431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8877780298", "sellingGeneralAndAdministrative": "1639215848", "netIncomeFromContinuingOperations": "26989000000" }, "balance": { "goodwill": "25000000", "inventory": "7681000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "217067000000", "longTermDebt": "118801482800", "shortTermDebt": "11522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3017000000", "reportedCurrency": "BRL", "retainedEarnings": "32811321147", "totalLiabilities": "138092000000", "otherCurrentAssets": "1905000000", "totalCurrentAssets": "32445000000", "currentLongTermDebt": "20975530400", "longTermInvestments": "18282004400", "shortTermInvestments": "2819000000", "currentNetReceivables": "7313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184622000000", "currentAccountsPayable": "4813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742774000000", "shortLongTermDebtTotal": "62600000000", "totalShareholderEquity": "78975000000", "capitalLeaseObligations": "164033306800", "otherCurrentLiabilities": "16229092556", "totalCurrentLiabilities": "33860000000", "otherNonCurrentLiabilities": "9172548000", "totalNonCurrentLiabilities": "104232000000", "cashAndShortTermInvestments": "12727000000", "commonStockSharesOutstanding": "6511144622", "intangibleAssetsExcludingGoodwill": "3017000000", "cashAndCashEquivalentsAtCarryingValue": "12727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25686133044", "profitLoss": "None", "dividendPayout": "19670000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1564000000", "operatingCashflow": "43212000000", "capitalExpenditures": "12114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30700000000", "cashflowFromInvestment": "-7955000000", "stockBasedCompensation": "-23924296803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19670000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 124474000000, "cost_of_revenue": 59486000000, "gross_profit": 64988000000, "ebit": 56715000000, "ebitda": 69933000000, "pretax_income": 53525000000, "tax_provision": 16770000000, "net_income": 36623000000, "net_income_to_common": 36623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7996000000, "total_current_assets": 31250000000, "total_assets": 187191000000, "short_term_debt": 9133000000, "long_term_debt": 137630000000, "total_debt": 146763000000, "total_liabilities": 117355000000, "total_equity": 69836000000, "shares_outstanding": 6522100630, "goodwill_and_intangibles": 2986000000 }, "cash_flow": { "operating_cash_flow": 49717000000, "capital_expenditure": 9581000000, "free_cash_flow": 59298000000, "dividends_paid": 37701000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313237, "ticker_id": 3081, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56715000000", "ebitda": "69933000000", "netIncome": "36623000000", "grossProfit": "64988000000", "depreciation": "None", "totalRevenue": "124474000000", "costOfRevenue": "59486000000", "interestIncome": "19068000000", "incomeBeforeTax": "53525000000", "interestExpense": "2858739000", "operatingIncome": "53265000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16770000000", "reportedCurrency": "USD", "netInterestIncome": "-2827000000", "nonInterestIncome": "None", "operatingExpenses": "11723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13218000000", "sellingGeneralAndAdministrative": "7004000000", "netIncomeFromContinuingOperations": "36755000000" }, "balance": { "goodwill": "24000000", "inventory": "8779000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "187191000000", "longTermDebt": "137630000000", "shortTermDebt": "9133000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2962000000", "reportedCurrency": "USD", "retainedEarnings": "24350016572", "totalLiabilities": "117355000000", "otherCurrentAssets": "1777000000", "totalCurrentAssets": "31250000000", "currentLongTermDebt": "3576000000", "longTermInvestments": "3130000000", "shortTermInvestments": "2773000000", "currentNetReceivables": "6317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155941000000", "currentAccountsPayable": "5464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "679182000000", "shortLongTermDebtTotal": "242186000000", "totalShareholderEquity": "69836000000", "capitalLeaseObligations": "23845000000", "otherCurrentLiabilities": "16783000000", "totalCurrentLiabilities": "31380000000", "otherNonCurrentLiabilities": "1972000000", "totalNonCurrentLiabilities": "85975000000", "cashAndShortTermInvestments": "7996000000", "commonStockSharesOutstanding": "6522100630", "intangibleAssetsExcludingGoodwill": "2962000000", "cashAndCashEquivalentsAtCarryingValue": "7996000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36755000000", "profitLoss": "None", "dividendPayout": "37701000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1217000000", "operatingCashflow": "49717000000", "capitalExpenditures": "9581000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51453000000", "cashflowFromInvestment": "-4377000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37701000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124474000000, "cost_of_revenue": 59486000000, "gross_profit": 64988000000, "research_and_development": 792000000, "selling_general_admin": 7004000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56715000000, "depreciation_amortisation": 13218000000, "ebitda": 69933000000, "interest_expense": 2858739000, "interest_income": null, "other_non_operating": null, "pretax_income": 53525000000, "tax_provision": 16770000000, "effective_tax_rate": null, "net_income": 36623000000, "net_income_continuing_ops": 36755000000, "net_income_to_common": 36623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7996000000, "short_term_investments": 2773000000, "net_receivables": 6317000000, "inventory": 8779000000, "other_current_assets": null, "total_current_assets": 31250000000, "net_ppe": null, "goodwill": 24000000, "intangible_assets": 2962000000, "goodwill_and_intangibles": 2986000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155941000000, "total_assets": 187191000000, "short_term_debt": 9133000000, "accounts_payable": 5464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31380000000, "long_term_debt": 137630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85975000000, "total_liabilities": 117355000000, "total_debt": 146763000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24350016572, "total_equity": 69836000000, "shares_outstanding": 6522100630, "operating_cash_flow": 49717000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9581000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4377000000, "dividends_paid": 37701000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51453000000, "free_cash_flow": 59298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56715000000", "ebitda": "69933000000", "netIncome": "36623000000", "grossProfit": "64988000000", "depreciation": "None", "totalRevenue": "124474000000", "costOfRevenue": "59486000000", "interestIncome": "19068000000", "incomeBeforeTax": "53525000000", "interestExpense": "2858739000", "operatingIncome": "53265000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16770000000", "reportedCurrency": "USD", "netInterestIncome": "-2827000000", "nonInterestIncome": "None", "operatingExpenses": "11723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13218000000", "sellingGeneralAndAdministrative": "7004000000", "netIncomeFromContinuingOperations": "36755000000" }, "balance": { "goodwill": "24000000", "inventory": "8779000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "187191000000", "longTermDebt": "137630000000", "shortTermDebt": "9133000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2962000000", "reportedCurrency": "USD", "retainedEarnings": "24350016572", "totalLiabilities": "117355000000", "otherCurrentAssets": "1777000000", "totalCurrentAssets": "31250000000", "currentLongTermDebt": "3576000000", "longTermInvestments": "3130000000", "shortTermInvestments": "2773000000", "currentNetReceivables": "6317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155941000000", "currentAccountsPayable": "5464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "679182000000", "shortLongTermDebtTotal": "242186000000", "totalShareholderEquity": "69836000000", "capitalLeaseObligations": "23845000000", "otherCurrentLiabilities": "16783000000", "totalCurrentLiabilities": "31380000000", "otherNonCurrentLiabilities": "1972000000", "totalNonCurrentLiabilities": "85975000000", "cashAndShortTermInvestments": "7996000000", "commonStockSharesOutstanding": "6522100630", "intangibleAssetsExcludingGoodwill": "2962000000", "cashAndCashEquivalentsAtCarryingValue": "7996000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36755000000", "profitLoss": "None", "dividendPayout": "37701000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1217000000", "operatingCashflow": "49717000000", "capitalExpenditures": "9581000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51453000000", "cashflowFromInvestment": "-4377000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37701000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 83966000000, "cost_of_revenue": 43164000000, "gross_profit": 40802000000, "ebit": 33202000000, "ebitda": 44897000000, "pretax_income": 28225000000, "tax_provision": 8239000000, "net_income": 19875000000, "net_income_to_common": 19875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10467000000, "total_current_assets": 30149000000, "total_assets": 174348000000, "short_term_debt": 9073000000, "long_term_debt": 32059000000, "total_debt": 41132000000, "total_liabilities": 104536000000, "total_equity": 69812000000, "shares_outstanding": 6522100630, "goodwill_and_intangibles": 3025000000 }, "cash_flow": { "operating_cash_flow": 37791000000, "capital_expenditure": 6325000000, "free_cash_flow": 44116000000, "dividends_paid": 13078000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313242, "ticker_id": 3081, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33202000000", "ebitda": "44897000000", "netIncome": "19875000000", "grossProfit": "40802000000", "depreciation": "None", "totalRevenue": "83966000000", "costOfRevenue": "43164000000", "interestIncome": "59421000000", "incomeBeforeTax": "28225000000", "interestExpense": "3281951000", "operatingIncome": "31001000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8239000000", "reportedCurrency": "USD", "netInterestIncome": "-4644000000", "nonInterestIncome": "None", "operatingExpenses": "9801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "563000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11695000000", "sellingGeneralAndAdministrative": "6782000000", "netIncomeFromContinuingOperations": "19986000000" }, "balance": { "goodwill": "22000000", "inventory": "7255000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "174348000000", "longTermDebt": "32059000000", "shortTermDebt": "9073000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3003000000", "reportedCurrency": "USD", "retainedEarnings": "29487253141", "totalLiabilities": "104536000000", "otherCurrentAssets": "1573000000", "totalCurrentAssets": "30149000000", "currentLongTermDebt": "3641000000", "longTermInvestments": "1554000000", "shortTermInvestments": "650000000", "currentNetReceivables": "7714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144199000000", "currentAccountsPayable": "5483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125330000000", "shortLongTermDebtTotal": "286260000000", "totalShareholderEquity": "69812000000", "capitalLeaseObligations": "23043000000", "otherCurrentLiabilities": "2742000000", "totalCurrentLiabilities": "24176000000", "otherNonCurrentLiabilities": "2150000000", "totalNonCurrentLiabilities": "80360000000", "cashAndShortTermInvestments": "10467000000", "commonStockSharesOutstanding": "6522100630", "intangibleAssetsExcludingGoodwill": "3003000000", "cashAndCashEquivalentsAtCarryingValue": "10467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19986000000", "profitLoss": "None", "dividendPayout": "13078000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2334000000", "operatingCashflow": "37791000000", "capitalExpenditures": "6325000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40791000000", "cashflowFromInvestment": "2157000000", "stockBasedCompensation": "-11695000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13078000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83966000000, "cost_of_revenue": 43164000000, "gross_profit": 40802000000, "research_and_development": 563000000, "selling_general_admin": 6782000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33202000000, "depreciation_amortisation": 11695000000, "ebitda": 44897000000, "interest_expense": 3281951000, "interest_income": null, "other_non_operating": null, "pretax_income": 28225000000, "tax_provision": 8239000000, "effective_tax_rate": null, "net_income": 19875000000, "net_income_continuing_ops": 19986000000, "net_income_to_common": 19875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10467000000, "short_term_investments": 650000000, "net_receivables": 7714000000, "inventory": 7255000000, "other_current_assets": null, "total_current_assets": 30149000000, "net_ppe": null, "goodwill": 22000000, "intangible_assets": 3003000000, "goodwill_and_intangibles": 3025000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144199000000, "total_assets": 174348000000, "short_term_debt": 9073000000, "accounts_payable": 5483000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24176000000, "long_term_debt": 32059000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80360000000, "total_liabilities": 104536000000, "total_debt": 41132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29487253141, "total_equity": 69812000000, "shares_outstanding": 6522100630, "operating_cash_flow": 37791000000, "stock_based_compensation": -11695000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6325000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2157000000, "dividends_paid": 13078000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40791000000, "free_cash_flow": 44116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33202000000", "ebitda": "44897000000", "netIncome": "19875000000", "grossProfit": "40802000000", "depreciation": "None", "totalRevenue": "83966000000", "costOfRevenue": "43164000000", "interestIncome": "59421000000", "incomeBeforeTax": "28225000000", "interestExpense": "3281951000", "operatingIncome": "31001000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8239000000", "reportedCurrency": "USD", "netInterestIncome": "-4644000000", "nonInterestIncome": "None", "operatingExpenses": "9801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "563000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11695000000", "sellingGeneralAndAdministrative": "6782000000", "netIncomeFromContinuingOperations": "19986000000" }, "balance": { "goodwill": "22000000", "inventory": "7255000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "174348000000", "longTermDebt": "32059000000", "shortTermDebt": "9073000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3003000000", "reportedCurrency": "USD", "retainedEarnings": "29487253141", "totalLiabilities": "104536000000", "otherCurrentAssets": "1573000000", "totalCurrentAssets": "30149000000", "currentLongTermDebt": "3641000000", "longTermInvestments": "1554000000", "shortTermInvestments": "650000000", "currentNetReceivables": "7714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144199000000", "currentAccountsPayable": "5483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125330000000", "shortLongTermDebtTotal": "286260000000", "totalShareholderEquity": "69812000000", "capitalLeaseObligations": "23043000000", "otherCurrentLiabilities": "2742000000", "totalCurrentLiabilities": "24176000000", "otherNonCurrentLiabilities": "2150000000", "totalNonCurrentLiabilities": "80360000000", "cashAndShortTermInvestments": "10467000000", "commonStockSharesOutstanding": "6522100630", "intangibleAssetsExcludingGoodwill": "3003000000", "cashAndCashEquivalentsAtCarryingValue": "10467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19986000000", "profitLoss": "None", "dividendPayout": "13078000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2334000000", "operatingCashflow": "37791000000", "capitalExpenditures": "6325000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40791000000", "cashflowFromInvestment": "2157000000", "stockBasedCompensation": "-11695000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13078000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 53683000000, "cost_of_revenue": 29195000000, "gross_profit": 24488000000, "ebit": 5545000000, "ebitda": 16990000000, "pretax_income": -226000000, "tax_provision": -1174000000, "net_income": 1141000000, "net_income_to_common": 1141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11711000000, "total_current_assets": 27388000000, "total_assets": 190010000000, "short_term_debt": 9884000000, "long_term_debt": 49702000000, "total_debt": 59586000000, "total_liabilities": 130134000000, "total_equity": 59876000000, "shares_outstanding": 6522100630, "goodwill_and_intangibles": 14948000000 }, "cash_flow": { "operating_cash_flow": 28890000000, "capital_expenditure": 5874000000, "free_cash_flow": 34764000000, "dividends_paid": 1367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313247, "ticker_id": 3081, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5545000000", "ebitda": "16990000000", "netIncome": "1141000000", "grossProfit": "24488000000", "depreciation": "None", "totalRevenue": "53683000000", "costOfRevenue": "29195000000", "interestIncome": "79000000", "incomeBeforeTax": "-226000000", "interestExpense": "4210414000", "operatingIncome": "20050000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1174000000", "reportedCurrency": "USD", "netInterestIncome": "-5655000000", "nonInterestIncome": "None", "operatingExpenses": "4438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11445000000", "sellingGeneralAndAdministrative": "4516000000", "netIncomeFromContinuingOperations": "948000000" }, "balance": { "goodwill": "24000000", "inventory": "5677000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "190010000000", "longTermDebt": "49702000000", "shortTermDebt": "9884000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14924000000", "reportedCurrency": "USD", "retainedEarnings": "24548919949", "totalLiabilities": "130134000000", "otherCurrentAssets": "1230000000", "totalCurrentAssets": "27388000000", "currentLongTermDebt": "4186000000", "longTermInvestments": "3317000000", "shortTermInvestments": "659000000", "currentNetReceivables": "7326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162622000000", "currentAccountsPayable": "6859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "645434000000", "shortLongTermDebtTotal": "351068000000", "totalShareholderEquity": "59876000000", "capitalLeaseObligations": "21650000000", "otherCurrentLiabilities": "2288000000", "totalCurrentLiabilities": "26225000000", "otherNonCurrentLiabilities": "2204000000", "totalNonCurrentLiabilities": "103909000000", "cashAndShortTermInvestments": "11711000000", "commonStockSharesOutstanding": "6522100630", "intangibleAssetsExcludingGoodwill": "14924000000", "cashAndCashEquivalentsAtCarryingValue": "11711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "948000000", "profitLoss": "None", "dividendPayout": "1367000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "724000000", "operatingCashflow": "28890000000", "capitalExpenditures": "5874000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19259000000", "cashflowFromInvestment": "-23455000000", "stockBasedCompensation": "-11445000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53683000000, "cost_of_revenue": 29195000000, "gross_profit": 24488000000, "research_and_development": 355000000, "selling_general_admin": 4516000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5545000000, "depreciation_amortisation": 11445000000, "ebitda": 16990000000, "interest_expense": 4210414000, "interest_income": null, "other_non_operating": null, "pretax_income": -226000000, "tax_provision": -1174000000, "effective_tax_rate": null, "net_income": 1141000000, "net_income_continuing_ops": 948000000, "net_income_to_common": 1141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11711000000, "short_term_investments": 659000000, "net_receivables": 7326000000, "inventory": 5677000000, "other_current_assets": null, "total_current_assets": 27388000000, "net_ppe": null, "goodwill": 24000000, "intangible_assets": 14924000000, "goodwill_and_intangibles": 14948000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162622000000, "total_assets": 190010000000, "short_term_debt": 9884000000, "accounts_payable": 6859000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26225000000, "long_term_debt": 49702000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103909000000, "total_liabilities": 130134000000, "total_debt": 59586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24548919949, "total_equity": 59876000000, "shares_outstanding": 6522100630, "operating_cash_flow": 28890000000, "stock_based_compensation": -11445000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5874000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23455000000, "dividends_paid": 1367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19259000000, "free_cash_flow": 34764000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5545000000", "ebitda": "16990000000", "netIncome": "1141000000", "grossProfit": "24488000000", "depreciation": "None", "totalRevenue": "53683000000", "costOfRevenue": "29195000000", "interestIncome": "79000000", "incomeBeforeTax": "-226000000", "interestExpense": "4210414000", "operatingIncome": "20050000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1174000000", "reportedCurrency": "USD", "netInterestIncome": "-5655000000", "nonInterestIncome": "None", "operatingExpenses": "4438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11445000000", "sellingGeneralAndAdministrative": "4516000000", "netIncomeFromContinuingOperations": "948000000" }, "balance": { "goodwill": "24000000", "inventory": "5677000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "190010000000", "longTermDebt": "49702000000", "shortTermDebt": "9884000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14924000000", "reportedCurrency": "USD", "retainedEarnings": "24548919949", "totalLiabilities": "130134000000", "otherCurrentAssets": "1230000000", "totalCurrentAssets": "27388000000", "currentLongTermDebt": "4186000000", "longTermInvestments": "3317000000", "shortTermInvestments": "659000000", "currentNetReceivables": "7326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162622000000", "currentAccountsPayable": "6859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "645434000000", "shortLongTermDebtTotal": "351068000000", "totalShareholderEquity": "59876000000", "capitalLeaseObligations": "21650000000", "otherCurrentLiabilities": "2288000000", "totalCurrentLiabilities": "26225000000", "otherNonCurrentLiabilities": "2204000000", "totalNonCurrentLiabilities": "103909000000", "cashAndShortTermInvestments": "11711000000", "commonStockSharesOutstanding": "6522100630", "intangibleAssetsExcludingGoodwill": "14924000000", "cashAndCashEquivalentsAtCarryingValue": "11711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "948000000", "profitLoss": "None", "dividendPayout": "1367000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "724000000", "operatingCashflow": "28890000000", "capitalExpenditures": "5874000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19259000000", "cashflowFromInvestment": "-23455000000", "stockBasedCompensation": "-11445000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 76589000000, "cost_of_revenue": 45732000000, "gross_profit": 30857000000, "ebit": 18687000000, "ebitda": 33523000000, "pretax_income": 12003000000, "tax_provision": 4200000000, "net_income": 10151000000, "net_income_to_common": 10151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7372000000, "total_current_assets": 27812000000, "total_assets": 229740000000, "short_term_debt": 10206000000, "long_term_debt": 236969000000, "total_debt": 247175000000, "total_liabilities": 155525000000, "total_equity": 74215000000, "shares_outstanding": 6522100630, "goodwill_and_intangibles": 19473000000 }, "cash_flow": { "operating_cash_flow": 25600000000, "capital_expenditure": 23897000000, "free_cash_flow": 49497000000, "dividends_paid": 1877000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313252, "ticker_id": 3081, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18687000000", "ebitda": "33523000000", "netIncome": "10151000000", "grossProfit": "30857000000", "depreciation": "None", "totalRevenue": "76589000000", "costOfRevenue": "45732000000", "interestIncome": "29423000000", "incomeBeforeTax": "12003000000", "interestExpense": "5417320000", "operatingIncome": "20918000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4200000000", "reportedCurrency": "USD", "netInterestIncome": "-6314000000", "nonInterestIncome": "None", "operatingExpenses": "9939000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "45732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14836000000", "sellingGeneralAndAdministrative": "7258000000", "netIncomeFromContinuingOperations": "7803000000" }, "balance": { "goodwill": "63000000", "inventory": "8189000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "229740000000", "longTermDebt": "236969000000", "shortTermDebt": "10206000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19410000000", "reportedCurrency": "USD", "retainedEarnings": "31031148233", "totalLiabilities": "155525000000", "otherCurrentAssets": "1493000000", "totalCurrentAssets": "27812000000", "currentLongTermDebt": "4469000000", "longTermInvestments": "5557000000", "shortTermInvestments": "888000000", "currentNetReceivables": "7306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201928000000", "currentAccountsPayable": "5601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641949000000", "shortLongTermDebtTotal": "320228000000", "totalShareholderEquity": "74215000000", "capitalLeaseObligations": "23861000000", "otherCurrentLiabilities": "5219000000", "totalCurrentLiabilities": "28816000000", "otherNonCurrentLiabilities": "1350000000", "totalNonCurrentLiabilities": "126709000000", "cashAndShortTermInvestments": "7372000000", "commonStockSharesOutstanding": "6522100630", "intangibleAssetsExcludingGoodwill": "19410000000", "cashAndCashEquivalentsAtCarryingValue": "7372000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "10363000000", "profitLoss": "None", "dividendPayout": "1877000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-281000000", "operatingCashflow": "25600000000", "capitalExpenditures": "23897000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-32069000000", "cashflowFromInvestment": "-7952000000", "stockBasedCompensation": "-13515161138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1877000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14836000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76589000000, "cost_of_revenue": 45732000000, "gross_profit": 30857000000, "research_and_development": 576000000, "selling_general_admin": 7258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18687000000, "depreciation_amortisation": 14836000000, "ebitda": 33523000000, "interest_expense": 5417320000, "interest_income": null, "other_non_operating": null, "pretax_income": 12003000000, "tax_provision": 4200000000, "effective_tax_rate": null, "net_income": 10151000000, "net_income_continuing_ops": 7803000000, "net_income_to_common": 10151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7372000000, "short_term_investments": 888000000, "net_receivables": 7306000000, "inventory": 8189000000, "other_current_assets": null, "total_current_assets": 27812000000, "net_ppe": null, "goodwill": 63000000, "intangible_assets": 19410000000, "goodwill_and_intangibles": 19473000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201928000000, "total_assets": 229740000000, "short_term_debt": 10206000000, "accounts_payable": 5601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28816000000, "long_term_debt": 236969000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126709000000, "total_liabilities": 155525000000, "total_debt": 247175000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31031148233, "total_equity": 74215000000, "shares_outstanding": 6522100630, "operating_cash_flow": 25600000000, "stock_based_compensation": -13515161138, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23897000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7952000000, "dividends_paid": 1877000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32069000000, "free_cash_flow": 49497000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "18687000000", "ebitda": "33523000000", "netIncome": "10151000000", "grossProfit": "30857000000", "depreciation": "None", "totalRevenue": "76589000000", "costOfRevenue": "45732000000", "interestIncome": "29423000000", "incomeBeforeTax": "12003000000", "interestExpense": "5417320000", "operatingIncome": "20918000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4200000000", "reportedCurrency": "USD", "netInterestIncome": "-6314000000", "nonInterestIncome": "None", "operatingExpenses": "9939000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "45732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14836000000", "sellingGeneralAndAdministrative": "7258000000", "netIncomeFromContinuingOperations": "7803000000" }, "balance": { "goodwill": "63000000", "inventory": "8189000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "229740000000", "longTermDebt": "236969000000", "shortTermDebt": "10206000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19410000000", "reportedCurrency": "USD", "retainedEarnings": "31031148233", "totalLiabilities": "155525000000", "otherCurrentAssets": "1493000000", "totalCurrentAssets": "27812000000", "currentLongTermDebt": "4469000000", "longTermInvestments": "5557000000", "shortTermInvestments": "888000000", "currentNetReceivables": "7306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201928000000", "currentAccountsPayable": "5601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641949000000", "shortLongTermDebtTotal": "320228000000", "totalShareholderEquity": "74215000000", "capitalLeaseObligations": "23861000000", "otherCurrentLiabilities": "5219000000", "totalCurrentLiabilities": "28816000000", "otherNonCurrentLiabilities": "1350000000", "totalNonCurrentLiabilities": "126709000000", "cashAndShortTermInvestments": "7372000000", "commonStockSharesOutstanding": "6522100630", "intangibleAssetsExcludingGoodwill": "19410000000", "cashAndCashEquivalentsAtCarryingValue": "7372000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "10363000000", "profitLoss": "None", "dividendPayout": "1877000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-281000000", "operatingCashflow": "25600000000", "capitalExpenditures": "23897000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-32069000000", "cashflowFromInvestment": "-7952000000", "stockBasedCompensation": "-13515161138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1877000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14836000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 84638000000, "cost_of_revenue": 52184000000, "gross_profit": 32454000000, "ebit": 16246000000, "ebitda": 28158000000, "pretax_income": 10827000000, "tax_provision": 4256000000, "net_income": 7173000000, "net_income_to_common": 7173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13899000000, "total_current_assets": 37062000000, "total_assets": 222068000000, "short_term_debt": 3690000000, "long_term_debt": 311954000000, "total_debt": 315644000000, "total_liabilities": 148893000000, "total_equity": 73175000000, "shares_outstanding": 6522248465, "goodwill_and_intangibles": 2805000000 }, "cash_flow": { "operating_cash_flow": 26354000000, "capital_expenditure": 11905000000, "free_cash_flow": 38259000000, "dividends_paid": 625000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313257, "ticker_id": 3081, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16246000000", "ebitda": "28158000000", "netIncome": "7173000000", "grossProfit": "32454000000", "depreciation": "None", "totalRevenue": "84638000000", "costOfRevenue": "52184000000", "interestIncome": "24661000000", "incomeBeforeTax": "10827000000", "interestExpense": "4350877000", "operatingIncome": "22773000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4256000000", "reportedCurrency": "USD", "netInterestIncome": "-2636000000", "nonInterestIncome": "None", "operatingExpenses": "9681000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "641000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "52184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11912000000", "sellingGeneralAndAdministrative": "2104202722", "netIncomeFromContinuingOperations": "7414000000" }, "balance": { "goodwill": "203000000", "inventory": "8987000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "222068000000", "longTermDebt": "311954000000", "shortTermDebt": "3690000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2602000000", "reportedCurrency": "USD", "retainedEarnings": "24605302199", "totalLiabilities": "148893000000", "otherCurrentAssets": "1485000000", "totalCurrentAssets": "37062000000", "currentLongTermDebt": "3667000000", "longTermInvestments": "2812000000", "shortTermInvestments": "1083000000", "currentNetReceivables": "7781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185006000000", "currentAccountsPayable": "6327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609829000000", "shortLongTermDebtTotal": "316270000000", "totalShareholderEquity": "73175000000", "capitalLeaseObligations": "185000000", "otherCurrentLiabilities": "11267000000", "totalCurrentLiabilities": "25051000000", "otherNonCurrentLiabilities": "970000000", "totalNonCurrentLiabilities": "123842000000", "cashAndShortTermInvestments": "13899000000", "commonStockSharesOutstanding": "6522248465", "intangibleAssetsExcludingGoodwill": "2602000000", "cashAndCashEquivalentsAtCarryingValue": "13899000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "7414000000", "profitLoss": "None", "dividendPayout": "625000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2108000000", "operatingCashflow": "26354000000", "capitalExpenditures": "11905000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-29850000000", "cashflowFromInvestment": "-4504000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11775375596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84638000000, "cost_of_revenue": 52184000000, "gross_profit": 32454000000, "research_and_development": 641000000, "selling_general_admin": 2104202722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16246000000, "depreciation_amortisation": 11912000000, "ebitda": 28158000000, "interest_expense": 4350877000, "interest_income": null, "other_non_operating": null, "pretax_income": 10827000000, "tax_provision": 4256000000, "effective_tax_rate": null, "net_income": 7173000000, "net_income_continuing_ops": 7414000000, "net_income_to_common": 7173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13899000000, "short_term_investments": 1083000000, "net_receivables": 7781000000, "inventory": 8987000000, "other_current_assets": null, "total_current_assets": 37062000000, "net_ppe": null, "goodwill": 203000000, "intangible_assets": 2602000000, "goodwill_and_intangibles": 2805000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185006000000, "total_assets": 222068000000, "short_term_debt": 3690000000, "accounts_payable": 6327000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25051000000, "long_term_debt": 311954000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123842000000, "total_liabilities": 148893000000, "total_debt": 315644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24605302199, "total_equity": 73175000000, "shares_outstanding": 6522248465, "operating_cash_flow": 26354000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11905000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4504000000, "dividends_paid": 625000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29850000000, "free_cash_flow": 38259000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "16246000000", "ebitda": "28158000000", "netIncome": "7173000000", "grossProfit": "32454000000", "depreciation": "None", "totalRevenue": "84638000000", "costOfRevenue": "52184000000", "interestIncome": "24661000000", "incomeBeforeTax": "10827000000", "interestExpense": "4350877000", "operatingIncome": "22773000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4256000000", "reportedCurrency": "USD", "netInterestIncome": "-2636000000", "nonInterestIncome": "None", "operatingExpenses": "9681000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "641000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "52184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11912000000", "sellingGeneralAndAdministrative": "2104202722", "netIncomeFromContinuingOperations": "7414000000" }, "balance": { "goodwill": "203000000", "inventory": "8987000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "222068000000", "longTermDebt": "311954000000", "shortTermDebt": "3690000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2602000000", "reportedCurrency": "USD", "retainedEarnings": "24605302199", "totalLiabilities": "148893000000", "otherCurrentAssets": "1485000000", "totalCurrentAssets": "37062000000", "currentLongTermDebt": "3667000000", "longTermInvestments": "2812000000", "shortTermInvestments": "1083000000", "currentNetReceivables": "7781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185006000000", "currentAccountsPayable": "6327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609829000000", "shortLongTermDebtTotal": "316270000000", "totalShareholderEquity": "73175000000", "capitalLeaseObligations": "185000000", "otherCurrentLiabilities": "11267000000", "totalCurrentLiabilities": "25051000000", "otherNonCurrentLiabilities": "970000000", "totalNonCurrentLiabilities": "123842000000", "cashAndShortTermInvestments": "13899000000", "commonStockSharesOutstanding": "6522248465", "intangibleAssetsExcludingGoodwill": "2602000000", "cashAndCashEquivalentsAtCarryingValue": "13899000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "7414000000", "profitLoss": "None", "dividendPayout": "625000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2108000000", "operatingCashflow": "26354000000", "capitalExpenditures": "11905000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-29850000000", "cashflowFromInvestment": "-4504000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11775375596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 23531132000, "cost_of_revenue": 12931792000, "gross_profit": 10599340000, "ebit": 7366059000, "ebitda": 11325140000, "pretax_income": 9348073000, "tax_provision": 3115327000, "net_income": 6214102000, "net_income_to_common": 6214102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3668936000, "total_current_assets": 26911977000, "total_assets": 238621205000, "short_term_debt": 12724557000, "long_term_debt": 130754000000, "total_debt": 143478557000, "total_liabilities": 153141259000, "total_equity": 85253402000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2680608000 }, "cash_flow": { "operating_cash_flow": 7777567564, "capital_expenditure": 4515368714, "free_cash_flow": 12292936278, "dividends_paid": 2214307597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313220, "ticker_id": 3081, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7366059000", "ebitda": "11325140000", "netIncome": "6214102000", "grossProfit": "10599340000", "depreciation": "None", "totalRevenue": "23531132000", "costOfRevenue": "12931792000", "interestIncome": "609000000", "incomeBeforeTax": "9348073000", "interestExpense": "645134000", "operatingIncome": "7366059000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3115327000", "reportedCurrency": "BRL", "netInterestIncome": "-1008000000", "nonInterestIncome": "None", "operatingExpenses": "3233281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12931792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3959081000", "sellingGeneralAndAdministrative": "2897187000", "netIncomeFromContinuingOperations": "32761000000" }, "balance": { "goodwill": "22980000", "inventory": "9298442000", "commonStock": "39340093000", "currentDebt": "None", "investments": "None", "totalAssets": "238621205000", "longTermDebt": "130754000000", "shortTermDebt": "12724557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2657628000", "reportedCurrency": "BRL", "retainedEarnings": "36582694000", "totalLiabilities": "153141259000", "otherCurrentAssets": "2177539000", "totalCurrentAssets": "26911977000", "currentLongTermDebt": "12970000000", "longTermInvestments": "3091000000", "shortTermInvestments": "5446433000", "currentNetReceivables": "6320627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211709227000", "currentAccountsPayable": "7484943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71178583000", "totalShareholderEquity": "85253402000", "capitalLeaseObligations": "227967000000", "otherCurrentLiabilities": "16015666000", "totalCurrentLiabilities": "36225165000", "otherNonCurrentLiabilities": "9211000000", "totalNonCurrentLiabilities": "116916095000", "cashAndShortTermInvestments": "3668936000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2657628000", "cashAndCashEquivalentsAtCarryingValue": "3668936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6214101645", "profitLoss": "None", "dividendPayout": "2214307597", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-779640221", "operatingCashflow": "7777567564", "capitalExpenditures": "4515368714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4021482428", "cashflowFromInvestment": "-3716132854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2214307597", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3959080771", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23531132000, "cost_of_revenue": 12931792000, "gross_profit": 10599340000, "research_and_development": 250368000, "selling_general_admin": 2897187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7366059000, "depreciation_amortisation": 3959081000, "ebitda": 11325140000, "interest_expense": 645134000, "interest_income": null, "other_non_operating": null, "pretax_income": 9348073000, "tax_provision": 3115327000, "effective_tax_rate": null, "net_income": 6214102000, "net_income_continuing_ops": 32761000000, "net_income_to_common": 6214102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3668936000, "short_term_investments": 5446433000, "net_receivables": 6320627000, "inventory": 9298442000, "other_current_assets": null, "total_current_assets": 26911977000, "net_ppe": null, "goodwill": 22980000, "intangible_assets": 2657628000, "goodwill_and_intangibles": 2680608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211709227000, "total_assets": 238621205000, "short_term_debt": 12724557000, "accounts_payable": 7484943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36225165000, "long_term_debt": 130754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116916095000, "total_liabilities": 153141259000, "total_debt": 143478557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36582694000, "total_equity": 85253402000, "shares_outstanding": 6444366500, "operating_cash_flow": 7777567564, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4515368714, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3716132854, "dividends_paid": 2214307597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4021482428, "free_cash_flow": 12292936278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7366059000", "ebitda": "11325140000", "netIncome": "6214102000", "grossProfit": "10599340000", "depreciation": "None", "totalRevenue": "23531132000", "costOfRevenue": "12931792000", "interestIncome": "609000000", "incomeBeforeTax": "9348073000", "interestExpense": "645134000", "operatingIncome": "7366059000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3115327000", "reportedCurrency": "BRL", "netInterestIncome": "-1008000000", "nonInterestIncome": "None", "operatingExpenses": "3233281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12931792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3959081000", "sellingGeneralAndAdministrative": "2897187000", "netIncomeFromContinuingOperations": "32761000000" }, "balance": { "goodwill": "22980000", "inventory": "9298442000", "commonStock": "39340093000", "currentDebt": "None", "investments": "None", "totalAssets": "238621205000", "longTermDebt": "130754000000", "shortTermDebt": "12724557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2657628000", "reportedCurrency": "BRL", "retainedEarnings": "36582694000", "totalLiabilities": "153141259000", "otherCurrentAssets": "2177539000", "totalCurrentAssets": "26911977000", "currentLongTermDebt": "12970000000", "longTermInvestments": "3091000000", "shortTermInvestments": "5446433000", "currentNetReceivables": "6320627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211709227000", "currentAccountsPayable": "7484943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71178583000", "totalShareholderEquity": "85253402000", "capitalLeaseObligations": "227967000000", "otherCurrentLiabilities": "16015666000", "totalCurrentLiabilities": "36225165000", "otherNonCurrentLiabilities": "9211000000", "totalNonCurrentLiabilities": "116916095000", "cashAndShortTermInvestments": "3668936000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2657628000", "cashAndCashEquivalentsAtCarryingValue": "3668936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6214101645", "profitLoss": "None", "dividendPayout": "2214307597", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-779640221", "operatingCashflow": "7777567564", "capitalExpenditures": "4515368714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4021482428", "cashflowFromInvestment": "-3716132854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2214307597", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3959080771", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 25219870000, "cost_of_revenue": 13582745000, "gross_profit": 11637125000, "ebit": 748798000, "ebitda": 5095316000, "pretax_income": 3685582000, "tax_provision": 304241000, "net_income": 3364467000, "net_income_to_common": 3364467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 36632172465.03, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 9752869000, "capital_expenditure": 6559175000, "free_cash_flow": 16312044000, "dividends_paid": 1632292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313221, "ticker_id": 3081, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "748798000", "ebitda": "5095316000", "netIncome": "3364467000", "grossProfit": "11637125000", "depreciation": "None", "totalRevenue": "25219870000", "costOfRevenue": "13582745000", "interestIncome": "116088772.08", "incomeBeforeTax": "3685582000", "interestExpense": "2053595000", "operatingIncome": "5239846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "304241000", "reportedCurrency": "USD", "netInterestIncome": "1590870930.06", "nonInterestIncome": "None", "operatingExpenses": "6397279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13582745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4346518000", "sellingGeneralAndAdministrative": "2897187000", "netIncomeFromContinuingOperations": "3381341071.69" }, "balance": { "goodwill": "21899000", "inventory": "8244452000", "commonStock": "37493065000", "currentDebt": "None", "investments": "None", "totalAssets": "223278763000", "longTermDebt": "24357935465.03", "shortTermDebt": "12274237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2511976000", "reportedCurrency": "USD", "retainedEarnings": "161384000000", "totalLiabilities": "147065630000", "otherCurrentAssets": "1393817000", "totalCurrentAssets": "25555921000", "currentLongTermDebt": "2195028471.31", "longTermInvestments": "554460505.18", "shortTermInvestments": "2737626000", "currentNetReceivables": "6681267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197722843000", "currentAccountsPayable": "7473354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924624000000", "shortLongTermDebtTotal": "70087787000", "totalShareholderEquity": "75884436000", "capitalLeaseObligations": "43534822601.84", "otherCurrentLiabilities": "11332128000", "totalCurrentLiabilities": "36203825000", "otherNonCurrentLiabilities": "1722696744.05", "totalNonCurrentLiabilities": "110861805000", "cashAndShortTermInvestments": "6498759000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2511976000", "cashAndCashEquivalentsAtCarryingValue": "6498759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3381341000", "profitLoss": "None", "dividendPayout": "1632292000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "262424000", "operatingCashflow": "9752869000", "capitalExpenditures": "6559175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5513016000", "cashflowFromInvestment": "-6526374000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1632292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4346518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25219870000, "cost_of_revenue": 13582745000, "gross_profit": 11637125000, "research_and_development": 250595000, "selling_general_admin": 2897187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 748798000, "depreciation_amortisation": 4346518000, "ebitda": 5095316000, "interest_expense": 2053595000, "interest_income": null, "other_non_operating": null, "pretax_income": 3685582000, "tax_provision": 304241000, "effective_tax_rate": null, "net_income": 3364467000, "net_income_continuing_ops": 3381341071.69, "net_income_to_common": 3364467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6498759000, "short_term_investments": 2737626000, "net_receivables": 6681267000, "inventory": 8244452000, "other_current_assets": null, "total_current_assets": 25555921000, "net_ppe": null, "goodwill": 21899000, "intangible_assets": 2511976000, "goodwill_and_intangibles": 2533875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197722843000, "total_assets": 223278763000, "short_term_debt": 12274237000, "accounts_payable": 7473354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36203825000, "long_term_debt": 24357935465.03, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110861805000, "total_liabilities": 147065630000, "total_debt": 36632172465.03, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161384000000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "operating_cash_flow": 9752869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6559175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6526374000, "dividends_paid": 1632292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5513016000, "free_cash_flow": 16312044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "748798000", "ebitda": "5095316000", "netIncome": "3364467000", "grossProfit": "11637125000", "depreciation": "None", "totalRevenue": "25219870000", "costOfRevenue": "13582745000", "interestIncome": "116088772.08", "incomeBeforeTax": "3685582000", "interestExpense": "2053595000", "operatingIncome": "5239846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "304241000", "reportedCurrency": "USD", "netInterestIncome": "1590870930.06", "nonInterestIncome": "None", "operatingExpenses": "6397279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13582745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4346518000", "sellingGeneralAndAdministrative": "2897187000", "netIncomeFromContinuingOperations": "3381341071.69" }, "balance": { "goodwill": "21899000", "inventory": "8244452000", "commonStock": "37493065000", "currentDebt": "None", "investments": "None", "totalAssets": "223278763000", "longTermDebt": "24357935465.03", "shortTermDebt": "12274237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2511976000", "reportedCurrency": "USD", "retainedEarnings": "161384000000", "totalLiabilities": "147065630000", "otherCurrentAssets": "1393817000", "totalCurrentAssets": "25555921000", "currentLongTermDebt": "2195028471.31", "longTermInvestments": "554460505.18", "shortTermInvestments": "2737626000", "currentNetReceivables": "6681267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197722843000", "currentAccountsPayable": "7473354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924624000000", "shortLongTermDebtTotal": "70087787000", "totalShareholderEquity": "75884436000", "capitalLeaseObligations": "43534822601.84", "otherCurrentLiabilities": "11332128000", "totalCurrentLiabilities": "36203825000", "otherNonCurrentLiabilities": "1722696744.05", "totalNonCurrentLiabilities": "110861805000", "cashAndShortTermInvestments": "6498759000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2511976000", "cashAndCashEquivalentsAtCarryingValue": "6498759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3381341000", "profitLoss": "None", "dividendPayout": "1632292000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "262424000", "operatingCashflow": "9752869000", "capitalExpenditures": "6559175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5513016000", "cashflowFromInvestment": "-6526374000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1632292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4346518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 23477000000, "cost_of_revenue": 12260000000, "gross_profit": 11217000000, "ebit": 9359000000, "ebitda": 13470000000, "pretax_income": 8283000000, "tax_provision": 2230000000, "net_income": 6027000000, "net_income_to_common": 6027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8964000000, "total_current_assets": 28083000000, "total_assets": 227887000000, "short_term_debt": 12074000000, "long_term_debt": 25641000000, "total_debt": 37715000000, "total_liabilities": 147986000000, "total_equity": 79520000000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2518000000 }, "cash_flow": { "operating_cash_flow": 9856000000, "capital_expenditure": 4887000000, "free_cash_flow": 14743000000, "dividends_paid": 2030000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313223, "ticker_id": 3081, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9359000000", "ebitda": "13470000000", "netIncome": "6027000000", "grossProfit": "11217000000", "depreciation": "None", "totalRevenue": "23477000000", "costOfRevenue": "12260000000", "interestIncome": "98000000", "incomeBeforeTax": "8283000000", "interestExpense": "783132000", "operatingIncome": "7732000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2230000000", "reportedCurrency": "USD", "netInterestIncome": "-1021000000", "nonInterestIncome": "None", "operatingExpenses": "3485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4111000000", "sellingGeneralAndAdministrative": "2330000000", "netIncomeFromContinuingOperations": "6053000000" }, "balance": { "goodwill": "22000000", "inventory": "8700000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "227887000000", "longTermDebt": "25641000000", "shortTermDebt": "12074000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2496000000", "reportedCurrency": "USD", "retainedEarnings": "13201000000", "totalLiabilities": "147986000000", "otherCurrentAssets": "1683000000", "totalCurrentAssets": "28083000000", "currentLongTermDebt": "2481000000", "longTermInvestments": "847000000", "shortTermInvestments": "2694000000", "currentNetReceivables": "6042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199804000000", "currentAccountsPayable": "6819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "912442000000", "shortLongTermDebtTotal": "70711000000", "totalShareholderEquity": "79520000000", "capitalLeaseObligations": "42589000000", "otherCurrentLiabilities": "10608000000", "totalCurrentLiabilities": "34289000000", "otherNonCurrentLiabilities": "1721000000", "totalNonCurrentLiabilities": "113697000000", "cashAndShortTermInvestments": "8964000000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2496000000", "cashAndCashEquivalentsAtCarryingValue": "8964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6053000000", "profitLoss": "None", "dividendPayout": "2030000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-307000000", "operatingCashflow": "9856000000", "capitalExpenditures": "4887000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3218000000", "cashflowFromInvestment": "-4765000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2030000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23477000000, "cost_of_revenue": 12260000000, "gross_profit": 11217000000, "research_and_development": 233000000, "selling_general_admin": 2330000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9359000000, "depreciation_amortisation": 4111000000, "ebitda": 13470000000, "interest_expense": 783132000, "interest_income": null, "other_non_operating": null, "pretax_income": 8283000000, "tax_provision": 2230000000, "effective_tax_rate": null, "net_income": 6027000000, "net_income_continuing_ops": 6053000000, "net_income_to_common": 6027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8964000000, "short_term_investments": 2694000000, "net_receivables": 6042000000, "inventory": 8700000000, "other_current_assets": null, "total_current_assets": 28083000000, "net_ppe": null, "goodwill": 22000000, "intangible_assets": 2496000000, "goodwill_and_intangibles": 2518000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199804000000, "total_assets": 227887000000, "short_term_debt": 12074000000, "accounts_payable": 6819000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34289000000, "long_term_debt": 25641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113697000000, "total_liabilities": 147986000000, "total_debt": 37715000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13201000000, "total_equity": 79520000000, "shares_outstanding": 6444366500, "operating_cash_flow": 9856000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4887000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4765000000, "dividends_paid": 2030000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3218000000, "free_cash_flow": 14743000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9359000000", "ebitda": "13470000000", "netIncome": "6027000000", "grossProfit": "11217000000", "depreciation": "None", "totalRevenue": "23477000000", "costOfRevenue": "12260000000", "interestIncome": "98000000", "incomeBeforeTax": "8283000000", "interestExpense": "783132000", "operatingIncome": "7732000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2230000000", "reportedCurrency": "USD", "netInterestIncome": "-1021000000", "nonInterestIncome": "None", "operatingExpenses": "3485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4111000000", "sellingGeneralAndAdministrative": "2330000000", "netIncomeFromContinuingOperations": "6053000000" }, "balance": { "goodwill": "22000000", "inventory": "8700000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "227887000000", "longTermDebt": "25641000000", "shortTermDebt": "12074000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2496000000", "reportedCurrency": "USD", "retainedEarnings": "13201000000", "totalLiabilities": "147986000000", "otherCurrentAssets": "1683000000", "totalCurrentAssets": "28083000000", "currentLongTermDebt": "2481000000", "longTermInvestments": "847000000", "shortTermInvestments": "2694000000", "currentNetReceivables": "6042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199804000000", "currentAccountsPayable": "6819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "912442000000", "shortLongTermDebtTotal": "70711000000", "totalShareholderEquity": "79520000000", "capitalLeaseObligations": "42589000000", "otherCurrentLiabilities": "10608000000", "totalCurrentLiabilities": "34289000000", "otherNonCurrentLiabilities": "1721000000", "totalNonCurrentLiabilities": "113697000000", "cashAndShortTermInvestments": "8964000000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2496000000", "cashAndCashEquivalentsAtCarryingValue": "8964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6053000000", "profitLoss": "None", "dividendPayout": "2030000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-307000000", "operatingCashflow": "9856000000", "capitalExpenditures": "4887000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3218000000", "cashflowFromInvestment": "-4765000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2030000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 21037000000, "cost_of_revenue": 11025000000, "gross_profit": 10012000000, "ebit": 7443000000, "ebitda": 11140000000, "pretax_income": 6411000000, "tax_provision": 1654000000, "net_income": 4734000000, "net_income_to_common": 4734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6996000000, "total_current_assets": 24896000000, "total_assets": 215296000000, "short_term_debt": 11745000000, "long_term_debt": 23316000000, "total_debt": 35061000000, "total_liabilities": 141668000000, "total_equity": 73158000000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2432000000 }, "cash_flow": { "operating_cash_flow": 7531000000, "capital_expenditure": 4084000000, "free_cash_flow": 11615000000, "dividends_paid": 1706000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313224, "ticker_id": 3081, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7443000000", "ebitda": "11140000000", "netIncome": "4734000000", "grossProfit": "10012000000", "depreciation": "None", "totalRevenue": "21037000000", "costOfRevenue": "11025000000", "interestIncome": "6940000000", "incomeBeforeTax": "6411000000", "interestExpense": "735679000", "operatingIncome": "5472000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1654000000", "reportedCurrency": "USD", "netInterestIncome": "-945000000", "nonInterestIncome": "None", "operatingExpenses": "4540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11025000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3697000000", "sellingGeneralAndAdministrative": "2362000000", "netIncomeFromContinuingOperations": "4757000000" }, "balance": { "goodwill": "23000000", "inventory": "8233000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "215296000000", "longTermDebt": "23316000000", "shortTermDebt": "11745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2409000000", "reportedCurrency": "USD", "retainedEarnings": "8694000000", "totalLiabilities": "141668000000", "otherCurrentAssets": "1935000000", "totalCurrentAssets": "24896000000", "currentLongTermDebt": "2475000000", "longTermInvestments": "829000000", "shortTermInvestments": "2505000000", "currentNetReceivables": "5227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190400000000", "currentAccountsPayable": "6299000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "892931000000", "shortLongTermDebtTotal": "68064000000", "totalShareholderEquity": "73158000000", "capitalLeaseObligations": "42273000000", "otherCurrentLiabilities": "10580000000", "totalCurrentLiabilities": "32833000000", "otherNonCurrentLiabilities": "1762000000", "totalNonCurrentLiabilities": "108835000000", "cashAndShortTermInvestments": "6996000000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2409000000", "cashAndCashEquivalentsAtCarryingValue": "6996000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4757000000", "profitLoss": "None", "dividendPayout": "1706000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-494000000", "operatingCashflow": "7531000000", "capitalExpenditures": "4084000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2729000000", "cashflowFromInvestment": "-2561000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1706000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21037000000, "cost_of_revenue": 11025000000, "gross_profit": 10012000000, "research_and_development": 193000000, "selling_general_admin": 2362000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7443000000, "depreciation_amortisation": 3697000000, "ebitda": 11140000000, "interest_expense": 735679000, "interest_income": null, "other_non_operating": null, "pretax_income": 6411000000, "tax_provision": 1654000000, "effective_tax_rate": null, "net_income": 4734000000, "net_income_continuing_ops": 4757000000, "net_income_to_common": 4734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6996000000, "short_term_investments": 2505000000, "net_receivables": 5227000000, "inventory": 8233000000, "other_current_assets": null, "total_current_assets": 24896000000, "net_ppe": null, "goodwill": 23000000, "intangible_assets": 2409000000, "goodwill_and_intangibles": 2432000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190400000000, "total_assets": 215296000000, "short_term_debt": 11745000000, "accounts_payable": 6299000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32833000000, "long_term_debt": 23316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108835000000, "total_liabilities": 141668000000, "total_debt": 35061000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8694000000, "total_equity": 73158000000, "shares_outstanding": 6444366500, "operating_cash_flow": 7531000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4084000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2561000000, "dividends_paid": 1706000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2729000000, "free_cash_flow": 11615000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7443000000", "ebitda": "11140000000", "netIncome": "4734000000", "grossProfit": "10012000000", "depreciation": "None", "totalRevenue": "21037000000", "costOfRevenue": "11025000000", "interestIncome": "6940000000", "incomeBeforeTax": "6411000000", "interestExpense": "735679000", "operatingIncome": "5472000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1654000000", "reportedCurrency": "USD", "netInterestIncome": "-945000000", "nonInterestIncome": "None", "operatingExpenses": "4540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11025000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3697000000", "sellingGeneralAndAdministrative": "2362000000", "netIncomeFromContinuingOperations": "4757000000" }, "balance": { "goodwill": "23000000", "inventory": "8233000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "215296000000", "longTermDebt": "23316000000", "shortTermDebt": "11745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2409000000", "reportedCurrency": "USD", "retainedEarnings": "8694000000", "totalLiabilities": "141668000000", "otherCurrentAssets": "1935000000", "totalCurrentAssets": "24896000000", "currentLongTermDebt": "2475000000", "longTermInvestments": "829000000", "shortTermInvestments": "2505000000", "currentNetReceivables": "5227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190400000000", "currentAccountsPayable": "6299000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "892931000000", "shortLongTermDebtTotal": "68064000000", "totalShareholderEquity": "73158000000", "capitalLeaseObligations": "42273000000", "otherCurrentLiabilities": "10580000000", "totalCurrentLiabilities": "32833000000", "otherNonCurrentLiabilities": "1762000000", "totalNonCurrentLiabilities": "108835000000", "cashAndShortTermInvestments": "6996000000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2409000000", "cashAndCashEquivalentsAtCarryingValue": "6996000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4757000000", "profitLoss": "None", "dividendPayout": "1706000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-494000000", "operatingCashflow": "7531000000", "capitalExpenditures": "4084000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2729000000", "cashflowFromInvestment": "-2561000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1706000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 21073000000, "cost_of_revenue": 10685000000, "gross_profit": 10388000000, "ebit": 10064000000, "ebitda": 13311000000, "pretax_income": 9106000000, "tax_provision": 3111000000, "net_income": 5974000000, "net_income_to_common": 5974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4695000000, "total_current_assets": 21743000000, "total_assets": 199874000000, "short_term_debt": 11604000000, "long_term_debt": 21070000000, "total_debt": 32674000000, "total_liabilities": 130633000000, "total_equity": 68934000000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2281649000 }, "cash_flow": { "operating_cash_flow": 8498000000, "capital_expenditure": 3962000000, "free_cash_flow": 12460000000, "dividends_paid": 2882000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313225, "ticker_id": 3081, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10064000000", "ebitda": "13311000000", "netIncome": "5974000000", "grossProfit": "10388000000", "depreciation": "None", "totalRevenue": "21073000000", "costOfRevenue": "10685000000", "interestIncome": "74000000", "incomeBeforeTax": "9106000000", "interestExpense": "664000000", "operatingIncome": "7369000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3111000000", "reportedCurrency": "USD", "netInterestIncome": "-909000000", "nonInterestIncome": "None", "operatingExpenses": "3019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000000", "sellingGeneralAndAdministrative": "1935000000", "netIncomeFromContinuingOperations": "5995000000" }, "balance": { "goodwill": "21649000", "inventory": "7450000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "199874000000", "longTermDebt": "21070000000", "shortTermDebt": "11604000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2260000000", "reportedCurrency": "USD", "retainedEarnings": "5974000000", "totalLiabilities": "130633000000", "otherCurrentAssets": "1930000000", "totalCurrentAssets": "21743000000", "currentLongTermDebt": "2763000000", "longTermInvestments": "1565000000", "shortTermInvestments": "2974000000", "currentNetReceivables": "4694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178131000000", "currentAccountsPayable": "5445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875273000000", "shortLongTermDebtTotal": "64491000000", "totalShareholderEquity": "68934000000", "capitalLeaseObligations": "40658000000", "otherCurrentLiabilities": "8196000000", "totalCurrentLiabilities": "30273000000", "otherNonCurrentLiabilities": "1663000000", "totalNonCurrentLiabilities": "100360000000", "cashAndShortTermInvestments": "4695000000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2260000000", "cashAndCashEquivalentsAtCarryingValue": "4695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5995000000", "profitLoss": "None", "dividendPayout": "2882000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-359000000", "operatingCashflow": "8498000000", "capitalExpenditures": "3962000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5432000000", "cashflowFromInvestment": "-1767000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2882000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4863604", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21073000000, "cost_of_revenue": 10685000000, "gross_profit": 10388000000, "research_and_development": 206607000, "selling_general_admin": 1935000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10064000000, "depreciation_amortisation": 3247000000, "ebitda": 13311000000, "interest_expense": 664000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9106000000, "tax_provision": 3111000000, "effective_tax_rate": null, "net_income": 5974000000, "net_income_continuing_ops": 5995000000, "net_income_to_common": 5974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4695000000, "short_term_investments": 2974000000, "net_receivables": 4694000000, "inventory": 7450000000, "other_current_assets": null, "total_current_assets": 21743000000, "net_ppe": null, "goodwill": 21649000, "intangible_assets": 2260000000, "goodwill_and_intangibles": 2281649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178131000000, "total_assets": 199874000000, "short_term_debt": 11604000000, "accounts_payable": 5445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30273000000, "long_term_debt": 21070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100360000000, "total_liabilities": 130633000000, "total_debt": 32674000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5974000000, "total_equity": 68934000000, "shares_outstanding": 6444366500, "operating_cash_flow": 8498000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3962000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1767000000, "dividends_paid": 2882000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5432000000, "free_cash_flow": 12460000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10064000000", "ebitda": "13311000000", "netIncome": "5974000000", "grossProfit": "10388000000", "depreciation": "None", "totalRevenue": "21073000000", "costOfRevenue": "10685000000", "interestIncome": "74000000", "incomeBeforeTax": "9106000000", "interestExpense": "664000000", "operatingIncome": "7369000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3111000000", "reportedCurrency": "USD", "netInterestIncome": "-909000000", "nonInterestIncome": "None", "operatingExpenses": "3019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000000", "sellingGeneralAndAdministrative": "1935000000", "netIncomeFromContinuingOperations": "5995000000" }, "balance": { "goodwill": "21649000", "inventory": "7450000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "199874000000", "longTermDebt": "21070000000", "shortTermDebt": "11604000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2260000000", "reportedCurrency": "USD", "retainedEarnings": "5974000000", "totalLiabilities": "130633000000", "otherCurrentAssets": "1930000000", "totalCurrentAssets": "21743000000", "currentLongTermDebt": "2763000000", "longTermInvestments": "1565000000", "shortTermInvestments": "2974000000", "currentNetReceivables": "4694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178131000000", "currentAccountsPayable": "5445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875273000000", "shortLongTermDebtTotal": "64491000000", "totalShareholderEquity": "68934000000", "capitalLeaseObligations": "40658000000", "otherCurrentLiabilities": "8196000000", "totalCurrentLiabilities": "30273000000", "otherNonCurrentLiabilities": "1663000000", "totalNonCurrentLiabilities": "100360000000", "cashAndShortTermInvestments": "4695000000", "commonStockSharesOutstanding": "6444366500", "intangibleAssetsExcludingGoodwill": "2260000000", "cashAndCashEquivalentsAtCarryingValue": "4695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5995000000", "profitLoss": "None", "dividendPayout": "2882000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-359000000", "operatingCashflow": "8498000000", "capitalExpenditures": "3962000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5432000000", "cashflowFromInvestment": "-1767000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2882000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4863604", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 8762095426, "cost_of_revenue": 4900175401, "gross_profit": 3861920025, "ebit": 7562726739, "ebitda": 4793823042, "pretax_income": -5846599878, "tax_provision": -1459657052, "net_income": -4389104680, "net_income_to_common": -4389104680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3274908643, "total_current_assets": 21862691199, "total_assets": 181870614097, "short_term_debt": 11121657017, "long_term_debt": 20596000000, "total_debt": 31717657017, "total_liabilities": 122446560807, "total_equity": 59180221838, "shares_outstanding": 6444366381, "goodwill_and_intangibles": 2257381237 }, "cash_flow": { "operating_cash_flow": 7707208226, "capital_expenditure": 4189438281, "free_cash_flow": 11896646507, "dividends_paid": 5327911264, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313226, "ticker_id": 3081, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7562726739", "ebitda": "4793823042", "netIncome": "-4389104680", "grossProfit": "3861920025", "depreciation": "None", "totalRevenue": "8762095426", "costOfRevenue": "4900175401", "interestIncome": "33493000000", "incomeBeforeTax": "-5846599878", "interestExpense": "2232107899", "operatingIncome": "8949452607", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1459657052", "reportedCurrency": "USD", "netInterestIncome": "815000000", "nonInterestIncome": "None", "operatingExpenses": "-13701532582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121203214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4900175401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2768903697", "sellingGeneralAndAdministrative": "5405237300", "netIncomeFromContinuingOperations": "-2766000000" }, "balance": { "goodwill": "20049801", "inventory": "6718300293", "commonStock": "33216699542", "currentDebt": "None", "investments": "None", "totalAssets": "181870614097", "longTermDebt": "20596000000", "shortTermDebt": "11121657017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2237331436", "reportedCurrency": "USD", "retainedEarnings": "15391941272", "totalLiabilities": "122446560807", "otherCurrentAssets": "4031141870", "totalCurrentAssets": "21862691199", "currentLongTermDebt": "2566000000", "longTermInvestments": "1241000000", "shortTermInvestments": "4268182258", "currentNetReceivables": "3570158134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160007922898", "currentAccountsPayable": "6089156937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "843917000000", "shortLongTermDebtTotal": "60386605434", "totalShareholderEquity": "59180221838", "capitalLeaseObligations": "37149000000", "otherCurrentLiabilities": "14288070370", "totalCurrentLiabilities": "31498884324", "otherNonCurrentLiabilities": "1620000000", "totalNonCurrentLiabilities": "90947676483", "cashAndShortTermInvestments": "3274908643", "commonStockSharesOutstanding": "6444366381", "intangibleAssetsExcludingGoodwill": "2237331436", "cashAndCashEquivalentsAtCarryingValue": "3274908643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2755877502", "profitLoss": "None", "dividendPayout": "5327911264", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "30074701", "operatingCashflow": "7707208226", "capitalExpenditures": "4189438281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9301329107", "cashflowFromInvestment": "-72363000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5327911264", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1919000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3723927173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8762095426, "cost_of_revenue": 4900175401, "gross_profit": 3861920025, "research_and_development": 121203214, "selling_general_admin": 5405237300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7562726739, "depreciation_amortisation": -2768903697, "ebitda": 4793823042, "interest_expense": 2232107899, "interest_income": null, "other_non_operating": null, "pretax_income": -5846599878, "tax_provision": -1459657052, "effective_tax_rate": null, "net_income": -4389104680, "net_income_continuing_ops": -2766000000, "net_income_to_common": -4389104680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3274908643, "short_term_investments": 4268182258, "net_receivables": 3570158134, "inventory": 6718300293, "other_current_assets": null, "total_current_assets": 21862691199, "net_ppe": null, "goodwill": 20049801, "intangible_assets": 2237331436, "goodwill_and_intangibles": 2257381237, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160007922898, "total_assets": 181870614097, "short_term_debt": 11121657017, "accounts_payable": 6089156937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31498884324, "long_term_debt": 20596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90947676483, "total_liabilities": 122446560807, "total_debt": 31717657017, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15391941272, "total_equity": 59180221838, "shares_outstanding": 6444366381, "operating_cash_flow": 7707208226, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4189438281, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72363000000, "dividends_paid": 5327911264, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9301329107, "free_cash_flow": 11896646507, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7562726739", "ebitda": "4793823042", "netIncome": "-4389104680", "grossProfit": "3861920025", "depreciation": "None", "totalRevenue": "8762095426", "costOfRevenue": "4900175401", "interestIncome": "33493000000", "incomeBeforeTax": "-5846599878", "interestExpense": "2232107899", "operatingIncome": "8949452607", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1459657052", "reportedCurrency": "USD", "netInterestIncome": "815000000", "nonInterestIncome": "None", "operatingExpenses": "-13701532582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121203214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4900175401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2768903697", "sellingGeneralAndAdministrative": "5405237300", "netIncomeFromContinuingOperations": "-2766000000" }, "balance": { "goodwill": "20049801", "inventory": "6718300293", "commonStock": "33216699542", "currentDebt": "None", "investments": "None", "totalAssets": "181870614097", "longTermDebt": "20596000000", "shortTermDebt": "11121657017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2237331436", "reportedCurrency": "USD", "retainedEarnings": "15391941272", "totalLiabilities": "122446560807", "otherCurrentAssets": "4031141870", "totalCurrentAssets": "21862691199", "currentLongTermDebt": "2566000000", "longTermInvestments": "1241000000", "shortTermInvestments": "4268182258", "currentNetReceivables": "3570158134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160007922898", "currentAccountsPayable": "6089156937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "843917000000", "shortLongTermDebtTotal": "60386605434", "totalShareholderEquity": "59180221838", "capitalLeaseObligations": "37149000000", "otherCurrentLiabilities": "14288070370", "totalCurrentLiabilities": "31498884324", "otherNonCurrentLiabilities": "1620000000", "totalNonCurrentLiabilities": "90947676483", "cashAndShortTermInvestments": "3274908643", "commonStockSharesOutstanding": "6444366381", "intangibleAssetsExcludingGoodwill": "2237331436", "cashAndCashEquivalentsAtCarryingValue": "3274908643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2755877502", "profitLoss": "None", "dividendPayout": "5327911264", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "30074701", "operatingCashflow": "7707208226", "capitalExpenditures": "4189438281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9301329107", "cashflowFromInvestment": "-72363000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5327911264", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1919000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3723927173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 23366000000, "cost_of_revenue": 11361000000, "gross_profit": 12005000000, "ebit": 9039000000, "ebitda": 12022000000, "pretax_income": 8096000000, "tax_provision": 2205000000, "net_income": 5870000000, "net_income_to_common": 5870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8694000000, "total_current_assets": 30721000000, "total_assets": 197839000000, "short_term_debt": 11706000000, "long_term_debt": 21799000000, "total_debt": 33505000000, "total_liabilities": 125327000000, "total_equity": 72255000000, "shares_outstanding": 6444366380, "goodwill_and_intangibles": 2558000000 }, "cash_flow": { "operating_cash_flow": 11307000000, "capital_expenditure": 4443000000, "free_cash_flow": 15750000000, "dividends_paid": 2293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313228, "ticker_id": 3081, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9039000000", "ebitda": "12022000000", "netIncome": "5870000000", "grossProfit": "12005000000", "depreciation": "None", "totalRevenue": "23366000000", "costOfRevenue": "11361000000", "interestIncome": "128000000", "incomeBeforeTax": "8096000000", "interestExpense": "638886801", "operatingIncome": "8810000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2205000000", "reportedCurrency": "USD", "netInterestIncome": "-753000000", "nonInterestIncome": "None", "operatingExpenses": "3195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2983000000", "sellingGeneralAndAdministrative": "2053000000", "netIncomeFromContinuingOperations": "5891000000" }, "balance": { "goodwill": "23000000", "inventory": "7442000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "197839000000", "longTermDebt": "21799000000", "shortTermDebt": "11706000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2535000000", "reportedCurrency": "USD", "retainedEarnings": "6424000000", "totalLiabilities": "125327000000", "otherCurrentAssets": "2177000000", "totalCurrentAssets": "30721000000", "currentLongTermDebt": "3957000000", "longTermInvestments": "1617000000", "shortTermInvestments": "5593000000", "currentNetReceivables": "6815000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167118000000", "currentAccountsPayable": "5299000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "768615000000", "shortLongTermDebtTotal": "59132000000", "totalShareholderEquity": "72255000000", "capitalLeaseObligations": "33376000000", "otherCurrentLiabilities": "10185000000", "totalCurrentLiabilities": "32843000000", "otherNonCurrentLiabilities": "1719000000", "totalNonCurrentLiabilities": "92484000000", "cashAndShortTermInvestments": "8694000000", "commonStockSharesOutstanding": "6444366380", "intangibleAssetsExcludingGoodwill": "2535000000", "cashAndCashEquivalentsAtCarryingValue": "8694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5891000000", "profitLoss": "None", "dividendPayout": "2293000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "11307000000", "capitalExpenditures": "4443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5895000000", "cashflowFromInvestment": "-4742000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15365312", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23366000000, "cost_of_revenue": 11361000000, "gross_profit": 12005000000, "research_and_development": 195000000, "selling_general_admin": 2053000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9039000000, "depreciation_amortisation": 2983000000, "ebitda": 12022000000, "interest_expense": 638886801, "interest_income": null, "other_non_operating": null, "pretax_income": 8096000000, "tax_provision": 2205000000, "effective_tax_rate": null, "net_income": 5870000000, "net_income_continuing_ops": 5891000000, "net_income_to_common": 5870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8694000000, "short_term_investments": 5593000000, "net_receivables": 6815000000, "inventory": 7442000000, "other_current_assets": null, "total_current_assets": 30721000000, "net_ppe": null, "goodwill": 23000000, "intangible_assets": 2535000000, "goodwill_and_intangibles": 2558000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167118000000, "total_assets": 197839000000, "short_term_debt": 11706000000, "accounts_payable": 5299000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32843000000, "long_term_debt": 21799000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92484000000, "total_liabilities": 125327000000, "total_debt": 33505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6424000000, "total_equity": 72255000000, "shares_outstanding": 6444366380, "operating_cash_flow": 11307000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4443000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4742000000, "dividends_paid": 2293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5895000000, "free_cash_flow": 15750000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9039000000", "ebitda": "12022000000", "netIncome": "5870000000", "grossProfit": "12005000000", "depreciation": "None", "totalRevenue": "23366000000", "costOfRevenue": "11361000000", "interestIncome": "128000000", "incomeBeforeTax": "8096000000", "interestExpense": "638886801", "operatingIncome": "8810000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2205000000", "reportedCurrency": "USD", "netInterestIncome": "-753000000", "nonInterestIncome": "None", "operatingExpenses": "3195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2983000000", "sellingGeneralAndAdministrative": "2053000000", "netIncomeFromContinuingOperations": "5891000000" }, "balance": { "goodwill": "23000000", "inventory": "7442000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "197839000000", "longTermDebt": "21799000000", "shortTermDebt": "11706000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2535000000", "reportedCurrency": "USD", "retainedEarnings": "6424000000", "totalLiabilities": "125327000000", "otherCurrentAssets": "2177000000", "totalCurrentAssets": "30721000000", "currentLongTermDebt": "3957000000", "longTermInvestments": "1617000000", "shortTermInvestments": "5593000000", "currentNetReceivables": "6815000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167118000000", "currentAccountsPayable": "5299000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "768615000000", "shortLongTermDebtTotal": "59132000000", "totalShareholderEquity": "72255000000", "capitalLeaseObligations": "33376000000", "otherCurrentLiabilities": "10185000000", "totalCurrentLiabilities": "32843000000", "otherNonCurrentLiabilities": "1719000000", "totalNonCurrentLiabilities": "92484000000", "cashAndShortTermInvestments": "8694000000", "commonStockSharesOutstanding": "6444366380", "intangibleAssetsExcludingGoodwill": "2535000000", "cashAndCashEquivalentsAtCarryingValue": "8694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5891000000", "profitLoss": "None", "dividendPayout": "2293000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "11307000000", "capitalExpenditures": "4443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5895000000", "cashflowFromInvestment": "-4742000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15365312", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 23467000000, "cost_of_revenue": 11740000000, "gross_profit": 11727000000, "ebit": 599000000, "ebitda": 3737000000, "pretax_income": -352000000, "tax_provision": -27000000, "net_income": -344000000, "net_income_to_common": -344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7884000000, "total_current_assets": 28658000000, "total_assets": 190449000000, "short_term_debt": 12054000000, "long_term_debt": 21704000000, "total_debt": 33758000000, "total_liabilities": 122801000000, "total_equity": 67185000000, "shares_outstanding": 6448921597, "goodwill_and_intangibles": 2688000000 }, "cash_flow": { "operating_cash_flow": 9087000000, "capital_expenditure": 2934000000, "free_cash_flow": 12021000000, "dividends_paid": 7123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313229, "ticker_id": 3081, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599000000", "ebitda": "3737000000", "netIncome": "-344000000", "grossProfit": "11727000000", "depreciation": "None", "totalRevenue": "23467000000", "costOfRevenue": "11740000000", "interestIncome": "None", "incomeBeforeTax": "-352000000", "interestExpense": "2740459785", "operatingIncome": "6321000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-2835000000", "nonInterestIncome": "None", "operatingExpenses": "5406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3138000000", "sellingGeneralAndAdministrative": "3008000000", "netIncomeFromContinuingOperations": "-325000000" }, "balance": { "goodwill": "22000000", "inventory": "7339000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "190449000000", "longTermDebt": "21704000000", "shortTermDebt": "12054000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2666000000", "reportedCurrency": "USD", "retainedEarnings": "1831000000", "totalLiabilities": "122801000000", "otherCurrentAssets": "1940000000", "totalCurrentAssets": "28658000000", "currentLongTermDebt": "4617000000", "longTermInvestments": "2330000000", "shortTermInvestments": "4290000000", "currentNetReceivables": "7205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161791000000", "currentAccountsPayable": "4812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59630000000", "totalShareholderEquity": "67185000000", "capitalLeaseObligations": "33309000000", "otherCurrentLiabilities": "14776425659", "totalCurrentLiabilities": "32016000000", "otherNonCurrentLiabilities": "1770000000", "totalNonCurrentLiabilities": "90785000000", "cashAndShortTermInvestments": "7884000000", "commonStockSharesOutstanding": "6448921597", "intangibleAssetsExcludingGoodwill": "2666000000", "cashAndCashEquivalentsAtCarryingValue": "7884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325000000", "profitLoss": "None", "dividendPayout": "7123000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "272000000", "operatingCashflow": "9087000000", "capitalExpenditures": "2934000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10371000000", "cashflowFromInvestment": "-2032000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23467000000, "cost_of_revenue": 11740000000, "gross_profit": 11727000000, "research_and_development": 193000000, "selling_general_admin": 3008000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599000000, "depreciation_amortisation": 3138000000, "ebitda": 3737000000, "interest_expense": 2740459785, "interest_income": null, "other_non_operating": null, "pretax_income": -352000000, "tax_provision": -27000000, "effective_tax_rate": null, "net_income": -344000000, "net_income_continuing_ops": -325000000, "net_income_to_common": -344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7884000000, "short_term_investments": 4290000000, "net_receivables": 7205000000, "inventory": 7339000000, "other_current_assets": null, "total_current_assets": 28658000000, "net_ppe": null, "goodwill": 22000000, "intangible_assets": 2666000000, "goodwill_and_intangibles": 2688000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161791000000, "total_assets": 190449000000, "short_term_debt": 12054000000, "accounts_payable": 4812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32016000000, "long_term_debt": 21704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90785000000, "total_liabilities": 122801000000, "total_debt": 33758000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1831000000, "total_equity": 67185000000, "shares_outstanding": 6448921597, "operating_cash_flow": 9087000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2934000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2032000000, "dividends_paid": 7123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10371000000, "free_cash_flow": 12021000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "599000000", "ebitda": "3737000000", "netIncome": "-344000000", "grossProfit": "11727000000", "depreciation": "None", "totalRevenue": "23467000000", "costOfRevenue": "11740000000", "interestIncome": "None", "incomeBeforeTax": "-352000000", "interestExpense": "2740459785", "operatingIncome": "6321000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-2835000000", "nonInterestIncome": "None", "operatingExpenses": "5406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3138000000", "sellingGeneralAndAdministrative": "3008000000", "netIncomeFromContinuingOperations": "-325000000" }, "balance": { "goodwill": "22000000", "inventory": "7339000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "190449000000", "longTermDebt": "21704000000", "shortTermDebt": "12054000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2666000000", "reportedCurrency": "USD", "retainedEarnings": "1831000000", "totalLiabilities": "122801000000", "otherCurrentAssets": "1940000000", "totalCurrentAssets": "28658000000", "currentLongTermDebt": "4617000000", "longTermInvestments": "2330000000", "shortTermInvestments": "4290000000", "currentNetReceivables": "7205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161791000000", "currentAccountsPayable": "4812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59630000000", "totalShareholderEquity": "67185000000", "capitalLeaseObligations": "33309000000", "otherCurrentLiabilities": "14776425659", "totalCurrentLiabilities": "32016000000", "otherNonCurrentLiabilities": "1770000000", "totalNonCurrentLiabilities": "90785000000", "cashAndShortTermInvestments": "7884000000", "commonStockSharesOutstanding": "6448921597", "intangibleAssetsExcludingGoodwill": "2666000000", "cashAndCashEquivalentsAtCarryingValue": "7884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325000000", "profitLoss": "None", "dividendPayout": "7123000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "272000000", "operatingCashflow": "9087000000", "capitalExpenditures": "2934000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10371000000", "cashflowFromInvestment": "-2032000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 23768000000, "cost_of_revenue": 11511000000, "gross_profit": 12257000000, "ebit": 7949000000, "ebitda": 11311000000, "pretax_income": 6952000000, "tax_provision": 2147000000, "net_income": 4782000000, "net_income_to_common": 4782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11547000000, "total_current_assets": 33219000000, "total_assets": 213623000000, "short_term_debt": 12369000000, "long_term_debt": 22824000000, "total_debt": 35193000000, "total_liabilities": 131574000000, "total_equity": 81590000000, "shares_outstanding": 6459869897, "goodwill_and_intangibles": 2966000000 }, "cash_flow": { "operating_cash_flow": 9386000000, "capital_expenditure": 2838000000, "free_cash_flow": 12224000000, "dividends_paid": 3455000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313230, "ticker_id": 3081, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7949000000", "ebitda": "11311000000", "netIncome": "4782000000", "grossProfit": "12257000000", "depreciation": "None", "totalRevenue": "23768000000", "costOfRevenue": "11511000000", "interestIncome": "120000000", "incomeBeforeTax": "6952000000", "interestExpense": "800364000", "operatingIncome": "8984000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2147000000", "reportedCurrency": "USD", "netInterestIncome": "-952000000", "nonInterestIncome": "None", "operatingExpenses": "3273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000000", "sellingGeneralAndAdministrative": "2126000000", "netIncomeFromContinuingOperations": "4805000000" }, "balance": { "goodwill": "25000000", "inventory": "8176000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "213623000000", "longTermDebt": "22824000000", "shortTermDebt": "12369000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2941000000", "reportedCurrency": "USD", "retainedEarnings": "36534047207", "totalLiabilities": "131574000000", "otherCurrentAssets": "2096000000", "totalCurrentAssets": "33219000000", "currentLongTermDebt": "4914000000", "longTermInvestments": "3115000000", "shortTermInvestments": "4818000000", "currentNetReceivables": "6582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180404000000", "currentAccountsPayable": "5164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61838000000", "totalShareholderEquity": "81590000000", "capitalLeaseObligations": "34100000000", "otherCurrentLiabilities": "12260915644", "totalCurrentLiabilities": "30799000000", "otherNonCurrentLiabilities": "1930000000", "totalNonCurrentLiabilities": "100775000000", "cashAndShortTermInvestments": "11547000000", "commonStockSharesOutstanding": "6459869897", "intangibleAssetsExcludingGoodwill": "2941000000", "cashAndCashEquivalentsAtCarryingValue": "11547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4805000000", "profitLoss": "None", "dividendPayout": "3455000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-627000000", "operatingCashflow": "9386000000", "capitalExpenditures": "2838000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7168000000", "cashflowFromInvestment": "-3324000000", "stockBasedCompensation": "-7678955430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23768000000, "cost_of_revenue": 11511000000, "gross_profit": 12257000000, "research_and_development": 183000000, "selling_general_admin": 2126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7949000000, "depreciation_amortisation": 3362000000, "ebitda": 11311000000, "interest_expense": 800364000, "interest_income": null, "other_non_operating": null, "pretax_income": 6952000000, "tax_provision": 2147000000, "effective_tax_rate": null, "net_income": 4782000000, "net_income_continuing_ops": 4805000000, "net_income_to_common": 4782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11547000000, "short_term_investments": 4818000000, "net_receivables": 6582000000, "inventory": 8176000000, "other_current_assets": null, "total_current_assets": 33219000000, "net_ppe": null, "goodwill": 25000000, "intangible_assets": 2941000000, "goodwill_and_intangibles": 2966000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180404000000, "total_assets": 213623000000, "short_term_debt": 12369000000, "accounts_payable": 5164000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30799000000, "long_term_debt": 22824000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100775000000, "total_liabilities": 131574000000, "total_debt": 35193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36534047207, "total_equity": 81590000000, "shares_outstanding": 6459869897, "operating_cash_flow": 9386000000, "stock_based_compensation": -7678955430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2838000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3324000000, "dividends_paid": 3455000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7168000000, "free_cash_flow": 12224000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7949000000", "ebitda": "11311000000", "netIncome": "4782000000", "grossProfit": "12257000000", "depreciation": "None", "totalRevenue": "23768000000", "costOfRevenue": "11511000000", "interestIncome": "120000000", "incomeBeforeTax": "6952000000", "interestExpense": "800364000", "operatingIncome": "8984000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2147000000", "reportedCurrency": "USD", "netInterestIncome": "-952000000", "nonInterestIncome": "None", "operatingExpenses": "3273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000000", "sellingGeneralAndAdministrative": "2126000000", "netIncomeFromContinuingOperations": "4805000000" }, "balance": { "goodwill": "25000000", "inventory": "8176000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "213623000000", "longTermDebt": "22824000000", "shortTermDebt": "12369000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2941000000", "reportedCurrency": "USD", "retainedEarnings": "36534047207", "totalLiabilities": "131574000000", "otherCurrentAssets": "2096000000", "totalCurrentAssets": "33219000000", "currentLongTermDebt": "4914000000", "longTermInvestments": "3115000000", "shortTermInvestments": "4818000000", "currentNetReceivables": "6582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180404000000", "currentAccountsPayable": "5164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61838000000", "totalShareholderEquity": "81590000000", "capitalLeaseObligations": "34100000000", "otherCurrentLiabilities": "12260915644", "totalCurrentLiabilities": "30799000000", "otherNonCurrentLiabilities": "1930000000", "totalNonCurrentLiabilities": "100775000000", "cashAndShortTermInvestments": "11547000000", "commonStockSharesOutstanding": "6459869897", "intangibleAssetsExcludingGoodwill": "2941000000", "cashAndCashEquivalentsAtCarryingValue": "11547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4805000000", "profitLoss": "None", "dividendPayout": "3455000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-627000000", "operatingCashflow": "9386000000", "capitalExpenditures": "2838000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7168000000", "cashflowFromInvestment": "-3324000000", "stockBasedCompensation": "-7678955430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 27089983388, "cost_of_revenue": 12979818345, "gross_profit": 14110165043, "ebit": 10045194567, "ebitda": 13883571080, "pretax_income": 8341199952, "tax_provision": 1984059100, "net_income": 6263718767, "net_income_to_common": 6263718767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4972620223, "total_current_assets": 32336750658, "total_assets": 216338932806, "short_term_debt": 11483242753, "long_term_debt": 118801482800, "total_debt": 130284725553, "total_liabilities": 137629281949, "total_equity": 78318717061, "shares_outstanding": 6483096862, "goodwill_and_intangibles": 14667425546 }, "cash_flow": { "operating_cash_flow": 11032461305, "capital_expenditure": 3528238641, "free_cash_flow": 14560699946, "dividends_paid": 4289827074, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313231, "ticker_id": 3081, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10045194567", "ebitda": "13883571080", "netIncome": "6263718767", "grossProfit": "14110165043", "depreciation": "None", "totalRevenue": "27089983388", "costOfRevenue": "12979818345", "interestIncome": "None", "incomeBeforeTax": "8341199952", "interestExpense": "1197941510", "operatingIncome": "10045194570", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1984059100", "reportedCurrency": "BRL", "netInterestIncome": "-3934733000", "nonInterestIncome": "None", "operatingExpenses": "4064970474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214083871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12979818345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3838376513", "sellingGeneralAndAdministrative": "13651231000", "netIncomeFromContinuingOperations": "27070808600" }, "balance": { "goodwill": "25321146", "inventory": "7654808959", "commonStock": "42290843214", "currentDebt": "None", "investments": "None", "totalAssets": "216338932806", "longTermDebt": "118801482800", "shortTermDebt": "11483242753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14642104400", "reportedCurrency": "BRL", "retainedEarnings": "32767416007", "totalLiabilities": "137629281949", "otherCurrentAssets": "1899497694", "totalCurrentAssets": "32336750658", "currentLongTermDebt": "20975530400", "longTermInvestments": "18282004400", "shortTermInvestments": "10521245059", "currentNetReceivables": "7288578722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184002182147", "currentAccountsPayable": "4797019104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62389245718", "totalShareholderEquity": "78318717061", "capitalLeaseObligations": "164033306800", "otherCurrentLiabilities": "12643280632", "totalCurrentLiabilities": "33746706192", "otherNonCurrentLiabilities": "9172548000", "totalNonCurrentLiabilities": "103882575757", "cashAndShortTermInvestments": "4972620223", "commonStockSharesOutstanding": "6483096862", "intangibleAssetsExcludingGoodwill": "14642104400", "cashAndCashEquivalentsAtCarryingValue": "4972620223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6263718767", "profitLoss": "None", "dividendPayout": "4289827074", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "407775951", "operatingCashflow": "11032461305", "capitalExpenditures": "3528238641", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7405994968", "cashflowFromInvestment": "None", "stockBasedCompensation": "-7678955430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4289827074", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533144733", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3838376513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27089983388, "cost_of_revenue": 12979818345, "gross_profit": 14110165043, "research_and_development": 214083871, "selling_general_admin": 13651231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10045194567, "depreciation_amortisation": 3838376513, "ebitda": 13883571080, "interest_expense": 1197941510, "interest_income": null, "other_non_operating": null, "pretax_income": 8341199952, "tax_provision": 1984059100, "effective_tax_rate": null, "net_income": 6263718767, "net_income_continuing_ops": 27070808600, "net_income_to_common": 6263718767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4972620223, "short_term_investments": 10521245059, "net_receivables": 7288578722, "inventory": 7654808959, "other_current_assets": null, "total_current_assets": 32336750658, "net_ppe": null, "goodwill": 25321146, "intangible_assets": 14642104400, "goodwill_and_intangibles": 14667425546, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184002182147, "total_assets": 216338932806, "short_term_debt": 11483242753, "accounts_payable": 4797019104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33746706192, "long_term_debt": 118801482800, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103882575757, "total_liabilities": 137629281949, "total_debt": 130284725553, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32767416007, "total_equity": 78318717061, "shares_outstanding": 6483096862, "operating_cash_flow": 11032461305, "stock_based_compensation": -7678955430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3528238641, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4289827074, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7405994968, "free_cash_flow": 14560699946, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10045194567", "ebitda": "13883571080", "netIncome": "6263718767", "grossProfit": "14110165043", "depreciation": "None", "totalRevenue": "27089983388", "costOfRevenue": "12979818345", "interestIncome": "None", "incomeBeforeTax": "8341199952", "interestExpense": "1197941510", "operatingIncome": "10045194570", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1984059100", "reportedCurrency": "BRL", "netInterestIncome": "-3934733000", "nonInterestIncome": "None", "operatingExpenses": "4064970474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214083871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12979818345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3838376513", "sellingGeneralAndAdministrative": "13651231000", "netIncomeFromContinuingOperations": "27070808600" }, "balance": { "goodwill": "25321146", "inventory": "7654808959", "commonStock": "42290843214", "currentDebt": "None", "investments": "None", "totalAssets": "216338932806", "longTermDebt": "118801482800", "shortTermDebt": "11483242753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14642104400", "reportedCurrency": "BRL", "retainedEarnings": "32767416007", "totalLiabilities": "137629281949", "otherCurrentAssets": "1899497694", "totalCurrentAssets": "32336750658", "currentLongTermDebt": "20975530400", "longTermInvestments": "18282004400", "shortTermInvestments": "10521245059", "currentNetReceivables": "7288578722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184002182147", "currentAccountsPayable": "4797019104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62389245718", "totalShareholderEquity": "78318717061", "capitalLeaseObligations": "164033306800", "otherCurrentLiabilities": "12643280632", "totalCurrentLiabilities": "33746706192", "otherNonCurrentLiabilities": "9172548000", "totalNonCurrentLiabilities": "103882575757", "cashAndShortTermInvestments": "4972620223", "commonStockSharesOutstanding": "6483096862", "intangibleAssetsExcludingGoodwill": "14642104400", "cashAndCashEquivalentsAtCarryingValue": "4972620223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6263718767", "profitLoss": "None", "dividendPayout": "4289827074", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "407775951", "operatingCashflow": "11032461305", "capitalExpenditures": "3528238641", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7405994968", "cashflowFromInvestment": "None", "stockBasedCompensation": "-7678955430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4289827074", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533144733", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3838376513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 25552000000, "cost_of_revenue": 11982000000, "gross_profit": 13570000000, "ebit": 8782000000, "ebitda": 12257000000, "pretax_income": 7747000000, "tax_provision": 2263000000, "net_income": 5456000000, "net_income_to_common": 5456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12110000000, "total_current_assets": 29417000000, "total_assets": 204788000000, "short_term_debt": 11011000000, "long_term_debt": 125603000000, "total_debt": 136614000000, "total_liabilities": 127407000000, "total_equity": 77084000000, "shares_outstanding": 6517311347, "goodwill_and_intangibles": 2916000000 }, "cash_flow": { "operating_cash_flow": 11554000000, "capital_expenditure": 3185000000, "free_cash_flow": 14739000000, "dividends_paid": 4837000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313233, "ticker_id": 3081, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8782000000", "ebitda": "12257000000", "netIncome": "5456000000", "grossProfit": "13570000000", "depreciation": "None", "totalRevenue": "25552000000", "costOfRevenue": "11982000000", "interestIncome": "8810000000", "incomeBeforeTax": "7747000000", "interestExpense": "944804000", "operatingIncome": "9980000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2263000000", "reportedCurrency": "USD", "netInterestIncome": "-1017000000", "nonInterestIncome": "None", "operatingExpenses": "3590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3475000000", "sellingGeneralAndAdministrative": "2036000000", "netIncomeFromContinuingOperations": "5484000000" }, "balance": { "goodwill": "25000000", "inventory": "7890000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "204788000000", "longTermDebt": "125603000000", "shortTermDebt": "11011000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2891000000", "reportedCurrency": "USD", "retainedEarnings": "29253975865", "totalLiabilities": "127407000000", "otherCurrentAssets": "1775000000", "totalCurrentAssets": "29417000000", "currentLongTermDebt": "4380000000", "longTermInvestments": "5288000000", "shortTermInvestments": "1299000000", "currentNetReceivables": "6284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175371000000", "currentAccountsPayable": "4670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "725456000000", "shortLongTermDebtTotal": "261323000000", "totalShareholderEquity": "77084000000", "capitalLeaseObligations": "31535000000", "otherCurrentLiabilities": "2876000000", "totalCurrentLiabilities": "30867000000", "otherNonCurrentLiabilities": "1872000000", "totalNonCurrentLiabilities": "96540000000", "cashAndShortTermInvestments": "12110000000", "commonStockSharesOutstanding": "6517311347", "intangibleAssetsExcludingGoodwill": "2891000000", "cashAndCashEquivalentsAtCarryingValue": "12110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5484000000", "profitLoss": "None", "dividendPayout": "4837000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "11554000000", "capitalExpenditures": "3185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7048000000", "cashflowFromInvestment": "-23518000000", "stockBasedCompensation": "-3192631758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4837000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25552000000, "cost_of_revenue": 11982000000, "gross_profit": 13570000000, "research_and_development": 186000000, "selling_general_admin": 2036000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8782000000, "depreciation_amortisation": 3475000000, "ebitda": 12257000000, "interest_expense": 944804000, "interest_income": null, "other_non_operating": null, "pretax_income": 7747000000, "tax_provision": 2263000000, "effective_tax_rate": null, "net_income": 5456000000, "net_income_continuing_ops": 5484000000, "net_income_to_common": 5456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12110000000, "short_term_investments": 1299000000, "net_receivables": 6284000000, "inventory": 7890000000, "other_current_assets": null, "total_current_assets": 29417000000, "net_ppe": null, "goodwill": 25000000, "intangible_assets": 2891000000, "goodwill_and_intangibles": 2916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175371000000, "total_assets": 204788000000, "short_term_debt": 11011000000, "accounts_payable": 4670000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30867000000, "long_term_debt": 125603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96540000000, "total_liabilities": 127407000000, "total_debt": 136614000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29253975865, "total_equity": 77084000000, "shares_outstanding": 6517311347, "operating_cash_flow": 11554000000, "stock_based_compensation": -3192631758, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23518000000, "dividends_paid": 4837000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7048000000, "free_cash_flow": 14739000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8782000000", "ebitda": "12257000000", "netIncome": "5456000000", "grossProfit": "13570000000", "depreciation": "None", "totalRevenue": "25552000000", "costOfRevenue": "11982000000", "interestIncome": "8810000000", "incomeBeforeTax": "7747000000", "interestExpense": "944804000", "operatingIncome": "9980000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2263000000", "reportedCurrency": "USD", "netInterestIncome": "-1017000000", "nonInterestIncome": "None", "operatingExpenses": "3590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3475000000", "sellingGeneralAndAdministrative": "2036000000", "netIncomeFromContinuingOperations": "5484000000" }, "balance": { "goodwill": "25000000", "inventory": "7890000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "204788000000", "longTermDebt": "125603000000", "shortTermDebt": "11011000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2891000000", "reportedCurrency": "USD", "retainedEarnings": "29253975865", "totalLiabilities": "127407000000", "otherCurrentAssets": "1775000000", "totalCurrentAssets": "29417000000", "currentLongTermDebt": "4380000000", "longTermInvestments": "5288000000", "shortTermInvestments": "1299000000", "currentNetReceivables": "6284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175371000000", "currentAccountsPayable": "4670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "725456000000", "shortLongTermDebtTotal": "261323000000", "totalShareholderEquity": "77084000000", "capitalLeaseObligations": "31535000000", "otherCurrentLiabilities": "2876000000", "totalCurrentLiabilities": "30867000000", "otherNonCurrentLiabilities": "1872000000", "totalNonCurrentLiabilities": "96540000000", "cashAndShortTermInvestments": "12110000000", "commonStockSharesOutstanding": "6517311347", "intangibleAssetsExcludingGoodwill": "2891000000", "cashAndCashEquivalentsAtCarryingValue": "12110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5484000000", "profitLoss": "None", "dividendPayout": "4837000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "11554000000", "capitalExpenditures": "3185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7048000000", "cashflowFromInvestment": "-23518000000", "stockBasedCompensation": "-3192631758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4837000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "income_statement": { "revenue": 23773624309, "cost_of_revenue": 11727889736, "gross_profit": 12045734573, "ebit": 9164874178, "ebitda": 11123107445, "pretax_income": 8708781456, "tax_provision": 2665970554, "net_income": 6010650517, "net_income_to_common": 6010650517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10351000000, "total_current_assets": 28390000000, "total_assets": 205524000000, "short_term_debt": 10338000000, "long_term_debt": 25099000000, "total_debt": 35437000000, "total_liabilities": 128274000000, "total_equity": 76918000000, "shares_outstanding": 6522100630, "goodwill_and_intangibles": 3387000000 }, "cash_flow": { "operating_cash_flow": 9642000000, "capital_expenditure": 2912000000, "free_cash_flow": 12554000000, "dividends_paid": 6205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313234, "ticker_id": 3081, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:51.372176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9164874178", "ebitda": "11123107445", "netIncome": "6010650517", "grossProfit": "12045734573", "depreciation": "None", "totalRevenue": "23773624309", "costOfRevenue": "11727889736", "interestIncome": "637000000", "incomeBeforeTax": "8708781456", "interestExpense": "648391724", "operatingIncome": "10034457556", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2665970554", "reportedCurrency": "USD", "netInterestIncome": "-776000000", "nonInterestIncome": "None", "operatingExpenses": "2011277017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177508614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11727889736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1958233267", "sellingGeneralAndAdministrative": "401169468", "netIncomeFromContinuingOperations": "5859000000" }, "balance": { "goodwill": "26000000", "inventory": "8143000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "205524000000", "longTermDebt": "25099000000", "shortTermDebt": "10338000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3361000000", "reportedCurrency": "USD", "retainedEarnings": "27988598673", "totalLiabilities": "128274000000", "otherCurrentAssets": "1505000000", "totalCurrentAssets": "28390000000", "currentLongTermDebt": "4129000000", "longTermInvestments": "4836000000", "shortTermInvestments": "2304000000", "currentNetReceivables": "5685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177134000000", "currentAccountsPayable": "5430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706647000000", "shortLongTermDebtTotal": "239895000000", "totalShareholderEquity": "76918000000", "capitalLeaseObligations": "28743000000", "otherCurrentLiabilities": "3249000000", "totalCurrentLiabilities": "31457000000", "otherNonCurrentLiabilities": "2161000000", "totalNonCurrentLiabilities": "96817000000", "cashAndShortTermInvestments": "10351000000", "commonStockSharesOutstanding": "6522100630", "intangibleAssetsExcludingGoodwill": "3361000000", "cashAndCashEquivalentsAtCarryingValue": "10351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5859000000", "profitLoss": "None", "dividendPayout": "6205000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "91000000", "operatingCashflow": "9642000000", "capitalExpenditures": "2912000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8808000000", "cashflowFromInvestment": "-9741000000", "stockBasedCompensation": "-2960786881", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23773624309, "cost_of_revenue": 11727889736, "gross_profit": 12045734573, "research_and_development": 177508614, "selling_general_admin": 401169468, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9164874178, "depreciation_amortisation": 1958233267, "ebitda": 11123107445, "interest_expense": 648391724, "interest_income": null, "other_non_operating": null, "pretax_income": 8708781456, "tax_provision": 2665970554, "effective_tax_rate": null, "net_income": 6010650517, "net_income_continuing_ops": 5859000000, "net_income_to_common": 6010650517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10351000000, "short_term_investments": 2304000000, "net_receivables": 5685000000, "inventory": 8143000000, "other_current_assets": null, "total_current_assets": 28390000000, "net_ppe": null, "goodwill": 26000000, "intangible_assets": 3361000000, "goodwill_and_intangibles": 3387000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177134000000, "total_assets": 205524000000, "short_term_debt": 10338000000, "accounts_payable": 5430000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31457000000, "long_term_debt": 25099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96817000000, "total_liabilities": 128274000000, "total_debt": 35437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27988598673, "total_equity": 76918000000, "shares_outstanding": 6522100630, "operating_cash_flow": 9642000000, "stock_based_compensation": -2960786881, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2912000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9741000000, "dividends_paid": 6205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8808000000, "free_cash_flow": 12554000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9164874178", "ebitda": "11123107445", "netIncome": "6010650517", "grossProfit": "12045734573", "depreciation": "None", "totalRevenue": "23773624309", "costOfRevenue": "11727889736", "interestIncome": "637000000", "incomeBeforeTax": "8708781456", "interestExpense": "648391724", "operatingIncome": "10034457556", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2665970554", "reportedCurrency": "USD", "netInterestIncome": "-776000000", "nonInterestIncome": "None", "operatingExpenses": "2011277017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177508614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11727889736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1958233267", "sellingGeneralAndAdministrative": "401169468", "netIncomeFromContinuingOperations": "5859000000" }, "balance": { "goodwill": "26000000", "inventory": "8143000000", "commonStock": "107101000000", "currentDebt": "None", "investments": "None", "totalAssets": "205524000000", "longTermDebt": "25099000000", "shortTermDebt": "10338000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3361000000", "reportedCurrency": "USD", "retainedEarnings": "27988598673", "totalLiabilities": "128274000000", "otherCurrentAssets": "1505000000", "totalCurrentAssets": "28390000000", "currentLongTermDebt": "4129000000", "longTermInvestments": "4836000000", "shortTermInvestments": "2304000000", "currentNetReceivables": "5685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177134000000", "currentAccountsPayable": "5430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706647000000", "shortLongTermDebtTotal": "239895000000", "totalShareholderEquity": "76918000000", "capitalLeaseObligations": "28743000000", "otherCurrentLiabilities": "3249000000", "totalCurrentLiabilities": "31457000000", "otherNonCurrentLiabilities": "2161000000", "totalNonCurrentLiabilities": "96817000000", "cashAndShortTermInvestments": "10351000000", "commonStockSharesOutstanding": "6522100630", "intangibleAssetsExcludingGoodwill": "3361000000", "cashAndCashEquivalentsAtCarryingValue": "10351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5859000000", "profitLoss": "None", "dividendPayout": "6205000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "91000000", "operatingCashflow": "9642000000", "capitalExpenditures": "2912000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8808000000", "cashflowFromInvestment": "-9741000000", "stockBasedCompensation": "-2960786881", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }