{ "ticker": { "uuid": "d70a1757-b55b-4012-bb01-65975d036d0d", "symbol": "PBR", "name": "Petroleo Brasileiro Petrobras SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d70a1757-b55b-4012-bb01-65975d036d0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d70a1757-b55b-4012-bb01-65975d036d0d/" }, "latest_snapshot": { "ticker": { "uuid": "d70a1757-b55b-4012-bb01-65975d036d0d", "symbol": "PBR", "name": "Petroleo Brasileiro Petrobras SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d70a1757-b55b-4012-bb01-65975d036d0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d70a1757-b55b-4012-bb01-65975d036d0d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.96, "quality": 0.91, "momentum": 0.86, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 17.97, "market_cap": 115805263866.57, "pe_ratio": 5.6936, "earnings_yield": 0.1493, "ebitda_to_ev": 0.2366, "shareholder_yield": 0.0286, "roe": 0.2386, "piotroski_f_score": 7, "momentum_12_1": 0.4671, "volatility_252d": 0.3382 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.6936, "ev_ebitda": 4.226, "earnings_yield": 0.1493, "fcf_yield": 0.2979, "shareholder_yield": 0.0286 }, "quality": { "roe": 0.2386, "roic": 0.1328, "gross_margin": 0.466, "fcf_margin": 0.5893, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2165, "eps_growth_1y": 1.8603, "fcf_growth_1y": 0.0544 }, "momentum": { "price_return_12m": 0.5739, "momentum_12_1": 0.4671, "relative_strength": 0.4249 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.91, "momentum_percentile": 0.86, "growth_composite": 1, "yield_composite": 15, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.75, "os": 0.99, "value": 0.96, "quality": 0.9, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 5.6239, "earnings_yield": 0.1504, "shareholder_yield": 0.029, "roe": 0.2386, "momentum_12_1": 0.8744 }, { "week_end_date": "2026-06-14", "price": 18.38, "os": 0.99, "value": 0.96, "quality": 0.92, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 5.8235, "earnings_yield": 0.1472, "shareholder_yield": 0.028, "roe": 0.2386, "momentum_12_1": 0.6379 }, { "week_end_date": "2026-06-21", "price": 16.75, "os": 0.98, "value": 0.96, "quality": 0.9, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 5.3071, "earnings_yield": 0.1559, "shareholder_yield": 0.0307, "roe": 0.2386, "momentum_12_1": 0.5891 }, { "week_end_date": "2026-06-28", "price": 16.29, "os": 0.99, "value": 0.97, "quality": 0.92, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 5.1613, "earnings_yield": 0.1586, "shareholder_yield": 0.0316, "roe": 0.2386, "momentum_12_1": 0.5824 }, { "week_end_date": "2026-07-05", "price": 16.11, "os": 0.98, "value": 0.97, "quality": 0.92, "momentum": 0.79, "confidence": 0.991, "coverage": 1, "pe_ratio": 5.1043, "earnings_yield": 0.1597, "shareholder_yield": 0.0319, "roe": 0.2386, "momentum_12_1": 0.4297 }, { "week_end_date": "2026-07-12", "price": 17.32, "os": 0.98, "value": 0.96, "quality": 0.9, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 5.4876, "earnings_yield": 0.1528, "shareholder_yield": 0.0297, "roe": 0.2386, "momentum_12_1": 0.5081 }, { "week_end_date": "2026-07-19", "price": 17.97, "os": 0.99, "value": 0.96, "quality": 0.91, "momentum": 0.86, "confidence": 0.969, "coverage": 1, "pe_ratio": 5.6936, "earnings_yield": 0.1493, "shareholder_yield": 0.0286, "roe": 0.2386, "momentum_12_1": 0.4671 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88104423000, "cost_of_revenue": 50097539000, "gross_profit": 38006884000, "ebit": 30767504000, "ebitda": 46169022000, "pretax_income": 28865436000, "tax_provision": 9067670000, "net_income": 19712564000, "net_income_to_common": 19712564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 36562454000, "capital_expenditure": 19841218000, "free_cash_flow": 56403672000, "dividends_paid": 8250292000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40628268000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88104423000, "cost_of_revenue": 50097539000, "gross_profit": 38006884000, "ebit": 30767504000, "ebitda": 46169022000, "pretax_income": 28865436000, "tax_provision": 9067670000, "net_income": 19712564000, "net_income_to_common": 19712564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 36562454000, "capital_expenditure": 19841218000, "free_cash_flow": 56403672000, "dividends_paid": 8250292000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40628268000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88104423000, "cost_of_revenue": 50097539000, "gross_profit": 38006884000, "ebit": 30767504000, "ebitda": 46169022000, "pretax_income": 28865436000, "tax_provision": 9067670000, "net_income": 19712564000, "net_income_to_common": 19712564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 36562454000, "capital_expenditure": 19841218000, "free_cash_flow": 56403672000, "dividends_paid": 8250292000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40628268000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89196234000, "cost_of_revenue": 50097539000, "gross_profit": 38961352000, "ebit": 27614798000, "ebitda": 43016316000, "pretax_income": 26956501000, "tax_provision": 7158735000, "net_income": 19712564000, "net_income_to_common": 19712564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 36562454000, "capital_expenditure": 19841218000, "free_cash_flow": 56403672000, "dividends_paid": 8250292000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40628268000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90806870000, "cost_of_revenue": 47552745000, "gross_profit": 43254125000, "ebit": 27614798000, "ebitda": 43016316000, "pretax_income": 27485582000, "tax_provision": 7299241000, "net_income": 20099467000, "net_income_to_common": 20099467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 36562454000, "capital_expenditure": 19841218000, "free_cash_flow": 56403672000, "dividends_paid": 8250292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90806870000, "cost_of_revenue": 47552745000, "gross_profit": 43254125000, "ebit": 27614798000, "ebitda": 43016316000, "pretax_income": 27485582000, "tax_provision": 7299241000, "net_income": 20099467000, "net_income_to_common": 20099467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 36562454000, "capital_expenditure": 19841218000, "free_cash_flow": 56403672000, "dividends_paid": 8250292000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40628268000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91416000000, "cost_of_revenue": 45444000000, "gross_profit": 45972000000, "ebit": 14983000000, "ebitda": 27462000000, "pretax_income": 11142000000, "tax_provision": 3537000000, "net_income": 7528000000, "net_income_to_common": 7528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 21836000000, "total_assets": 181645000000, "short_term_debt": 11108000000, "long_term_debt": 20596000000, "total_debt": 60311000000, "total_liabilities": 122295000000, "total_equity": 59350000000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2255000000 }, "cash_flow": { "operating_cash_flow": 37984000000, "capital_expenditure": 14644000000, "free_cash_flow": 52628000000, "dividends_paid": 18327000000, "share_repurchases": -2348742000, "shares_issued": null, "net_debt_issued": -76037431800 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91416000000, "cost_of_revenue": 45444000000, "gross_profit": 45972000000, "ebit": 14983000000, "ebitda": 27462000000, "pretax_income": 11142000000, "tax_provision": 3537000000, "net_income": 7528000000, "net_income_to_common": 7528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 21836000000, "total_assets": 181645000000, "short_term_debt": 11108000000, "long_term_debt": 20596000000, "total_debt": 60311000000, "total_liabilities": 122295000000, "total_equity": 59350000000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2255000000 }, "cash_flow": { "operating_cash_flow": 37984000000, "capital_expenditure": 14644000000, "free_cash_flow": 52628000000, "dividends_paid": 18327000000, "share_repurchases": -2348742000, "shares_issued": null, "net_debt_issued": -76037431800 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23531132000, "cost_of_revenue": 12931792000, "gross_profit": 10599340000, "ebit": 9993207000, "ebitda": 13952288000, "pretax_income": 9348073000, "tax_provision": 3115327000, "net_income": 6214102000, "net_income_to_common": 6214102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3668936000, "total_current_assets": 26911977000, "total_assets": 238621205000, "short_term_debt": 12724557000, "long_term_debt": 130754000000, "total_debt": 71178583000, "total_liabilities": 153141259000, "total_equity": 85253402000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2680608000 }, "cash_flow": { "operating_cash_flow": 7777567564, "capital_expenditure": 4515368714, "free_cash_flow": 12292936278, "dividends_paid": 2214307597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9499000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23531132000, "cost_of_revenue": 12931792000, "gross_profit": 10599340000, "ebit": 9993207000, "ebitda": 13952288000, "pretax_income": 9348073000, "tax_provision": 3115327000, "net_income": 6214102000, "net_income_to_common": 6214102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3668936000, "total_current_assets": 26911977000, "total_assets": 238621205000, "short_term_debt": 12724557000, "long_term_debt": 130754000000, "total_debt": 71178583000, "total_liabilities": 153141259000, "total_equity": 85253402000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2680608000 }, "cash_flow": { "operating_cash_flow": 7777567564, "capital_expenditure": 4515368714, "free_cash_flow": 12292936278, "dividends_paid": 2214307597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9499000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23531132000, "cost_of_revenue": 12931792000, "gross_profit": 10599340000, "ebit": 9993207000, "ebitda": 13952288000, "pretax_income": 9348073000, "tax_provision": 3115327000, "net_income": 6214102000, "net_income_to_common": 6214102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3668936000, "total_current_assets": 26911977000, "total_assets": 238621205000, "short_term_debt": 12724557000, "long_term_debt": 130754000000, "total_debt": 71178583000, "total_liabilities": 153141259000, "total_equity": 85253402000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2680608000 }, "cash_flow": { "operating_cash_flow": 7777567564, "capital_expenditure": 4515368714, "free_cash_flow": 12292936278, "dividends_paid": 2214307597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9499000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23531132000, "cost_of_revenue": 12931792000, "gross_profit": 10599340000, "ebit": 9993207000, "ebitda": 13952288000, "pretax_income": 9348073000, "tax_provision": 3115327000, "net_income": 6214102000, "net_income_to_common": 6214102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3668936000, "total_current_assets": 26911977000, "total_assets": 238621205000, "short_term_debt": 12724557000, "long_term_debt": 130754000000, "total_debt": 71178583000, "total_liabilities": 153141259000, "total_equity": 85253402000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2680608000 }, "cash_flow": { "operating_cash_flow": 7777567564, "capital_expenditure": 4515368714, "free_cash_flow": 12292936278, "dividends_paid": 2214307597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9499000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23531132000, "cost_of_revenue": 12931792000, "gross_profit": 10599340000, "ebit": 9993207000, "ebitda": 13952288000, "pretax_income": 9348073000, "tax_provision": 3115327000, "net_income": 6214102000, "net_income_to_common": 6214102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3668936000, "total_current_assets": 26911977000, "total_assets": 238621205000, "short_term_debt": 12724557000, "long_term_debt": 130754000000, "total_debt": 71178583000, "total_liabilities": 153141259000, "total_equity": 85253402000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2680608000 }, "cash_flow": { "operating_cash_flow": 7777567564, "capital_expenditure": 4515368714, "free_cash_flow": 12292936278, "dividends_paid": 2214307597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23531132000, "cost_of_revenue": 12931792000, "gross_profit": 10599340000, "ebit": 7366059000, "ebitda": 11325140000, "pretax_income": 9348073000, "tax_provision": 3115327000, "net_income": 6214102000, "net_income_to_common": 6214102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3668936000, "total_current_assets": 26911977000, "total_assets": 238621205000, "short_term_debt": 12724557000, "long_term_debt": 130754000000, "total_debt": 71178583000, "total_liabilities": 153141259000, "total_equity": 85253402000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2680608000 }, "cash_flow": { "operating_cash_flow": 7777567564, "capital_expenditure": 4515368714, "free_cash_flow": 12292936278, "dividends_paid": 2214307597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9499000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25219870000, "cost_of_revenue": 13582745000, "gross_profit": 11637125000, "ebit": 748798000, "ebitda": 5095316000, "pretax_income": 3685582000, "tax_provision": 304241000, "net_income": 3364467000, "net_income_to_common": 3364467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 9752869000, "capital_expenditure": 6559175000, "free_cash_flow": 16312044000, "dividends_paid": 1632292000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22715977200 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25219870000, "cost_of_revenue": 13582745000, "gross_profit": 11637125000, "ebit": 748798000, "ebitda": 5095316000, "pretax_income": 3685582000, "tax_provision": 304241000, "net_income": 3364467000, "net_income_to_common": 3364467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 9752869000, "capital_expenditure": 6559175000, "free_cash_flow": 16312044000, "dividends_paid": 1632292000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22715977200 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25219870000, "cost_of_revenue": 13582745000, "gross_profit": 11637125000, "ebit": 748798000, "ebitda": 5095316000, "pretax_income": 3685582000, "tax_provision": 304241000, "net_income": 3364467000, "net_income_to_common": 3364467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 9752869000, "capital_expenditure": 6559175000, "free_cash_flow": 16312044000, "dividends_paid": 1632292000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22715977200 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25219870000, "cost_of_revenue": 13582745000, "gross_profit": 11637125000, "ebit": 748798000, "ebitda": 5095316000, "pretax_income": 3685582000, "tax_provision": 304241000, "net_income": 3364467000, "net_income_to_common": 3364467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 9752869000, "capital_expenditure": 6559175000, "free_cash_flow": 16312044000, "dividends_paid": 1632292000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22715977200 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25219870000, "cost_of_revenue": 13582745000, "gross_profit": 11637125000, "ebit": 748798000, "ebitda": 5095316000, "pretax_income": 3685582000, "tax_provision": 304241000, "net_income": 3364467000, "net_income_to_common": 3364467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 9752869000, "capital_expenditure": 6559175000, "free_cash_flow": 16312044000, "dividends_paid": 1632292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25219870000, "cost_of_revenue": 13582745000, "gross_profit": 11637125000, "ebit": 748798000, "ebitda": 5095316000, "pretax_income": 3685582000, "tax_provision": 304241000, "net_income": 3364467000, "net_income_to_common": 3364467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498759000, "total_current_assets": 25555921000, "total_assets": 223278763000, "short_term_debt": 12274237000, "long_term_debt": 24357935465.03, "total_debt": 70087787000, "total_liabilities": 147065630000, "total_equity": 75884436000, "shares_outstanding": 6444366500, "goodwill_and_intangibles": 2533875000 }, "cash_flow": { "operating_cash_flow": 9752869000, "capital_expenditure": 6559175000, "free_cash_flow": 16312044000, "dividends_paid": 1632292000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22715977200 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }