{
  "ticker": {
    "uuid": "d70c04fd-65b5-47e6-8049-f59b0add4fbd",
    "symbol": "RYOJ",
    "name": "rYojbaba Co., Ltd. Common Shares",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Consulting Services",
    "page_url": "https://sharemaestro.com/factors/ticker/d70c04fd-65b5-47e6-8049-f59b0add4fbd/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/d70c04fd-65b5-47e6-8049-f59b0add4fbd/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "d70c04fd-65b5-47e6-8049-f59b0add4fbd",
      "symbol": "RYOJ",
      "name": "rYojbaba Co., Ltd. Common Shares",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Consulting Services",
      "page_url": "https://sharemaestro.com/factors/ticker/d70c04fd-65b5-47e6-8049-f59b0add4fbd/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/d70c04fd-65b5-47e6-8049-f59b0add4fbd/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.26,
      "value": 0.39,
      "quality": 0.37,
      "momentum": 0.39,
      "coverage": 0.848,
      "confidence": 0.694,
      "delta": -1
    },
    "headline_factors": {
      "price": 3.85,
      "market_cap": 44467500,
      "pe_ratio": 372.4433,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0015,
      "shareholder_yield": -0.0983,
      "roe": 0.0196,
      "piotroski_f_score": 5,
      "momentum_12_1": null,
      "volatility_252d": 2.3924
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 372.4433,
        "ev_ebitda": 646.484,
        "earnings_yield": null,
        "fcf_yield": 0.0251,
        "shareholder_yield": -0.0983
      },
      "quality": {
        "roe": 0.0196,
        "roic": -0.1849,
        "gross_margin": 0.2663,
        "fcf_margin": 0.1113,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": -0.1936,
        "eps_growth_1y": -0.9127,
        "fcf_growth_1y": 0.1253
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.39,
        "quality_percentile": 0.37,
        "momentum_percentile": 0.39,
        "growth_composite": 61,
        "yield_composite": 60,
        "overall_composite": 74,
        "os_score": 0.26,
        "factor_coverage": 0.848,
        "signal_confidence": 0.694
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.1,
      "os": 0.38,
      "value": 0.44,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.758,
      "coverage": 0.848,
      "pe_ratio": 299.8894,
      "earnings_yield": null,
      "shareholder_yield": -0.1221,
      "roe": 0.0196,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 2.44,
      "os": 0.36,
      "value": 0.43,
      "quality": 0.42,
      "momentum": 0.42,
      "confidence": 0.749,
      "coverage": 0.848,
      "pe_ratio": 236.042,
      "earnings_yield": null,
      "shareholder_yield": -0.1552,
      "roe": 0.0196,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 2.42,
      "os": 0.51,
      "value": 0.49,
      "quality": 0.48,
      "momentum": 0.49,
      "confidence": 0.739,
      "coverage": 0.848,
      "pe_ratio": 234.1072,
      "earnings_yield": null,
      "shareholder_yield": -0.1564,
      "roe": 0.0196,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 2.69,
      "os": 0.42,
      "value": 0.46,
      "quality": 0.44,
      "momentum": 0.44,
      "confidence": 0.731,
      "coverage": 0.848,
      "pe_ratio": 260.2266,
      "earnings_yield": null,
      "shareholder_yield": -0.1407,
      "roe": 0.0196,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 2.65,
      "os": 0.29,
      "value": 0.4,
      "quality": 0.39,
      "momentum": 0.4,
      "confidence": 0.722,
      "coverage": 0.848,
      "pe_ratio": 256.3571,
      "earnings_yield": null,
      "shareholder_yield": -0.1429,
      "roe": 0.0196,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 4.2,
      "os": 0.71,
      "value": 0.59,
      "quality": 0.58,
      "momentum": 0.6,
      "confidence": 0.712,
      "coverage": 0.848,
      "pe_ratio": 406.3018,
      "earnings_yield": null,
      "shareholder_yield": -0.0901,
      "roe": 0.0196,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 4.2,
      "os": 0.25,
      "value": 0.38,
      "quality": 0.37,
      "momentum": 0.38,
      "confidence": 0.703,
      "coverage": 0.848,
      "pe_ratio": 406.3018,
      "earnings_yield": null,
      "shareholder_yield": -0.0901,
      "roe": 0.0196,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 3.85,
      "os": 0.26,
      "value": 0.39,
      "quality": 0.37,
      "momentum": 0.39,
      "confidence": 0.694,
      "coverage": 0.848,
      "pe_ratio": 372.4433,
      "earnings_yield": null,
      "shareholder_yield": -0.0983,
      "roe": 0.0196,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9335591,
          "cost_of_revenue": 6849639,
          "gross_profit": 2485952,
          "ebit": -755407,
          "ebitda": 64096,
          "pretax_income": -465369,
          "tax_provision": null,
          "net_income": 119394,
          "net_income_to_common": 119394,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": 863925,
          "capital_expenditure": 175441,
          "free_cash_flow": 1039366,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4372570,
          "net_debt_issued": -1049749
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9335591,
          "cost_of_revenue": 6849639,
          "gross_profit": 2485952,
          "ebit": -755407,
          "ebitda": 64096,
          "pretax_income": -465369,
          "tax_provision": null,
          "net_income": 119394,
          "net_income_to_common": 119394,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": 863925,
          "capital_expenditure": 175441,
          "free_cash_flow": 1039366,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4372570,
          "net_debt_issued": -1049749
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9335591,
          "cost_of_revenue": 6849639,
          "gross_profit": 2485952,
          "ebit": -755407,
          "ebitda": 64096,
          "pretax_income": -465369,
          "tax_provision": null,
          "net_income": 119394,
          "net_income_to_common": 119394,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": 863925,
          "capital_expenditure": 175441,
          "free_cash_flow": 1039366,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4372570,
          "net_debt_issued": -1049749
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9335591,
          "cost_of_revenue": 6849639,
          "gross_profit": 2485952,
          "ebit": -755407,
          "ebitda": 64096,
          "pretax_income": -465369,
          "tax_provision": null,
          "net_income": 119394,
          "net_income_to_common": 119394,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": 863925,
          "capital_expenditure": 175441,
          "free_cash_flow": 1039366,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4372570,
          "net_debt_issued": -1049749
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9335591,
          "cost_of_revenue": 6849639,
          "gross_profit": 2485952,
          "ebit": -755407,
          "ebitda": 64096,
          "pretax_income": -465369,
          "tax_provision": null,
          "net_income": 119394,
          "net_income_to_common": 119394,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": 863925,
          "capital_expenditure": 175441,
          "free_cash_flow": 1039366,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4372570,
          "net_debt_issued": -1049749
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9335591,
          "cost_of_revenue": 6849639,
          "gross_profit": 2485952,
          "ebit": -755407,
          "ebitda": 64096,
          "pretax_income": -465369,
          "tax_provision": null,
          "net_income": 119394,
          "net_income_to_common": 119394,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": 863925,
          "capital_expenditure": 175441,
          "free_cash_flow": 1039366,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4372570,
          "net_debt_issued": -1049749
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9335591,
          "cost_of_revenue": 6849639,
          "gross_profit": 2485952,
          "ebit": -755407,
          "ebitda": 64096,
          "pretax_income": -465369,
          "tax_provision": null,
          "net_income": 119394,
          "net_income_to_common": 119394,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": 863925,
          "capital_expenditure": 175441,
          "free_cash_flow": 1039366,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4372570,
          "net_debt_issued": -1049749
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11576848,
          "cost_of_revenue": 7119245,
          "gross_profit": 4457603,
          "ebit": 2020697,
          "ebitda": 2489996,
          "pretax_income": 1943423,
          "tax_provision": 611024,
          "net_income": 1332399,
          "net_income_to_common": 1332399,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2605275,
          "total_current_assets": 6473148,
          "total_assets": 16056968,
          "short_term_debt": 1981411,
          "long_term_debt": 3774930,
          "total_debt": 10387577,
          "total_liabilities": 13535656,
          "total_equity": 2521312,
          "shares_outstanding": 11250000,
          "goodwill_and_intangibles": 1656172
        },
        "cash_flow": {
          "operating_cash_flow": 802386,
          "capital_expenditure": 121243,
          "free_cash_flow": 923629,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -2018446
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6158462,
          "total_current_assets": 7688873,
          "total_assets": 16916200,
          "short_term_debt": 1007051,
          "long_term_debt": 3127998,
          "total_debt": 3127998,
          "total_liabilities": 10821535,
          "total_equity": 6094665,
          "shares_outstanding": 11550000,
          "goodwill_and_intangibles": 1100909
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2316988,
          "total_current_assets": 5539347,
          "total_assets": 15596041,
          "short_term_debt": 1082425,
          "long_term_debt": 3761085,
          "total_debt": 3761085,
          "total_liabilities": 12385359,
          "total_equity": 3210682,
          "shares_outstanding": 11250000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2316988,
          "total_current_assets": 5539347,
          "total_assets": 15596041,
          "short_term_debt": 1082425,
          "long_term_debt": 3761085,
          "total_debt": 3761085,
          "total_liabilities": 12385359,
          "total_equity": 3210682,
          "shares_outstanding": 11250000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2316988,
          "total_current_assets": 5539347,
          "total_assets": 15596041,
          "short_term_debt": 1082425,
          "long_term_debt": 3761085,
          "total_debt": 3761085,
          "total_liabilities": 12385359,
          "total_equity": 3210682,
          "shares_outstanding": 11250000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2316988,
          "total_current_assets": 5539347,
          "total_assets": 15596041,
          "short_term_debt": 1082425,
          "long_term_debt": 3761085,
          "total_debt": 3761085,
          "total_liabilities": 12385359,
          "total_equity": 3210682,
          "shares_outstanding": 11250000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2316988,
          "total_current_assets": 5539347,
          "total_assets": 15596041,
          "short_term_debt": 1082425,
          "long_term_debt": 3761085,
          "total_debt": 3761085,
          "total_liabilities": 12385359,
          "total_equity": 3210682,
          "shares_outstanding": 11250000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}