{ "ticker": { "uuid": "d70fbf66-7432-499d-81ab-92b33754cbe9", "symbol": "AZAD", "name": "AZAD ENGINEERING LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d70fbf66-7432-499d-81ab-92b33754cbe9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d70fbf66-7432-499d-81ab-92b33754cbe9/" }, "ticker_metadata": { "id": 13050, "uuid": "d70fbf66-7432-499d-81ab-92b33754cbe9", "symbol": "AZAD", "name": "AZAD ENGINEERING LIMITED", "asset_type": "equity", "market_cap": 130242002944, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Azad Engineering Limited manufactures and sells precision-engineered components in India and internationally. The company offers aerospace, including airfoils/blades for aircraft engines and APUs, body valve, housing mount, housing compressor, fan blisk, mixed flow impeller, housing fan, shell and housing, air frames, aero structure, turbine wheel, nozzle, unison ring, lever arm, hydraulic, fuel inerting, flight control, actuating system, and other products, as well as aerospace standard fluid distribution parts. It provides plate butterfly, sealer, shaft, bearing rod, piston, plate, and sealing ring; aft and fore End Skirt, BB2KP Base, B1 Igniter Body1, and B1 Igniter Body-2; last stage airfoil/blade rotary and welding chamfers and last stage airfoil/ blade stationary components for use in nuclear power turbine solution; and fixed, moving, and stage airfoil/blade rotating for thermal power turbines. In addition, the company offers aerospace actuator systems, such as covers, actuators, housings, guides, poppets, nipples, adapters, tees, elbows; and slips, drill bits, hatch covers, frames, and bonnets for oil and gas up and mid-stream sub-systems. The company also offers 3D rotating airfoil portions of turbine engines and other key products for combustion, hydraulics, flight control, propulsion and actuation which power defence and civil aircraft, spaceships, defence missiles, nuclear power, hydrogen, gas power, oil and thermal power. It serves the aerospace, defense, energy, and oil and gas industries. The company was incorporated in 1983 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d70fbf66-7432-499d-81ab-92b33754cbe9", "symbol": "AZAD", "name": "AZAD ENGINEERING LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d70fbf66-7432-499d-81ab-92b33754cbe9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d70fbf66-7432-499d-81ab-92b33754cbe9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.11, "value": 0.02, "quality": 0.22, "momentum": 0.9, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2207.7, "market_cap": 142577110856.59, "pe_ratio": 113.6245, "earnings_yield": 0.0088, "ebitda_to_ev": 0.0173, "shareholder_yield": 0, "roe": 0.0821, "piotroski_f_score": 5, "momentum_12_1": 0.4036, "volatility_252d": 0.3785 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.877738+00:00", "batch_id": "" }, "size": { "price_close": 2207.7, "market_cap": 142577110856.5946, "market_cap_usd": 142577110856.5946, "enterprise_value": 147074420856.5946, "shares_outstanding": 64581743, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 113.6245, "pb_ratio": 9.3255, "ptbv_ratio": 9.3255, "ps_ratio": 24.4024, "pcf_ratio": null, "pfcf_ratio": -20.6201, "ev_ebitda": 57.6446, "ev_ebit": 87.5954, "ev_sales": 25.1721, "ev_fcf": -21.2706, "earnings_yield": 0.0088, "fcf_yield": -0.047, "price_to_sales": 24.4024, "price_to_book": 9.3255, "price_to_cashflow": null, "ebitda_to_ev": 0.0173, "sales_yield": 0.0397 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.9022, "operating_margin": 0.2874, "net_margin": 0.2148, "ebitda_margin": 0.4367, "fcf_margin": -1.1834, "roe": 0.0821, "roa": 0.057, "roic": 0.0636, "roc_greenblatt": null, "asset_turnover": 0.2656, "cash_conversion": -5.5104, "accruals_ratio": 0.1111, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1799, "revenue_stability_5y": 0.3867, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2396, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7627, "debt_to_assets": 0.2156, "interest_coverage": 6.0111, "current_ratio": 3.2686, "quick_ratio": 3.2686, "net_debt": 4497310000, "local_beta": 1.6113, "volatility_252d": 0.3785, "volatility_60d": 0.9028, "max_drawdown_12m": -0.1951, "risk_adjusted_momentum": 1.0665 }, "growth": { "revenue_growth_1y": 0.3184, "revenue_growth_3y_cagr": 0.3564, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5218, "eps_growth_3y_cagr": 1.5031, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0969, "revenue_growth": 0.3184, "earnings_growth": 0.5218 }, "momentum": { "price_return_1m": -0.0466, "price_return_3m": 0.3706, "price_return_6m": 0.3571, "price_return_9m": 0.3997, "price_return_12m": 0.3382, "price_return_12m_ex1m": 0.4036, "momentum_6m": 0.3571, "momentum_12m": 0.3382, "momentum_12_1": 0.4036, "distance_from_52w_high": -0.0466, "distance_from_52w_low": 0.5869, "relative_strength": 0.4459 }, "raw_ttm": { "revenue_ttm": 5842760000, "gross_profit_ttm": 5271280000, "ebit_ttm": 1679020000, "ebitda_ttm": 2551400000, "net_income_ttm": 1254810000, "eps_diluted_ttm": 19.4298, "operating_cash_flow_ttm": -1189660000, "capital_expenditure_ttm": -5724800000, "fcf_ttm": -6914460000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 279320000, "cash_and_equivalents": 245920000, "total_current_assets": 9892990000, "total_current_liabilities": 3026710000, "net_ppe": null, "total_assets": 22000420000, "total_debt": 4743230000, "total_equity": 15288980000, "net_working_capital": 8377280000, "book_value_per_share": 236.7384, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 236.7384 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 93, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 82, "rank_dividend_yield": 55, "rank_shareholder_yield": 47, "rank_total_yield": 57, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 44, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 15 }, "composites": { "value_composite": 98, "quality_composite": 78, "momentum_composite": 10, "growth_composite": 8, "yield_composite": 60, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0663, "os_score": 0.11, "value_percentile": 0.02, "quality_percentile": 0.22, "momentum_percentile": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5375, "ticker_id": 13050, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.877738+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2207.7, "market_cap": 142577110856.5946, "market_cap_usd": 142577110856.5946, "enterprise_value": 147074420856.5946, "shares_outstanding": 64581743, "fx_rate_to_usd": null, "pe_ratio": 113.62446176, "pb_ratio": 9.3254822, "ptbv_ratio": 9.3254822, "ps_ratio": 24.40235622, "pcf_ratio": null, "pfcf_ratio": -20.62013677, "ev_ebitda": 57.64459546, "ev_ebit": 87.59539544, "ev_sales": 25.17207978, "ev_fcf": -21.27055777, "earnings_yield": 0.00880092, "fcf_yield": -0.04701334, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.90219006, "operating_margin": 0.28736761, "net_margin": 0.21476323, "ebitda_margin": 0.43667719, "fcf_margin": -1.18342359, "roe": 0.08207284, "roa": 0.05703573, "roic": 0.06364331, "roc_greenblatt": null, "asset_turnover": 0.26557493, "cash_conversion": -5.51036412, "accruals_ratio": 0.11111015, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.76268323, "debt_to_assets": 0.21559725, "interest_coverage": 6.01109838, "current_ratio": 3.26856223, "quick_ratio": 3.26856223, "net_debt": 4497310000, "revenue_growth_1y": 0.31839888, "revenue_growth_3y_cagr": 0.35641257, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.52175955, "eps_growth_3y_cagr": 1.50305775, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09693569, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.179893, "revenue_stability_5y": 0.386736, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04659706, "price_return_3m": 0.37056114, "price_return_6m": 0.35708132, "price_return_9m": 0.39967025, "price_return_12m": 0.33824333, "price_return_12m_ex1m": 0.40364925, "distance_from_52w_high": -0.04659706, "distance_from_52w_low": 0.58690341, "relative_strength": 0.44592307, "local_beta": 1.6113, "volatility_252d": 0.378471, "volatility_60d": 0.902797, "max_drawdown_12m": -0.19509377, "revenue_ttm": 5842760000, "gross_profit_ttm": 5271280000, "ebit_ttm": 1679020000, "ebitda_ttm": 2551400000, "net_income_ttm": 1254810000, "eps_diluted_ttm": 19.42979458, "operating_cash_flow_ttm": -1189660000, "capital_expenditure_ttm": -5724800000, "fcf_ttm": -6914460000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 279320000, "cash_and_equivalents": 245920000, "total_current_assets": 9892990000, "total_current_liabilities": 3026710000, "net_ppe": null, "total_assets": 22000420000, "total_debt": 4743230000, "total_equity": 15288980000, "net_working_capital": 8377280000, "book_value_per_share": 236.73842312, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 236.73842312, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 93, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 82, "rank_dividend_yield": 55, "rank_shareholder_yield": 47, "rank_total_yield": 57, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 44, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 15, "value_composite": 98, "quality_composite": 78, "momentum_composite": 10, "growth_composite": 8, "yield_composite": 60, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2207.7, "os": 0.11, "value": 0.02, "quality": 0.22, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 113.6245, "earnings_yield": 0.0088, "shareholder_yield": 0, "roe": 0.0821, "momentum_12_1": 0.4036, "complete_fields": { "id": 5375, "ticker_id": 13050, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.877738+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2207.7, "market_cap": 142577110856.5946, "market_cap_usd": 142577110856.5946, "enterprise_value": 147074420856.5946, "shares_outstanding": 64581743, "fx_rate_to_usd": null, "pe_ratio": 113.62446176, "pb_ratio": 9.3254822, "ptbv_ratio": 9.3254822, "ps_ratio": 24.40235622, "pcf_ratio": null, "pfcf_ratio": -20.62013677, "ev_ebitda": 57.64459546, "ev_ebit": 87.59539544, "ev_sales": 25.17207978, "ev_fcf": -21.27055777, "earnings_yield": 0.00880092, "fcf_yield": -0.04701334, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.90219006, "operating_margin": 0.28736761, "net_margin": 0.21476323, "ebitda_margin": 0.43667719, "fcf_margin": -1.18342359, "roe": 0.08207284, "roa": 0.05703573, "roic": 0.06364331, "roc_greenblatt": null, "asset_turnover": 0.26557493, "cash_conversion": -5.51036412, "accruals_ratio": 0.11111015, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.76268323, "debt_to_assets": 0.21559725, "interest_coverage": 6.01109838, "current_ratio": 3.26856223, "quick_ratio": 3.26856223, "net_debt": 4497310000, "revenue_growth_1y": 0.31839888, "revenue_growth_3y_cagr": 0.35641257, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.52175955, "eps_growth_3y_cagr": 1.50305775, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09693569, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.179893, "revenue_stability_5y": 0.386736, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04659706, "price_return_3m": 0.37056114, "price_return_6m": 0.35708132, "price_return_9m": 0.39967025, "price_return_12m": 0.33824333, "price_return_12m_ex1m": 0.40364925, "distance_from_52w_high": -0.04659706, "distance_from_52w_low": 0.58690341, "relative_strength": 0.44592307, "local_beta": 1.6113, "volatility_252d": 0.378471, "volatility_60d": 0.902797, "max_drawdown_12m": -0.19509377, "revenue_ttm": 5842760000, "gross_profit_ttm": 5271280000, "ebit_ttm": 1679020000, "ebitda_ttm": 2551400000, "net_income_ttm": 1254810000, "eps_diluted_ttm": 19.42979458, "operating_cash_flow_ttm": -1189660000, "capital_expenditure_ttm": -5724800000, "fcf_ttm": -6914460000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 279320000, "cash_and_equivalents": 245920000, "total_current_assets": 9892990000, "total_current_liabilities": 3026710000, "net_ppe": null, "total_assets": 22000420000, "total_debt": 4743230000, "total_equity": 15288980000, "net_working_capital": 8377280000, "book_value_per_share": 236.73842312, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 236.73842312, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 93, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 82, "rank_dividend_yield": 55, "rank_shareholder_yield": 47, "rank_total_yield": 57, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 44, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 15, "value_composite": 98, "quality_composite": 78, "momentum_composite": 10, "growth_composite": 8, "yield_composite": 60, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": 6029750000, "cost_of_revenue": 581230000, "gross_profit": 5448520000, "ebit": 1724710000, "ebitda": 2709670000, "pretax_income": null, "tax_provision": null, "net_income": 1328770000, "net_income_to_common": 1328770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245920000, "total_current_assets": 9892990000, "total_assets": 22000420000, "short_term_debt": 1756920000, "long_term_debt": 2809470000, "total_debt": 4743230000, "total_liabilities": null, "total_equity": 15288980000, "shares_outstanding": 64581743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1189660000, "capital_expenditure": -5724800000, "free_cash_flow": -6914460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1425450000 }, "complete_fields": { "id": 361954, "ticker_id": 13050, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2709670000", "netIncome": "1328770000", "grossProfit": "5448520000", "totalRevenue": "6029750000", "costOfRevenue": "581230000", "interestExpense": "308190000", "operatingIncome": "1724710000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "528420000" }, "balance": { "totalDebt": "4743230000", "totalAssets": "22000420000", "longTermDebt": "2809470000", "shortTermDebt": "1756920000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64581743", "totalCurrentAssets": "9892990000", "totalShareholderEquity": "15288980000", "totalCurrentLiabilities": "3026710000", "cashAndShortTermInvestments": "245920000" }, "cashflow": { "freeCashFlow": "-6914460000", "dividendsPaid": null, "issuanceOfDebt": "1542430000", "issuanceOfStock": "0", "repaymentOfDebt": "-116980000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1189660000", "repurchaseOfStock": null, "capitalExpenditures": "-5724800000" } }, "revenue": 6029750000, "cost_of_revenue": 581230000, "gross_profit": 5448520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1724710000, "depreciation_amortisation": 528420000, "ebitda": 2709670000, "interest_expense": 308190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1328770000, "net_income_continuing_ops": null, "net_income_to_common": 1328770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9892990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22000420000, "short_term_debt": 1756920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3026710000, "long_term_debt": 2809470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4743230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15288980000, "shares_outstanding": 64581743, "operating_cash_flow": -1189660000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5724800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1425450000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6914460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2709670000", "netIncome": "1328770000", "grossProfit": "5448520000", "totalRevenue": "6029750000", "costOfRevenue": "581230000", "interestExpense": "308190000", "operatingIncome": "1724710000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "528420000" }, "balance": { "totalDebt": "4743230000", "totalAssets": "22000420000", "longTermDebt": "2809470000", "shortTermDebt": "1756920000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64581743", "totalCurrentAssets": "9892990000", "totalShareholderEquity": "15288980000", "totalCurrentLiabilities": "3026710000", "cashAndShortTermInvestments": "245920000" }, "cashflow": { "freeCashFlow": "-6914460000", "dividendsPaid": null, "issuanceOfDebt": "1542430000", "issuanceOfStock": "0", "repaymentOfDebt": "-116980000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1189660000", "repurchaseOfStock": null, "capitalExpenditures": "-5724800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": 4573540000, "cost_of_revenue": 636780000, "gross_profit": 3936760000, "ebit": 1318240000, "ebitda": 1719000000, "pretax_income": null, "tax_provision": null, "net_income": 873180000, "net_income_to_common": 873180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408330000, "total_current_assets": 11970060000, "total_assets": 18606980000, "short_term_debt": 727170000, "long_term_debt": 1708650000, "total_debt": 2633650000, "total_liabilities": null, "total_equity": 13937900000, "shares_outstanding": 64581743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 536670000, "capital_expenditure": -2932520000, "free_cash_flow": -2395850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000200000, "net_debt_issued": 1580070000 }, "complete_fields": { "id": 361958, "ticker_id": 13050, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1719000000", "netIncome": "873180000", "grossProfit": "3936760000", "totalRevenue": "4573540000", "costOfRevenue": "636780000", "interestExpense": "183890000", "operatingIncome": "1318240000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294850000" }, "balance": { "totalDebt": "2633650000", "totalAssets": "18606980000", "longTermDebt": "1708650000", "shortTermDebt": "727170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64581743", "totalCurrentAssets": "11970060000", "totalShareholderEquity": "13937900000", "totalCurrentLiabilities": "2301140000", "cashAndShortTermInvestments": "408330000" }, "cashflow": { "freeCashFlow": "-2395850000", "dividendsPaid": null, "issuanceOfDebt": "1677810000", "issuanceOfStock": "7000200000", "repaymentOfDebt": "-97740000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "536670000", "repurchaseOfStock": null, "capitalExpenditures": "-2932520000" } }, "revenue": 4573540000, "cost_of_revenue": 636780000, "gross_profit": 3936760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1318240000, "depreciation_amortisation": 294850000, "ebitda": 1719000000, "interest_expense": 183890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 873180000, "net_income_continuing_ops": null, "net_income_to_common": 873180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11970060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18606980000, "short_term_debt": 727170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2301140000, "long_term_debt": 1708650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2633650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13937900000, "shares_outstanding": 64581743, "operating_cash_flow": 536670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2932520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000200000, "net_debt_issued": 1580070000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2395850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1719000000", "netIncome": "873180000", "grossProfit": "3936760000", "totalRevenue": "4573540000", "costOfRevenue": "636780000", "interestExpense": "183890000", "operatingIncome": "1318240000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294850000" }, "balance": { "totalDebt": "2633650000", "totalAssets": "18606980000", "longTermDebt": "1708650000", "shortTermDebt": "727170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64581743", "totalCurrentAssets": "11970060000", "totalShareholderEquity": "13937900000", "totalCurrentLiabilities": "2301140000", "cashAndShortTermInvestments": "408330000" }, "cashflow": { "freeCashFlow": "-2395850000", "dividendsPaid": null, "issuanceOfDebt": "1677810000", "issuanceOfStock": "7000200000", "repaymentOfDebt": "-97740000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "536670000", "repurchaseOfStock": null, "capitalExpenditures": "-2932520000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": 3281220000, "cost_of_revenue": 796440000, "gross_profit": 2484780000, "ebit": 960580000, "ebitda": 1340570000, "pretax_income": null, "tax_provision": null, "net_income": 585800000, "net_income_to_common": 585800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281860000, "total_current_assets": 4217080000, "total_assets": 7970790000, "short_term_debt": 100440000, "long_term_debt": 271130000, "total_debt": 394330000, "total_liabilities": null, "total_equity": 6450630000, "shares_outstanding": 59112993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69520000, "capital_expenditure": -753400000, "free_cash_flow": -822920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2400000000, "net_debt_issued": -517660000 }, "complete_fields": { "id": 361961, "ticker_id": 13050, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1340570000", "netIncome": "585800000", "grossProfit": "2484780000", "totalRevenue": "3281220000", "costOfRevenue": "796440000", "interestExpense": "327410000", "operatingIncome": "960580000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "205300000" }, "balance": { "totalDebt": "394330000", "totalAssets": "7970790000", "longTermDebt": "271130000", "shortTermDebt": "100440000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59112993", "totalCurrentAssets": "4217080000", "totalShareholderEquity": "6450630000", "totalCurrentLiabilities": "982220000", "cashAndShortTermInvestments": "281860000" }, "cashflow": { "freeCashFlow": "-822920000", "dividendsPaid": null, "issuanceOfDebt": "437390000", "issuanceOfStock": "2400000000", "repaymentOfDebt": "-955050000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-69520000", "repurchaseOfStock": null, "capitalExpenditures": "-753400000" } }, "revenue": 3281220000, "cost_of_revenue": 796440000, "gross_profit": 2484780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 960580000, "depreciation_amortisation": 205300000, "ebitda": 1340570000, "interest_expense": 327410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 585800000, "net_income_continuing_ops": null, "net_income_to_common": 585800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4217080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7970790000, "short_term_debt": 100440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982220000, "long_term_debt": 271130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6450630000, "shares_outstanding": 59112993, "operating_cash_flow": -69520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -753400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2400000000, "net_debt_issued": -517660000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -822920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1340570000", "netIncome": "585800000", "grossProfit": "2484780000", "totalRevenue": "3281220000", "costOfRevenue": "796440000", "interestExpense": "327410000", "operatingIncome": "960580000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "205300000" }, "balance": { "totalDebt": "394330000", "totalAssets": "7970790000", "longTermDebt": "271130000", "shortTermDebt": "100440000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59112993", "totalCurrentAssets": "4217080000", "totalShareholderEquity": "6450630000", "totalCurrentLiabilities": "982220000", "cashAndShortTermInvestments": "281860000" }, "cashflow": { "freeCashFlow": "-822920000", "dividendsPaid": null, "issuanceOfDebt": "437390000", "issuanceOfStock": "2400000000", "repaymentOfDebt": "-955050000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-69520000", "repurchaseOfStock": null, "capitalExpenditures": "-753400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": 2416150000, "cost_of_revenue": 577060000, "gross_profit": 1839090000, "ebit": 588740000, "ebitda": 564110000, "pretax_income": null, "tax_provision": null, "net_income": 84730000, "net_income_to_common": 84730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194060000, "total_current_assets": 2836290000, "total_assets": 5892080000, "short_term_debt": 797400000, "long_term_debt": 2208610000, "total_debt": 3006010000, "total_liabilities": null, "total_equity": 2039880000, "shares_outstanding": 59112993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102090000, "capital_expenditure": -856220000, "free_cash_flow": -958310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 573460000, "net_debt_issued": 1162640000 }, "complete_fields": { "id": 361962, "ticker_id": 13050, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "564110000", "netIncome": "84730000", "grossProfit": "1839090000", "totalRevenue": "2416150000", "costOfRevenue": "577060000", "interestExpense": "266690000", "operatingIncome": "588740000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165830000" }, "balance": { "totalDebt": "3006010000", "totalAssets": "5892080000", "longTermDebt": "2208610000", "shortTermDebt": "797400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59112993", "totalCurrentAssets": "2836290000", "totalShareholderEquity": "2039880000", "totalCurrentLiabilities": "1482080000", "cashAndShortTermInvestments": "194060000" }, "cashflow": { "freeCashFlow": "-958310000", "dividendsPaid": null, "issuanceOfDebt": "1777450000", "issuanceOfStock": "573460000", "repaymentOfDebt": "-614810000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-102090000", "repurchaseOfStock": null, "capitalExpenditures": "-856220000" } }, "revenue": 2416150000, "cost_of_revenue": 577060000, "gross_profit": 1839090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588740000, "depreciation_amortisation": 165830000, "ebitda": 564110000, "interest_expense": 266690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84730000, "net_income_continuing_ops": null, "net_income_to_common": 84730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2836290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5892080000, "short_term_debt": 797400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1482080000, "long_term_debt": 2208610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3006010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2039880000, "shares_outstanding": 59112993, "operating_cash_flow": -102090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -856220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 573460000, "net_debt_issued": 1162640000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -958310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "564110000", "netIncome": "84730000", "grossProfit": "1839090000", "totalRevenue": "2416150000", "costOfRevenue": "577060000", "interestExpense": "266690000", "operatingIncome": "588740000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165830000" }, "balance": { "totalDebt": "3006010000", "totalAssets": "5892080000", "longTermDebt": "2208610000", "shortTermDebt": "797400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59112993", "totalCurrentAssets": "2836290000", "totalShareholderEquity": "2039880000", "totalCurrentLiabilities": "1482080000", "cashAndShortTermInvestments": "194060000" }, "cashflow": { "freeCashFlow": "-958310000", "dividendsPaid": null, "issuanceOfDebt": "1777450000", "issuanceOfStock": "573460000", "repaymentOfDebt": "-614810000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-102090000", "repurchaseOfStock": null, "capitalExpenditures": "-856220000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361963, "ticker_id": 13050, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": 1615390000, "cost_of_revenue": 110530000, "gross_profit": 1504860000, "ebit": 445170000, "ebitda": 779030000, "pretax_income": null, "tax_provision": null, "net_income": 359850000, "net_income_to_common": 359850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245920000, "total_current_assets": 9892990000, "total_assets": 22000420000, "short_term_debt": 1756920000, "long_term_debt": 2809470000, "total_debt": 4743230000, "total_liabilities": null, "total_equity": 15288980000, "shares_outstanding": 64581743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361953, "ticker_id": 13050, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "779030000", "netIncome": "359850000", "grossProfit": "1504860000", "totalRevenue": "1615390000", "costOfRevenue": "110530000", "interestExpense": "98630000", "operatingIncome": "445170000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168050000" }, "balance": { "totalDebt": "4743230000", "totalAssets": "22000420000", "longTermDebt": "2809470000", "shortTermDebt": "1756920000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64581743", "totalCurrentAssets": "9892990000", "totalShareholderEquity": "15288980000", "totalCurrentLiabilities": "3026710000", "cashAndShortTermInvestments": "245920000" } }, "revenue": 1615390000, "cost_of_revenue": 110530000, "gross_profit": 1504860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445170000, "depreciation_amortisation": 168050000, "ebitda": 779030000, "interest_expense": 98630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 359850000, "net_income_continuing_ops": null, "net_income_to_common": 359850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9892990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22000420000, "short_term_debt": 1756920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3026710000, "long_term_debt": 2809470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4743230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15288980000, "shares_outstanding": 64581743, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "779030000", "netIncome": "359850000", "grossProfit": "1504860000", "totalRevenue": "1615390000", "costOfRevenue": "110530000", "interestExpense": "98630000", "operatingIncome": "445170000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168050000" }, "balance": { "totalDebt": "4743230000", "totalAssets": "22000420000", "longTermDebt": "2809470000", "shortTermDebt": "1756920000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64581743", "totalCurrentAssets": "9892990000", "totalShareholderEquity": "15288980000", "totalCurrentLiabilities": "3026710000", "cashAndShortTermInvestments": "245920000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": 1587190000, "cost_of_revenue": 131130000, "gross_profit": 1456060000, "ebit": 479760000, "ebitda": 703530000, "pretax_income": null, "tax_provision": null, "net_income": 345130000, "net_income_to_common": 345130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361955, "ticker_id": 13050, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "703530000", "netIncome": "345130000", "grossProfit": "1456060000", "totalRevenue": "1587190000", "costOfRevenue": "131130000", "interestExpense": "83370000", "operatingIncome": "479760000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142400000" } }, "revenue": 1587190000, "cost_of_revenue": 131130000, "gross_profit": 1456060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 479760000, "depreciation_amortisation": 142400000, "ebitda": 703530000, "interest_expense": 83370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 345130000, "net_income_continuing_ops": null, "net_income_to_common": 345130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "703530000", "netIncome": "345130000", "grossProfit": "1456060000", "totalRevenue": "1587190000", "costOfRevenue": "131130000", "interestExpense": "83370000", "operatingIncome": "479760000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": 1370920000, "cost_of_revenue": 167770000, "gross_profit": 1203150000, "ebit": 390880000, "ebitda": 579190000, "pretax_income": null, "tax_provision": null, "net_income": 297170000, "net_income_to_common": 297170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361956, "ticker_id": 13050, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "579190000", "netIncome": "297170000", "grossProfit": "1203150000", "totalRevenue": "1370920000", "costOfRevenue": "167770000", "interestExpense": "59110000", "operatingIncome": "390880000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101410000" } }, "revenue": 1370920000, "cost_of_revenue": 167770000, "gross_profit": 1203150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390880000, "depreciation_amortisation": 101410000, "ebitda": 579190000, "interest_expense": 59110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297170000, "net_income_continuing_ops": null, "net_income_to_common": 297170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "579190000", "netIncome": "297170000", "grossProfit": "1203150000", "totalRevenue": "1370920000", "costOfRevenue": "167770000", "interestExpense": "59110000", "operatingIncome": "390880000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101410000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": 1269260000, "cost_of_revenue": 162050000, "gross_profit": 1107210000, "ebit": 363210000, "ebitda": 489650000, "pretax_income": null, "tax_provision": null, "net_income": 252660000, "net_income_to_common": 252660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408330000, "total_current_assets": 11970060000, "total_assets": 18606980000, "short_term_debt": 727170000, "long_term_debt": 1708650000, "total_debt": 2633650000, "total_liabilities": null, "total_equity": 13937900000, "shares_outstanding": 64581743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361957, "ticker_id": 13050, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "489650000", "netIncome": "252660000", "grossProfit": "1107210000", "totalRevenue": "1269260000", "costOfRevenue": "162050000", "interestExpense": "38210000", "operatingIncome": "363210000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92660000" }, "balance": { "totalDebt": "2633650000", "totalAssets": "18606980000", "longTermDebt": "1708650000", "shortTermDebt": "727170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64581743", "totalCurrentAssets": "11970060000", "totalShareholderEquity": "13937900000", "totalCurrentLiabilities": "2301140000", "cashAndShortTermInvestments": "408330000" } }, "revenue": 1269260000, "cost_of_revenue": 162050000, "gross_profit": 1107210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363210000, "depreciation_amortisation": 92660000, "ebitda": 489650000, "interest_expense": 38210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 252660000, "net_income_continuing_ops": null, "net_income_to_common": 252660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11970060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18606980000, "short_term_debt": 727170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2301140000, "long_term_debt": 1708650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2633650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13937900000, "shares_outstanding": 64581743, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "489650000", "netIncome": "252660000", "grossProfit": "1107210000", "totalRevenue": "1269260000", "costOfRevenue": "162050000", "interestExpense": "38210000", "operatingIncome": "363210000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92660000" }, "balance": { "totalDebt": "2633650000", "totalAssets": "18606980000", "longTermDebt": "1708650000", "shortTermDebt": "727170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64581743", "totalCurrentAssets": "11970060000", "totalShareholderEquity": "13937900000", "totalCurrentLiabilities": "2301140000", "cashAndShortTermInvestments": "408330000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": 1204840000, "cost_of_revenue": 163070000, "gross_profit": 1041770000, "ebit": 353830000, "ebitda": 478940000, "pretax_income": null, "tax_provision": null, "net_income": 239200000, "net_income_to_common": 239200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361959, "ticker_id": 13050, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "478940000", "netIncome": "239200000", "grossProfit": "1041770000", "totalRevenue": "1204840000", "costOfRevenue": "163070000", "interestExpense": "64150000", "operatingIncome": "353830000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74380000" } }, "revenue": 1204840000, "cost_of_revenue": 163070000, "gross_profit": 1041770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353830000, "depreciation_amortisation": 74380000, "ebitda": 478940000, "interest_expense": 64150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 239200000, "net_income_continuing_ops": null, "net_income_to_common": 239200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "478940000", "netIncome": "239200000", "grossProfit": "1041770000", "totalRevenue": "1204840000", "costOfRevenue": "163070000", "interestExpense": "64150000", "operatingIncome": "353830000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74380000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321340000, "total_current_assets": 4802380000, "total_assets": 9728790000, "short_term_debt": 529560000, "long_term_debt": 953490000, "total_debt": 1630070000, "total_liabilities": null, "total_equity": 6828810000, "shares_outstanding": 59112993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361960, "ticker_id": 13050, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:06.917966+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1630070000", "totalAssets": "9728790000", "longTermDebt": "953490000", "shortTermDebt": "529560000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59112993", "totalCurrentAssets": "4802380000", "totalShareholderEquity": "6828810000", "totalCurrentLiabilities": "1538630000", "cashAndShortTermInvestments": "321340000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4802380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9728790000, "short_term_debt": 529560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1538630000, "long_term_debt": 953490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1630070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6828810000, "shares_outstanding": 59112993, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1630070000", "totalAssets": "9728790000", "longTermDebt": "953490000", "shortTermDebt": "529560000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59112993", "totalCurrentAssets": "4802380000", "totalShareholderEquity": "6828810000", "totalCurrentLiabilities": "1538630000", "cashAndShortTermInvestments": "321340000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }