{ "ticker": { "uuid": "d713d382-db6d-440b-90a7-9bdcdda14413", "symbol": "AFCG", "name": "AFC Gamma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d713d382-db6d-440b-90a7-9bdcdda14413/", "api_url": "https://sharemaestro.com/factors/api/tickers/d713d382-db6d-440b-90a7-9bdcdda14413/" }, "ticker_metadata": { "id": 4645, "uuid": "d713d382-db6d-440b-90a7-9bdcdda14413", "symbol": "AFCG", "name": "AFC Gamma Inc", "asset_type": "equity", "market_cap": 88233000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "AFC Gamma, Inc. originates, structures, underwrites and administers senior secured loans and other types of loans for established companies operating in the cannabis industry in states that have legalized medical and / or adult cannabis. The company is headquartered in West Palm Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d713d382-db6d-440b-90a7-9bdcdda14413", "symbol": "AFCG", "name": "AFC Gamma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d713d382-db6d-440b-90a7-9bdcdda14413/", "api_url": "https://sharemaestro.com/factors/api/tickers/d713d382-db6d-440b-90a7-9bdcdda14413/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.89, "quality": 0.13, "momentum": 0.08, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.49, "market_cap": 82115665.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2356, "roe": -0.0716, "piotroski_f_score": 3, "momentum_12_1": -0.3578, "volatility_252d": 0.5753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.237394+00:00", "batch_id": "" }, "size": { "price_close": 3.49, "market_cap": 82115665.56, "market_cap_usd": 82115665.56, "enterprise_value": 45832946.56, "shares_outstanding": 23528844, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4419, "ptbv_ratio": 0.4419, "ps_ratio": 3.7433, "pcf_ratio": 6.0448, "pfcf_ratio": 6.0448, "ev_ebitda": null, "ev_ebit": -7.1085, "ev_sales": 2.0893, "ev_fcf": 3.3739, "earnings_yield": null, "fcf_yield": 0.2964, "price_to_sales": 3.7433, "price_to_book": 0.4419, "price_to_cashflow": 6.0448, "ebitda_to_ev": null, "sales_yield": 0.4786 }, "yield": { "dividend_yield": 0.2356, "buyback_yield": 0, "shareholder_yield": 0.2356, "debt_paydown_yield": null, "total_yield": 0.2356 }, "quality": { "gross_margin": 0.0797, "operating_margin": -0.2939, "net_margin": -0.6069, "ebitda_margin": -0.3921, "fcf_margin": 0.6193, "roe": -0.0716, "roa": -0.0337, "roic": -0.0323, "roc_greenblatt": null, "asset_turnover": 0.0556, "cash_conversion": -1.0203, "accruals_ratio": -0.0681, "sbc_to_revenue": 0.3118, "piotroski_f_score": 3, "altman_z_score": 0.3053, "earnings_stability_5y": 10.8592, "revenue_stability_5y": 0.4829, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0044, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1251, "net_debt_to_ebitda": 4.2183, "debt_to_assets": 0.1936, "interest_coverage": -0.9667, "current_ratio": 22.2402, "quick_ratio": 22.2402, "net_debt": -36282719, "local_beta": 0.0007, "volatility_252d": 0.5753, "volatility_60d": 1.393, "max_drawdown_12m": -0.5202, "risk_adjusted_momentum": -0.6218 }, "growth": { "revenue_growth_1y": -0.4604, "revenue_growth_3y_cagr": -0.2407, "revenue_growth_5y_cagr": 0.2222, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.289, "book_value_growth_1y": -0.1827, "revenue_growth": -0.4604, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0839, "price_return_3m": 0.3557, "price_return_6m": 0.2333, "price_return_9m": -0.1941, "price_return_12m": -0.3039, "price_return_12m_ex1m": -0.3578, "momentum_6m": 0.2333, "momentum_12m": -0.3039, "momentum_12_1": -0.3578, "distance_from_52w_high": -0.2147, "distance_from_52w_low": 0.6368, "relative_strength": -0.4618 }, "raw_ttm": { "revenue_ttm": 21936874, "gross_profit_ttm": 1747981, "ebit_ttm": -6447592, "ebitda_ttm": -8601323, "net_income_ttm": -13313764, "eps_diluted_ttm": -0.5658, "operating_cash_flow_ttm": 13584525, "capital_expenditure_ttm": 7, "fcf_ttm": 13584532, "dividends_paid_ttm": 19345396, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6669805, "cash_and_equivalents": 112730935, "total_current_assets": 112730935, "total_current_liabilities": 5068784, "net_ppe": null, "total_assets": 394876923, "total_debt": 76448216, "total_equity": 185818892, "net_working_capital": 71379432, "book_value_per_share": 7.8975, "retained_earnings": -73111005, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.8975 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 71, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 78, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 94, "rank_fcf_margin": 11, "rank_piotroski": 90, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88 }, "composites": { "value_composite": 11, "quality_composite": 87, "momentum_composite": 92, "growth_composite": 90, "yield_composite": 2, "svqf_composite": 36, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.3401, "os_score": 0.54, "value_percentile": 0.89, "quality_percentile": 0.13, "momentum_percentile": 0.08, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 37, "ticker_id": 4645, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.237394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.49, "market_cap": 82115665.56, "market_cap_usd": 82115665.56, "enterprise_value": 45832946.56, "shares_outstanding": 23528844, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44191236, "ptbv_ratio": 0.44191236, "ps_ratio": 3.74327106, "pcf_ratio": 6.04479476, "pfcf_ratio": 6.04479165, "ev_ebitda": null, "ev_ebit": -7.10853704, "ev_sales": 2.08931075, "ev_fcf": 3.37390692, "earnings_yield": null, "fcf_yield": 0.29639229, "dividend_yield": 0.23558715, "buyback_yield": 0, "shareholder_yield": 0.23558715, "debt_paydown_yield": null, "total_yield": 0.23558715, "gross_margin": 0.07968232, "operating_margin": -0.29391571, "net_margin": -0.60691254, "ebitda_margin": -0.39209429, "fcf_margin": 0.6192556, "roe": -0.07164914, "roa": -0.03371624, "roic": -0.03233795, "roc_greenblatt": null, "asset_turnover": 0.0555537, "cash_conversion": -1.02033745, "accruals_ratio": -0.06811816, "sbc_to_revenue": 0.31184047, "debt_to_equity": 1.12506338, "net_debt_to_ebitda": 4.21827189, "debt_to_assets": 0.19360011, "interest_coverage": -0.96668373, "current_ratio": 22.24023257, "quick_ratio": 22.24023257, "net_debt": -36282719, "revenue_growth_1y": -0.46035664, "revenue_growth_3y_cagr": -0.24066919, "revenue_growth_5y_cagr": 0.22224112, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.28901018, "book_value_growth_1y": -0.18269321, "piotroski_f_score": 3, "altman_z_score": 0.30531272, "earnings_stability_5y": 10.859204, "revenue_stability_5y": 0.482877, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08385093, "price_return_3m": 0.35565569, "price_return_6m": 0.23330271, "price_return_9m": -0.19410705, "price_return_12m": -0.30390729, "price_return_12m_ex1m": -0.35775974, "distance_from_52w_high": -0.21468914, "distance_from_52w_low": 0.63680705, "relative_strength": -0.46184834, "local_beta": 0.0007, "volatility_252d": 0.575346, "volatility_60d": 1.393005, "max_drawdown_12m": -0.52021782, "revenue_ttm": 21936874, "gross_profit_ttm": 1747981, "ebit_ttm": -6447592, "ebitda_ttm": -8601323, "net_income_ttm": -13313764, "eps_diluted_ttm": -0.56584862, "operating_cash_flow_ttm": 13584525, "capital_expenditure_ttm": 7, "fcf_ttm": 13584532, "dividends_paid_ttm": 19345396, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6669805, "cash_and_equivalents": 112730935, "total_current_assets": 112730935, "total_current_liabilities": 5068784, "net_ppe": null, "total_assets": 394876923, "total_debt": 76448216, "total_equity": 185818892, "net_working_capital": 71379432, "book_value_per_share": 7.89749348, "retained_earnings": -73111005, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.89749348, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 71, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 78, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 94, "rank_fcf_margin": 11, "rank_piotroski": 90, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 11, "quality_composite": 87, "momentum_composite": 92, "growth_composite": 90, "yield_composite": 2, "svqf_composite": 36, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.49, "os": 0.54, "value": 0.89, "quality": 0.13, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2356, "roe": -0.0716, "momentum_12_1": -0.3578, "complete_fields": { "id": 37, "ticker_id": 4645, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.237394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.49, "market_cap": 82115665.56, "market_cap_usd": 82115665.56, "enterprise_value": 45832946.56, "shares_outstanding": 23528844, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44191236, "ptbv_ratio": 0.44191236, "ps_ratio": 3.74327106, "pcf_ratio": 6.04479476, "pfcf_ratio": 6.04479165, "ev_ebitda": null, "ev_ebit": -7.10853704, "ev_sales": 2.08931075, "ev_fcf": 3.37390692, "earnings_yield": null, "fcf_yield": 0.29639229, "dividend_yield": 0.23558715, "buyback_yield": 0, "shareholder_yield": 0.23558715, "debt_paydown_yield": null, "total_yield": 0.23558715, "gross_margin": 0.07968232, "operating_margin": -0.29391571, "net_margin": -0.60691254, "ebitda_margin": -0.39209429, "fcf_margin": 0.6192556, "roe": -0.07164914, "roa": -0.03371624, "roic": -0.03233795, "roc_greenblatt": null, "asset_turnover": 0.0555537, "cash_conversion": -1.02033745, "accruals_ratio": -0.06811816, "sbc_to_revenue": 0.31184047, "debt_to_equity": 1.12506338, "net_debt_to_ebitda": 4.21827189, "debt_to_assets": 0.19360011, "interest_coverage": -0.96668373, "current_ratio": 22.24023257, "quick_ratio": 22.24023257, "net_debt": -36282719, "revenue_growth_1y": -0.46035664, "revenue_growth_3y_cagr": -0.24066919, "revenue_growth_5y_cagr": 0.22224112, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.28901018, "book_value_growth_1y": -0.18269321, "piotroski_f_score": 3, "altman_z_score": 0.30531272, "earnings_stability_5y": 10.859204, "revenue_stability_5y": 0.482877, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08385093, "price_return_3m": 0.35565569, "price_return_6m": 0.23330271, "price_return_9m": -0.19410705, "price_return_12m": -0.30390729, "price_return_12m_ex1m": -0.35775974, "distance_from_52w_high": -0.21468914, "distance_from_52w_low": 0.63680705, "relative_strength": -0.46184834, "local_beta": 0.0007, "volatility_252d": 0.575346, "volatility_60d": 1.393005, "max_drawdown_12m": -0.52021782, "revenue_ttm": 21936874, "gross_profit_ttm": 1747981, "ebit_ttm": -6447592, "ebitda_ttm": -8601323, "net_income_ttm": -13313764, "eps_diluted_ttm": -0.56584862, "operating_cash_flow_ttm": 13584525, "capital_expenditure_ttm": 7, "fcf_ttm": 13584532, "dividends_paid_ttm": 19345396, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6669805, "cash_and_equivalents": 112730935, "total_current_assets": 112730935, "total_current_liabilities": 5068784, "net_ppe": null, "total_assets": 394876923, "total_debt": 76448216, "total_equity": 185818892, "net_working_capital": 71379432, "book_value_per_share": 7.89749348, "retained_earnings": -73111005, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.89749348, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 71, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 78, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 94, "rank_fcf_margin": 11, "rank_piotroski": 90, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 11, "quality_composite": 87, "momentum_composite": 92, "growth_composite": 90, "yield_composite": 2, "svqf_composite": 36, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 31322137, "cost_of_revenue": 2927867, "gross_profit": 28394270, "ebit": -13653520, "ebitda": -14528269, "pretax_income": -21286805, "tax_provision": -613379, "net_income": -20673426, "net_income_to_common": -20673426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38605507, "total_current_assets": 39504889, "total_assets": 275594747, "short_term_debt": 76322493, "long_term_debt": 76322493, "total_debt": 152644986, "total_liabilities": 100026760, "total_equity": 175567987, "shares_outstanding": 22282784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11235352, "capital_expenditure": 0, "free_cash_flow": 11235352, "dividends_paid": 19345396, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9729, "ticker_id": 4645, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14528269", "netIncome": "-20673426", "grossProfit": "28394270", "depreciation": "None", "totalRevenue": "31322137", "costOfRevenue": "2927867", "interestIncome": "31322137", "incomeBeforeTax": "-21286805", "interestExpense": "6758536", "operatingIncome": "-13653520", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-613379", "reportedCurrency": "USD", "netInterestIncome": "24563601", "nonInterestIncome": "None", "operatingExpenses": "42047790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2927867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4683003", "netIncomeFromContinuingOperations": "-20673426" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235288", "currentDebt": "None", "investments": "None", "totalAssets": "275594747", "longTermDebt": "76322493", "shortTermDebt": "76322493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83361910", "totalLiabilities": "100026760", "otherCurrentAssets": "-207565281", "totalCurrentAssets": "39504889", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "899382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236089858", "currentAccountsPayable": "763180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76322493", "totalShareholderEquity": "175567987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-763180", "totalCurrentLiabilities": "76322493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23704267", "cashAndShortTermInvestments": "38605507", "commonStockSharesOutstanding": "22282784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38605507", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20673426", "profitLoss": "None", "dividendPayout": "19345396", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11235352", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111144802", "cashflowFromInvestment": "34904497", "stockBasedCompensation": "6840805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19345396", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31322137, "cost_of_revenue": 2927867, "gross_profit": 28394270, "research_and_development": null, "selling_general_admin": 4683003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13653520, "depreciation_amortisation": null, "ebitda": -14528269, "interest_expense": 6758536, "interest_income": null, "other_non_operating": null, "pretax_income": -21286805, "tax_provision": -613379, "effective_tax_rate": null, "net_income": -20673426, "net_income_continuing_ops": -20673426, "net_income_to_common": -20673426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38605507, "short_term_investments": null, "net_receivables": 899382, "inventory": null, "other_current_assets": null, "total_current_assets": 39504889, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236089858, "total_assets": 275594747, "short_term_debt": 76322493, "accounts_payable": 763180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76322493, "long_term_debt": 76322493, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23704267, "total_liabilities": 100026760, "total_debt": 152644986, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83361910, "total_equity": 175567987, "shares_outstanding": 22282784, "operating_cash_flow": 11235352, "stock_based_compensation": 6840805, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34904497, "dividends_paid": 19345396, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111144802, "free_cash_flow": 11235352, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14528269", "netIncome": "-20673426", "grossProfit": "28394270", "depreciation": "None", "totalRevenue": "31322137", "costOfRevenue": "2927867", "interestIncome": "31322137", "incomeBeforeTax": "-21286805", "interestExpense": "6758536", "operatingIncome": "-13653520", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-613379", "reportedCurrency": "USD", "netInterestIncome": "24563601", "nonInterestIncome": "None", "operatingExpenses": "42047790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2927867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4683003", "netIncomeFromContinuingOperations": "-20673426" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235288", "currentDebt": "None", "investments": "None", "totalAssets": "275594747", "longTermDebt": "76322493", "shortTermDebt": "76322493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83361910", "totalLiabilities": "100026760", "otherCurrentAssets": "-207565281", "totalCurrentAssets": "39504889", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "899382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236089858", "currentAccountsPayable": "763180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76322493", "totalShareholderEquity": "175567987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-763180", "totalCurrentLiabilities": "76322493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23704267", "cashAndShortTermInvestments": "38605507", "commonStockSharesOutstanding": "22282784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38605507", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20673426", "profitLoss": "None", "dividendPayout": "19345396", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11235352", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111144802", "cashflowFromInvestment": "34904497", "stockBasedCompensation": "6840805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19345396", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 51898451, "cost_of_revenue": 10361821, "gross_profit": 41494025, "ebit": 13862137, "ebitda": 20646032, "pretax_income": 14309724, "tax_provision": 447587, "net_income": 16784205, "net_income_to_common": 16784205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103610460, "total_current_assets": 402057313, "total_assets": 402057313, "short_term_debt": 100000000, "long_term_debt": 88612150, "total_debt": 188612150, "total_liabilities": 200681175, "total_equity": 201376138, "shares_outstanding": 20888980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21557675, "capital_expenditure": 5, "free_cash_flow": 21557680, "dividends_paid": 39988745, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9734, "ticker_id": 4645, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13862137", "ebitda": "20646032", "netIncome": "16784205", "grossProfit": "41494025", "depreciation": "None", "totalRevenue": "51898451", "costOfRevenue": "10361821", "interestIncome": "51991789", "incomeBeforeTax": "14309724", "interestExpense": "6336308", "operatingIncome": "13862137", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "447587", "reportedCurrency": "USD", "netInterestIncome": "45655481", "nonInterestIncome": "None", "operatingExpenses": "17284047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10361821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5531248", "netIncomeFromContinuingOperations": "13862137" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223329", "currentDebt": "None", "investments": "None", "totalAssets": "402057313", "longTermDebt": "88612150", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50712954", "totalLiabilities": "200681175", "otherCurrentAssets": "3197714", "totalCurrentAssets": "402057313", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295249139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29829983", "currentAccountsPayable": "501328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188612150", "totalShareholderEquity": "201376138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11567697", "totalCurrentLiabilities": "112069025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88612150", "cashAndShortTermInvestments": "103610460", "commonStockSharesOutstanding": "20888980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103610460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13862137", "profitLoss": "None", "dividendPayout": "39988745", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21557675", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34724749", "cashflowFromInvestment": "-4848919", "stockBasedCompensation": "1390978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39988745", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1025142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51898451, "cost_of_revenue": 10361821, "gross_profit": 41494025, "research_and_development": null, "selling_general_admin": 5531248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13862137, "depreciation_amortisation": null, "ebitda": 20646032, "interest_expense": 6336308, "interest_income": null, "other_non_operating": null, "pretax_income": 14309724, "tax_provision": 447587, "effective_tax_rate": null, "net_income": 16784205, "net_income_continuing_ops": 13862137, "net_income_to_common": 16784205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103610460, "short_term_investments": null, "net_receivables": 295249139, "inventory": null, "other_current_assets": null, "total_current_assets": 402057313, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29829983, "total_assets": 402057313, "short_term_debt": 100000000, "accounts_payable": 501328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112069025, "long_term_debt": 88612150, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88612150, "total_liabilities": 200681175, "total_debt": 188612150, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50712954, "total_equity": 201376138, "shares_outstanding": 20888980, "operating_cash_flow": 21557675, "stock_based_compensation": 1390978, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4848919, "dividends_paid": 39988745, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34724749, "free_cash_flow": 21557680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13862137", "ebitda": "20646032", "netIncome": "16784205", "grossProfit": "41494025", "depreciation": "None", "totalRevenue": "51898451", "costOfRevenue": "10361821", "interestIncome": "51991789", "incomeBeforeTax": "14309724", "interestExpense": "6336308", "operatingIncome": "13862137", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "447587", "reportedCurrency": "USD", "netInterestIncome": "45655481", "nonInterestIncome": "None", "operatingExpenses": "17284047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10361821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5531248", "netIncomeFromContinuingOperations": "13862137" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223329", "currentDebt": "None", "investments": "None", "totalAssets": "402057313", "longTermDebt": "88612150", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50712954", "totalLiabilities": "200681175", "otherCurrentAssets": "3197714", "totalCurrentAssets": "402057313", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295249139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29829983", "currentAccountsPayable": "501328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188612150", "totalShareholderEquity": "201376138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11567697", "totalCurrentLiabilities": "112069025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88612150", "cashAndShortTermInvestments": "103610460", "commonStockSharesOutstanding": "20888980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103610460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13862137", "profitLoss": "None", "dividendPayout": "39988745", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21557675", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34724749", "cashflowFromInvestment": "-4848919", "stockBasedCompensation": "1390978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39988745", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1025142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 51800170, "cost_of_revenue": 14064305, "gross_profit": 51800170, "ebit": -18626382, "ebitda": 26982412, "pretax_income": 22376714, "tax_provision": 1659337, "net_income": 20951999, "net_income_to_common": 20951999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90381831, "total_current_assets": 466585055, "total_assets": 466585055, "short_term_debt": 42000000, "long_term_debt": 88014558, "total_debt": 130014558, "total_liabilities": 146532830, "total_equity": 320052225, "shares_outstanding": 20345919, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21228934, "capital_expenditure": 4, "free_cash_flow": 21228938, "dividends_paid": 42532201, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9739, "ticker_id": 4645, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18626382", "ebitda": "26982412", "netIncome": "20951999", "grossProfit": "51800170", "depreciation": "None", "totalRevenue": "51800170", "costOfRevenue": "14064305", "interestIncome": "70535087", "incomeBeforeTax": "22376714", "interestExpense": "6357457", "operatingIncome": "30944173", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1659337", "reportedCurrency": "USD", "netInterestIncome": "64177630", "nonInterestIncome": "None", "operatingExpenses": "20855997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14064305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45608794", "sellingGeneralAndAdministrative": "19847849", "netIncomeFromContinuingOperations": "20951999" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204577", "currentDebt": "None", "investments": "None", "totalAssets": "466585055", "longTermDebt": "88014558", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29958243", "totalLiabilities": "146532830", "otherCurrentAssets": "37486513", "totalCurrentAssets": "466585055", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338716711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466585055", "currentAccountsPayable": "704685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130014558", "totalShareholderEquity": "320052225", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15803587", "totalCurrentLiabilities": "58508272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88024558", "cashAndShortTermInvestments": "90381831", "commonStockSharesOutstanding": "20345919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90381831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20717377", "profitLoss": "None", "dividendPayout": "42532201", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21228934", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68494701", "cashflowFromInvestment": "28519379", "stockBasedCompensation": "988913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42532201", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51800170, "cost_of_revenue": 14064305, "gross_profit": 51800170, "research_and_development": 0.33, "selling_general_admin": 19847849, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18626382, "depreciation_amortisation": 45608794, "ebitda": 26982412, "interest_expense": 6357457, "interest_income": null, "other_non_operating": null, "pretax_income": 22376714, "tax_provision": 1659337, "effective_tax_rate": null, "net_income": 20951999, "net_income_continuing_ops": 20951999, "net_income_to_common": 20951999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90381831, "short_term_investments": null, "net_receivables": 338716711, "inventory": null, "other_current_assets": null, "total_current_assets": 466585055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466585055, "total_assets": 466585055, "short_term_debt": 42000000, "accounts_payable": 704685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58508272, "long_term_debt": 88014558, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88024558, "total_liabilities": 146532830, "total_debt": 130014558, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29958243, "total_equity": 320052225, "shares_outstanding": 20345919, "operating_cash_flow": 21228934, "stock_based_compensation": 988913, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28519379, "dividends_paid": 42532201, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68494701, "free_cash_flow": 21228938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18626382", "ebitda": "26982412", "netIncome": "20951999", "grossProfit": "51800170", "depreciation": "None", "totalRevenue": "51800170", "costOfRevenue": "14064305", "interestIncome": "70535087", "incomeBeforeTax": "22376714", "interestExpense": "6357457", "operatingIncome": "30944173", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1659337", "reportedCurrency": "USD", "netInterestIncome": "64177630", "nonInterestIncome": "None", "operatingExpenses": "20855997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14064305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45608794", "sellingGeneralAndAdministrative": "19847849", "netIncomeFromContinuingOperations": "20951999" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204577", "currentDebt": "None", "investments": "None", "totalAssets": "466585055", "longTermDebt": "88014558", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29958243", "totalLiabilities": "146532830", "otherCurrentAssets": "37486513", "totalCurrentAssets": "466585055", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338716711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466585055", "currentAccountsPayable": "704685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130014558", "totalShareholderEquity": "320052225", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15803587", "totalCurrentLiabilities": "58508272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88024558", "cashAndShortTermInvestments": "90381831", "commonStockSharesOutstanding": "20345919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90381831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20717377", "profitLoss": "None", "dividendPayout": "42532201", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21228934", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68494701", "cashflowFromInvestment": "28519379", "stockBasedCompensation": "988913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42532201", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 71541547, "cost_of_revenue": 11177470, "gross_profit": 60364077, "ebit": 43772796, "ebitda": 43772796, "pretax_income": 36958721, "tax_provision": 1026324, "net_income": 35932397, "net_income_to_common": 35932397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140372841, "total_current_assets": 145630316, "total_assets": 519176899, "short_term_debt": 60000000, "long_term_debt": 97131777, "total_debt": 157131777, "total_liabilities": 180117530, "total_equity": 339059369, "shares_outstanding": 19957737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31321973, "capital_expenditure": 0, "free_cash_flow": 31321973, "dividends_paid": 41619272, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9744, "ticker_id": 4645, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43772796", "ebitda": "43772796", "netIncome": "35932397", "grossProfit": "60364077", "depreciation": "None", "totalRevenue": "71541547", "costOfRevenue": "11177470", "interestIncome": "81498717", "incomeBeforeTax": "36958721", "interestExpense": "6814075", "operatingIncome": "43772796", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1026324", "reportedCurrency": "USD", "netInterestIncome": "74684642", "nonInterestIncome": "None", "operatingExpenses": "6301637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.45", "otherNonOperatingIncome": "-3593095", "costofGoodsAndServicesSold": "11177470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40101816", "sellingGeneralAndAdministrative": "6038145", "netIncomeFromContinuingOperations": "35932397" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "203640", "currentDebt": "None", "investments": "None", "totalAssets": "519176899", "longTermDebt": "97131777", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9962186", "totalLiabilities": "180117530", "otherCurrentAssets": "-145630316", "totalCurrentAssets": "145630316", "currentLongTermDebt": "60000000", "longTermInvestments": "99226051", "shortTermInvestments": "99226.05", "currentNetReceivables": "5257475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99686895", "currentAccountsPayable": "4237611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157131777", "totalShareholderEquity": "339059369", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-64237611", "totalCurrentLiabilities": "65074253", "otherNonCurrentLiabilities": "5798724", "totalNonCurrentLiabilities": "65074253", "cashAndShortTermInvestments": "140372841", "commonStockSharesOutstanding": "19957737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140372841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35932397", "profitLoss": "None", "dividendPayout": "41619272", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31321973", "capitalExpenditures": "0", "changeInReceivables": "-844537", "changeInExchangeRate": "None", "cashflowFromFinancing": "16148505", "cashflowFromInvestment": "-16343685", "stockBasedCompensation": "1338469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41619272", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31126793", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "73346285", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71541547, "cost_of_revenue": 11177470, "gross_profit": 60364077, "research_and_development": 0.45, "selling_general_admin": 6038145, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43772796, "depreciation_amortisation": -40101816, "ebitda": 43772796, "interest_expense": 6814075, "interest_income": null, "other_non_operating": null, "pretax_income": 36958721, "tax_provision": 1026324, "effective_tax_rate": null, "net_income": 35932397, "net_income_continuing_ops": 35932397, "net_income_to_common": 35932397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140372841, "short_term_investments": 99226.05, "net_receivables": 5257475, "inventory": null, "other_current_assets": null, "total_current_assets": 145630316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99686895, "total_assets": 519176899, "short_term_debt": 60000000, "accounts_payable": 4237611, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65074253, "long_term_debt": 97131777, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65074253, "total_liabilities": 180117530, "total_debt": 157131777, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9962186, "total_equity": 339059369, "shares_outstanding": 19957737, "operating_cash_flow": 31321973, "stock_based_compensation": 1338469, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16343685, "dividends_paid": 41619272, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16148505, "free_cash_flow": 31321973, "net_change_in_cash": 31126793 }, "raw_data": { "income": { "ebit": "43772796", "ebitda": "43772796", "netIncome": "35932397", "grossProfit": "60364077", "depreciation": "None", "totalRevenue": "71541547", "costOfRevenue": "11177470", "interestIncome": "81498717", "incomeBeforeTax": "36958721", "interestExpense": "6814075", "operatingIncome": "43772796", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1026324", "reportedCurrency": "USD", "netInterestIncome": "74684642", "nonInterestIncome": "None", "operatingExpenses": "6301637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.45", "otherNonOperatingIncome": "-3593095", "costofGoodsAndServicesSold": "11177470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40101816", "sellingGeneralAndAdministrative": "6038145", "netIncomeFromContinuingOperations": "35932397" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "203640", "currentDebt": "None", "investments": "None", "totalAssets": "519176899", "longTermDebt": "97131777", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9962186", "totalLiabilities": "180117530", "otherCurrentAssets": "-145630316", "totalCurrentAssets": "145630316", "currentLongTermDebt": "60000000", "longTermInvestments": "99226051", "shortTermInvestments": "99226.05", "currentNetReceivables": "5257475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99686895", "currentAccountsPayable": "4237611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157131777", "totalShareholderEquity": "339059369", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-64237611", "totalCurrentLiabilities": "65074253", "otherNonCurrentLiabilities": "5798724", "totalNonCurrentLiabilities": "65074253", "cashAndShortTermInvestments": "140372841", "commonStockSharesOutstanding": "19957737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140372841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35932397", "profitLoss": "None", "dividendPayout": "41619272", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31321973", "capitalExpenditures": "0", "changeInReceivables": "-844537", "changeInExchangeRate": "None", "cashflowFromFinancing": "16148505", "cashflowFromInvestment": "-16343685", "stockBasedCompensation": "1338469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41619272", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31126793", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "73346285", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 38083462, "cost_of_revenue": 2649338, "gross_profit": 35434124, "ebit": 21035664, "ebitda": 21035664, "pretax_income": 21035664, "tax_provision": 35167, "net_income": 21000497, "net_income_to_common": 21000497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109246048, "total_current_assets": 129540236, "total_assets": 464848360, "short_term_debt": 74845355, "long_term_debt": 96572656, "total_debt": 171418011, "total_liabilities": 191773186, "total_equity": 273075174, "shares_outstanding": 16442812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9538562, "capital_expenditure": 0, "free_cash_flow": 9538562, "dividends_paid": 14389688, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9749, "ticker_id": 4645, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21035664", "ebitda": "21035664", "netIncome": "21000497", "grossProfit": "35434124", "depreciation": "None", "totalRevenue": "38083462", "costOfRevenue": "2649338", "interestIncome": "38140487", "incomeBeforeTax": "21035664", "interestExpense": "1126846", "operatingIncome": "21035664", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35167", "reportedCurrency": "USD", "netInterestIncome": "37013641", "nonInterestIncome": "None", "operatingExpenses": "-17047798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.55", "otherNonOperatingIncome": "619821", "costofGoodsAndServicesSold": "2649338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19965843", "sellingGeneralAndAdministrative": "4958657", "netIncomeFromContinuingOperations": "21000497" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "163866", "currentDebt": "None", "investments": "None", "totalAssets": "464848360", "longTermDebt": "96572656", "shortTermDebt": "74845355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1092877", "totalLiabilities": "191773186", "otherCurrentAssets": "-129540236", "totalCurrentAssets": "129540236", "currentLongTermDebt": "74845355", "longTermInvestments": "350240095", "shortTermInvestments": "15881250", "currentNetReceivables": "4412938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15881250", "currentAccountsPayable": "5774111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171418011", "totalShareholderEquity": "273075174", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-80619466", "totalCurrentLiabilities": "82148446", "otherNonCurrentLiabilities": "6789905", "totalNonCurrentLiabilities": "96572656", "cashAndShortTermInvestments": "109246048", "commonStockSharesOutstanding": "16442812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109246048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000497", "profitLoss": "None", "dividendPayout": "14389688", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2497519", "operatingCashflow": "9538562", "capitalExpenditures": "0", "changeInReceivables": "-3485646", "changeInExchangeRate": "None", "cashflowFromFinancing": "338541754", "cashflowFromInvestment": "-248458088", "stockBasedCompensation": "1745872", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14389688", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99622228", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185501294", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38083462, "cost_of_revenue": 2649338, "gross_profit": 35434124, "research_and_development": 0.55, "selling_general_admin": 4958657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21035664, "depreciation_amortisation": -19965843, "ebitda": 21035664, "interest_expense": 1126846, "interest_income": null, "other_non_operating": null, "pretax_income": 21035664, "tax_provision": 35167, "effective_tax_rate": null, "net_income": 21000497, "net_income_continuing_ops": 21000497, "net_income_to_common": 21000497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109246048, "short_term_investments": 15881250, "net_receivables": 4412938, "inventory": 1, "other_current_assets": null, "total_current_assets": 129540236, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15881250, "total_assets": 464848360, "short_term_debt": 74845355, "accounts_payable": 5774111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82148446, "long_term_debt": 96572656, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96572656, "total_liabilities": 191773186, "total_debt": 171418011, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1092877, "total_equity": 273075174, "shares_outstanding": 16442812, "operating_cash_flow": 9538562, "stock_based_compensation": 1745872, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248458088, "dividends_paid": 14389688, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338541754, "free_cash_flow": 9538562, "net_change_in_cash": 99622228 }, "raw_data": { "income": { "ebit": "21035664", "ebitda": "21035664", "netIncome": "21000497", "grossProfit": "35434124", "depreciation": "None", "totalRevenue": "38083462", "costOfRevenue": "2649338", "interestIncome": "38140487", "incomeBeforeTax": "21035664", "interestExpense": "1126846", "operatingIncome": "21035664", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35167", "reportedCurrency": "USD", "netInterestIncome": "37013641", "nonInterestIncome": "None", "operatingExpenses": "-17047798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.55", "otherNonOperatingIncome": "619821", "costofGoodsAndServicesSold": "2649338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19965843", "sellingGeneralAndAdministrative": "4958657", "netIncomeFromContinuingOperations": "21000497" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "163866", "currentDebt": "None", "investments": "None", "totalAssets": "464848360", "longTermDebt": "96572656", "shortTermDebt": "74845355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1092877", "totalLiabilities": "191773186", "otherCurrentAssets": "-129540236", "totalCurrentAssets": "129540236", "currentLongTermDebt": "74845355", "longTermInvestments": "350240095", "shortTermInvestments": "15881250", "currentNetReceivables": "4412938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15881250", "currentAccountsPayable": "5774111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171418011", "totalShareholderEquity": "273075174", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-80619466", "totalCurrentLiabilities": "82148446", "otherNonCurrentLiabilities": "6789905", "totalNonCurrentLiabilities": "96572656", "cashAndShortTermInvestments": "109246048", "commonStockSharesOutstanding": "16442812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109246048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000497", "profitLoss": "None", "dividendPayout": "14389688", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2497519", "operatingCashflow": "9538562", "capitalExpenditures": "0", "changeInReceivables": "-3485646", "changeInExchangeRate": "None", "cashflowFromFinancing": "338541754", "cashflowFromInvestment": "-248458088", "stockBasedCompensation": "1745872", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14389688", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99622228", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185501294", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 11483306, "cost_of_revenue": 364194, "gross_profit": 11483306, "ebit": 10551731, "ebitda": 4779030, "pretax_income": 10352717, "tax_provision": 4779030, "net_income": 10352717, "net_income_to_common": 10352717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9623820, "total_current_assets": 93961692, "total_assets": 93961692, "short_term_debt": 215432, "long_term_debt": null, "total_debt": 215432, "total_liabilities": 2313980, "total_equity": 91647712, "shares_outstanding": 13366892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1518856, "capital_expenditure": 4, "free_cash_flow": 1518860, "dividends_paid": 3795912, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9753, "ticker_id": 4645, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10551731", "ebitda": "4779030", "netIncome": "10352717", "grossProfit": "11483306", "depreciation": "None", "totalRevenue": "11483306", "costOfRevenue": "364194", "interestIncome": "None", "incomeBeforeTax": "10352717", "interestExpense": "0", "operatingIncome": "5772700", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4779030", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5710606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.77", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5772701", "sellingGeneralAndAdministrative": "5710606", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "61794", "currentDebt": "None", "investments": "None", "totalAssets": "93961692", "longTermDebt": "None", "shortTermDebt": "215432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "517720", "totalLiabilities": "2313980", "otherCurrentAssets": "999387", "totalCurrentAssets": "93961692", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "83338485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48630146", "currentAccountsPayable": "154895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48630146", "totalShareholderEquity": "91647712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2159085", "totalCurrentLiabilities": "2313980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2313980", "cashAndShortTermInvestments": "9623820", "commonStockSharesOutstanding": "13366892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9623820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4313632", "profitLoss": "None", "dividendPayout": "3795912", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1518856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40531239", "cashflowFromInvestment": "-32426274", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3795912", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11483306, "cost_of_revenue": 364194, "gross_profit": 11483306, "research_and_development": 0.77, "selling_general_admin": 5710606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10551731, "depreciation_amortisation": -5772701, "ebitda": 4779030, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 10352717, "tax_provision": 4779030, "effective_tax_rate": null, "net_income": 10352717, "net_income_continuing_ops": null, "net_income_to_common": 10352717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9623820, "short_term_investments": 0, "net_receivables": 83338485, "inventory": 1, "other_current_assets": null, "total_current_assets": 93961692, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48630146, "total_assets": 93961692, "short_term_debt": 215432, "accounts_payable": 154895, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2313980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2313980, "total_liabilities": 2313980, "total_debt": 215432, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517720, "total_equity": 91647712, "shares_outstanding": 13366892, "operating_cash_flow": 1518856, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32426274, "dividends_paid": 3795912, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40531239, "free_cash_flow": 1518860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10551731", "ebitda": "4779030", "netIncome": "10352717", "grossProfit": "11483306", "depreciation": "None", "totalRevenue": "11483306", "costOfRevenue": "364194", "interestIncome": "None", "incomeBeforeTax": "10352717", "interestExpense": "0", "operatingIncome": "5772700", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4779030", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5710606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.77", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5772701", "sellingGeneralAndAdministrative": "5710606", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "61794", "currentDebt": "None", "investments": "None", "totalAssets": "93961692", "longTermDebt": "None", "shortTermDebt": "215432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "517720", "totalLiabilities": "2313980", "otherCurrentAssets": "999387", "totalCurrentAssets": "93961692", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "83338485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48630146", "currentAccountsPayable": "154895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48630146", "totalShareholderEquity": "91647712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2159085", "totalCurrentLiabilities": "2313980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2313980", "cashAndShortTermInvestments": "9623820", "commonStockSharesOutstanding": "13366892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9623820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4313632", "profitLoss": "None", "dividendPayout": "3795912", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1518856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40531239", "cashflowFromInvestment": "-32426274", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3795912", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 9813218, "cost_of_revenue": 1762972, "gross_profit": 8050246, "ebit": 13780482, "ebitda": 13780482, "pretax_income": 12053942, "tax_provision": 626595, "net_income": 11427347, "net_income_to_common": 11427347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112730935, "total_current_assets": 112730935, "total_assets": 394876923, "short_term_debt": 76448216, "long_term_debt": null, "total_debt": 76448216, "total_liabilities": 209058031, "total_equity": 185818892, "shares_outstanding": 23528844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6270547, "capital_expenditure": 3, "free_cash_flow": 6270550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9727, "ticker_id": 4645, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13780482", "netIncome": "11427347", "grossProfit": "8050246", "depreciation": "None", "totalRevenue": "9813218", "costOfRevenue": "1762972", "interestIncome": "8003430", "incomeBeforeTax": "12053942", "interestExpense": "1726540", "operatingIncome": "13780482", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "626595", "reportedCurrency": "USD", "netInterestIncome": "6475578", "nonInterestIncome": "None", "operatingExpenses": "-5730236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1324407", "netIncomeFromContinuingOperations": "11427347" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235288", "currentDebt": "None", "investments": "None", "totalAssets": "394876923", "longTermDebt": "None", "shortTermDebt": "76448216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73111005", "totalLiabilities": "209058031", "otherCurrentAssets": "-1290660", "totalCurrentAssets": "112730935", "currentLongTermDebt": "None", "longTermInvestments": "279237624", "shortTermInvestments": "None", "currentNetReceivables": "1290660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282145988", "currentAccountsPayable": "3242062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202448216", "totalShareholderEquity": "185818892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-74621494", "totalCurrentLiabilities": "5068784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203989247", "cashAndShortTermInvestments": "112730935", "commonStockSharesOutstanding": "23528844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112730935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11427347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6270547", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104969576", "cashflowFromInvestment": "-37114695", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9813218, "cost_of_revenue": 1762972, "gross_profit": 8050246, "research_and_development": null, "selling_general_admin": 1324407, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13780482, "depreciation_amortisation": null, "ebitda": 13780482, "interest_expense": 1726540, "interest_income": null, "other_non_operating": null, "pretax_income": 12053942, "tax_provision": 626595, "effective_tax_rate": null, "net_income": 11427347, "net_income_continuing_ops": 11427347, "net_income_to_common": 11427347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112730935, "short_term_investments": null, "net_receivables": 1290660, "inventory": null, "other_current_assets": null, "total_current_assets": 112730935, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282145988, "total_assets": 394876923, "short_term_debt": 76448216, "accounts_payable": 3242062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5068784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203989247, "total_liabilities": 209058031, "total_debt": 76448216, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73111005, "total_equity": 185818892, "shares_outstanding": 23528844, "operating_cash_flow": 6270547, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37114695, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104969576, "free_cash_flow": 6270550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13780482", "netIncome": "11427347", "grossProfit": "8050246", "depreciation": "None", "totalRevenue": "9813218", "costOfRevenue": "1762972", "interestIncome": "8003430", "incomeBeforeTax": "12053942", "interestExpense": "1726540", "operatingIncome": "13780482", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "626595", "reportedCurrency": "USD", "netInterestIncome": "6475578", "nonInterestIncome": "None", "operatingExpenses": "-5730236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1324407", "netIncomeFromContinuingOperations": "11427347" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235288", "currentDebt": "None", "investments": "None", "totalAssets": "394876923", "longTermDebt": "None", "shortTermDebt": "76448216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73111005", "totalLiabilities": "209058031", "otherCurrentAssets": "-1290660", "totalCurrentAssets": "112730935", "currentLongTermDebt": "None", "longTermInvestments": "279237624", "shortTermInvestments": "None", "currentNetReceivables": "1290660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282145988", "currentAccountsPayable": "3242062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202448216", "totalShareholderEquity": "185818892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-74621494", "totalCurrentLiabilities": "5068784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203989247", "cashAndShortTermInvestments": "112730935", "commonStockSharesOutstanding": "23528844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112730935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11427347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6270547", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104969576", "cashflowFromInvestment": "-37114695", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 6640305, "cost_of_revenue": 716181, "gross_profit": 5924124, "ebit": 2723708, "ebitda": 2654931, "pretax_income": 1200967, "tax_provision": 286921, "net_income": 914046, "net_income_to_common": 914046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38605507, "total_current_assets": 39504889, "total_assets": 275594747, "short_term_debt": 21000000, "long_term_debt": 76322493, "total_debt": 97322493, "total_liabilities": 100026760, "total_equity": 175567987, "shares_outstanding": 22739319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -560882, "capital_expenditure": 0, "free_cash_flow": -560882, "dividends_paid": 3389181, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9728, "ticker_id": 4645, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2654931", "netIncome": "914046", "grossProfit": "5924124", "depreciation": "None", "totalRevenue": "6640305", "costOfRevenue": "716181", "interestIncome": "6640305", "incomeBeforeTax": "1200967", "interestExpense": "1453964", "operatingIncome": "2723708", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "286921", "reportedCurrency": "USD", "netInterestIncome": "5186341", "nonInterestIncome": "None", "operatingExpenses": "3200416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6291711", "netIncomeFromContinuingOperations": "914046" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235288", "currentDebt": "None", "investments": "None", "totalAssets": "275594747", "longTermDebt": "76322493", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83361910", "totalLiabilities": "100026760", "otherCurrentAssets": "-207565281", "totalCurrentAssets": "39504889", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "899382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236089858", "currentAccountsPayable": "763180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97322493", "totalShareholderEquity": "175567987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1091033", "totalCurrentLiabilities": "22854213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77172547", "cashAndShortTermInvestments": "38605507", "commonStockSharesOutstanding": "22739319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38605507", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "914046", "profitLoss": "None", "dividendPayout": "3389181", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-560882", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17011653", "cashflowFromInvestment": "11057653", "stockBasedCompensation": "5315118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3389181", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6640305, "cost_of_revenue": 716181, "gross_profit": 5924124, "research_and_development": null, "selling_general_admin": 6291711, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2723708, "depreciation_amortisation": null, "ebitda": 2654931, "interest_expense": 1453964, "interest_income": null, "other_non_operating": null, "pretax_income": 1200967, "tax_provision": 286921, "effective_tax_rate": null, "net_income": 914046, "net_income_continuing_ops": 914046, "net_income_to_common": 914046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38605507, "short_term_investments": null, "net_receivables": 899382, "inventory": null, "other_current_assets": null, "total_current_assets": 39504889, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236089858, "total_assets": 275594747, "short_term_debt": 21000000, "accounts_payable": 763180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22854213, "long_term_debt": 76322493, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77172547, "total_liabilities": 100026760, "total_debt": 97322493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83361910, "total_equity": 175567987, "shares_outstanding": 22739319, "operating_cash_flow": -560882, "stock_based_compensation": 5315118, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11057653, "dividends_paid": 3389181, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17011653, "free_cash_flow": -560882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2654931", "netIncome": "914046", "grossProfit": "5924124", "depreciation": "None", "totalRevenue": "6640305", "costOfRevenue": "716181", "interestIncome": "6640305", "incomeBeforeTax": "1200967", "interestExpense": "1453964", "operatingIncome": "2723708", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "286921", "reportedCurrency": "USD", "netInterestIncome": "5186341", "nonInterestIncome": "None", "operatingExpenses": "3200416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6291711", "netIncomeFromContinuingOperations": "914046" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235288", "currentDebt": "None", "investments": "None", "totalAssets": "275594747", "longTermDebt": "76322493", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83361910", "totalLiabilities": "100026760", "otherCurrentAssets": "-207565281", "totalCurrentAssets": "39504889", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "899382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236089858", "currentAccountsPayable": "763180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97322493", "totalShareholderEquity": "175567987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1091033", "totalCurrentLiabilities": "22854213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77172547", "cashAndShortTermInvestments": "38605507", "commonStockSharesOutstanding": "22739319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38605507", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "914046", "profitLoss": "None", "dividendPayout": "3389181", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-560882", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17011653", "cashflowFromInvestment": "11057653", "stockBasedCompensation": "5315118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3389181", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": -841830, "cost_of_revenue": null, "gross_profit": -841830, "ebit": -11734041, "ebitda": -11734041, "pretax_income": -13365168, "tax_provision": -874662, "net_income": -12490506, "net_income_to_common": -12490506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45120389, "total_current_assets": 45901623, "total_assets": 288717219, "short_term_debt": 22000000, "long_term_debt": 89057895, "total_debt": 111057895, "total_liabilities": 119378396, "total_equity": 169338823, "shares_outstanding": 22160176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6114869, "capital_expenditure": 4, "free_cash_flow": 6114873, "dividends_paid": 3389267, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9730, "ticker_id": 4645, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11734041", "ebitda": "-11734041", "netIncome": "-12490506", "grossProfit": "-841830", "depreciation": "None", "totalRevenue": "-841830", "costOfRevenue": "None", "interestIncome": "8162075", "incomeBeforeTax": "-13365168", "interestExpense": "1631127", "operatingIncome": "-3073549", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-874662", "reportedCurrency": "USD", "netInterestIncome": "6530948", "nonInterestIncome": "None", "operatingExpenses": "2231719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210915", "sellingGeneralAndAdministrative": "1744283", "netIncomeFromContinuingOperations": "-12490506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225945", "currentDebt": "None", "investments": "None", "totalAssets": "288717219", "longTermDebt": "89057895", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84275956", "totalLiabilities": "119378396", "otherCurrentAssets": "None", "totalCurrentAssets": "45901623", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "781234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242815596", "currentAccountsPayable": "2199808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111057895", "totalShareholderEquity": "169338823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4838179", "totalCurrentLiabilities": "29037987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90340409", "cashAndShortTermInvestments": "45120389", "commonStockSharesOutstanding": "22160176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45120389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12490506", "profitLoss": "None", "dividendPayout": "3389267", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6114869", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200727", "cashflowFromInvestment": "27394728", "stockBasedCompensation": "487436", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3389267", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -841830, "cost_of_revenue": null, "gross_profit": -841830, "research_and_development": null, "selling_general_admin": 1744283, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11734041, "depreciation_amortisation": 210915, "ebitda": -11734041, "interest_expense": 1631127, "interest_income": null, "other_non_operating": null, "pretax_income": -13365168, "tax_provision": -874662, "effective_tax_rate": null, "net_income": -12490506, "net_income_continuing_ops": -12490506, "net_income_to_common": -12490506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45120389, "short_term_investments": null, "net_receivables": 781234, "inventory": null, "other_current_assets": null, "total_current_assets": 45901623, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242815596, "total_assets": 288717219, "short_term_debt": 22000000, "accounts_payable": 2199808, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29037987, "long_term_debt": 89057895, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90340409, "total_liabilities": 119378396, "total_debt": 111057895, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84275956, "total_equity": 169338823, "shares_outstanding": 22160176, "operating_cash_flow": 6114869, "stock_based_compensation": 487436, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27394728, "dividends_paid": 3389267, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8200727, "free_cash_flow": 6114873, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11734041", "ebitda": "-11734041", "netIncome": "-12490506", "grossProfit": "-841830", "depreciation": "None", "totalRevenue": "-841830", "costOfRevenue": "None", "interestIncome": "8162075", "incomeBeforeTax": "-13365168", "interestExpense": "1631127", "operatingIncome": "-3073549", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-874662", "reportedCurrency": "USD", "netInterestIncome": "6530948", "nonInterestIncome": "None", "operatingExpenses": "2231719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210915", "sellingGeneralAndAdministrative": "1744283", "netIncomeFromContinuingOperations": "-12490506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225945", "currentDebt": "None", "investments": "None", "totalAssets": "288717219", "longTermDebt": "89057895", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84275956", "totalLiabilities": "119378396", "otherCurrentAssets": "None", "totalCurrentAssets": "45901623", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "781234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242815596", "currentAccountsPayable": "2199808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111057895", "totalShareholderEquity": "169338823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4838179", "totalCurrentLiabilities": "29037987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90340409", "cashAndShortTermInvestments": "45120389", "commonStockSharesOutstanding": "22160176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45120389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12490506", "profitLoss": "None", "dividendPayout": "3389267", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6114869", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200727", "cashflowFromInvestment": "27394728", "stockBasedCompensation": "487436", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3389267", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 6325181, "cost_of_revenue": 17709740, "gross_profit": -11384559, "ebit": -11217741, "ebitda": -13302695, "pretax_income": -13302695, "tax_provision": -138044, "net_income": -13164651, "net_income_to_common": -13164651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3410065, "total_current_assets": 290589955, "total_assets": 290589955, "short_term_debt": 10400000, "long_term_debt": 88907680, "total_debt": 99307680, "total_liabilities": 105858881, "total_equity": 184731074, "shares_outstanding": 22116886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759991, "capital_expenditure": 0, "free_cash_flow": 1759991, "dividends_paid": 5197082, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9731, "ticker_id": 4645, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11217741", "ebitda": "-13302695", "netIncome": "-13164651", "grossProfit": "-11384559", "depreciation": "None", "totalRevenue": "6325181", "costOfRevenue": "17709740", "interestIncome": "8061509", "incomeBeforeTax": "-13302695", "interestExpense": "1858174", "operatingIncome": "-13302695", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-138044", "reportedCurrency": "USD", "netInterestIncome": "6203335", "nonInterestIncome": "None", "operatingExpenses": "1918136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17709740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1330252", "netIncomeFromContinuingOperations": "-13164651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225951", "currentDebt": "None", "investments": "None", "totalAssets": "290589955", "longTermDebt": "88907680", "shortTermDebt": "10400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68396269", "totalLiabilities": "105858881", "otherCurrentAssets": "3220609", "totalCurrentAssets": "290589955", "currentLongTermDebt": "10400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283959281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "736193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99307680", "totalShareholderEquity": "184731074", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5815008", "totalCurrentLiabilities": "16951201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88907680", "cashAndShortTermInvestments": "3410065", "commonStockSharesOutstanding": "22116886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3410065", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13164651", "profitLoss": "None", "dividendPayout": "5197082", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1759991", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17198003", "cashflowFromInvestment": "15529774", "stockBasedCompensation": "484502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5197082", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6325181, "cost_of_revenue": 17709740, "gross_profit": -11384559, "research_and_development": null, "selling_general_admin": 1330252, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11217741, "depreciation_amortisation": null, "ebitda": -13302695, "interest_expense": 1858174, "interest_income": null, "other_non_operating": null, "pretax_income": -13302695, "tax_provision": -138044, "effective_tax_rate": null, "net_income": -13164651, "net_income_continuing_ops": -13164651, "net_income_to_common": -13164651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3410065, "short_term_investments": null, "net_receivables": 283959281, "inventory": null, "other_current_assets": null, "total_current_assets": 290589955, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 290589955, "short_term_debt": 10400000, "accounts_payable": 736193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16951201, "long_term_debt": 88907680, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88907680, "total_liabilities": 105858881, "total_debt": 99307680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68396269, "total_equity": 184731074, "shares_outstanding": 22116886, "operating_cash_flow": 1759991, "stock_based_compensation": 484502, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15529774, "dividends_paid": 5197082, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17198003, "free_cash_flow": 1759991, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11217741", "ebitda": "-13302695", "netIncome": "-13164651", "grossProfit": "-11384559", "depreciation": "None", "totalRevenue": "6325181", "costOfRevenue": "17709740", "interestIncome": "8061509", "incomeBeforeTax": "-13302695", "interestExpense": "1858174", "operatingIncome": "-13302695", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-138044", "reportedCurrency": "USD", "netInterestIncome": "6203335", "nonInterestIncome": "None", "operatingExpenses": "1918136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17709740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1330252", "netIncomeFromContinuingOperations": "-13164651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225951", "currentDebt": "None", "investments": "None", "totalAssets": "290589955", "longTermDebt": "88907680", "shortTermDebt": "10400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68396269", "totalLiabilities": "105858881", "otherCurrentAssets": "3220609", "totalCurrentAssets": "290589955", "currentLongTermDebt": "10400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283959281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "736193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99307680", "totalShareholderEquity": "184731074", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5815008", "totalCurrentLiabilities": "16951201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88907680", "cashAndShortTermInvestments": "3410065", "commonStockSharesOutstanding": "22116886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3410065", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13164651", "profitLoss": "None", "dividendPayout": "5197082", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1759991", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17198003", "cashflowFromInvestment": "15529774", "stockBasedCompensation": "484502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5197082", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 6956580, "cost_of_revenue": 1115847, "gross_profit": 5840733, "ebit": 4067685, "ebitda": 4180091, "pretax_income": 4180091, "tax_provision": 112406, "net_income": 4067685, "net_income_to_common": 4067685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3318303, "total_current_assets": 321655289, "total_assets": 321655289, "short_term_debt": 22250000, "long_term_debt": 88759099, "total_debt": 111009099, "total_liabilities": 120854799, "total_equity": 200800490, "shares_outstanding": 22110102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3921374, "capital_expenditure": 4, "free_cash_flow": 3921378, "dividends_paid": 7369866, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9732, "ticker_id": 4645, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4067685", "ebitda": "4180091", "netIncome": "4067685", "grossProfit": "5840733", "depreciation": "None", "totalRevenue": "6956580", "costOfRevenue": "1115847", "interestIncome": "8458248", "incomeBeforeTax": "4180091", "interestExpense": "1815271", "operatingIncome": "4180091", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "112406", "reportedCurrency": "USD", "netInterestIncome": "6642977", "nonInterestIncome": "None", "operatingExpenses": "1660642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1288706", "netIncomeFromContinuingOperations": "4067685" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225960", "currentDebt": "None", "investments": "None", "totalAssets": "321655289", "longTermDebt": "88759099", "shortTermDebt": "22250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51842351", "totalLiabilities": "120854799", "otherCurrentAssets": "13107527", "totalCurrentAssets": "321655289", "currentLongTermDebt": "22250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305229459", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "820698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111009099", "totalShareholderEquity": "200800490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9025002", "totalCurrentLiabilities": "32095700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88759099", "cashAndShortTermInvestments": "3318303", "commonStockSharesOutstanding": "22110102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3318303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4067685", "profitLoss": "None", "dividendPayout": "7369866", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3921374", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85135873", "cashflowFromInvestment": "-19077658", "stockBasedCompensation": "553749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7369866", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6956580, "cost_of_revenue": 1115847, "gross_profit": 5840733, "research_and_development": null, "selling_general_admin": 1288706, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4067685, "depreciation_amortisation": null, "ebitda": 4180091, "interest_expense": 1815271, "interest_income": null, "other_non_operating": null, "pretax_income": 4180091, "tax_provision": 112406, "effective_tax_rate": null, "net_income": 4067685, "net_income_continuing_ops": 4067685, "net_income_to_common": 4067685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3318303, "short_term_investments": null, "net_receivables": 305229459, "inventory": null, "other_current_assets": null, "total_current_assets": 321655289, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 321655289, "short_term_debt": 22250000, "accounts_payable": 820698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32095700, "long_term_debt": 88759099, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88759099, "total_liabilities": 120854799, "total_debt": 111009099, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51842351, "total_equity": 200800490, "shares_outstanding": 22110102, "operating_cash_flow": 3921374, "stock_based_compensation": 553749, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19077658, "dividends_paid": 7369866, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85135873, "free_cash_flow": 3921378, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4067685", "ebitda": "4180091", "netIncome": "4067685", "grossProfit": "5840733", "depreciation": "None", "totalRevenue": "6956580", "costOfRevenue": "1115847", "interestIncome": "8458248", "incomeBeforeTax": "4180091", "interestExpense": "1815271", "operatingIncome": "4180091", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "112406", "reportedCurrency": "USD", "netInterestIncome": "6642977", "nonInterestIncome": "None", "operatingExpenses": "1660642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1288706", "netIncomeFromContinuingOperations": "4067685" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225960", "currentDebt": "None", "investments": "None", "totalAssets": "321655289", "longTermDebt": "88759099", "shortTermDebt": "22250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51842351", "totalLiabilities": "120854799", "otherCurrentAssets": "13107527", "totalCurrentAssets": "321655289", "currentLongTermDebt": "22250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305229459", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "820698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111009099", "totalShareholderEquity": "200800490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9025002", "totalCurrentLiabilities": "32095700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88759099", "cashAndShortTermInvestments": "3318303", "commonStockSharesOutstanding": "22110102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3318303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4067685", "profitLoss": "None", "dividendPayout": "7369866", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3921374", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85135873", "cashflowFromInvestment": "-19077658", "stockBasedCompensation": "553749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7369866", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 2326398, "cost_of_revenue": 1932246, "gross_profit": 2326398, "ebit": -4098648, "ebitda": 212627, "pretax_income": -1374538, "tax_provision": -383004, "net_income": -991534, "net_income_to_common": -991534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103610460, "total_current_assets": 402057313, "total_assets": 402057313, "short_term_debt": 100000000, "long_term_debt": 88612150, "total_debt": 188612150, "total_liabilities": 200681175, "total_equity": 201376138, "shares_outstanding": 20888980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2222028, "capital_expenditure": 0, "free_cash_flow": 2222028, "dividends_paid": 7221076, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9733, "ticker_id": 4645, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4098648", "ebitda": "212627", "netIncome": "-991534", "grossProfit": "2326398", "depreciation": "None", "totalRevenue": "2326398", "costOfRevenue": "1932246", "interestIncome": "9224069", "incomeBeforeTax": "-1374538", "interestExpense": "1587165", "operatingIncome": "-1223018", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-383004", "reportedCurrency": "USD", "netInterestIncome": "7636904", "nonInterestIncome": "None", "operatingExpenses": "3549416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932246", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4311275", "sellingGeneralAndAdministrative": "3289646", "netIncomeFromContinuingOperations": "-991534" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223329", "currentDebt": "None", "investments": "None", "totalAssets": "402057313", "longTermDebt": "88612150", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50712954", "totalLiabilities": "200681175", "otherCurrentAssets": "3197714", "totalCurrentAssets": "402057313", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295249139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29829983", "currentAccountsPayable": "501328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188612150", "totalShareholderEquity": "201376138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11567697", "totalCurrentLiabilities": "112069025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88612150", "cashAndShortTermInvestments": "103610460", "commonStockSharesOutstanding": "20888980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103610460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-991534", "profitLoss": "None", "dividendPayout": "7221076", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2222028", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36160380", "cashflowFromInvestment": "-56935680", "stockBasedCompensation": "259770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7221076", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2326398, "cost_of_revenue": 1932246, "gross_profit": 2326398, "research_and_development": null, "selling_general_admin": 3289646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4098648, "depreciation_amortisation": 4311275, "ebitda": 212627, "interest_expense": 1587165, "interest_income": null, "other_non_operating": null, "pretax_income": -1374538, "tax_provision": -383004, "effective_tax_rate": null, "net_income": -991534, "net_income_continuing_ops": -991534, "net_income_to_common": -991534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103610460, "short_term_investments": null, "net_receivables": 295249139, "inventory": null, "other_current_assets": null, "total_current_assets": 402057313, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29829983, "total_assets": 402057313, "short_term_debt": 100000000, "accounts_payable": 501328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112069025, "long_term_debt": 88612150, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88612150, "total_liabilities": 200681175, "total_debt": 188612150, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50712954, "total_equity": 201376138, "shares_outstanding": 20888980, "operating_cash_flow": 2222028, "stock_based_compensation": 259770, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56935680, "dividends_paid": 7221076, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36160380, "free_cash_flow": 2222028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4098648", "ebitda": "212627", "netIncome": "-991534", "grossProfit": "2326398", "depreciation": "None", "totalRevenue": "2326398", "costOfRevenue": "1932246", "interestIncome": "9224069", "incomeBeforeTax": "-1374538", "interestExpense": "1587165", "operatingIncome": "-1223018", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-383004", "reportedCurrency": "USD", "netInterestIncome": "7636904", "nonInterestIncome": "None", "operatingExpenses": "3549416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932246", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4311275", "sellingGeneralAndAdministrative": "3289646", "netIncomeFromContinuingOperations": "-991534" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223329", "currentDebt": "None", "investments": "None", "totalAssets": "402057313", "longTermDebt": "88612150", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50712954", "totalLiabilities": "200681175", "otherCurrentAssets": "3197714", "totalCurrentAssets": "402057313", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295249139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29829983", "currentAccountsPayable": "501328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188612150", "totalShareholderEquity": "201376138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11567697", "totalCurrentLiabilities": "112069025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88612150", "cashAndShortTermInvestments": "103610460", "commonStockSharesOutstanding": "20888980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103610460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-991534", "profitLoss": "None", "dividendPayout": "7221076", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2222028", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36160380", "cashflowFromInvestment": "-56935680", "stockBasedCompensation": "259770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7221076", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 8700946, "cost_of_revenue": 181370, "gross_profit": 8519576, "ebit": 6225748, "ebitda": 3176751, "pretax_income": 1604046, "tax_provision": 386256, "net_income": 1383734, "net_income_to_common": 1383734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122163732, "total_current_assets": 366618408, "total_assets": 366618408, "short_term_debt": 60000000, "long_term_debt": 88461936, "total_debt": 148461936, "total_liabilities": 160557096, "total_equity": 206061312, "shares_outstanding": 20785848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2643550, "capital_expenditure": 1, "free_cash_flow": 2643551, "dividends_paid": 13020269, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9735, "ticker_id": 4645, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6225748", "ebitda": "3176751", "netIncome": "1383734", "grossProfit": "8519576", "depreciation": "None", "totalRevenue": "8700946", "costOfRevenue": "181370", "interestIncome": "10455021", "incomeBeforeTax": "1604046", "interestExpense": "1572705", "operatingIncome": "6225748", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "386256", "reportedCurrency": "USD", "netInterestIncome": "8882316", "nonInterestIncome": "None", "operatingExpenses": "1274770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2256555", "netIncomeFromContinuingOperations": "1217790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "218821", "currentDebt": "None", "investments": "None", "totalAssets": "366618408", "longTermDebt": "88461936", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42351554", "totalLiabilities": "160557096", "otherCurrentAssets": "1896611", "totalCurrentAssets": "366618408", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242558065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27858472", "currentAccountsPayable": "658224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148461936", "totalShareholderEquity": "206061312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11436936", "totalCurrentLiabilities": "72095160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88461936", "cashAndShortTermInvestments": "122163732", "commonStockSharesOutstanding": "20785848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122163732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383734", "profitLoss": "None", "dividendPayout": "13020269", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2643550", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43787729", "cashflowFromInvestment": "-6990139", "stockBasedCompensation": "218643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13020269", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15612", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-59007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8700946, "cost_of_revenue": 181370, "gross_profit": 8519576, "research_and_development": null, "selling_general_admin": 2256555, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6225748, "depreciation_amortisation": null, "ebitda": 3176751, "interest_expense": 1572705, "interest_income": null, "other_non_operating": null, "pretax_income": 1604046, "tax_provision": 386256, "effective_tax_rate": null, "net_income": 1383734, "net_income_continuing_ops": 1217790, "net_income_to_common": 1383734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122163732, "short_term_investments": null, "net_receivables": 242558065, "inventory": null, "other_current_assets": null, "total_current_assets": 366618408, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27858472, "total_assets": 366618408, "short_term_debt": 60000000, "accounts_payable": 658224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72095160, "long_term_debt": 88461936, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88461936, "total_liabilities": 160557096, "total_debt": 148461936, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42351554, "total_equity": 206061312, "shares_outstanding": 20785848, "operating_cash_flow": 2643550, "stock_based_compensation": 218643, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6990139, "dividends_paid": 13020269, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43787729, "free_cash_flow": 2643551, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6225748", "ebitda": "3176751", "netIncome": "1383734", "grossProfit": "8519576", "depreciation": "None", "totalRevenue": "8700946", "costOfRevenue": "181370", "interestIncome": "10455021", "incomeBeforeTax": "1604046", "interestExpense": "1572705", "operatingIncome": "6225748", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "386256", "reportedCurrency": "USD", "netInterestIncome": "8882316", "nonInterestIncome": "None", "operatingExpenses": "1274770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2256555", "netIncomeFromContinuingOperations": "1217790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "218821", "currentDebt": "None", "investments": "None", "totalAssets": "366618408", "longTermDebt": "88461936", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42351554", "totalLiabilities": "160557096", "otherCurrentAssets": "1896611", "totalCurrentAssets": "366618408", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242558065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27858472", "currentAccountsPayable": "658224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148461936", "totalShareholderEquity": "206061312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11436936", "totalCurrentLiabilities": "72095160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88461936", "cashAndShortTermInvestments": "122163732", "commonStockSharesOutstanding": "20785848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122163732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383734", "profitLoss": "None", "dividendPayout": "13020269", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2643550", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43787729", "cashflowFromInvestment": "-6990139", "stockBasedCompensation": "218643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13020269", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15612", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-59007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 22666764, "cost_of_revenue": 3985028, "gross_profit": 22666764, "ebit": 30267227, "ebitda": 18305371, "pretax_income": 15492199, "tax_provision": 285975, "net_income": 16446121, "net_income_to_common": 16446121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170298050, "total_current_assets": 457991783, "total_assets": 457991783, "short_term_debt": 35000000, "long_term_debt": 88311721, "total_debt": 123311721, "total_liabilities": 143707962, "total_equity": 314283821, "shares_outstanding": 20437799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10319549, "capital_expenditure": 1, "free_cash_flow": 10319550, "dividends_paid": 9927705, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9736, "ticker_id": 4645, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30267227", "ebitda": "18305371", "netIncome": "16446121", "grossProfit": "22666764", "depreciation": "None", "totalRevenue": "22666764", "costOfRevenue": "3985028", "interestIncome": "19957521", "incomeBeforeTax": "15492199", "interestExpense": "1573275", "operatingIncome": "16912200", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "285975", "reportedCurrency": "USD", "netInterestIncome": "18384246", "nonInterestIncome": "None", "operatingExpenses": "5754564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3985028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18152097", "sellingGeneralAndAdministrative": "5385221", "netIncomeFromContinuingOperations": "16446121" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "206671", "currentDebt": "None", "investments": "None", "totalAssets": "457991783", "longTermDebt": "88311721", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36514212", "totalLiabilities": "143707962", "otherCurrentAssets": "2420975", "totalCurrentAssets": "457991783", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285272758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35353177", "currentAccountsPayable": "1436061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123311721", "totalShareholderEquity": "314283821", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18960180", "totalCurrentLiabilities": "55396241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88311721", "cashAndShortTermInvestments": "170298050", "commonStockSharesOutstanding": "20437799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170298050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16446121", "profitLoss": "None", "dividendPayout": "9927705", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10319549", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35277705", "cashflowFromInvestment": "112957766", "stockBasedCompensation": "369343", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9927705", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22666764, "cost_of_revenue": 3985028, "gross_profit": 22666764, "research_and_development": null, "selling_general_admin": 5385221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30267227, "depreciation_amortisation": -18152097, "ebitda": 18305371, "interest_expense": 1573275, "interest_income": null, "other_non_operating": null, "pretax_income": 15492199, "tax_provision": 285975, "effective_tax_rate": null, "net_income": 16446121, "net_income_continuing_ops": 16446121, "net_income_to_common": 16446121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170298050, "short_term_investments": null, "net_receivables": 285272758, "inventory": 1, "other_current_assets": null, "total_current_assets": 457991783, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35353177, "total_assets": 457991783, "short_term_debt": 35000000, "accounts_payable": 1436061, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55396241, "long_term_debt": 88311721, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88311721, "total_liabilities": 143707962, "total_debt": 123311721, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36514212, "total_equity": 314283821, "shares_outstanding": 20437799, "operating_cash_flow": 10319549, "stock_based_compensation": 369343, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112957766, "dividends_paid": 9927705, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35277705, "free_cash_flow": 10319550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30267227", "ebitda": "18305371", "netIncome": "16446121", "grossProfit": "22666764", "depreciation": "None", "totalRevenue": "22666764", "costOfRevenue": "3985028", "interestIncome": "19957521", "incomeBeforeTax": "15492199", "interestExpense": "1573275", "operatingIncome": "16912200", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "285975", "reportedCurrency": "USD", "netInterestIncome": "18384246", "nonInterestIncome": "None", "operatingExpenses": "5754564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3985028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18152097", "sellingGeneralAndAdministrative": "5385221", "netIncomeFromContinuingOperations": "16446121" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "206671", "currentDebt": "None", "investments": "None", "totalAssets": "457991783", "longTermDebt": "88311721", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36514212", "totalLiabilities": "143707962", "otherCurrentAssets": "2420975", "totalCurrentAssets": "457991783", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285272758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35353177", "currentAccountsPayable": "1436061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123311721", "totalShareholderEquity": "314283821", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18960180", "totalCurrentLiabilities": "55396241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88311721", "cashAndShortTermInvestments": "170298050", "commonStockSharesOutstanding": "20437799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170298050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16446121", "profitLoss": "None", "dividendPayout": "9927705", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10319549", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35277705", "cashflowFromInvestment": "112957766", "stockBasedCompensation": "369343", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9927705", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 7799917, "cost_of_revenue": 3462762, "gross_profit": 7799917, "ebit": 10950355, "ebitda": 6639080, "pretax_income": -1411983, "tax_provision": 158360, "net_income": -54116, "net_income_to_common": -54116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82298440, "total_current_assets": 476405985, "total_assets": 476405985, "short_term_debt": 60000000, "long_term_debt": 88163140, "total_debt": 148163140, "total_liabilities": 165784859, "total_equity": 310621126, "shares_outstanding": 20405187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6372548, "capital_expenditure": 0, "free_cash_flow": 6372548, "dividends_paid": 9819695, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9737, "ticker_id": 4645, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10950355", "ebitda": "6639080", "netIncome": "-54116", "grossProfit": "7799917", "depreciation": "None", "totalRevenue": "7799917", "costOfRevenue": "3462762", "interestIncome": "16361060", "incomeBeforeTax": "-1411983", "interestExpense": "1603163", "operatingIncome": "2295048", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "158360", "reportedCurrency": "USD", "netInterestIncome": "14757897", "nonInterestIncome": "None", "operatingExpenses": "5504869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3462762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4311275", "sellingGeneralAndAdministrative": "4961647", "netIncomeFromContinuingOperations": "-54116" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "206671", "currentDebt": "None", "investments": "None", "totalAssets": "476405985", "longTermDebt": "88163140", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39932564", "totalLiabilities": "165784859", "otherCurrentAssets": "10585200", "totalCurrentAssets": "476405985", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383522345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55510111", "currentAccountsPayable": "1045242", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148163140", "totalShareholderEquity": "310621126", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16576477", "totalCurrentLiabilities": "77621719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88163140", "cashAndShortTermInvestments": "82298440", "commonStockSharesOutstanding": "20405187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82298440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1570343", "profitLoss": "None", "dividendPayout": "9819695", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6372548", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8180305", "cashflowFromInvestment": "-53880866", "stockBasedCompensation": "543222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9819695", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7799917, "cost_of_revenue": 3462762, "gross_profit": 7799917, "research_and_development": null, "selling_general_admin": 4961647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10950355, "depreciation_amortisation": -4311275, "ebitda": 6639080, "interest_expense": 1603163, "interest_income": null, "other_non_operating": null, "pretax_income": -1411983, "tax_provision": 158360, "effective_tax_rate": null, "net_income": -54116, "net_income_continuing_ops": -54116, "net_income_to_common": -54116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82298440, "short_term_investments": null, "net_receivables": 383522345, "inventory": 1, "other_current_assets": null, "total_current_assets": 476405985, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55510111, "total_assets": 476405985, "short_term_debt": 60000000, "accounts_payable": 1045242, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77621719, "long_term_debt": 88163140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88163140, "total_liabilities": 165784859, "total_debt": 148163140, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39932564, "total_equity": 310621126, "shares_outstanding": 20405187, "operating_cash_flow": 6372548, "stock_based_compensation": 543222, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53880866, "dividends_paid": 9819695, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8180305, "free_cash_flow": 6372548, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10950355", "ebitda": "6639080", "netIncome": "-54116", "grossProfit": "7799917", "depreciation": "None", "totalRevenue": "7799917", "costOfRevenue": "3462762", "interestIncome": "16361060", "incomeBeforeTax": "-1411983", "interestExpense": "1603163", "operatingIncome": "2295048", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "158360", "reportedCurrency": "USD", "netInterestIncome": "14757897", "nonInterestIncome": "None", "operatingExpenses": "5504869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3462762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4311275", "sellingGeneralAndAdministrative": "4961647", "netIncomeFromContinuingOperations": "-54116" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "206671", "currentDebt": "None", "investments": "None", "totalAssets": "476405985", "longTermDebt": "88163140", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39932564", "totalLiabilities": "165784859", "otherCurrentAssets": "10585200", "totalCurrentAssets": "476405985", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383522345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55510111", "currentAccountsPayable": "1045242", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148163140", "totalShareholderEquity": "310621126", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16576477", "totalCurrentLiabilities": "77621719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88163140", "cashAndShortTermInvestments": "82298440", "commonStockSharesOutstanding": "20405187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82298440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1570343", "profitLoss": "None", "dividendPayout": "9819695", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6372548", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8180305", "cashflowFromInvestment": "-53880866", "stockBasedCompensation": "543222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9819695", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 3752570, "cost_of_revenue": 3471726, "gross_profit": 3752570, "ebit": 4654695, "ebitda": 5028570, "pretax_income": -8761960, "tax_provision": 653378, "net_income": -9188483, "net_income_to_common": -9188483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90381831, "total_current_assets": 466585055, "total_assets": 466585055, "short_term_debt": 42000000, "long_term_debt": 88014558, "total_debt": 130014558, "total_liabilities": 146532830, "total_equity": 320052225, "shares_outstanding": 20338685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6238580, "capital_expenditure": 0, "free_cash_flow": 6238580, "dividends_paid": 9827195, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9738, "ticker_id": 4645, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4654695", "ebitda": "5028570", "netIncome": "-9188483", "grossProfit": "3752570", "depreciation": "None", "totalRevenue": "3752570", "costOfRevenue": "3471726", "interestIncome": "17553220", "incomeBeforeTax": "-8761960", "interestExpense": "1580594", "operatingIncome": "-1300730", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "653378", "reportedCurrency": "USD", "netInterestIncome": "15972626", "nonInterestIncome": "None", "operatingExpenses": "5053300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3471726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373875", "sellingGeneralAndAdministrative": "4750513", "netIncomeFromContinuingOperations": "-9188483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204577", "currentDebt": "None", "investments": "None", "totalAssets": "466585055", "longTermDebt": "88014558", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29958243", "totalLiabilities": "146532830", "otherCurrentAssets": "37486513", "totalCurrentAssets": "466585055", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338716711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62409151", "currentAccountsPayable": "704685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130014558", "totalShareholderEquity": "320052225", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15803587", "totalCurrentLiabilities": "58508272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88024558", "cashAndShortTermInvestments": "90381831", "commonStockSharesOutstanding": "20338685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90381831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9188483", "profitLoss": "None", "dividendPayout": "9827195", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-660765", "operatingCashflow": "6238580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32172805", "cashflowFromInvestment": "10010526", "stockBasedCompensation": "295472", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9827195", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9371160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3752570, "cost_of_revenue": 3471726, "gross_profit": 3752570, "research_and_development": null, "selling_general_admin": 4750513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4654695, "depreciation_amortisation": 373875, "ebitda": 5028570, "interest_expense": 1580594, "interest_income": null, "other_non_operating": null, "pretax_income": -8761960, "tax_provision": 653378, "effective_tax_rate": null, "net_income": -9188483, "net_income_continuing_ops": -9188483, "net_income_to_common": -9188483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90381831, "short_term_investments": null, "net_receivables": 338716711, "inventory": null, "other_current_assets": null, "total_current_assets": 466585055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62409151, "total_assets": 466585055, "short_term_debt": 42000000, "accounts_payable": 704685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58508272, "long_term_debt": 88014558, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88024558, "total_liabilities": 146532830, "total_debt": 130014558, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29958243, "total_equity": 320052225, "shares_outstanding": 20338685, "operating_cash_flow": 6238580, "stock_based_compensation": 295472, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10010526, "dividends_paid": 9827195, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32172805, "free_cash_flow": 6238580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4654695", "ebitda": "5028570", "netIncome": "-9188483", "grossProfit": "3752570", "depreciation": "None", "totalRevenue": "3752570", "costOfRevenue": "3471726", "interestIncome": "17553220", "incomeBeforeTax": "-8761960", "interestExpense": "1580594", "operatingIncome": "-1300730", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "653378", "reportedCurrency": "USD", "netInterestIncome": "15972626", "nonInterestIncome": "None", "operatingExpenses": "5053300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3471726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373875", "sellingGeneralAndAdministrative": "4750513", "netIncomeFromContinuingOperations": "-9188483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204577", "currentDebt": "None", "investments": "None", "totalAssets": "466585055", "longTermDebt": "88014558", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29958243", "totalLiabilities": "146532830", "otherCurrentAssets": "37486513", "totalCurrentAssets": "466585055", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338716711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62409151", "currentAccountsPayable": "704685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130014558", "totalShareholderEquity": "320052225", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15803587", "totalCurrentLiabilities": "58508272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88024558", "cashAndShortTermInvestments": "90381831", "commonStockSharesOutstanding": "20338685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90381831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9188483", "profitLoss": "None", "dividendPayout": "9827195", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-660765", "operatingCashflow": "6238580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32172805", "cashflowFromInvestment": "10010526", "stockBasedCompensation": "295472", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9827195", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9371160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 14847648, "cost_of_revenue": 1053398, "gross_profit": 13794250, "ebit": 6733040, "ebitda": -2335672, "pretax_income": 8643095, "tax_provision": 663220, "net_income": 7979875, "net_income_to_common": 7979875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73204542, "total_current_assets": 445101795, "total_assets": 445101795, "short_term_debt": 87864345, "long_term_debt": 87864345, "total_debt": 175728690, "total_liabilities": 106329364, "total_equity": 338772431, "shares_outstanding": 20342880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5461892, "capital_expenditure": 2, "free_cash_flow": 5461894, "dividends_paid": 9819695, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9740, "ticker_id": 4645, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6733040", "ebitda": "-2335672", "netIncome": "7979875", "grossProfit": "13794250", "depreciation": "None", "totalRevenue": "14847648", "costOfRevenue": "1053398", "interestIncome": "16806193", "incomeBeforeTax": "8643095", "interestExpense": "1532928", "operatingIncome": "-2335672", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "663220", "reportedCurrency": "USD", "netInterestIncome": "15273265", "nonInterestIncome": "None", "operatingExpenses": "1282274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1053398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9068712", "sellingGeneralAndAdministrative": "1280786", "netIncomeFromContinuingOperations": "7979875" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "204577", "currentDebt": "None", "investments": "None", "totalAssets": "445101795", "longTermDebt": "87864345", "shortTermDebt": "87864345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10942565", "totalLiabilities": "106329364", "otherCurrentAssets": "6110238", "totalCurrentAssets": "445101795", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365787015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71537114", "currentAccountsPayable": "821570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87864345", "totalShareholderEquity": "338772431", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17643449", "totalCurrentLiabilities": "18465019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87864345", "cashAndShortTermInvestments": "73204542", "commonStockSharesOutstanding": "20342880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73204542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7979875", "profitLoss": "None", "dividendPayout": "9819695", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "98954", "operatingCashflow": "5461892", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9819695", "cashflowFromInvestment": "-4517057", "stockBasedCompensation": "294014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9819695", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9596160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14847648, "cost_of_revenue": 1053398, "gross_profit": 13794250, "research_and_development": null, "selling_general_admin": 1280786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6733040, "depreciation_amortisation": -9068712, "ebitda": -2335672, "interest_expense": 1532928, "interest_income": null, "other_non_operating": null, "pretax_income": 8643095, "tax_provision": 663220, "effective_tax_rate": null, "net_income": 7979875, "net_income_continuing_ops": 7979875, "net_income_to_common": 7979875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73204542, "short_term_investments": null, "net_receivables": 365787015, "inventory": 1, "other_current_assets": null, "total_current_assets": 445101795, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71537114, "total_assets": 445101795, "short_term_debt": 87864345, "accounts_payable": 821570, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18465019, "long_term_debt": 87864345, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87864345, "total_liabilities": 106329364, "total_debt": 175728690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10942565, "total_equity": 338772431, "shares_outstanding": 20342880, "operating_cash_flow": 5461892, "stock_based_compensation": 294014, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4517057, "dividends_paid": 9819695, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9819695, "free_cash_flow": 5461894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6733040", "ebitda": "-2335672", "netIncome": "7979875", "grossProfit": "13794250", "depreciation": "None", "totalRevenue": "14847648", "costOfRevenue": "1053398", "interestIncome": "16806193", "incomeBeforeTax": "8643095", "interestExpense": "1532928", "operatingIncome": "-2335672", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "663220", "reportedCurrency": "USD", "netInterestIncome": "15273265", "nonInterestIncome": "None", "operatingExpenses": "1282274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1053398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9068712", "sellingGeneralAndAdministrative": "1280786", "netIncomeFromContinuingOperations": "7979875" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "204577", "currentDebt": "None", "investments": "None", "totalAssets": "445101795", "longTermDebt": "87864345", "shortTermDebt": "87864345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10942565", "totalLiabilities": "106329364", "otherCurrentAssets": "6110238", "totalCurrentAssets": "445101795", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365787015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71537114", "currentAccountsPayable": "821570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87864345", "totalShareholderEquity": "338772431", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17643449", "totalCurrentLiabilities": "18465019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87864345", "cashAndShortTermInvestments": "73204542", "commonStockSharesOutstanding": "20342880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73204542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7979875", "profitLoss": "None", "dividendPayout": "9819695", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "98954", "operatingCashflow": "5461892", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9819695", "cashflowFromInvestment": "-4517057", "stockBasedCompensation": "294014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9819695", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9596160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "income_statement": { "revenue": 15636495, "cost_of_revenue": 1606187, "gross_profit": 14030308, "ebit": 9664251, "ebitda": -3101637, "pretax_income": 12302970, "tax_provision": 167637, "net_income": 12135333, "net_income_to_common": 12135333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82079402, "total_current_assets": 359388109, "total_assets": 453986611, "short_term_debt": 87714130, "long_term_debt": 87714130, "total_debt": 175428260, "total_liabilities": 113668374, "total_equity": 340318237, "shares_outstanding": 20322857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5145835, "capital_expenditure": 5, "free_cash_flow": 5145840, "dividends_paid": 11481471, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9741, "ticker_id": 4645, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:10.953806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9664251", "ebitda": "-3101637", "netIncome": "12135333", "grossProfit": "14030308", "depreciation": "None", "totalRevenue": "15636495", "costOfRevenue": "1606187", "interestIncome": "17675188", "incomeBeforeTax": "12302970", "interestExpense": "1575775", "operatingIncome": "-3101637", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "167637", "reportedCurrency": "USD", "netInterestIncome": "16099413", "nonInterestIncome": "None", "operatingExpenses": "1495450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-462918", "costofGoodsAndServicesSold": "1606187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12765888", "sellingGeneralAndAdministrative": "1206642", "netIncomeFromContinuingOperations": "12135333" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "204577", "currentDebt": "None", "investments": "None", "totalAssets": "453986611", "longTermDebt": "87714130", "shortTermDebt": "87714130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9102745", "totalLiabilities": "113668374", "otherCurrentAssets": "-84684705", "totalCurrentAssets": "359388109", "currentLongTermDebt": "0", "longTermInvestments": "95940672", "shortTermInvestments": "None", "currentNetReceivables": "2605303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96638560", "currentAccountsPayable": "3303861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87714130", "totalShareholderEquity": "340318237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4434402", "totalCurrentLiabilities": "87714130", "otherNonCurrentLiabilities": "10628318", "totalNonCurrentLiabilities": "25954244", "cashAndShortTermInvestments": "82079402", "commonStockSharesOutstanding": "20322857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82079402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12135333", "profitLoss": "None", "dividendPayout": "11481471", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "561811", "operatingCashflow": "5145835", "capitalExpenditures": "5", "changeInReceivables": "1242422", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11706471", "cashflowFromInvestment": "8034294", "stockBasedCompensation": "130769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11481471", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1473658", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1016433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15636495, "cost_of_revenue": 1606187, "gross_profit": 14030308, "research_and_development": null, "selling_general_admin": 1206642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9664251, "depreciation_amortisation": -12765888, "ebitda": -3101637, "interest_expense": 1575775, "interest_income": null, "other_non_operating": null, "pretax_income": 12302970, "tax_provision": 167637, "effective_tax_rate": null, "net_income": 12135333, "net_income_continuing_ops": 12135333, "net_income_to_common": 12135333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82079402, "short_term_investments": null, "net_receivables": 2605303, "inventory": 1, "other_current_assets": null, "total_current_assets": 359388109, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96638560, "total_assets": 453986611, "short_term_debt": 87714130, "accounts_payable": 3303861, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87714130, "long_term_debt": 87714130, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25954244, "total_liabilities": 113668374, "total_debt": 175428260, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9102745, "total_equity": 340318237, "shares_outstanding": 20322857, "operating_cash_flow": 5145835, "stock_based_compensation": 130769, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8034294, "dividends_paid": 11481471, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11706471, "free_cash_flow": 5145840, "net_change_in_cash": 1473658 }, "raw_data": { "income": { "ebit": "9664251", "ebitda": "-3101637", "netIncome": "12135333", "grossProfit": "14030308", "depreciation": "None", "totalRevenue": "15636495", "costOfRevenue": "1606187", "interestIncome": "17675188", "incomeBeforeTax": "12302970", "interestExpense": "1575775", "operatingIncome": "-3101637", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "167637", "reportedCurrency": "USD", "netInterestIncome": "16099413", "nonInterestIncome": "None", "operatingExpenses": "1495450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-462918", "costofGoodsAndServicesSold": "1606187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12765888", "sellingGeneralAndAdministrative": "1206642", "netIncomeFromContinuingOperations": "12135333" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "204577", "currentDebt": "None", "investments": "None", "totalAssets": "453986611", "longTermDebt": "87714130", "shortTermDebt": "87714130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9102745", "totalLiabilities": "113668374", "otherCurrentAssets": "-84684705", "totalCurrentAssets": "359388109", "currentLongTermDebt": "0", "longTermInvestments": "95940672", "shortTermInvestments": "None", "currentNetReceivables": "2605303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96638560", "currentAccountsPayable": "3303861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87714130", "totalShareholderEquity": "340318237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4434402", "totalCurrentLiabilities": "87714130", "otherNonCurrentLiabilities": "10628318", "totalNonCurrentLiabilities": "25954244", "cashAndShortTermInvestments": "82079402", "commonStockSharesOutstanding": "20322857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82079402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12135333", "profitLoss": "None", "dividendPayout": "11481471", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "561811", "operatingCashflow": "5145835", "capitalExpenditures": "5", "changeInReceivables": "1242422", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11706471", "cashflowFromInvestment": "8034294", "stockBasedCompensation": "130769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11481471", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1473658", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1016433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }