{ "ticker": { "uuid": "d71a68dc-11ef-4421-8689-d8c199ae1fdf", "symbol": "HUBC", "name": "Hub Cyber Security Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d71a68dc-11ef-4421-8689-d8c199ae1fdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/d71a68dc-11ef-4421-8689-d8c199ae1fdf/" }, "ticker_metadata": { "id": 6491, "uuid": "d71a68dc-11ef-4421-8689-d8c199ae1fdf", "symbol": "HUBC", "name": "Hub Cyber Security Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 148200, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "HUB Security offers cyber security solutions in Israel and internationally. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d71a68dc-11ef-4421-8689-d8c199ae1fdf", "symbol": "HUBC", "name": "Hub Cyber Security Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d71a68dc-11ef-4421-8689-d8c199ae1fdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/d71a68dc-11ef-4421-8689-d8c199ae1fdf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.19, "market_cap": 11635.53, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 1.2632, "piotroski_f_score": 3, "momentum_12_1": -0.9999, "volatility_252d": 2.3405 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.214927+00:00", "batch_id": "" }, "size": { "price_close": 0.191, "market_cap": 11635.529, "market_cap_usd": 11635.529, "enterprise_value": null, "shares_outstanding": 60919, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0007, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1691, "operating_margin": -0.9207, "net_margin": -1.4764, "ebitda_margin": -0.8541, "fcf_margin": -0.3423, "roe": 1.2632, "roa": -1.0022, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6788, "cash_conversion": 0.2318, "accruals_ratio": -0.7687, "sbc_to_revenue": 0.0416, "piotroski_f_score": 3, "altman_z_score": -8.2883, "earnings_stability_5y": 0.6341, "revenue_stability_5y": 0.6953, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1148, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.261, "net_debt_to_ebitda": -1.2666, "debt_to_assets": 0.7563, "interest_coverage": -3.7558, "current_ratio": 0.1567, "quick_ratio": 0.1567, "net_debt": 53816000, "local_beta": 0.0117, "volatility_252d": 2.3405, "volatility_60d": 5.3436, "max_drawdown_12m": -1.0, "risk_adjusted_momentum": -0.4272 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0259, "revenue_growth_5y_cagr": -0.0339, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.4062, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.228, "price_return_3m": -0.9963, "price_return_6m": -0.9997, "price_return_9m": -0.9999, "price_return_12m": -0.9999, "price_return_12m_ex1m": -0.9999, "momentum_6m": -0.9997, "momentum_12m": -0.9999, "momentum_12_1": -0.9999, "distance_from_52w_high": -0.9999, "distance_from_52w_low": 0.6594, "relative_strength": -1.1578 }, "raw_ttm": { "revenue_ttm": 49747000, "gross_profit_ttm": 8412500, "ebit_ttm": -45802000, "ebitda_ttm": -42489000, "net_income_ttm": -73445000, "eps_diluted_ttm": -1205.6173, "operating_cash_flow_ttm": -17110000, "capital_expenditure_ttm": 84000, "fcf_ttm": -17026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12195000, "cash_and_equivalents": 1607000, "total_current_assets": 20244000, "total_current_liabilities": 129223999, "net_ppe": null, "total_assets": 73285000, "total_debt": 55423000, "total_equity": -58142000, "net_working_capital": -55163999, "book_value_per_share": -954.4149, "retained_earnings": -268024999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -108435000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1456, "ticker_id": 6491, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.214927+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.191, "market_cap": 11635.529, "market_cap_usd": 11635.529, "enterprise_value": null, "shares_outstanding": 60919, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0006834, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16910567, "operating_margin": -0.92069874, "net_margin": -1.47637043, "ebitda_margin": -0.85410175, "fcf_margin": -0.34225179, "roe": 1.26320044, "roa": -1.00218326, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67881558, "cash_conversion": 0.23181973, "accruals_ratio": -0.7687112, "sbc_to_revenue": 0.04161055, "debt_to_equity": -2.26099893, "net_debt_to_ebitda": -1.26658665, "debt_to_assets": 0.75626663, "interest_coverage": -3.75580156, "current_ratio": 0.15665821, "quick_ratio": 0.15665821, "net_debt": 53816000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.02588754, "revenue_growth_5y_cagr": -0.03388359, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.40618278, "piotroski_f_score": 3, "altman_z_score": -8.28828144, "earnings_stability_5y": 0.634128, "revenue_stability_5y": 0.695281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2279709, "price_return_3m": -0.99629126, "price_return_6m": -0.99970043, "price_return_9m": -0.99987138, "price_return_12m": -0.99988477, "price_return_12m_ex1m": -0.99985074, "distance_from_52w_high": -0.99994008, "distance_from_52w_low": 0.65942659, "relative_strength": -1.15782582, "local_beta": 0.0117, "volatility_252d": 2.340501, "volatility_60d": 5.343608, "max_drawdown_12m": -0.99996389, "revenue_ttm": 49747000, "gross_profit_ttm": 8412500, "ebit_ttm": -45802000, "ebitda_ttm": -42489000, "net_income_ttm": -73445000, "eps_diluted_ttm": -1205.6172951, "operating_cash_flow_ttm": -17110000, "capital_expenditure_ttm": 84000, "fcf_ttm": -17026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12195000, "cash_and_equivalents": 1607000, "total_current_assets": 20244000, "total_current_liabilities": 129223999, "net_ppe": null, "total_assets": 73285000, "total_debt": 55423000, "total_equity": -58142000, "net_working_capital": -55163999, "book_value_per_share": -954.41487877, "retained_earnings": -268024999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -108435000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.19, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.2632, "momentum_12_1": -0.9999, "complete_fields": { "id": 1456, "ticker_id": 6491, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.214927+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.191, "market_cap": 11635.529, "market_cap_usd": 11635.529, "enterprise_value": null, "shares_outstanding": 60919, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0006834, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16910567, "operating_margin": -0.92069874, "net_margin": -1.47637043, "ebitda_margin": -0.85410175, "fcf_margin": -0.34225179, "roe": 1.26320044, "roa": -1.00218326, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67881558, "cash_conversion": 0.23181973, "accruals_ratio": -0.7687112, "sbc_to_revenue": 0.04161055, "debt_to_equity": -2.26099893, "net_debt_to_ebitda": -1.26658665, "debt_to_assets": 0.75626663, "interest_coverage": -3.75580156, "current_ratio": 0.15665821, "quick_ratio": 0.15665821, "net_debt": 53816000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.02588754, "revenue_growth_5y_cagr": -0.03388359, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.40618278, "piotroski_f_score": 3, "altman_z_score": -8.28828144, "earnings_stability_5y": 0.634128, "revenue_stability_5y": 0.695281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2279709, "price_return_3m": -0.99629126, "price_return_6m": -0.99970043, "price_return_9m": -0.99987138, "price_return_12m": -0.99988477, "price_return_12m_ex1m": -0.99985074, "distance_from_52w_high": -0.99994008, "distance_from_52w_low": 0.65942659, "relative_strength": -1.15782582, "local_beta": 0.0117, "volatility_252d": 2.340501, "volatility_60d": 5.343608, "max_drawdown_12m": -0.99996389, "revenue_ttm": 49747000, "gross_profit_ttm": 8412500, "ebit_ttm": -45802000, "ebitda_ttm": -42489000, "net_income_ttm": -73445000, "eps_diluted_ttm": -1205.6172951, "operating_cash_flow_ttm": -17110000, "capital_expenditure_ttm": 84000, "fcf_ttm": -17026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12195000, "cash_and_equivalents": 1607000, "total_current_assets": 20244000, "total_current_liabilities": 129223999, "net_ppe": null, "total_assets": 73285000, "total_debt": 55423000, "total_equity": -58142000, "net_working_capital": -55163999, "book_value_per_share": -954.41487877, "retained_earnings": -268024999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -108435000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 29562000, "cost_of_revenue": 26115000, "gross_profit": 3447000, "ebit": -25215000, "ebitda": -23631000, "pretax_income": -36589000, "tax_provision": 557000, "net_income": -39757000, "net_income_to_common": -39757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3085000, "total_current_assets": 18402000, "total_assets": 27416000, "short_term_debt": 39272000, "long_term_debt": null, "total_debt": 39272000, "total_liabilities": 108233000, "total_equity": -80787000, "shares_outstanding": 52910, "goodwill_and_intangibles": 6211000 }, "cash_flow": { "operating_cash_flow": -17110000, "capital_expenditure": 84000, "free_cash_flow": -17026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91345, "ticker_id": 6491, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25215000", "ebitda": "-23631000", "netIncome": "-39757000", "grossProfit": "3447000", "depreciation": "None", "totalRevenue": "29562000", "costOfRevenue": "26115000", "interestIncome": "548000", "incomeBeforeTax": "-36589000", "interestExpense": "12195000", "operatingIncome": "-26223000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "-11647000", "nonInterestIncome": "None", "operatingExpenses": "29670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2001999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1584000", "sellingGeneralAndAdministrative": "21458000", "netIncomeFromContinuingOperations": "-37146000" }, "balance": { "goodwill": "1874000", "inventory": "None", "commonStock": "117247000", "currentDebt": "None", "investments": "None", "totalAssets": "27416000", "longTermDebt": "None", "shortTermDebt": "39272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4337000", "reportedCurrency": "USD", "retainedEarnings": "-226245000", "totalLiabilities": "108233000", "otherCurrentAssets": "7420000", "totalCurrentAssets": "18402000", "currentLongTermDebt": "38297000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9014000", "currentAccountsPayable": "8200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40484000", "totalShareholderEquity": "-80787000", "capitalLeaseObligations": "2187000", "otherCurrentLiabilities": "57922000", "totalCurrentLiabilities": "106074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2159000", "cashAndShortTermInvestments": "3085000", "commonStockSharesOutstanding": "52910", "intangibleAssetsExcludingGoodwill": "4337000", "cashAndCashEquivalentsAtCarryingValue": "3085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1812000", "operatingCashflow": "-17110000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17176000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "2070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29562000, "cost_of_revenue": 26115000, "gross_profit": 3447000, "research_and_development": 2001999, "selling_general_admin": 21458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25215000, "depreciation_amortisation": 1584000, "ebitda": -23631000, "interest_expense": 12195000, "interest_income": null, "other_non_operating": null, "pretax_income": -36589000, "tax_provision": 557000, "effective_tax_rate": null, "net_income": -39757000, "net_income_continuing_ops": -37146000, "net_income_to_common": -39757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3085000, "short_term_investments": null, "net_receivables": 7897000, "inventory": null, "other_current_assets": null, "total_current_assets": 18402000, "net_ppe": null, "goodwill": 1874000, "intangible_assets": 4337000, "goodwill_and_intangibles": 6211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9014000, "total_assets": 27416000, "short_term_debt": 39272000, "accounts_payable": 8200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2159000, "total_liabilities": 108233000, "total_debt": 39272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226245000, "total_equity": -80787000, "shares_outstanding": 52910, "operating_cash_flow": -17110000, "stock_based_compensation": 2070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17176000, "free_cash_flow": -17026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25215000", "ebitda": "-23631000", "netIncome": "-39757000", "grossProfit": "3447000", "depreciation": "None", "totalRevenue": "29562000", "costOfRevenue": "26115000", "interestIncome": "548000", "incomeBeforeTax": "-36589000", "interestExpense": "12195000", "operatingIncome": "-26223000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "-11647000", "nonInterestIncome": "None", "operatingExpenses": "29670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2001999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1584000", "sellingGeneralAndAdministrative": "21458000", "netIncomeFromContinuingOperations": "-37146000" }, "balance": { "goodwill": "1874000", "inventory": "None", "commonStock": "117247000", "currentDebt": "None", "investments": "None", "totalAssets": "27416000", "longTermDebt": "None", "shortTermDebt": "39272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4337000", "reportedCurrency": "USD", "retainedEarnings": "-226245000", "totalLiabilities": "108233000", "otherCurrentAssets": "7420000", "totalCurrentAssets": "18402000", "currentLongTermDebt": "38297000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9014000", "currentAccountsPayable": "8200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40484000", "totalShareholderEquity": "-80787000", "capitalLeaseObligations": "2187000", "otherCurrentLiabilities": "57922000", "totalCurrentLiabilities": "106074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2159000", "cashAndShortTermInvestments": "3085000", "commonStockSharesOutstanding": "52910", "intangibleAssetsExcludingGoodwill": "4337000", "cashAndCashEquivalentsAtCarryingValue": "3085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1812000", "operatingCashflow": "-17110000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17176000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "2070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 50002000, "cost_of_revenue": 52046000, "gross_profit": -2044000, "ebit": -79961000, "ebitda": -72170000, "pretax_income": -81345000, "tax_provision": -776000, "net_income": -81595000, "net_income_to_common": -81595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3994000, "total_current_assets": 33198000, "total_assets": 74793000, "short_term_debt": 14904000, "long_term_debt": null, "total_debt": 14904000, "total_liabilities": 65983000, "total_equity": 6413000, "shares_outstanding": 1706, "goodwill_and_intangibles": 29900000 }, "cash_flow": { "operating_cash_flow": -23432000, "capital_expenditure": 624000, "free_cash_flow": -22808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91350, "ticker_id": 6491, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79961000", "ebitda": "-72170000", "netIncome": "-81595000", "grossProfit": "-2044000", "depreciation": "None", "totalRevenue": "50002000", "costOfRevenue": "52046000", "interestIncome": "213000", "incomeBeforeTax": "-81345000", "interestExpense": "1384000", "operatingIncome": "-80431000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-776000", "reportedCurrency": "USD", "netInterestIncome": "-6734000", "nonInterestIncome": "None", "operatingExpenses": "78387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7791000", "sellingGeneralAndAdministrative": "47535000", "netIncomeFromContinuingOperations": "-84606000" }, "balance": { "goodwill": "13702000", "inventory": "1900000", "commonStock": "81620000", "currentDebt": "None", "investments": "None", "totalAssets": "74793000", "longTermDebt": "None", "shortTermDebt": "14904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16198000", "reportedCurrency": "USD", "retainedEarnings": "-99042000", "totalLiabilities": "65983000", "otherCurrentAssets": "3247000", "totalCurrentAssets": "33198000", "currentLongTermDebt": "26327000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41595000", "currentAccountsPayable": "13771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19899000", "totalShareholderEquity": "6413000", "capitalLeaseObligations": "2445000", "otherCurrentLiabilities": "28148000", "totalCurrentLiabilities": "57836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8147000", "cashAndShortTermInvestments": "3994000", "commonStockSharesOutstanding": "1706", "intangibleAssetsExcludingGoodwill": "16198000", "cashAndCashEquivalentsAtCarryingValue": "3994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-288000", "operatingCashflow": "-23432000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20660000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "10516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50002000, "cost_of_revenue": 52046000, "gross_profit": -2044000, "research_and_development": 5574000, "selling_general_admin": 47535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79961000, "depreciation_amortisation": 7791000, "ebitda": -72170000, "interest_expense": 1384000, "interest_income": null, "other_non_operating": null, "pretax_income": -81345000, "tax_provision": -776000, "effective_tax_rate": null, "net_income": -81595000, "net_income_continuing_ops": -84606000, "net_income_to_common": -81595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3994000, "short_term_investments": null, "net_receivables": 24057000, "inventory": 1900000, "other_current_assets": null, "total_current_assets": 33198000, "net_ppe": null, "goodwill": 13702000, "intangible_assets": 16198000, "goodwill_and_intangibles": 29900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41595000, "total_assets": 74793000, "short_term_debt": 14904000, "accounts_payable": 13771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8147000, "total_liabilities": 65983000, "total_debt": 14904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99042000, "total_equity": 6413000, "shares_outstanding": 1706, "operating_cash_flow": -23432000, "stock_based_compensation": 10516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20660000, "free_cash_flow": -22808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79961000", "ebitda": "-72170000", "netIncome": "-81595000", "grossProfit": "-2044000", "depreciation": "None", "totalRevenue": "50002000", "costOfRevenue": "52046000", "interestIncome": "213000", "incomeBeforeTax": "-81345000", "interestExpense": "1384000", "operatingIncome": "-80431000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-776000", "reportedCurrency": "USD", "netInterestIncome": "-6734000", "nonInterestIncome": "None", "operatingExpenses": "78387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7791000", "sellingGeneralAndAdministrative": "47535000", "netIncomeFromContinuingOperations": "-84606000" }, "balance": { "goodwill": "13702000", "inventory": "1900000", "commonStock": "81620000", "currentDebt": "None", "investments": "None", "totalAssets": "74793000", "longTermDebt": "None", "shortTermDebt": "14904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16198000", "reportedCurrency": "USD", "retainedEarnings": "-99042000", "totalLiabilities": "65983000", "otherCurrentAssets": "3247000", "totalCurrentAssets": "33198000", "currentLongTermDebt": "26327000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41595000", "currentAccountsPayable": "13771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19899000", "totalShareholderEquity": "6413000", "capitalLeaseObligations": "2445000", "otherCurrentLiabilities": "28148000", "totalCurrentLiabilities": "57836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8147000", "cashAndShortTermInvestments": "3994000", "commonStockSharesOutstanding": "1706", "intangibleAssetsExcludingGoodwill": "16198000", "cashAndCashEquivalentsAtCarryingValue": "3994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-288000", "operatingCashflow": "-23432000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20660000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "10516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 79743000, "cost_of_revenue": 73297000, "gross_profit": 6446000, "ebit": -79507000, "ebitda": -62905000, "pretax_income": -80739000, "tax_provision": -739000, "net_income": -81595000, "net_income_to_common": -81595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3994000, "total_current_assets": 33198000, "total_assets": 74793000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 65983000, "total_equity": 8810000, "shares_outstanding": 123104162, "goodwill_and_intangibles": 29900000 }, "cash_flow": { "operating_cash_flow": -23432000, "capital_expenditure": 6029000, "free_cash_flow": -17403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91355, "ticker_id": 6491, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79507000", "ebitda": "-62905000", "netIncome": "-81595000", "grossProfit": "6446000", "depreciation": "None", "totalRevenue": "79743000", "costOfRevenue": "73297000", "interestIncome": "450000", "incomeBeforeTax": "-80739000", "interestExpense": "3402000", "operatingIncome": "-64889000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-739000", "reportedCurrency": "USD", "netInterestIncome": "-2952000", "nonInterestIncome": "None", "operatingExpenses": "144632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49918000", "netIncomeFromContinuingOperations": "-80000000" }, "balance": { "goodwill": "13702000", "inventory": "1900000", "commonStock": "81620000", "currentDebt": "None", "investments": "None", "totalAssets": "74793000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16198000", "reportedCurrency": "USD", "retainedEarnings": "-99042000", "totalLiabilities": "65983000", "otherCurrentAssets": "1575000", "totalCurrentAssets": "33198000", "currentLongTermDebt": "13432000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41595000", "currentAccountsPayable": "13771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7821000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8810000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "29161000", "totalCurrentLiabilities": "57836000", "otherNonCurrentLiabilities": "1064000", "totalNonCurrentLiabilities": "8147000", "cashAndShortTermInvestments": "3994000", "commonStockSharesOutstanding": "123104162", "intangibleAssetsExcludingGoodwill": "16198000", "cashAndCashEquivalentsAtCarryingValue": "3994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-288000", "operatingCashflow": "-23432000", "capitalExpenditures": "6029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20660000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "10516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79743000, "cost_of_revenue": 73297000, "gross_profit": 6446000, "research_and_development": 5574000, "selling_general_admin": 49918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79507000, "depreciation_amortisation": null, "ebitda": -62905000, "interest_expense": 3402000, "interest_income": null, "other_non_operating": null, "pretax_income": -80739000, "tax_provision": -739000, "effective_tax_rate": null, "net_income": -81595000, "net_income_continuing_ops": -80000000, "net_income_to_common": -81595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3994000, "short_term_investments": null, "net_receivables": 23722000, "inventory": 1900000, "other_current_assets": null, "total_current_assets": 33198000, "net_ppe": null, "goodwill": 13702000, "intangible_assets": 16198000, "goodwill_and_intangibles": 29900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41595000, "total_assets": 74793000, "short_term_debt": null, "accounts_payable": 13771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8147000, "total_liabilities": 65983000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99042000, "total_equity": 8810000, "shares_outstanding": 123104162, "operating_cash_flow": -23432000, "stock_based_compensation": 10516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20660000, "free_cash_flow": -17403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79507000", "ebitda": "-62905000", "netIncome": "-81595000", "grossProfit": "6446000", "depreciation": "None", "totalRevenue": "79743000", "costOfRevenue": "73297000", "interestIncome": "450000", "incomeBeforeTax": "-80739000", "interestExpense": "3402000", "operatingIncome": "-64889000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-739000", "reportedCurrency": "USD", "netInterestIncome": "-2952000", "nonInterestIncome": "None", "operatingExpenses": "144632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49918000", "netIncomeFromContinuingOperations": "-80000000" }, "balance": { "goodwill": "13702000", "inventory": "1900000", "commonStock": "81620000", "currentDebt": "None", "investments": "None", "totalAssets": "74793000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16198000", "reportedCurrency": "USD", "retainedEarnings": "-99042000", "totalLiabilities": "65983000", "otherCurrentAssets": "1575000", "totalCurrentAssets": "33198000", "currentLongTermDebt": "13432000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41595000", "currentAccountsPayable": "13771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7821000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8810000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "29161000", "totalCurrentLiabilities": "57836000", "otherNonCurrentLiabilities": "1064000", "totalNonCurrentLiabilities": "8147000", "cashAndShortTermInvestments": "3994000", "commonStockSharesOutstanding": "123104162", "intangibleAssetsExcludingGoodwill": "16198000", "cashAndCashEquivalentsAtCarryingValue": "3994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-288000", "operatingCashflow": "-23432000", "capitalExpenditures": "6029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20660000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "10516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 31982066, "cost_of_revenue": 24711000, "gross_profit": 3385629, "ebit": -12970000, "ebitda": -11117000, "pretax_income": -13147797, "tax_provision": 460044, "net_income": -13030000, "net_income_to_common": -13030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13966331, "total_current_assets": 49734590, "total_assets": 120214127, "short_term_debt": 13302000, "long_term_debt": 11814000, "total_debt": 25116000, "total_liabilities": 54470269, "total_equity": 64695877, "shares_outstanding": 15501, "goodwill_and_intangibles": 53440284 }, "cash_flow": { "operating_cash_flow": -18505000, "capital_expenditure": 1462000, "free_cash_flow": -17043000, "dividends_paid": 1384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91360, "ticker_id": 6491, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12970000", "ebitda": "-11117000", "netIncome": "-13030000", "grossProfit": "3385629", "depreciation": "None", "totalRevenue": "31982066", "costOfRevenue": "24711000", "interestIncome": "15000", "incomeBeforeTax": "-13147797", "interestExpense": "86000", "operatingIncome": "-12839450", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "460044", "reportedCurrency": "ILS", "netInterestIncome": "-663000", "nonInterestIncome": "None", "operatingExpenses": "17791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "10167000", "netIncomeFromContinuingOperations": "-43955000" }, "balance": { "goodwill": "30835259", "inventory": "1837582", "commonStock": "70762000", "currentDebt": "None", "investments": "None", "totalAssets": "120214127", "longTermDebt": "11814000", "shortTermDebt": "13302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22605025", "reportedCurrency": "ILS", "retainedEarnings": "-17447000", "totalLiabilities": "54470269", "otherCurrentAssets": "6742677", "totalCurrentAssets": "49734590", "currentLongTermDebt": "35079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70479537", "currentAccountsPayable": "14994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9381000", "shortLongTermDebtTotal": "23150065", "totalShareholderEquity": "64695877", "capitalLeaseObligations": "25143000", "otherCurrentLiabilities": "9641171", "totalCurrentLiabilities": "37937171", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16533098", "cashAndShortTermInvestments": "13966331", "commonStockSharesOutstanding": "15501", "intangibleAssetsExcludingGoodwill": "22605025", "cashAndCashEquivalentsAtCarryingValue": "13966331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43955000", "profitLoss": "None", "dividendPayout": "1384000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ILS", "changeInInventory": "-3740000", "operatingCashflow": "-18505000", "capitalExpenditures": "1462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107528000", "cashflowFromInvestment": "-15982000", "stockBasedCompensation": "19050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31982066, "cost_of_revenue": 24711000, "gross_profit": 3385629, "research_and_development": 5796000, "selling_general_admin": 10167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12970000, "depreciation_amortisation": 1853000, "ebitda": -11117000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": -13147797, "tax_provision": 460044, "effective_tax_rate": null, "net_income": -13030000, "net_income_continuing_ops": -43955000, "net_income_to_common": -13030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13966331, "short_term_investments": null, "net_receivables": 27188000, "inventory": 1837582, "other_current_assets": null, "total_current_assets": 49734590, "net_ppe": null, "goodwill": 30835259, "intangible_assets": 22605025, "goodwill_and_intangibles": 53440284, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70479537, "total_assets": 120214127, "short_term_debt": 13302000, "accounts_payable": 14994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37937171, "long_term_debt": 11814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16533098, "total_liabilities": 54470269, "total_debt": 25116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17447000, "total_equity": 64695877, "shares_outstanding": 15501, "operating_cash_flow": -18505000, "stock_based_compensation": 19050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15982000, "dividends_paid": 1384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107528000, "free_cash_flow": -17043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12970000", "ebitda": "-11117000", "netIncome": "-13030000", "grossProfit": "3385629", "depreciation": "None", "totalRevenue": "31982066", "costOfRevenue": "24711000", "interestIncome": "15000", "incomeBeforeTax": "-13147797", "interestExpense": "86000", "operatingIncome": "-12839450", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "460044", "reportedCurrency": "ILS", "netInterestIncome": "-663000", "nonInterestIncome": "None", "operatingExpenses": "17791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "10167000", "netIncomeFromContinuingOperations": "-43955000" }, "balance": { "goodwill": "30835259", "inventory": "1837582", "commonStock": "70762000", "currentDebt": "None", "investments": "None", "totalAssets": "120214127", "longTermDebt": "11814000", "shortTermDebt": "13302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22605025", "reportedCurrency": "ILS", "retainedEarnings": "-17447000", "totalLiabilities": "54470269", "otherCurrentAssets": "6742677", "totalCurrentAssets": "49734590", "currentLongTermDebt": "35079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70479537", "currentAccountsPayable": "14994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9381000", "shortLongTermDebtTotal": "23150065", "totalShareholderEquity": "64695877", "capitalLeaseObligations": "25143000", "otherCurrentLiabilities": "9641171", "totalCurrentLiabilities": "37937171", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16533098", "cashAndShortTermInvestments": "13966331", "commonStockSharesOutstanding": "15501", "intangibleAssetsExcludingGoodwill": "22605025", "cashAndCashEquivalentsAtCarryingValue": "13966331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43955000", "profitLoss": "None", "dividendPayout": "1384000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ILS", "changeInInventory": "-3740000", "operatingCashflow": "-18505000", "capitalExpenditures": "1462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107528000", "cashflowFromInvestment": "-15982000", "stockBasedCompensation": "19050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 37801, "cost_of_revenue": 27608660, "gross_profit": 5070907, "ebit": -2674000, "ebitda": -2640000, "pretax_income": -2762116, "tax_provision": -805844.81, "net_income": -2760000, "net_income_to_common": -2760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3320888, "total_current_assets": 1424639, "total_assets": 20490195, "short_term_debt": 113905, "long_term_debt": 668000, "total_debt": 781905, "total_liabilities": 11959420, "total_equity": 6670345, "shares_outstanding": 25749, "goodwill_and_intangibles": 862983 }, "cash_flow": { "operating_cash_flow": -2885697, "capital_expenditure": 100303, "free_cash_flow": -2785394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91365, "ticker_id": 6491, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2674000", "ebitda": "-2640000", "netIncome": "-2760000", "grossProfit": "5070907", "depreciation": "None", "totalRevenue": "37801", "costOfRevenue": "27608660", "interestIncome": "408000", "incomeBeforeTax": "-2762116", "interestExpense": "112000", "operatingIncome": "-2676336", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-805844.81", "reportedCurrency": "ILS", "netInterestIncome": "-778000", "nonInterestIncome": "None", "operatingExpenses": "2628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27608660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "732247", "netIncomeFromContinuingOperations": "5680000" }, "balance": { "goodwill": "480712", "inventory": "0", "commonStock": "15860428", "currentDebt": "None", "investments": "None", "totalAssets": "20490195", "longTermDebt": "668000", "shortTermDebt": "113905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "382271", "reportedCurrency": "ILS", "retainedEarnings": "-4565626", "totalLiabilities": "11959420", "otherCurrentAssets": "-2059207", "totalCurrentAssets": "1424639", "currentLongTermDebt": "4651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196835", "currentAccountsPayable": "51389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148000", "shortLongTermDebtTotal": "86454", "totalShareholderEquity": "6670345", "capitalLeaseObligations": "10071000", "otherCurrentLiabilities": "211002", "totalCurrentLiabilities": "376296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29587", "cashAndShortTermInvestments": "3320888", "commonStockSharesOutstanding": "25749", "intangibleAssetsExcludingGoodwill": "382271", "cashAndCashEquivalentsAtCarryingValue": "3320888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1763853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "ILS", "changeInInventory": "-1195000", "operatingCashflow": "-2885697", "capitalExpenditures": "100303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2313000", "cashflowFromInvestment": "-20354", "stockBasedCompensation": "19253", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1834345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37801, "cost_of_revenue": 27608660, "gross_profit": 5070907, "research_and_development": 1423000, "selling_general_admin": 732247, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2674000, "depreciation_amortisation": 34000, "ebitda": -2640000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -2762116, "tax_provision": -805844.81, "effective_tax_rate": null, "net_income": -2760000, "net_income_continuing_ops": 5680000, "net_income_to_common": -2760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3320888, "short_term_investments": null, "net_receivables": 162958, "inventory": 0, "other_current_assets": null, "total_current_assets": 1424639, "net_ppe": null, "goodwill": 480712, "intangible_assets": 382271, "goodwill_and_intangibles": 862983, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196835, "total_assets": 20490195, "short_term_debt": 113905, "accounts_payable": 51389, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376296, "long_term_debt": 668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29587, "total_liabilities": 11959420, "total_debt": 781905, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4565626, "total_equity": 6670345, "shares_outstanding": 25749, "operating_cash_flow": -2885697, "stock_based_compensation": 19253, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100303, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2313000, "free_cash_flow": -2785394, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2674000", "ebitda": "-2640000", "netIncome": "-2760000", "grossProfit": "5070907", "depreciation": "None", "totalRevenue": "37801", "costOfRevenue": "27608660", "interestIncome": "408000", "incomeBeforeTax": "-2762116", "interestExpense": "112000", "operatingIncome": "-2676336", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-805844.81", "reportedCurrency": "ILS", "netInterestIncome": "-778000", "nonInterestIncome": "None", "operatingExpenses": "2628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27608660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "732247", "netIncomeFromContinuingOperations": "5680000" }, "balance": { "goodwill": "480712", "inventory": "0", "commonStock": "15860428", "currentDebt": "None", "investments": "None", "totalAssets": "20490195", "longTermDebt": "668000", "shortTermDebt": "113905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "382271", "reportedCurrency": "ILS", "retainedEarnings": "-4565626", "totalLiabilities": "11959420", "otherCurrentAssets": "-2059207", "totalCurrentAssets": "1424639", "currentLongTermDebt": "4651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196835", "currentAccountsPayable": "51389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148000", "shortLongTermDebtTotal": "86454", "totalShareholderEquity": "6670345", "capitalLeaseObligations": "10071000", "otherCurrentLiabilities": "211002", "totalCurrentLiabilities": "376296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29587", "cashAndShortTermInvestments": "3320888", "commonStockSharesOutstanding": "25749", "intangibleAssetsExcludingGoodwill": "382271", "cashAndCashEquivalentsAtCarryingValue": "3320888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1763853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "ILS", "changeInInventory": "-1195000", "operatingCashflow": "-2885697", "capitalExpenditures": "100303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2313000", "cashflowFromInvestment": "-20354", "stockBasedCompensation": "19253", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1834345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 35122588, "cost_of_revenue": 29954761, "gross_profit": 5167827, "ebit": 465620, "ebitda": 1766768, "pretax_income": 275609, "tax_provision": 55571, "net_income": -25259, "net_income_to_common": -25259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1696583, "total_current_assets": 13677348, "total_assets": 19187377, "short_term_debt": 5461600, "long_term_debt": 1245000, "total_debt": 6706600, "total_liabilities": 13545224, "total_equity": 4444261, "shares_outstanding": 3757, "goodwill_and_intangibles": 864291 }, "cash_flow": { "operating_cash_flow": -1353316, "capital_expenditure": 65239, "free_cash_flow": -1288077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91368, "ticker_id": 6491, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465620", "ebitda": "1766768", "netIncome": "-25259", "grossProfit": "5167827", "depreciation": "None", "totalRevenue": "35122588", "costOfRevenue": "29954761", "interestIncome": "0", "incomeBeforeTax": "275609", "interestExpense": "190008", "operatingIncome": "648609", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "55571", "reportedCurrency": "ILS", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "4519217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "543361", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29954761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301148", "sellingGeneralAndAdministrative": "400211.03", "netIncomeFromContinuingOperations": "-5725000" }, "balance": { "goodwill": "424333", "inventory": "None", "commonStock": "229161", "currentDebt": "None", "investments": "None", "totalAssets": "19187377", "longTermDebt": "1245000", "shortTermDebt": "5461600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "439958", "reportedCurrency": "ILS", "retainedEarnings": "-6809785", "totalLiabilities": "13545224", "otherCurrentAssets": "-25249", "totalCurrentAssets": "13677348", "currentLongTermDebt": "11294000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12500868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5510028", "currentAccountsPayable": "911407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7321077", "totalShareholderEquity": "4444261", "capitalLeaseObligations": "12748000", "otherCurrentLiabilities": "2900332", "totalCurrentLiabilities": "9303261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3740301", "cashAndShortTermInvestments": "1696583", "commonStockSharesOutstanding": "3757", "intangibleAssetsExcludingGoodwill": "439958", "cashAndCashEquivalentsAtCarryingValue": "1696583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1569320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "ILS", "changeInInventory": "0", "operatingCashflow": "-1353316", "capitalExpenditures": "65239", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2845884", "cashflowFromInvestment": "-65239", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35122588, "cost_of_revenue": 29954761, "gross_profit": 5167827, "research_and_development": 543361, "selling_general_admin": 400211.03, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465620, "depreciation_amortisation": 1301148, "ebitda": 1766768, "interest_expense": 190008, "interest_income": null, "other_non_operating": null, "pretax_income": 275609, "tax_provision": 55571, "effective_tax_rate": null, "net_income": -25259, "net_income_continuing_ops": -5725000, "net_income_to_common": -25259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1696583, "short_term_investments": null, "net_receivables": 12500868, "inventory": null, "other_current_assets": null, "total_current_assets": 13677348, "net_ppe": null, "goodwill": 424333, "intangible_assets": 439958, "goodwill_and_intangibles": 864291, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5510028, "total_assets": 19187377, "short_term_debt": 5461600, "accounts_payable": 911407, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9303261, "long_term_debt": 1245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3740301, "total_liabilities": 13545224, "total_debt": 6706600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6809785, "total_equity": 4444261, "shares_outstanding": 3757, "operating_cash_flow": -1353316, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65239, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2845884, "free_cash_flow": -1288077, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465620", "ebitda": "1766768", "netIncome": "-25259", "grossProfit": "5167827", "depreciation": "None", "totalRevenue": "35122588", "costOfRevenue": "29954761", "interestIncome": "0", "incomeBeforeTax": "275609", "interestExpense": "190008", "operatingIncome": "648609", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "55571", "reportedCurrency": "ILS", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "4519217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "543361", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29954761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301148", "sellingGeneralAndAdministrative": "400211.03", "netIncomeFromContinuingOperations": "-5725000" }, "balance": { "goodwill": "424333", "inventory": "None", "commonStock": "229161", "currentDebt": "None", "investments": "None", "totalAssets": "19187377", "longTermDebt": "1245000", "shortTermDebt": "5461600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "439958", "reportedCurrency": "ILS", "retainedEarnings": "-6809785", "totalLiabilities": "13545224", "otherCurrentAssets": "-25249", "totalCurrentAssets": "13677348", "currentLongTermDebt": "11294000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12500868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5510028", "currentAccountsPayable": "911407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7321077", "totalShareholderEquity": "4444261", "capitalLeaseObligations": "12748000", "otherCurrentLiabilities": "2900332", "totalCurrentLiabilities": "9303261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3740301", "cashAndShortTermInvestments": "1696583", "commonStockSharesOutstanding": "3757", "intangibleAssetsExcludingGoodwill": "439958", "cashAndCashEquivalentsAtCarryingValue": "1696583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1569320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "ILS", "changeInInventory": "0", "operatingCashflow": "-1353316", "capitalExpenditures": "65239", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2845884", "cashflowFromInvestment": "-65239", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 31610203, "cost_of_revenue": 26859017, "gross_profit": 5692081, "ebit": 614696, "ebitda": 840548, "pretax_income": 405811, "tax_provision": 92065, "net_income": 153257, "net_income_to_common": 153257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1820833, "total_current_assets": 12492674, "total_assets": 14552217, "short_term_debt": 2643205, "long_term_debt": null, "total_debt": 2643205, "total_liabilities": 8841372, "total_equity": 4033183, "shares_outstanding": 3081, "goodwill_and_intangibles": 946276 }, "cash_flow": { "operating_cash_flow": -1777060, "capital_expenditure": 248939, "free_cash_flow": -1528121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91371, "ticker_id": 6491, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614696", "ebitda": "840548", "netIncome": "153257", "grossProfit": "5692081", "depreciation": "None", "totalRevenue": "31610203", "costOfRevenue": "26859017", "interestIncome": "None", "incomeBeforeTax": "405811", "interestExpense": "208885", "operatingIncome": "638896", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "92065", "reportedCurrency": "ILS", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5034168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672551", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26859017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225852", "sellingGeneralAndAdministrative": "1116476", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "414263", "inventory": "None", "commonStock": "215427", "currentDebt": "None", "investments": "None", "totalAssets": "14552217", "longTermDebt": "None", "shortTermDebt": "2643205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "532013", "reportedCurrency": "ILS", "retainedEarnings": "-6270422", "totalLiabilities": "8841372", "otherCurrentAssets": "165384", "totalCurrentAssets": "12492674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10506456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2059543", "currentAccountsPayable": "747976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3142838", "totalShareholderEquity": "4033183", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4148525", "totalCurrentLiabilities": "7539706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1301665", "cashAndShortTermInvestments": "1820833", "commonStockSharesOutstanding": "3081", "intangibleAssetsExcludingGoodwill": "532013", "cashAndCashEquivalentsAtCarryingValue": "1820833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1777060", "capitalExpenditures": "248939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1603220", "cashflowFromInvestment": "-463387", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31610203, "cost_of_revenue": 26859017, "gross_profit": 5692081, "research_and_development": 672551, "selling_general_admin": 1116476, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614696, "depreciation_amortisation": 225852, "ebitda": 840548, "interest_expense": 208885, "interest_income": null, "other_non_operating": null, "pretax_income": 405811, "tax_provision": 92065, "effective_tax_rate": null, "net_income": 153257, "net_income_continuing_ops": null, "net_income_to_common": 153257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1820833, "short_term_investments": null, "net_receivables": 10506456, "inventory": null, "other_current_assets": null, "total_current_assets": 12492674, "net_ppe": null, "goodwill": 414263, "intangible_assets": 532013, "goodwill_and_intangibles": 946276, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2059543, "total_assets": 14552217, "short_term_debt": 2643205, "accounts_payable": 747976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7539706, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1301665, "total_liabilities": 8841372, "total_debt": 2643205, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6270422, "total_equity": 4033183, "shares_outstanding": 3081, "operating_cash_flow": -1777060, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248939, "acquisitions": null, "other_investing": null, "investing_cash_flow": -463387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1603220, "free_cash_flow": -1528121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614696", "ebitda": "840548", "netIncome": "153257", "grossProfit": "5692081", "depreciation": "None", "totalRevenue": "31610203", "costOfRevenue": "26859017", "interestIncome": "None", "incomeBeforeTax": "405811", "interestExpense": "208885", "operatingIncome": "638896", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "92065", "reportedCurrency": "ILS", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5034168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672551", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26859017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225852", "sellingGeneralAndAdministrative": "1116476", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "414263", "inventory": "None", "commonStock": "215427", "currentDebt": "None", "investments": "None", "totalAssets": "14552217", "longTermDebt": "None", "shortTermDebt": "2643205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "532013", "reportedCurrency": "ILS", "retainedEarnings": "-6270422", "totalLiabilities": "8841372", "otherCurrentAssets": "165384", "totalCurrentAssets": "12492674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10506456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2059543", "currentAccountsPayable": "747976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3142838", "totalShareholderEquity": "4033183", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4148525", "totalCurrentLiabilities": "7539706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1301665", "cashAndShortTermInvestments": "1820833", "commonStockSharesOutstanding": "3081", "intangibleAssetsExcludingGoodwill": "532013", "cashAndCashEquivalentsAtCarryingValue": "1820833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1777060", "capitalExpenditures": "248939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1603220", "cashflowFromInvestment": "-463387", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 26914007, "cost_of_revenue": 22315142, "gross_profit": 4598865, "ebit": 477623, "ebitda": 634699, "pretax_income": 350016, "tax_provision": 29469, "net_income": 272451, "net_income_to_common": 272451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2616047, "total_current_assets": 12742932, "total_assets": 14013509, "short_term_debt": 2131551, "long_term_debt": null, "total_debt": 2131551, "total_liabilities": 8854003, "total_equity": 3581294, "shares_outstanding": 3503, "goodwill_and_intangibles": 494577 }, "cash_flow": { "operating_cash_flow": -1526282, "capital_expenditure": 73397, "free_cash_flow": -1452885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91374, "ticker_id": 6491, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477623", "ebitda": "634699", "netIncome": "272451", "grossProfit": "4598865", "depreciation": "None", "totalRevenue": "26914007", "costOfRevenue": "22315142", "interestIncome": "None", "incomeBeforeTax": "350016", "interestExpense": "127607", "operatingIncome": "371423", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "29469", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4227441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22315142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157076", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "231590", "inventory": "1", "commonStock": "183774", "currentDebt": "None", "investments": "None", "totalAssets": "14013509", "longTermDebt": "None", "shortTermDebt": "2131551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "262987", "reportedCurrency": "None", "retainedEarnings": "-6907954", "totalLiabilities": "8854003", "otherCurrentAssets": "1211816", "totalCurrentAssets": "12742932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8915069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270577", "currentAccountsPayable": "1293045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2310428", "totalShareholderEquity": "3581294", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4140682", "totalCurrentLiabilities": "7565278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1288724", "cashAndShortTermInvestments": "2616047", "commonStockSharesOutstanding": "3503", "intangibleAssetsExcludingGoodwill": "262987", "cashAndCashEquivalentsAtCarryingValue": "2616047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272451", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1526282", "capitalExpenditures": "73397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1406737", "cashflowFromInvestment": "-801228", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26914007, "cost_of_revenue": 22315142, "gross_profit": 4598865, "research_and_development": 689190, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477623, "depreciation_amortisation": 157076, "ebitda": 634699, "interest_expense": 127607, "interest_income": null, "other_non_operating": null, "pretax_income": 350016, "tax_provision": 29469, "effective_tax_rate": null, "net_income": 272451, "net_income_continuing_ops": null, "net_income_to_common": 272451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2616047, "short_term_investments": null, "net_receivables": 8915069, "inventory": 1, "other_current_assets": null, "total_current_assets": 12742932, "net_ppe": null, "goodwill": 231590, "intangible_assets": 262987, "goodwill_and_intangibles": 494577, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1270577, "total_assets": 14013509, "short_term_debt": 2131551, "accounts_payable": 1293045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7565278, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1288724, "total_liabilities": 8854003, "total_debt": 2131551, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6907954, "total_equity": 3581294, "shares_outstanding": 3503, "operating_cash_flow": -1526282, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73397, "acquisitions": null, "other_investing": null, "investing_cash_flow": -801228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1406737, "free_cash_flow": -1452885, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477623", "ebitda": "634699", "netIncome": "272451", "grossProfit": "4598865", "depreciation": "None", "totalRevenue": "26914007", "costOfRevenue": "22315142", "interestIncome": "None", "incomeBeforeTax": "350016", "interestExpense": "127607", "operatingIncome": "371423", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "29469", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4227441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22315142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157076", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "231590", "inventory": "1", "commonStock": "183774", "currentDebt": "None", "investments": "None", "totalAssets": "14013509", "longTermDebt": "None", "shortTermDebt": "2131551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "262987", "reportedCurrency": "None", "retainedEarnings": "-6907954", "totalLiabilities": "8854003", "otherCurrentAssets": "1211816", "totalCurrentAssets": "12742932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8915069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270577", "currentAccountsPayable": "1293045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2310428", "totalShareholderEquity": "3581294", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4140682", "totalCurrentLiabilities": "7565278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1288724", "cashAndShortTermInvestments": "2616047", "commonStockSharesOutstanding": "3503", "intangibleAssetsExcludingGoodwill": "262987", "cashAndCashEquivalentsAtCarryingValue": "2616047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272451", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1526282", "capitalExpenditures": "73397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1406737", "cashflowFromInvestment": "-801228", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 15112000, "cost_of_revenue": 12232000, "gross_profit": 2880000, "ebit": -19013000, "ebitda": -17317000, "pretax_income": -41260000, "tax_provision": 514000, "net_income": -41780000, "net_income_to_common": -41780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1607000, "total_current_assets": 20244000, "total_assets": 73285000, "short_term_debt": 55423000, "long_term_debt": null, "total_debt": 55423000, "total_liabilities": 131459000, "total_equity": -58142000, "shares_outstanding": 60919, "goodwill_and_intangibles": 50293000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91342, "ticker_id": 6491, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-17317000", "netIncome": "-41780000", "grossProfit": "2880000", "depreciation": "None", "totalRevenue": "15112000", "costOfRevenue": "12232000", "interestIncome": "None", "incomeBeforeTax": "-41260000", "interestExpense": "23943000", "operatingIncome": "-19013000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "514000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2025000", "inventory": "None", "commonStock": "169231000", "currentDebt": "None", "investments": "None", "totalAssets": "73285000", "longTermDebt": "None", "shortTermDebt": "55423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48268000", "reportedCurrency": "None", "retainedEarnings": "-268024999", "totalLiabilities": "131459000", "otherCurrentAssets": "9290000", "totalCurrentAssets": "20244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53041000", "currentAccountsPayable": "10405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56598000", "totalShareholderEquity": "-58142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63395999", "totalCurrentLiabilities": "129223999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2235000", "cashAndShortTermInvestments": "1607000", "commonStockSharesOutstanding": "60919", "intangibleAssetsExcludingGoodwill": "48268000", "cashAndCashEquivalentsAtCarryingValue": "1607000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 15112000, "cost_of_revenue": 12232000, "gross_profit": 2880000, "research_and_development": 1895000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19013000, "depreciation_amortisation": null, "ebitda": -17317000, "interest_expense": 23943000, "interest_income": null, "other_non_operating": null, "pretax_income": -41260000, "tax_provision": 514000, "effective_tax_rate": null, "net_income": -41780000, "net_income_continuing_ops": null, "net_income_to_common": -41780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1607000, "short_term_investments": null, "net_receivables": 9347000, "inventory": null, "other_current_assets": null, "total_current_assets": 20244000, "net_ppe": null, "goodwill": 2025000, "intangible_assets": 48268000, "goodwill_and_intangibles": 50293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53041000, "total_assets": 73285000, "short_term_debt": 55423000, "accounts_payable": 10405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129223999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2235000, "total_liabilities": 131459000, "total_debt": 55423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268024999, "total_equity": -58142000, "shares_outstanding": 60919, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-17317000", "netIncome": "-41780000", "grossProfit": "2880000", "depreciation": "None", "totalRevenue": "15112000", "costOfRevenue": "12232000", "interestIncome": "None", "incomeBeforeTax": "-41260000", "interestExpense": "23943000", "operatingIncome": "-19013000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "514000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2025000", "inventory": "None", "commonStock": "169231000", "currentDebt": "None", "investments": "None", "totalAssets": "73285000", "longTermDebt": "None", "shortTermDebt": "55423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48268000", "reportedCurrency": "None", "retainedEarnings": "-268024999", "totalLiabilities": "131459000", "otherCurrentAssets": "9290000", "totalCurrentAssets": "20244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53041000", "currentAccountsPayable": "10405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56598000", "totalShareholderEquity": "-58142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63395999", "totalCurrentLiabilities": "129223999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2235000", "cashAndShortTermInvestments": "1607000", "commonStockSharesOutstanding": "60919", "intangibleAssetsExcludingGoodwill": "48268000", "cashAndCashEquivalentsAtCarryingValue": "1607000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 13854000, "cost_of_revenue": 11248000, "gross_profit": 2606000, "ebit": -11513000, "ebitda": -10568000, "pretax_income": -11513000, "tax_provision": 327000, "net_income": -12666000, "net_income_to_common": -12666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3085000, "total_current_assets": 18402000, "total_assets": 27416000, "short_term_debt": 39272000, "long_term_debt": null, "total_debt": 39272000, "total_liabilities": 108233000, "total_equity": -80787000, "shares_outstanding": 10047296, "goodwill_and_intangibles": 6211000 }, "cash_flow": { "operating_cash_flow": -6325000, "capital_expenditure": 68999, "free_cash_flow": -6256001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91343, "ticker_id": 6491, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11513000", "ebitda": "-10568000", "netIncome": "-12666000", "grossProfit": "2606000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "11248000", "interestIncome": "None", "incomeBeforeTax": "-11513000", "interestExpense": "None", "operatingIncome": "-10948000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "327000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945000", "sellingGeneralAndAdministrative": "4070500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1874000", "inventory": "None", "commonStock": "117247000", "currentDebt": "None", "investments": "None", "totalAssets": "27416000", "longTermDebt": "None", "shortTermDebt": "39272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4337000", "reportedCurrency": "None", "retainedEarnings": "-226245000", "totalLiabilities": "108233000", "otherCurrentAssets": "7420000", "totalCurrentAssets": "18402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9014000", "currentAccountsPayable": "8200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40484000", "totalShareholderEquity": "-80787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57922000", "totalCurrentLiabilities": "106074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2159000", "cashAndShortTermInvestments": "3085000", "commonStockSharesOutstanding": "10047296", "intangibleAssetsExcludingGoodwill": "4337000", "cashAndCashEquivalentsAtCarryingValue": "3085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6325000", "capitalExpenditures": "68999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8215000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13854000, "cost_of_revenue": 11248000, "gross_profit": 2606000, "research_and_development": 1377000, "selling_general_admin": 4070500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11513000, "depreciation_amortisation": 945000, "ebitda": -10568000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11513000, "tax_provision": 327000, "effective_tax_rate": null, "net_income": -12666000, "net_income_continuing_ops": null, "net_income_to_common": -12666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3085000, "short_term_investments": null, "net_receivables": 7897000, "inventory": null, "other_current_assets": null, "total_current_assets": 18402000, "net_ppe": null, "goodwill": 1874000, "intangible_assets": 4337000, "goodwill_and_intangibles": 6211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9014000, "total_assets": 27416000, "short_term_debt": 39272000, "accounts_payable": 8200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2159000, "total_liabilities": 108233000, "total_debt": 39272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226245000, "total_equity": -80787000, "shares_outstanding": 10047296, "operating_cash_flow": -6325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8215000, "free_cash_flow": -6256001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11513000", "ebitda": "-10568000", "netIncome": "-12666000", "grossProfit": "2606000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "11248000", "interestIncome": "None", "incomeBeforeTax": "-11513000", "interestExpense": "None", "operatingIncome": "-10948000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "327000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945000", "sellingGeneralAndAdministrative": "4070500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1874000", "inventory": "None", "commonStock": "117247000", "currentDebt": "None", "investments": "None", "totalAssets": "27416000", "longTermDebt": "None", "shortTermDebt": "39272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4337000", "reportedCurrency": "None", "retainedEarnings": "-226245000", "totalLiabilities": "108233000", "otherCurrentAssets": "7420000", "totalCurrentAssets": "18402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9014000", "currentAccountsPayable": "8200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40484000", "totalShareholderEquity": "-80787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57922000", "totalCurrentLiabilities": "106074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2159000", "cashAndShortTermInvestments": "3085000", "commonStockSharesOutstanding": "10047296", "intangibleAssetsExcludingGoodwill": "4337000", "cashAndCashEquivalentsAtCarryingValue": "3085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6325000", "capitalExpenditures": "68999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8215000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 13854000, "cost_of_revenue": 11903000, "gross_profit": 1951000, "ebit": -10184000, "ebitda": -9736000, "pretax_income": -11513000, "tax_provision": 327000, "net_income": -12666000, "net_income_to_common": -12666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3085000, "total_current_assets": 18402000, "total_assets": 27416000, "short_term_debt": 39272000, "long_term_debt": null, "total_debt": 39272000, "total_liabilities": 108233000, "total_equity": -80787000, "shares_outstanding": 70900, "goodwill_and_intangibles": 6211000 }, "cash_flow": { "operating_cash_flow": -6325000, "capital_expenditure": 69000, "free_cash_flow": -6256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91344, "ticker_id": 6491, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10184000", "ebitda": "-9736000", "netIncome": "-12666000", "grossProfit": "1951000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "11903000", "interestIncome": "None", "incomeBeforeTax": "-11513000", "interestExpense": "1208000", "operatingIncome": "-11192000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "327000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "8141000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1874000", "inventory": "None", "commonStock": "117247000", "currentDebt": "None", "investments": "None", "totalAssets": "27416000", "longTermDebt": "None", "shortTermDebt": "39272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4337000", "reportedCurrency": "USD", "retainedEarnings": "-226245000", "totalLiabilities": "108233000", "otherCurrentAssets": "7420000", "totalCurrentAssets": "18402000", "currentLongTermDebt": "38297000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9014000", "currentAccountsPayable": "8200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40484000", "totalShareholderEquity": "-80787000", "capitalLeaseObligations": "2187000", "otherCurrentLiabilities": "57922000", "totalCurrentLiabilities": "106074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2159000", "cashAndShortTermInvestments": "3085000", "commonStockSharesOutstanding": "70900", "intangibleAssetsExcludingGoodwill": "4337000", "cashAndCashEquivalentsAtCarryingValue": "3085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6325000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8215000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13854000, "cost_of_revenue": 11903000, "gross_profit": 1951000, "research_and_development": 1376999, "selling_general_admin": 8141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10184000, "depreciation_amortisation": 448000, "ebitda": -9736000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": -11513000, "tax_provision": 327000, "effective_tax_rate": null, "net_income": -12666000, "net_income_continuing_ops": null, "net_income_to_common": -12666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3085000, "short_term_investments": null, "net_receivables": 7897000, "inventory": null, "other_current_assets": null, "total_current_assets": 18402000, "net_ppe": null, "goodwill": 1874000, "intangible_assets": 4337000, "goodwill_and_intangibles": 6211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9014000, "total_assets": 27416000, "short_term_debt": 39272000, "accounts_payable": 8200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2159000, "total_liabilities": 108233000, "total_debt": 39272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226245000, "total_equity": -80787000, "shares_outstanding": 70900, "operating_cash_flow": -6325000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8215000, "free_cash_flow": -6256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10184000", "ebitda": "-9736000", "netIncome": "-12666000", "grossProfit": "1951000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "11903000", "interestIncome": "None", "incomeBeforeTax": "-11513000", "interestExpense": "1208000", "operatingIncome": "-11192000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "327000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "8141000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1874000", "inventory": "None", "commonStock": "117247000", "currentDebt": "None", "investments": "None", "totalAssets": "27416000", "longTermDebt": "None", "shortTermDebt": "39272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4337000", "reportedCurrency": "USD", "retainedEarnings": "-226245000", "totalLiabilities": "108233000", "otherCurrentAssets": "7420000", "totalCurrentAssets": "18402000", "currentLongTermDebt": "38297000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9014000", "currentAccountsPayable": "8200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40484000", "totalShareholderEquity": "-80787000", "capitalLeaseObligations": "2187000", "otherCurrentLiabilities": "57922000", "totalCurrentLiabilities": "106074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2159000", "cashAndShortTermInvestments": "3085000", "commonStockSharesOutstanding": "70900", "intangibleAssetsExcludingGoodwill": "4337000", "cashAndCashEquivalentsAtCarryingValue": "3085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6325000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8215000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 6927000, "cost_of_revenue": 5951500, "gross_profit": 975500, "ebit": -5092000, "ebitda": -4868000, "pretax_income": -5756500, "tax_provision": 163500, "net_income": -6333000, "net_income_to_common": -6333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3085000, "total_current_assets": 18402000, "total_assets": 27416000, "short_term_debt": 38962000, "long_term_debt": null, "total_debt": 38962000, "total_liabilities": 108232999, "total_equity": -80786999, "shares_outstanding": 3201468, "goodwill_and_intangibles": 6211000 }, "cash_flow": { "operating_cash_flow": -3162500, "capital_expenditure": 34500, "free_cash_flow": -3128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91346, "ticker_id": 6491, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5092000", "ebitda": "-4868000", "netIncome": "-6333000", "grossProfit": "975500", "depreciation": "None", "totalRevenue": "6927000", "costOfRevenue": "5951500", "interestIncome": "None", "incomeBeforeTax": "-5756500", "interestExpense": "13403000", "operatingIncome": "-5596000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "163500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6571500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5951500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "4070500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1874000", "inventory": "None", "commonStock": "117247000", "currentDebt": "None", "investments": "None", "totalAssets": "27416000", "longTermDebt": "None", "shortTermDebt": "38962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4337000", "reportedCurrency": "None", "retainedEarnings": "-226245000", "totalLiabilities": "108232999", "otherCurrentAssets": "7420000", "totalCurrentAssets": "18402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9014000", "currentAccountsPayable": "8199999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40174000", "totalShareholderEquity": "-80786999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58912000", "totalCurrentLiabilities": "106074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2158999", "cashAndShortTermInvestments": "3085000", "commonStockSharesOutstanding": "3201468", "intangibleAssetsExcludingGoodwill": "4337000", "cashAndCashEquivalentsAtCarryingValue": "3085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3162500", "capitalExpenditures": "34500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4107500", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6927000, "cost_of_revenue": 5951500, "gross_profit": 975500, "research_and_development": 688500, "selling_general_admin": 4070500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5092000, "depreciation_amortisation": 224000, "ebitda": -4868000, "interest_expense": 13403000, "interest_income": null, "other_non_operating": null, "pretax_income": -5756500, "tax_provision": 163500, "effective_tax_rate": null, "net_income": -6333000, "net_income_continuing_ops": null, "net_income_to_common": -6333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3085000, "short_term_investments": null, "net_receivables": 7897000, "inventory": null, "other_current_assets": null, "total_current_assets": 18402000, "net_ppe": null, "goodwill": 1874000, "intangible_assets": 4337000, "goodwill_and_intangibles": 6211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9014000, "total_assets": 27416000, "short_term_debt": 38962000, "accounts_payable": 8199999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2158999, "total_liabilities": 108232999, "total_debt": 38962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226245000, "total_equity": -80786999, "shares_outstanding": 3201468, "operating_cash_flow": -3162500, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4107500, "free_cash_flow": -3128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5092000", "ebitda": "-4868000", "netIncome": "-6333000", "grossProfit": "975500", "depreciation": "None", "totalRevenue": "6927000", "costOfRevenue": "5951500", "interestIncome": "None", "incomeBeforeTax": "-5756500", "interestExpense": "13403000", "operatingIncome": "-5596000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "163500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6571500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5951500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "4070500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1874000", "inventory": "None", "commonStock": "117247000", "currentDebt": "None", "investments": "None", "totalAssets": "27416000", "longTermDebt": "None", "shortTermDebt": "38962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4337000", "reportedCurrency": "None", "retainedEarnings": "-226245000", "totalLiabilities": "108232999", "otherCurrentAssets": "7420000", "totalCurrentAssets": "18402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9014000", "currentAccountsPayable": "8199999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40174000", "totalShareholderEquity": "-80786999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58912000", "totalCurrentLiabilities": "106074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2158999", "cashAndShortTermInvestments": "3085000", "commonStockSharesOutstanding": "3201468", "intangibleAssetsExcludingGoodwill": "4337000", "cashAndCashEquivalentsAtCarryingValue": "3085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3162500", "capitalExpenditures": "34500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4107500", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 15708000, "cost_of_revenue": 14212000, "gross_profit": 1496000, "ebit": -15031000, "ebitda": -13895000, "pretax_income": -25076000, "tax_provision": 230000, "net_income": -27091000, "net_income_to_common": -27091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1169000, "total_current_assets": 18342000, "total_assets": 28636000, "short_term_debt": 29378000, "long_term_debt": null, "total_debt": 29378000, "total_liabilities": 88020000, "total_equity": -59356000, "shares_outstanding": 41790, "goodwill_and_intangibles": 7140000 }, "cash_flow": { "operating_cash_flow": -10785000, "capital_expenditure": 15000, "free_cash_flow": -10770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91347, "ticker_id": 6491, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15031000", "ebitda": "-13895000", "netIncome": "-27091000", "grossProfit": "1496000", "depreciation": "None", "totalRevenue": "15708000", "costOfRevenue": "14212000", "interestIncome": "None", "incomeBeforeTax": "-25076000", "interestExpense": "13403000", "operatingIncome": "-15031000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "230000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000", "sellingGeneralAndAdministrative": "13317000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2380000", "inventory": "-1159000", "commonStock": "123907000", "currentDebt": "None", "investments": "None", "totalAssets": "28636000", "longTermDebt": "None", "shortTermDebt": "29378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4760000", "reportedCurrency": "USD", "retainedEarnings": "-213579000", "totalLiabilities": "88020000", "otherCurrentAssets": "8055000", "totalCurrentAssets": "18342000", "currentLongTermDebt": "28914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10294000", "currentAccountsPayable": "7796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30899000", "totalShareholderEquity": "-59356000", "capitalLeaseObligations": "1985000", "otherCurrentLiabilities": "48281000", "totalCurrentLiabilities": "85455000", "otherNonCurrentLiabilities": "172000", "totalNonCurrentLiabilities": "2565000", "cashAndShortTermInvestments": "1169000", "commonStockSharesOutstanding": "41790", "intangibleAssetsExcludingGoodwill": "4760000", "cashAndCashEquivalentsAtCarryingValue": "1169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "881000", "operatingCashflow": "-10785000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15729000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15708000, "cost_of_revenue": 14212000, "gross_profit": 1496000, "research_and_development": 625000, "selling_general_admin": 13317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15031000, "depreciation_amortisation": 1136000, "ebitda": -13895000, "interest_expense": 13403000, "interest_income": null, "other_non_operating": null, "pretax_income": -25076000, "tax_provision": 230000, "effective_tax_rate": null, "net_income": -27091000, "net_income_continuing_ops": null, "net_income_to_common": -27091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1169000, "short_term_investments": null, "net_receivables": 9118000, "inventory": -1159000, "other_current_assets": null, "total_current_assets": 18342000, "net_ppe": null, "goodwill": 2380000, "intangible_assets": 4760000, "goodwill_and_intangibles": 7140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10294000, "total_assets": 28636000, "short_term_debt": 29378000, "accounts_payable": 7796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85455000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2565000, "total_liabilities": 88020000, "total_debt": 29378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213579000, "total_equity": -59356000, "shares_outstanding": 41790, "operating_cash_flow": -10785000, "stock_based_compensation": 1956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15729000, "free_cash_flow": -10770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15031000", "ebitda": "-13895000", "netIncome": "-27091000", "grossProfit": "1496000", "depreciation": "None", "totalRevenue": "15708000", "costOfRevenue": "14212000", "interestIncome": "None", "incomeBeforeTax": "-25076000", "interestExpense": "13403000", "operatingIncome": "-15031000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "230000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000", "sellingGeneralAndAdministrative": "13317000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2380000", "inventory": "-1159000", "commonStock": "123907000", "currentDebt": "None", "investments": "None", "totalAssets": "28636000", "longTermDebt": "None", "shortTermDebt": "29378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4760000", "reportedCurrency": "USD", "retainedEarnings": "-213579000", "totalLiabilities": "88020000", "otherCurrentAssets": "8055000", "totalCurrentAssets": "18342000", "currentLongTermDebt": "28914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10294000", "currentAccountsPayable": "7796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30899000", "totalShareholderEquity": "-59356000", "capitalLeaseObligations": "1985000", "otherCurrentLiabilities": "48281000", "totalCurrentLiabilities": "85455000", "otherNonCurrentLiabilities": "172000", "totalNonCurrentLiabilities": "2565000", "cashAndShortTermInvestments": "1169000", "commonStockSharesOutstanding": "41790", "intangibleAssetsExcludingGoodwill": "4760000", "cashAndCashEquivalentsAtCarryingValue": "1169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "881000", "operatingCashflow": "-10785000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15729000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 7854000, "cost_of_revenue": 7106000, "gross_profit": 748000, "ebit": -7515500, "ebitda": -6947500, "pretax_income": -12538000, "tax_provision": 115000, "net_income": -13545500, "net_income_to_common": -13545500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1169000, "total_current_assets": 18342000, "total_assets": 28636000, "short_term_debt": 29378000, "long_term_debt": null, "total_debt": 29378000, "total_liabilities": 88020000, "total_equity": -59356000, "shares_outstanding": 7894876, "goodwill_and_intangibles": 7140000 }, "cash_flow": { "operating_cash_flow": -5392500, "capital_expenditure": 7500, "free_cash_flow": -5385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91348, "ticker_id": 6491, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7515500", "ebitda": "-6947500", "netIncome": "-13545500", "grossProfit": "748000", "depreciation": "None", "totalRevenue": "7854000", "costOfRevenue": "7106000", "interestIncome": "None", "incomeBeforeTax": "-12538000", "interestExpense": "None", "operatingIncome": "-7515500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "115000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8263500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000", "sellingGeneralAndAdministrative": "6658500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2380000", "inventory": "None", "commonStock": "123907000", "currentDebt": "None", "investments": "None", "totalAssets": "28636000", "longTermDebt": "None", "shortTermDebt": "29378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4760000", "reportedCurrency": "None", "retainedEarnings": "-213579000", "totalLiabilities": "88020000", "otherCurrentAssets": "8055000", "totalCurrentAssets": "18342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10294000", "currentAccountsPayable": "7796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30899000", "totalShareholderEquity": "-59356000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48281000", "totalCurrentLiabilities": "85455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2565000", "cashAndShortTermInvestments": "1169000", "commonStockSharesOutstanding": "7894876", "intangibleAssetsExcludingGoodwill": "4760000", "cashAndCashEquivalentsAtCarryingValue": "1169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13545500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5392500", "capitalExpenditures": "7500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4480500", "cashflowFromInvestment": "-216000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7854000, "cost_of_revenue": 7106000, "gross_profit": 748000, "research_and_development": 312500, "selling_general_admin": 6658500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7515500, "depreciation_amortisation": 568000, "ebitda": -6947500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12538000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -13545500, "net_income_continuing_ops": null, "net_income_to_common": -13545500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1169000, "short_term_investments": null, "net_receivables": 9118000, "inventory": null, "other_current_assets": null, "total_current_assets": 18342000, "net_ppe": null, "goodwill": 2380000, "intangible_assets": 4760000, "goodwill_and_intangibles": 7140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10294000, "total_assets": 28636000, "short_term_debt": 29378000, "accounts_payable": 7796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85455000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2565000, "total_liabilities": 88020000, "total_debt": 29378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213579000, "total_equity": -59356000, "shares_outstanding": 7894876, "operating_cash_flow": -5392500, "stock_based_compensation": 978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4480500, "free_cash_flow": -5385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7515500", "ebitda": "-6947500", "netIncome": "-13545500", "grossProfit": "748000", "depreciation": "None", "totalRevenue": "7854000", "costOfRevenue": "7106000", "interestIncome": "None", "incomeBeforeTax": "-12538000", "interestExpense": "None", "operatingIncome": "-7515500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "115000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8263500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000", "sellingGeneralAndAdministrative": "6658500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2380000", "inventory": "None", "commonStock": "123907000", "currentDebt": "None", "investments": "None", "totalAssets": "28636000", "longTermDebt": "None", "shortTermDebt": "29378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4760000", "reportedCurrency": "None", "retainedEarnings": "-213579000", "totalLiabilities": "88020000", "otherCurrentAssets": "8055000", "totalCurrentAssets": "18342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10294000", "currentAccountsPayable": "7796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30899000", "totalShareholderEquity": "-59356000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48281000", "totalCurrentLiabilities": "85455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2565000", "cashAndShortTermInvestments": "1169000", "commonStockSharesOutstanding": "7894876", "intangibleAssetsExcludingGoodwill": "4760000", "cashAndCashEquivalentsAtCarryingValue": "1169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13545500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5392500", "capitalExpenditures": "7500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4480500", "cashflowFromInvestment": "-216000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 11945000, "cost_of_revenue": 10189000, "gross_profit": 1756000, "ebit": -15759000, "ebitda": -12650000, "pretax_income": -15759000, "tax_provision": 171000, "net_income": -17780000, "net_income_to_common": -17780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3522000, "total_current_assets": 20109000, "total_assets": 32590000, "short_term_debt": 26932000, "long_term_debt": null, "total_debt": 26932000, "total_liabilities": 83323000, "total_equity": -53509000, "shares_outstanding": 23706, "goodwill_and_intangibles": 7883000 }, "cash_flow": { "operating_cash_flow": -3748000, "capital_expenditure": 86999, "free_cash_flow": -3661001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91349, "ticker_id": 6491, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15759000", "ebitda": "-12650000", "netIncome": "-17780000", "grossProfit": "1756000", "depreciation": "None", "totalRevenue": "11945000", "costOfRevenue": "10189000", "interestIncome": "None", "incomeBeforeTax": "-15759000", "interestExpense": "7612000", "operatingIncome": "-20305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "171000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3109000", "sellingGeneralAndAdministrative": "3847000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2467000", "inventory": "0", "commonStock": "103386000", "currentDebt": "None", "investments": "None", "totalAssets": "32590000", "longTermDebt": "None", "shortTermDebt": "26932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5416000", "reportedCurrency": "USD", "retainedEarnings": "-186488000", "totalLiabilities": "83323000", "otherCurrentAssets": "6720000", "totalCurrentAssets": "20109000", "currentLongTermDebt": "26327000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12481000", "currentAccountsPayable": "9867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28772000", "totalShareholderEquity": "-53509000", "capitalLeaseObligations": "2445000", "otherCurrentLiabilities": "37633000", "totalCurrentLiabilities": "74432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8891000", "cashAndShortTermInvestments": "3522000", "commonStockSharesOutstanding": "23706", "intangibleAssetsExcludingGoodwill": "5416000", "cashAndCashEquivalentsAtCarryingValue": "3522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "881000", "operatingCashflow": "-3748000", "capitalExpenditures": "86999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2407000", "cashflowFromInvestment": "1244000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11945000, "cost_of_revenue": 10189000, "gross_profit": 1756000, "research_and_development": 3127000, "selling_general_admin": 3847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15759000, "depreciation_amortisation": 3109000, "ebitda": -12650000, "interest_expense": 7612000, "interest_income": null, "other_non_operating": null, "pretax_income": -15759000, "tax_provision": 171000, "effective_tax_rate": null, "net_income": -17780000, "net_income_continuing_ops": null, "net_income_to_common": -17780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3522000, "short_term_investments": null, "net_receivables": 9867000, "inventory": 0, "other_current_assets": null, "total_current_assets": 20109000, "net_ppe": null, "goodwill": 2467000, "intangible_assets": 5416000, "goodwill_and_intangibles": 7883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12481000, "total_assets": 32590000, "short_term_debt": 26932000, "accounts_payable": 9867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74432000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8891000, "total_liabilities": 83323000, "total_debt": 26932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186488000, "total_equity": -53509000, "shares_outstanding": 23706, "operating_cash_flow": -3748000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2407000, "free_cash_flow": -3661001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15759000", "ebitda": "-12650000", "netIncome": "-17780000", "grossProfit": "1756000", "depreciation": "None", "totalRevenue": "11945000", "costOfRevenue": "10189000", "interestIncome": "None", "incomeBeforeTax": "-15759000", "interestExpense": "7612000", "operatingIncome": "-20305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "171000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3109000", "sellingGeneralAndAdministrative": "3847000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2467000", "inventory": "0", "commonStock": "103386000", "currentDebt": "None", "investments": "None", "totalAssets": "32590000", "longTermDebt": "None", "shortTermDebt": "26932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5416000", "reportedCurrency": "USD", "retainedEarnings": "-186488000", "totalLiabilities": "83323000", "otherCurrentAssets": "6720000", "totalCurrentAssets": "20109000", "currentLongTermDebt": "26327000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12481000", "currentAccountsPayable": "9867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28772000", "totalShareholderEquity": "-53509000", "capitalLeaseObligations": "2445000", "otherCurrentLiabilities": "37633000", "totalCurrentLiabilities": "74432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8891000", "cashAndShortTermInvestments": "3522000", "commonStockSharesOutstanding": "23706", "intangibleAssetsExcludingGoodwill": "5416000", "cashAndCashEquivalentsAtCarryingValue": "3522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "881000", "operatingCashflow": "-3748000", "capitalExpenditures": "86999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2407000", "cashflowFromInvestment": "1244000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3522000, "total_current_assets": 20109000, "total_assets": 32590000, "short_term_debt": 26932000, "long_term_debt": null, "total_debt": 26932000, "total_liabilities": 83323000, "total_equity": -53509000, "shares_outstanding": null, "goodwill_and_intangibles": 7883000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91351, "ticker_id": 6491, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2467000", "inventory": "1483000", "commonStock": "103386000", "currentDebt": "None", "investments": "None", "totalAssets": "32590000", "longTermDebt": "None", "shortTermDebt": "26932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5416000", "reportedCurrency": "None", "retainedEarnings": "-186488000", "totalLiabilities": "83323000", "otherCurrentAssets": "6720000", "totalCurrentAssets": "20109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12481000", "currentAccountsPayable": "9867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26199000", "totalShareholderEquity": "-53509000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37633000", "totalCurrentLiabilities": "74432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8891000", "cashAndShortTermInvestments": "3522000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "5416000", "cashAndCashEquivalentsAtCarryingValue": "3522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3522000, "short_term_investments": null, "net_receivables": 9867000, "inventory": 1483000, "other_current_assets": null, "total_current_assets": 20109000, "net_ppe": null, "goodwill": 2467000, "intangible_assets": 5416000, "goodwill_and_intangibles": 7883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12481000, "total_assets": 32590000, "short_term_debt": 26932000, "accounts_payable": 9867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74432000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8891000, "total_liabilities": 83323000, "total_debt": 26932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186488000, "total_equity": -53509000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2467000", "inventory": "1483000", "commonStock": "103386000", "currentDebt": "None", "investments": "None", "totalAssets": "32590000", "longTermDebt": "None", "shortTermDebt": "26932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5416000", "reportedCurrency": "None", "retainedEarnings": "-186488000", "totalLiabilities": "83323000", "otherCurrentAssets": "6720000", "totalCurrentAssets": "20109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12481000", "currentAccountsPayable": "9867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26199000", "totalShareholderEquity": "-53509000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37633000", "totalCurrentLiabilities": "74432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8891000", "cashAndShortTermInvestments": "3522000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "5416000", "cashAndCashEquivalentsAtCarryingValue": "3522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 30712000, "cost_of_revenue": 35852000, "gross_profit": -5140000, "ebit": -53870000, "ebitda": -48713000, "pretax_income": -68676000, "tax_provision": 990000, "net_income": -69666000, "net_income_to_common": -69666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2727000, "total_current_assets": 23063000, "total_assets": 52819000, "short_term_debt": 24338000, "long_term_debt": null, "total_debt": 24338000, "total_liabilities": 91407000, "total_equity": -42088000, "shares_outstanding": 17997, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -12583000, "capital_expenditure": 210000, "free_cash_flow": -12373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91352, "ticker_id": 6491, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53870000", "ebitda": "-48713000", "netIncome": "-69666000", "grossProfit": "-5140000", "depreciation": "None", "totalRevenue": "30712000", "costOfRevenue": "35852000", "interestIncome": "None", "incomeBeforeTax": "-68676000", "interestExpense": "14806000", "operatingIncome": "-44697000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "990000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5157000", "sellingGeneralAndAdministrative": "36066000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9685000", "inventory": "904000", "commonStock": "96986000", "currentDebt": "None", "investments": "None", "totalAssets": "52819000", "longTermDebt": "None", "shortTermDebt": "24338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10255000", "reportedCurrency": "USD", "retainedEarnings": "-168708000", "totalLiabilities": "91407000", "otherCurrentAssets": "5506000", "totalCurrentAssets": "23063000", "currentLongTermDebt": "22948000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29756000", "currentAccountsPayable": "11284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28659000", "totalShareholderEquity": "-42088000", "capitalLeaseObligations": "5711000", "otherCurrentLiabilities": "4978000", "totalCurrentLiabilities": "67209000", "otherNonCurrentLiabilities": "11224000", "totalNonCurrentLiabilities": "24198000", "cashAndShortTermInvestments": "2727000", "commonStockSharesOutstanding": "17997", "intangibleAssetsExcludingGoodwill": "10255000", "cashAndCashEquivalentsAtCarryingValue": "2727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "931000", "operatingCashflow": "-12583000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10520000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "4472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30712000, "cost_of_revenue": 35852000, "gross_profit": -5140000, "research_and_development": 2759000, "selling_general_admin": 36066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53870000, "depreciation_amortisation": 5157000, "ebitda": -48713000, "interest_expense": 14806000, "interest_income": null, "other_non_operating": null, "pretax_income": -68676000, "tax_provision": 990000, "effective_tax_rate": null, "net_income": -69666000, "net_income_continuing_ops": null, "net_income_to_common": -69666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2727000, "short_term_investments": null, "net_receivables": 13926000, "inventory": 904000, "other_current_assets": null, "total_current_assets": 23063000, "net_ppe": null, "goodwill": 9685000, "intangible_assets": 10255000, "goodwill_and_intangibles": 19940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29756000, "total_assets": 52819000, "short_term_debt": 24338000, "accounts_payable": 11284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24198000, "total_liabilities": 91407000, "total_debt": 24338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168708000, "total_equity": -42088000, "shares_outstanding": 17997, "operating_cash_flow": -12583000, "stock_based_compensation": 4472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10520000, "free_cash_flow": -12373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53870000", "ebitda": "-48713000", "netIncome": "-69666000", "grossProfit": "-5140000", "depreciation": "None", "totalRevenue": "30712000", "costOfRevenue": "35852000", "interestIncome": "None", "incomeBeforeTax": "-68676000", "interestExpense": "14806000", "operatingIncome": "-44697000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "990000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5157000", "sellingGeneralAndAdministrative": "36066000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9685000", "inventory": "904000", "commonStock": "96986000", "currentDebt": "None", "investments": "None", "totalAssets": "52819000", "longTermDebt": "None", "shortTermDebt": "24338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10255000", "reportedCurrency": "USD", "retainedEarnings": "-168708000", "totalLiabilities": "91407000", "otherCurrentAssets": "5506000", "totalCurrentAssets": "23063000", "currentLongTermDebt": "22948000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29756000", "currentAccountsPayable": "11284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28659000", "totalShareholderEquity": "-42088000", "capitalLeaseObligations": "5711000", "otherCurrentLiabilities": "4978000", "totalCurrentLiabilities": "67209000", "otherNonCurrentLiabilities": "11224000", "totalNonCurrentLiabilities": "24198000", "cashAndShortTermInvestments": "2727000", "commonStockSharesOutstanding": "17997", "intangibleAssetsExcludingGoodwill": "10255000", "cashAndCashEquivalentsAtCarryingValue": "2727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "931000", "operatingCashflow": "-12583000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10520000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "4472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 15356000, "cost_of_revenue": 15859000, "gross_profit": -503000, "ebit": -23133000, "ebitda": -20554500, "pretax_income": -34338000, "tax_provision": 1780565, "net_income": -34833000, "net_income_to_common": -34833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2727000, "total_current_assets": 23063000, "total_assets": 52819000, "short_term_debt": 24338000, "long_term_debt": null, "total_debt": 24338000, "total_liabilities": 91407000, "total_equity": -42088000, "shares_outstanding": 9047532, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -6227000, "capital_expenditure": 105000, "free_cash_flow": -6122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91353, "ticker_id": 6491, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23133000", "ebitda": "-20554500", "netIncome": "-34833000", "grossProfit": "-503000", "depreciation": "None", "totalRevenue": "15356000", "costOfRevenue": "15859000", "interestIncome": "None", "incomeBeforeTax": "-34338000", "interestExpense": "None", "operatingIncome": "-23133000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1780565", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31066500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1379500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2578500", "sellingGeneralAndAdministrative": "18033000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9685000", "inventory": "904000", "commonStock": "96986000", "currentDebt": "None", "investments": "None", "totalAssets": "52819000", "longTermDebt": "None", "shortTermDebt": "24338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "10255000", "reportedCurrency": "None", "retainedEarnings": "-168708000", "totalLiabilities": "91407000", "otherCurrentAssets": "5506000", "totalCurrentAssets": "23063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29756000", "currentAccountsPayable": "11284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27269000", "totalShareholderEquity": "-42088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31587000", "totalCurrentLiabilities": "67209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24198000", "cashAndShortTermInvestments": "2727000", "commonStockSharesOutstanding": "9047532", "intangibleAssetsExcludingGoodwill": "10255000", "cashAndCashEquivalentsAtCarryingValue": "2727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "465500", "operatingCashflow": "-6227000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5260000", "cashflowFromInvestment": "-131500", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3058500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15356000, "cost_of_revenue": 15859000, "gross_profit": -503000, "research_and_development": 1379500, "selling_general_admin": 18033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23133000, "depreciation_amortisation": 2578500, "ebitda": -20554500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34338000, "tax_provision": 1780565, "effective_tax_rate": null, "net_income": -34833000, "net_income_continuing_ops": null, "net_income_to_common": -34833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2727000, "short_term_investments": null, "net_receivables": 13926000, "inventory": 904000, "other_current_assets": null, "total_current_assets": 23063000, "net_ppe": null, "goodwill": 9685000, "intangible_assets": 10255000, "goodwill_and_intangibles": 19940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29756000, "total_assets": 52819000, "short_term_debt": 24338000, "accounts_payable": 11284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24198000, "total_liabilities": 91407000, "total_debt": 24338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168708000, "total_equity": -42088000, "shares_outstanding": 9047532, "operating_cash_flow": -6227000, "stock_based_compensation": 2236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5260000, "free_cash_flow": -6122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23133000", "ebitda": "-20554500", "netIncome": "-34833000", "grossProfit": "-503000", "depreciation": "None", "totalRevenue": "15356000", "costOfRevenue": "15859000", "interestIncome": "None", "incomeBeforeTax": "-34338000", "interestExpense": "None", "operatingIncome": "-23133000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1780565", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31066500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1379500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2578500", "sellingGeneralAndAdministrative": "18033000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9685000", "inventory": "904000", "commonStock": "96986000", "currentDebt": "None", "investments": "None", "totalAssets": "52819000", "longTermDebt": "None", "shortTermDebt": "24338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "10255000", "reportedCurrency": "None", "retainedEarnings": "-168708000", "totalLiabilities": "91407000", "otherCurrentAssets": "5506000", "totalCurrentAssets": "23063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29756000", "currentAccountsPayable": "11284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27269000", "totalShareholderEquity": "-42088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31587000", "totalCurrentLiabilities": "67209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24198000", "cashAndShortTermInvestments": "2727000", "commonStockSharesOutstanding": "9047532", "intangibleAssetsExcludingGoodwill": "10255000", "cashAndCashEquivalentsAtCarryingValue": "2727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "465500", "operatingCashflow": "-6227000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5260000", "cashflowFromInvestment": "-131500", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3058500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 21162500, "cost_of_revenue": 20435500, "gross_profit": 727000, "ebit": -10472500, "ebitda": -8949500, "pretax_income": -30451000, "tax_provision": 566500, "net_income": -30077000, "net_income_to_common": -30077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3994000, "total_current_assets": 33198000, "total_assets": 74793000, "short_term_debt": 14889000, "long_term_debt": null, "total_debt": 14889000, "total_liabilities": 65983000, "total_equity": 6413000, "shares_outstanding": 4844257, "goodwill_and_intangibles": 29900000 }, "cash_flow": { "operating_cash_flow": -9201000, "capital_expenditure": 5756000, "free_cash_flow": -3445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91354, "ticker_id": 6491, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10472500", "ebitda": "-8949500", "netIncome": "-30077000", "grossProfit": "727000", "depreciation": "None", "totalRevenue": "21162500", "costOfRevenue": "20435500", "interestIncome": "None", "incomeBeforeTax": "-30451000", "interestExpense": "None", "operatingIncome": "-10472500", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "566500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20435500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "4603000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13702000", "inventory": "1900000", "commonStock": "81620000", "currentDebt": "None", "investments": "None", "totalAssets": "74793000", "longTermDebt": "None", "shortTermDebt": "14889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16198000", "reportedCurrency": "USD", "retainedEarnings": "-99042000", "totalLiabilities": "65983000", "otherCurrentAssets": "3247000", "totalCurrentAssets": "33198000", "currentLongTermDebt": "13432000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41595000", "currentAccountsPayable": "13771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7821000", "shortLongTermDebtTotal": "19899000", "totalShareholderEquity": "6413000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "28163000", "totalCurrentLiabilities": "57836000", "otherNonCurrentLiabilities": "1064000", "totalNonCurrentLiabilities": "8147000", "cashAndShortTermInvestments": "3994000", "commonStockSharesOutstanding": "4844257", "intangibleAssetsExcludingGoodwill": "16198000", "cashAndCashEquivalentsAtCarryingValue": "3994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-519000", "operatingCashflow": "-9201000", "capitalExpenditures": "5756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6166000", "cashflowFromInvestment": "-4543000", "stockBasedCompensation": "9131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21162500, "cost_of_revenue": 20435500, "gross_profit": 727000, "research_and_development": 1382000, "selling_general_admin": 4603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10472500, "depreciation_amortisation": 1523000, "ebitda": -8949500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30451000, "tax_provision": 566500, "effective_tax_rate": null, "net_income": -30077000, "net_income_continuing_ops": null, "net_income_to_common": -30077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3994000, "short_term_investments": null, "net_receivables": 24057000, "inventory": 1900000, "other_current_assets": null, "total_current_assets": 33198000, "net_ppe": null, "goodwill": 13702000, "intangible_assets": 16198000, "goodwill_and_intangibles": 29900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41595000, "total_assets": 74793000, "short_term_debt": 14889000, "accounts_payable": 13771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8147000, "total_liabilities": 65983000, "total_debt": 14889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99042000, "total_equity": 6413000, "shares_outstanding": 4844257, "operating_cash_flow": -9201000, "stock_based_compensation": 9131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6166000, "free_cash_flow": -3445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10472500", "ebitda": "-8949500", "netIncome": "-30077000", "grossProfit": "727000", "depreciation": "None", "totalRevenue": "21162500", "costOfRevenue": "20435500", "interestIncome": "None", "incomeBeforeTax": "-30451000", "interestExpense": "None", "operatingIncome": "-10472500", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "566500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20435500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "4603000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13702000", "inventory": "1900000", "commonStock": "81620000", "currentDebt": "None", "investments": "None", "totalAssets": "74793000", "longTermDebt": "None", "shortTermDebt": "14889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16198000", "reportedCurrency": "USD", "retainedEarnings": "-99042000", "totalLiabilities": "65983000", "otherCurrentAssets": "3247000", "totalCurrentAssets": "33198000", "currentLongTermDebt": "13432000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41595000", "currentAccountsPayable": "13771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7821000", "shortLongTermDebtTotal": "19899000", "totalShareholderEquity": "6413000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "28163000", "totalCurrentLiabilities": "57836000", "otherNonCurrentLiabilities": "1064000", "totalNonCurrentLiabilities": "8147000", "cashAndShortTermInvestments": "3994000", "commonStockSharesOutstanding": "4844257", "intangibleAssetsExcludingGoodwill": "16198000", "cashAndCashEquivalentsAtCarryingValue": "3994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-519000", "operatingCashflow": "-9201000", "capitalExpenditures": "5756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6166000", "cashflowFromInvestment": "-4543000", "stockBasedCompensation": "9131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "income_statement": { "revenue": 21162500, "cost_of_revenue": 20435500, "gross_profit": 727000, "ebit": -10472500, "ebitda": -8949500, "pretax_income": -30451000, "tax_provision": 566500, "net_income": -30077000, "net_income_to_common": -30077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3994000, "total_current_assets": 33198000, "total_assets": 74793000, "short_term_debt": 14889000, "long_term_debt": null, "total_debt": 14889000, "total_liabilities": 65983000, "total_equity": 6413000, "shares_outstanding": 4844257, "goodwill_and_intangibles": 29900000 }, "cash_flow": { "operating_cash_flow": -4600500, "capital_expenditure": 2878000, "free_cash_flow": -1722500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91356, "ticker_id": 6491, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:23.981915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10472500", "ebitda": "-8949500", "netIncome": "-30077000", "grossProfit": "727000", "depreciation": "None", "totalRevenue": "21162500", "costOfRevenue": "20435500", "interestIncome": "None", "incomeBeforeTax": "-30451000", "interestExpense": "None", "operatingIncome": "-10472500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "566500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20435500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "4603000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13702000", "inventory": "1900000", "commonStock": "81620000", "currentDebt": "None", "investments": "None", "totalAssets": "74793000", "longTermDebt": "None", "shortTermDebt": "14889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "16198000", "reportedCurrency": "USD", "retainedEarnings": "-99042000", "totalLiabilities": "65983000", "otherCurrentAssets": "3247000", "totalCurrentAssets": "33198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41595000", "currentAccountsPayable": "13771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7821000", "shortLongTermDebtTotal": "18412000", "totalShareholderEquity": "6413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29176000", "totalCurrentLiabilities": "57836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8147000", "cashAndShortTermInvestments": "3994000", "commonStockSharesOutstanding": "4844257", "intangibleAssetsExcludingGoodwill": "16198000", "cashAndCashEquivalentsAtCarryingValue": "3994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-259500", "operatingCashflow": "-4600500", "capitalExpenditures": "2878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3083000", "cashflowFromInvestment": "-2271500", "stockBasedCompensation": "4565500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2090500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21162500, "cost_of_revenue": 20435500, "gross_profit": 727000, "research_and_development": 1382000, "selling_general_admin": 4603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10472500, "depreciation_amortisation": 1523000, "ebitda": -8949500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30451000, "tax_provision": 566500, "effective_tax_rate": null, "net_income": -30077000, "net_income_continuing_ops": null, "net_income_to_common": -30077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3994000, "short_term_investments": null, "net_receivables": 24057000, "inventory": 1900000, "other_current_assets": null, "total_current_assets": 33198000, "net_ppe": null, "goodwill": 13702000, "intangible_assets": 16198000, "goodwill_and_intangibles": 29900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41595000, "total_assets": 74793000, "short_term_debt": 14889000, "accounts_payable": 13771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8147000, "total_liabilities": 65983000, "total_debt": 14889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99042000, "total_equity": 6413000, "shares_outstanding": 4844257, "operating_cash_flow": -4600500, "stock_based_compensation": 4565500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2271500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3083000, "free_cash_flow": -1722500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10472500", "ebitda": "-8949500", "netIncome": "-30077000", "grossProfit": "727000", "depreciation": "None", "totalRevenue": "21162500", "costOfRevenue": "20435500", "interestIncome": "None", "incomeBeforeTax": "-30451000", "interestExpense": "None", "operatingIncome": "-10472500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "566500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20435500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "4603000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13702000", "inventory": "1900000", "commonStock": "81620000", "currentDebt": "None", "investments": "None", "totalAssets": "74793000", "longTermDebt": "None", "shortTermDebt": "14889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "16198000", "reportedCurrency": "USD", "retainedEarnings": "-99042000", "totalLiabilities": "65983000", "otherCurrentAssets": "3247000", "totalCurrentAssets": "33198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41595000", "currentAccountsPayable": "13771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7821000", "shortLongTermDebtTotal": "18412000", "totalShareholderEquity": "6413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29176000", "totalCurrentLiabilities": "57836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8147000", "cashAndShortTermInvestments": "3994000", "commonStockSharesOutstanding": "4844257", "intangibleAssetsExcludingGoodwill": "16198000", "cashAndCashEquivalentsAtCarryingValue": "3994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-259500", "operatingCashflow": "-4600500", "capitalExpenditures": "2878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3083000", "cashflowFromInvestment": "-2271500", "stockBasedCompensation": "4565500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2090500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }