{ "ticker": { "uuid": "d74f0a63-7515-440c-9c00-44a3e36d006b", "symbol": "ATPC", "name": "Agape ATP Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/d74f0a63-7515-440c-9c00-44a3e36d006b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d74f0a63-7515-440c-9c00-44a3e36d006b/" }, "ticker_metadata": { "id": 4904, "uuid": "d74f0a63-7515-440c-9c00-44a3e36d006b", "symbol": "ATPC", "name": "Agape ATP Corporation Common Stock", "asset_type": "equity", "market_cap": 6073800, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Agape ATP Corporation (ATPC) is an emerging leader in the renewable energy sector, focusing on innovative technologies that enhance energy efficiency and sustainability. The company is strategically aligned with key industry partners and invests significantly in research and development, thereby positioning itself to capitalize on the surging global demand for clean energy solutions. With a diversified project pipeline and a highly experienced management team, ATPC is dedicated to driving the energy transition while providing substantial returns for its investors, effectively aligning with the expanding trends in the sustainable energy market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d74f0a63-7515-440c-9c00-44a3e36d006b", "symbol": "ATPC", "name": "Agape ATP Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/d74f0a63-7515-440c-9c00-44a3e36d006b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d74f0a63-7515-440c-9c00-44a3e36d006b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.98, "market_cap": 2981865.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0863, "piotroski_f_score": 3, "momentum_12_1": -0.969, "volatility_252d": 1.9067 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.590216+00:00", "batch_id": "" }, "size": { "price_close": 2.98, "market_cap": 2981865.48, "market_cap_usd": 2981865.48, "enterprise_value": 2841274.48, "shares_outstanding": 1000626, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1348, "ptbv_ratio": 0.1349, "ps_ratio": 1.9762, "pcf_ratio": null, "pfcf_ratio": -2.203, "ev_ebitda": null, "ev_ebit": -0.8841, "ev_sales": 1.883, "ev_fcf": -2.0991, "earnings_yield": null, "fcf_yield": -0.4764, "price_to_sales": 1.9762, "price_to_book": 0.1348, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5311 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5567, "operating_margin": -2.1298, "net_margin": -1.2648, "ebitda_margin": -2.0072, "fcf_margin": -0.897, "roe": -0.0863, "roa": -0.0766, "roic": -0.1097, "roc_greenblatt": null, "asset_turnover": 0.0606, "cash_conversion": 0.7092, "accruals_ratio": -0.0222, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.6398, "earnings_stability_5y": 0.2995, "revenue_stability_5y": 0.5282, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0337, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1283, "net_debt_to_ebitda": 0.0464, "debt_to_assets": 0.0031, "interest_coverage": null, "current_ratio": 9.013, "quick_ratio": 8.9272, "net_debt": -140591, "local_beta": 0.0057, "volatility_252d": 1.9067, "volatility_60d": 4.8349, "max_drawdown_12m": -0.977, "risk_adjusted_momentum": -0.5082 }, "growth": { "revenue_growth_1y": 0.1668, "revenue_growth_3y_cagr": -0.0636, "revenue_growth_5y_cagr": -0.1509, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 17.4175, "revenue_growth": 0.1668, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2574, "price_return_3m": 0.3607, "price_return_6m": -0.9515, "price_return_9m": -0.9538, "price_return_12m": -0.961, "price_return_12m_ex1m": -0.969, "momentum_6m": -0.9515, "momentum_12m": -0.961, "momentum_12_1": -0.969, "distance_from_52w_high": -0.9643, "distance_from_52w_low": 0.5521, "relative_strength": -1.119 }, "raw_ttm": { "revenue_ttm": 1508883, "gross_profit_ttm": 839921, "ebit_ttm": -3213615, "ebitda_ttm": -3028669, "net_income_ttm": -1908461, "eps_diluted_ttm": -1.9073, "operating_cash_flow_ttm": -1354318, "capital_expenditure_ttm": 782, "fcf_ttm": -1353536, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 218913, "total_current_assets": 24654430, "total_current_liabilities": 2735444, "net_ppe": null, "total_assets": 24909282, "total_debt": 78322, "total_equity": 22118494, "net_working_capital": 21778395, "book_value_per_share": 22.1047, "retained_earnings": -12125455, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22110200, "tangible_book_per_share": 22.0964 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.595, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 124, "ticker_id": 4904, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.590216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.98, "market_cap": 2981865.48, "market_cap_usd": 2981865.48, "enterprise_value": 2841274.48, "shares_outstanding": 1000626, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13481322, "ptbv_ratio": 0.13486379, "ps_ratio": 1.97620722, "pcf_ratio": null, "pfcf_ratio": -2.20301897, "ev_ebitda": null, "ev_ebit": -0.88413655, "ev_sales": 1.88303167, "ev_fcf": -2.09914955, "earnings_yield": null, "fcf_yield": -0.4763834, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55665085, "operating_margin": -2.12979734, "net_margin": -1.26481709, "ebitda_margin": -2.00722588, "fcf_margin": -0.89704503, "roe": -0.0862835, "roa": -0.07661646, "roic": -0.10966521, "roc_greenblatt": null, "asset_turnover": 0.06057513, "cash_conversion": 0.70922906, "accruals_ratio": -0.02224645, "sbc_to_revenue": null, "debt_to_equity": 0.1282874, "net_debt_to_ebitda": 0.04642006, "debt_to_assets": 0.00314429, "interest_coverage": null, "current_ratio": 9.01295366, "quick_ratio": 8.92720889, "net_debt": -140591, "revenue_growth_1y": 0.16683564, "revenue_growth_3y_cagr": -0.06362481, "revenue_growth_5y_cagr": -0.15085444, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 17.41749802, "piotroski_f_score": 3, "altman_z_score": 0.63979894, "earnings_stability_5y": 0.29954, "revenue_stability_5y": 0.528185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25738397, "price_return_3m": 0.36073059, "price_return_6m": -0.95154472, "price_return_9m": -0.95379845, "price_return_12m": -0.96104575, "price_return_12m_ex1m": -0.96901961, "distance_from_52w_high": -0.96431138, "distance_from_52w_low": 0.55208333, "relative_strength": -1.1189868, "local_beta": 0.0057, "volatility_252d": 1.906747, "volatility_60d": 4.834931, "max_drawdown_12m": -0.97700599, "revenue_ttm": 1508883, "gross_profit_ttm": 839921, "ebit_ttm": -3213615, "ebitda_ttm": -3028669, "net_income_ttm": -1908461, "eps_diluted_ttm": -1.90726705, "operating_cash_flow_ttm": -1354318, "capital_expenditure_ttm": 782, "fcf_ttm": -1353536, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 218913, "total_current_assets": 24654430, "total_current_liabilities": 2735444, "net_ppe": null, "total_assets": 24909282, "total_debt": 78322, "total_equity": 22118494, "net_working_capital": 21778395, "book_value_per_share": 22.10465649, "retained_earnings": -12125455, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22110200, "tangible_book_per_share": 22.09636767, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.98, "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0863, "momentum_12_1": -0.969, "complete_fields": { "id": 124, "ticker_id": 4904, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.590216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.98, "market_cap": 2981865.48, "market_cap_usd": 2981865.48, "enterprise_value": 2841274.48, "shares_outstanding": 1000626, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13481322, "ptbv_ratio": 0.13486379, "ps_ratio": 1.97620722, "pcf_ratio": null, "pfcf_ratio": -2.20301897, "ev_ebitda": null, "ev_ebit": -0.88413655, "ev_sales": 1.88303167, "ev_fcf": -2.09914955, "earnings_yield": null, "fcf_yield": -0.4763834, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55665085, "operating_margin": -2.12979734, "net_margin": -1.26481709, "ebitda_margin": -2.00722588, "fcf_margin": -0.89704503, "roe": -0.0862835, "roa": -0.07661646, "roic": -0.10966521, "roc_greenblatt": null, "asset_turnover": 0.06057513, "cash_conversion": 0.70922906, "accruals_ratio": -0.02224645, "sbc_to_revenue": null, "debt_to_equity": 0.1282874, "net_debt_to_ebitda": 0.04642006, "debt_to_assets": 0.00314429, "interest_coverage": null, "current_ratio": 9.01295366, "quick_ratio": 8.92720889, "net_debt": -140591, "revenue_growth_1y": 0.16683564, "revenue_growth_3y_cagr": -0.06362481, "revenue_growth_5y_cagr": -0.15085444, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 17.41749802, "piotroski_f_score": 3, "altman_z_score": 0.63979894, "earnings_stability_5y": 0.29954, "revenue_stability_5y": 0.528185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25738397, "price_return_3m": 0.36073059, "price_return_6m": -0.95154472, "price_return_9m": -0.95379845, "price_return_12m": -0.96104575, "price_return_12m_ex1m": -0.96901961, "distance_from_52w_high": -0.96431138, "distance_from_52w_low": 0.55208333, "relative_strength": -1.1189868, "local_beta": 0.0057, "volatility_252d": 1.906747, "volatility_60d": 4.834931, "max_drawdown_12m": -0.97700599, "revenue_ttm": 1508883, "gross_profit_ttm": 839921, "ebit_ttm": -3213615, "ebitda_ttm": -3028669, "net_income_ttm": -1908461, "eps_diluted_ttm": -1.90726705, "operating_cash_flow_ttm": -1354318, "capital_expenditure_ttm": 782, "fcf_ttm": -1353536, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 218913, "total_current_assets": 24654430, "total_current_liabilities": 2735444, "net_ppe": null, "total_assets": 24909282, "total_debt": 78322, "total_equity": 22118494, "net_working_capital": 21778395, "book_value_per_share": 22.10465649, "retained_earnings": -12125455, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22110200, "tangible_book_per_share": 22.09636767, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 1524262, "cost_of_revenue": 706181, "gross_profit": 818081, "ebit": -3256647, "ebitda": -3028669, "pretax_income": -2305322, "tax_provision": 2285, "net_income": -2279791, "net_income_to_common": -2279791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140072, "total_current_assets": 24291508, "total_assets": 24591278, "short_term_debt": 119123, "long_term_debt": null, "total_debt": 119123, "total_liabilities": 2165177, "total_equity": 22459549, "shares_outstanding": 801081, "goodwill_and_intangibles": 9471 }, "cash_flow": { "operating_cash_flow": -2413422, "capital_expenditure": 1049, "free_cash_flow": -2412373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22739, "ticker_id": 4904, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3256647", "ebitda": "-3028669", "netIncome": "-2279791", "grossProfit": "818081", "depreciation": "None", "totalRevenue": "1524262", "costOfRevenue": "706181", "interestIncome": "3416", "incomeBeforeTax": "-2305322", "interestExpense": "None", "operatingIncome": "-3256647", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2285", "reportedCurrency": "USD", "netInterestIncome": "3416", "nonInterestIncome": "None", "operatingExpenses": "4074728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227978", "sellingGeneralAndAdministrative": "3779152", "netIncomeFromContinuingOperations": "-2307607" }, "balance": { "goodwill": "None", "inventory": "27391", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "24591278", "longTermDebt": "None", "shortTermDebt": "119123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9471", "reportedCurrency": "USD", "retainedEarnings": "-11797836", "totalLiabilities": "2165177", "otherCurrentAssets": "24109357", "totalCurrentAssets": "24291508", "currentLongTermDebt": "None", "longTermInvestments": "22679", "shortTermInvestments": "23816398", "currentNetReceivables": "14688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299770", "currentAccountsPayable": "90251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229786", "totalShareholderEquity": "22459549", "capitalLeaseObligations": "229786", "otherCurrentLiabilities": "1675405", "totalCurrentLiabilities": "2054514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110663", "cashAndShortTermInvestments": "140072", "commonStockSharesOutstanding": "801081", "intangibleAssetsExcludingGoodwill": "9471", "cashAndCashEquivalentsAtCarryingValue": "140072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2307607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3348", "operatingCashflow": "-2413422", "capitalExpenditures": "1049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23498646", "cashflowFromInvestment": "-23001049", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1524262, "cost_of_revenue": 706181, "gross_profit": 818081, "research_and_development": null, "selling_general_admin": 3779152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3256647, "depreciation_amortisation": 227978, "ebitda": -3028669, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2305322, "tax_provision": 2285, "effective_tax_rate": null, "net_income": -2279791, "net_income_continuing_ops": -2307607, "net_income_to_common": -2279791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140072, "short_term_investments": 23816398, "net_receivables": 14688, "inventory": 27391, "other_current_assets": null, "total_current_assets": 24291508, "net_ppe": null, "goodwill": null, "intangible_assets": 9471, "goodwill_and_intangibles": 9471, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299770, "total_assets": 24591278, "short_term_debt": 119123, "accounts_payable": 90251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2054514, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110663, "total_liabilities": 2165177, "total_debt": 119123, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11797836, "total_equity": 22459549, "shares_outstanding": 801081, "operating_cash_flow": -2413422, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1049, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23001049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23498646, "free_cash_flow": -2412373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3256647", "ebitda": "-3028669", "netIncome": "-2279791", "grossProfit": "818081", "depreciation": "None", "totalRevenue": "1524262", "costOfRevenue": "706181", "interestIncome": "3416", "incomeBeforeTax": "-2305322", "interestExpense": "None", "operatingIncome": "-3256647", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2285", "reportedCurrency": "USD", "netInterestIncome": "3416", "nonInterestIncome": "None", "operatingExpenses": "4074728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227978", "sellingGeneralAndAdministrative": "3779152", "netIncomeFromContinuingOperations": "-2307607" }, "balance": { "goodwill": "None", "inventory": "27391", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "24591278", "longTermDebt": "None", "shortTermDebt": "119123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9471", "reportedCurrency": "USD", "retainedEarnings": "-11797836", "totalLiabilities": "2165177", "otherCurrentAssets": "24109357", "totalCurrentAssets": "24291508", "currentLongTermDebt": "None", "longTermInvestments": "22679", "shortTermInvestments": "23816398", "currentNetReceivables": "14688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299770", "currentAccountsPayable": "90251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229786", "totalShareholderEquity": "22459549", "capitalLeaseObligations": "229786", "otherCurrentLiabilities": "1675405", "totalCurrentLiabilities": "2054514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110663", "cashAndShortTermInvestments": "140072", "commonStockSharesOutstanding": "801081", "intangibleAssetsExcludingGoodwill": "9471", "cashAndCashEquivalentsAtCarryingValue": "140072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2307607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3348", "operatingCashflow": "-2413422", "capitalExpenditures": "1049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23498646", "cashflowFromInvestment": "-23001049", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 1322747, "cost_of_revenue": 563599, "gross_profit": 759148, "ebit": -2573343, "ebitda": -2346691, "pretax_income": -2481110, "tax_provision": 4934, "net_income": -2470474, "net_income_to_common": -2470474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2040243, "total_current_assets": 2776695, "total_assets": 3240020, "short_term_debt": 172005, "long_term_debt": null, "total_debt": 172005, "total_liabilities": 1310899, "total_equity": 1932914, "shares_outstanding": 1269751, "goodwill_and_intangibles": 13082 }, "cash_flow": { "operating_cash_flow": -2726215, "capital_expenditure": 50162, "free_cash_flow": -2676053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22744, "ticker_id": 4904, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2573343", "ebitda": "-2346691", "netIncome": "-2470474", "grossProfit": "759148", "depreciation": "None", "totalRevenue": "1322747", "costOfRevenue": "563599", "interestIncome": "67930", "incomeBeforeTax": "-2481110", "interestExpense": "None", "operatingIncome": "-2573343", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4934", "reportedCurrency": "USD", "netInterestIncome": "67930", "nonInterestIncome": "None", "operatingExpenses": "3332491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226652", "sellingGeneralAndAdministrative": "3134874", "netIncomeFromContinuingOperations": "-2486044" }, "balance": { "goodwill": "None", "inventory": "46347", "commonStock": "399", "currentDebt": "None", "investments": "None", "totalAssets": "3240020", "longTermDebt": "None", "shortTermDebt": "172005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13082", "reportedCurrency": "USD", "retainedEarnings": "-9518045", "totalLiabilities": "1310899", "otherCurrentAssets": "631598", "totalCurrentAssets": "2776695", "currentLongTermDebt": "None", "longTermInvestments": "15237", "shortTermInvestments": "None", "currentNetReceivables": "58507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463325", "currentAccountsPayable": "102798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362780", "totalShareholderEquity": "1932914", "capitalLeaseObligations": "362780", "otherCurrentLiabilities": "668911", "totalCurrentLiabilities": "1120124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190775", "cashAndShortTermInvestments": "2040243", "commonStockSharesOutstanding": "1269751", "intangibleAssetsExcludingGoodwill": "13082", "cashAndCashEquivalentsAtCarryingValue": "2040243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2486044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4225", "operatingCashflow": "-2726215", "capitalExpenditures": "50162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11856", "cashflowFromInvestment": "-50050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1322747, "cost_of_revenue": 563599, "gross_profit": 759148, "research_and_development": null, "selling_general_admin": 3134874, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2573343, "depreciation_amortisation": 226652, "ebitda": -2346691, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2481110, "tax_provision": 4934, "effective_tax_rate": null, "net_income": -2470474, "net_income_continuing_ops": -2486044, "net_income_to_common": -2470474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2040243, "short_term_investments": null, "net_receivables": 58507, "inventory": 46347, "other_current_assets": null, "total_current_assets": 2776695, "net_ppe": null, "goodwill": null, "intangible_assets": 13082, "goodwill_and_intangibles": 13082, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463325, "total_assets": 3240020, "short_term_debt": 172005, "accounts_payable": 102798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1120124, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190775, "total_liabilities": 1310899, "total_debt": 172005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9518045, "total_equity": 1932914, "shares_outstanding": 1269751, "operating_cash_flow": -2726215, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50162, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11856, "free_cash_flow": -2676053, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2573343", "ebitda": "-2346691", "netIncome": "-2470474", "grossProfit": "759148", "depreciation": "None", "totalRevenue": "1322747", "costOfRevenue": "563599", "interestIncome": "67930", "incomeBeforeTax": "-2481110", "interestExpense": "None", "operatingIncome": "-2573343", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4934", "reportedCurrency": "USD", "netInterestIncome": "67930", "nonInterestIncome": "None", "operatingExpenses": "3332491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226652", "sellingGeneralAndAdministrative": "3134874", "netIncomeFromContinuingOperations": "-2486044" }, "balance": { "goodwill": "None", "inventory": "46347", "commonStock": "399", "currentDebt": "None", "investments": "None", "totalAssets": "3240020", "longTermDebt": "None", "shortTermDebt": "172005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13082", "reportedCurrency": "USD", "retainedEarnings": "-9518045", "totalLiabilities": "1310899", "otherCurrentAssets": "631598", "totalCurrentAssets": "2776695", "currentLongTermDebt": "None", "longTermInvestments": "15237", "shortTermInvestments": "None", "currentNetReceivables": "58507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463325", "currentAccountsPayable": "102798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362780", "totalShareholderEquity": "1932914", "capitalLeaseObligations": "362780", "otherCurrentLiabilities": "668911", "totalCurrentLiabilities": "1120124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190775", "cashAndShortTermInvestments": "2040243", "commonStockSharesOutstanding": "1269751", "intangibleAssetsExcludingGoodwill": "13082", "cashAndCashEquivalentsAtCarryingValue": "2040243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2486044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4225", "operatingCashflow": "-2726215", "capitalExpenditures": "50162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11856", "cashflowFromInvestment": "-50050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 1431088, "cost_of_revenue": 494516, "gross_profit": 936572, "ebit": -2146579, "ebitda": -1923385, "pretax_income": -2106360, "tax_provision": 3575, "net_income": -2101985, "net_income_to_common": -2101985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4832460, "total_current_assets": 5185152, "total_assets": 5744494, "short_term_debt": 145623, "long_term_debt": null, "total_debt": 145623, "total_liabilities": 1363631, "total_equity": 4369084, "shares_outstanding": 1516290, "goodwill_and_intangibles": 17458 }, "cash_flow": { "operating_cash_flow": -2001823, "capital_expenditure": 52320, "free_cash_flow": -1949503, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22749, "ticker_id": 4904, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2146579", "ebitda": "-1923385", "netIncome": "-2101985", "grossProfit": "936572", "depreciation": "None", "totalRevenue": "1431088", "costOfRevenue": "494516", "interestIncome": "9594", "incomeBeforeTax": "-2106360", "interestExpense": "None", "operatingIncome": "-2146579", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3575", "reportedCurrency": "USD", "netInterestIncome": "9594", "nonInterestIncome": "None", "operatingExpenses": "3083151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223194", "sellingGeneralAndAdministrative": "2366016", "netIncomeFromContinuingOperations": "-1861331" }, "balance": { "goodwill": "None", "inventory": "47907", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "5744494", "longTermDebt": "None", "shortTermDebt": "145623", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17458", "reportedCurrency": "USD", "retainedEarnings": "-7047571", "totalLiabilities": "1363631", "otherCurrentAssets": "237799", "totalCurrentAssets": "5185152", "currentLongTermDebt": "None", "longTermInvestments": "20171", "shortTermInvestments": "4322441", "currentNetReceivables": "66986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559342", "currentAccountsPayable": "90433", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437716", "totalShareholderEquity": "4369084", "capitalLeaseObligations": "437716", "otherCurrentLiabilities": "658907", "totalCurrentLiabilities": "1071538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292093", "cashAndShortTermInvestments": "4832460", "commonStockSharesOutstanding": "1516290", "intangibleAssetsExcludingGoodwill": "17458", "cashAndCashEquivalentsAtCarryingValue": "4832460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2109935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3216", "operatingCashflow": "-2001823", "capitalExpenditures": "52320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5398037", "cashflowFromInvestment": "-17251", "stockBasedCompensation": "-456823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93889", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1431088, "cost_of_revenue": 494516, "gross_profit": 936572, "research_and_development": null, "selling_general_admin": 2366016, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2146579, "depreciation_amortisation": 223194, "ebitda": -1923385, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2106360, "tax_provision": 3575, "effective_tax_rate": null, "net_income": -2101985, "net_income_continuing_ops": -1861331, "net_income_to_common": -2101985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4832460, "short_term_investments": 4322441, "net_receivables": 66986, "inventory": 47907, "other_current_assets": null, "total_current_assets": 5185152, "net_ppe": null, "goodwill": null, "intangible_assets": 17458, "goodwill_and_intangibles": 17458, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559342, "total_assets": 5744494, "short_term_debt": 145623, "accounts_payable": 90433, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1071538, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292093, "total_liabilities": 1363631, "total_debt": 145623, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7047571, "total_equity": 4369084, "shares_outstanding": 1516290, "operating_cash_flow": -2001823, "stock_based_compensation": -456823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5398037, "free_cash_flow": -1949503, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2146579", "ebitda": "-1923385", "netIncome": "-2101985", "grossProfit": "936572", "depreciation": "None", "totalRevenue": "1431088", "costOfRevenue": "494516", "interestIncome": "9594", "incomeBeforeTax": "-2106360", "interestExpense": "None", "operatingIncome": "-2146579", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3575", "reportedCurrency": "USD", "netInterestIncome": "9594", "nonInterestIncome": "None", "operatingExpenses": "3083151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223194", "sellingGeneralAndAdministrative": "2366016", "netIncomeFromContinuingOperations": "-1861331" }, "balance": { "goodwill": "None", "inventory": "47907", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "5744494", "longTermDebt": "None", "shortTermDebt": "145623", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17458", "reportedCurrency": "USD", "retainedEarnings": "-7047571", "totalLiabilities": "1363631", "otherCurrentAssets": "237799", "totalCurrentAssets": "5185152", "currentLongTermDebt": "None", "longTermInvestments": "20171", "shortTermInvestments": "4322441", "currentNetReceivables": "66986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559342", "currentAccountsPayable": "90433", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437716", "totalShareholderEquity": "4369084", "capitalLeaseObligations": "437716", "otherCurrentLiabilities": "658907", "totalCurrentLiabilities": "1071538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292093", "cashAndShortTermInvestments": "4832460", "commonStockSharesOutstanding": "1516290", "intangibleAssetsExcludingGoodwill": "17458", "cashAndCashEquivalentsAtCarryingValue": "4832460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2109935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3216", "operatingCashflow": "-2001823", "capitalExpenditures": "52320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5398037", "cashflowFromInvestment": "-17251", "stockBasedCompensation": "-456823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93889", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 1856564, "cost_of_revenue": 666042, "gross_profit": 1190522, "ebit": -1533266, "ebitda": -1315326, "pretax_income": -1670134, "tax_provision": -4055, "net_income": -1686899, "net_income_to_common": -1686899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1438430, "total_current_assets": 2028534, "total_assets": 2791749, "short_term_debt": 82708, "long_term_debt": null, "total_debt": 82708, "total_liabilities": 1229295, "total_equity": 1541941, "shares_outstanding": 1756447, "goodwill_and_intangibles": 24044 }, "cash_flow": { "operating_cash_flow": -811683, "capital_expenditure": 32119, "free_cash_flow": -779564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22754, "ticker_id": 4904, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1533266", "ebitda": "-1315326", "netIncome": "-1686899", "grossProfit": "1190522", "depreciation": "None", "totalRevenue": "1856564", "costOfRevenue": "666042", "interestIncome": "16190", "incomeBeforeTax": "-1670134", "interestExpense": "None", "operatingIncome": "-1533266", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4055", "reportedCurrency": "USD", "netInterestIncome": "16190", "nonInterestIncome": "None", "operatingExpenses": "2723788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217940", "sellingGeneralAndAdministrative": "1957023", "netIncomeFromContinuingOperations": "-1666079" }, "balance": { "goodwill": "None", "inventory": "46277", "commonStock": "7545", "currentDebt": "None", "investments": "None", "totalAssets": "2791749", "longTermDebt": "None", "shortTermDebt": "82708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24044", "reportedCurrency": "USD", "retainedEarnings": "-4945586", "totalLiabilities": "1229295", "otherCurrentAssets": "525927", "totalCurrentAssets": "2028534", "currentLongTermDebt": "None", "longTermInvestments": "16687", "shortTermInvestments": "914811", "currentNetReceivables": "17900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763215", "currentAccountsPayable": "28833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82708", "totalShareholderEquity": "1541941", "capitalLeaseObligations": "82708", "otherCurrentLiabilities": "668768", "totalCurrentLiabilities": "1229295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1438430", "commonStockSharesOutstanding": "1756447", "intangibleAssetsExcludingGoodwill": "24044", "cashAndCashEquivalentsAtCarryingValue": "1438430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1666079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "343483", "operatingCashflow": "-811683", "capitalExpenditures": "32119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234466", "cashflowFromInvestment": "-32119", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1856564, "cost_of_revenue": 666042, "gross_profit": 1190522, "research_and_development": null, "selling_general_admin": 1957023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1533266, "depreciation_amortisation": 217940, "ebitda": -1315326, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1670134, "tax_provision": -4055, "effective_tax_rate": null, "net_income": -1686899, "net_income_continuing_ops": -1666079, "net_income_to_common": -1686899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1438430, "short_term_investments": 914811, "net_receivables": 17900, "inventory": 46277, "other_current_assets": null, "total_current_assets": 2028534, "net_ppe": null, "goodwill": null, "intangible_assets": 24044, "goodwill_and_intangibles": 24044, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763215, "total_assets": 2791749, "short_term_debt": 82708, "accounts_payable": 28833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1229295, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1229295, "total_debt": 82708, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4945586, "total_equity": 1541941, "shares_outstanding": 1756447, "operating_cash_flow": -811683, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32119, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32119, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234466, "free_cash_flow": -779564, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1533266", "ebitda": "-1315326", "netIncome": "-1686899", "grossProfit": "1190522", "depreciation": "None", "totalRevenue": "1856564", "costOfRevenue": "666042", "interestIncome": "16190", "incomeBeforeTax": "-1670134", "interestExpense": "None", "operatingIncome": "-1533266", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4055", "reportedCurrency": "USD", "netInterestIncome": "16190", "nonInterestIncome": "None", "operatingExpenses": "2723788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217940", "sellingGeneralAndAdministrative": "1957023", "netIncomeFromContinuingOperations": "-1666079" }, "balance": { "goodwill": "None", "inventory": "46277", "commonStock": "7545", "currentDebt": "None", "investments": "None", "totalAssets": "2791749", "longTermDebt": "None", "shortTermDebt": "82708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24044", "reportedCurrency": "USD", "retainedEarnings": "-4945586", "totalLiabilities": "1229295", "otherCurrentAssets": "525927", "totalCurrentAssets": "2028534", "currentLongTermDebt": "None", "longTermInvestments": "16687", "shortTermInvestments": "914811", "currentNetReceivables": "17900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763215", "currentAccountsPayable": "28833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82708", "totalShareholderEquity": "1541941", "capitalLeaseObligations": "82708", "otherCurrentLiabilities": "668768", "totalCurrentLiabilities": "1229295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1438430", "commonStockSharesOutstanding": "1756447", "intangibleAssetsExcludingGoodwill": "24044", "cashAndCashEquivalentsAtCarryingValue": "1438430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1666079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "343483", "operatingCashflow": "-811683", "capitalExpenditures": "32119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234466", "cashflowFromInvestment": "-32119", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 1016962, "cost_of_revenue": 297333, "gross_profit": 719629, "ebit": -1858568, "ebitda": -1641359, "pretax_income": -2387613, "tax_provision": 137067, "net_income": -2524244, "net_income_to_common": -2524244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622501, "total_current_assets": 3912122, "total_assets": 4724535, "short_term_debt": 157094, "long_term_debt": null, "total_debt": 157094, "total_liabilities": 1411899, "total_equity": 3312972, "shares_outstanding": 7524329, "goodwill_and_intangibles": 3660 }, "cash_flow": { "operating_cash_flow": -845842, "capital_expenditure": 3959, "free_cash_flow": -841883, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22759, "ticker_id": 4904, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1858568", "ebitda": "-1641359", "netIncome": "-2524244", "grossProfit": "719629", "depreciation": "None", "totalRevenue": "1016962", "costOfRevenue": "297333", "interestIncome": "25570", "incomeBeforeTax": "-2387613", "interestExpense": "None", "operatingIncome": "-1858568", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "137067", "reportedCurrency": "USD", "netInterestIncome": "25570", "nonInterestIncome": "None", "operatingExpenses": "2578197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217209", "sellingGeneralAndAdministrative": "1745734", "netIncomeFromContinuingOperations": "-2524680" }, "balance": { "goodwill": "None", "inventory": "676768", "commonStock": "29046", "currentDebt": "None", "investments": "None", "totalAssets": "4724535", "longTermDebt": "None", "shortTermDebt": "157094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3660", "reportedCurrency": "USD", "retainedEarnings": "-3258687", "totalLiabilities": "1411899", "otherCurrentAssets": "636218", "totalCurrentAssets": "3912122", "currentLongTermDebt": "None", "longTermInvestments": "90501", "shortTermInvestments": "1975347", "currentNetReceivables": "1288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812413", "currentAccountsPayable": "13715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453517", "shortLongTermDebtTotal": "240578", "totalShareholderEquity": "3312972", "capitalLeaseObligations": "240578", "otherCurrentLiabilities": "858355", "totalCurrentLiabilities": "1312841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99058", "cashAndShortTermInvestments": "622501", "commonStockSharesOutstanding": "7524329", "intangibleAssetsExcludingGoodwill": "3660", "cashAndCashEquivalentsAtCarryingValue": "622501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2524680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "192713", "operatingCashflow": "-845842", "capitalExpenditures": "3959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19061", "cashflowFromInvestment": "-3959", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016962, "cost_of_revenue": 297333, "gross_profit": 719629, "research_and_development": null, "selling_general_admin": 1745734, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1858568, "depreciation_amortisation": 217209, "ebitda": -1641359, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2387613, "tax_provision": 137067, "effective_tax_rate": null, "net_income": -2524244, "net_income_continuing_ops": -2524680, "net_income_to_common": -2524244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622501, "short_term_investments": 1975347, "net_receivables": 1288, "inventory": 676768, "other_current_assets": null, "total_current_assets": 3912122, "net_ppe": null, "goodwill": null, "intangible_assets": 3660, "goodwill_and_intangibles": 3660, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 812413, "total_assets": 4724535, "short_term_debt": 157094, "accounts_payable": 13715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1312841, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99058, "total_liabilities": 1411899, "total_debt": 157094, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3258687, "total_equity": 3312972, "shares_outstanding": 7524329, "operating_cash_flow": -845842, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3959, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19061, "free_cash_flow": -841883, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1858568", "ebitda": "-1641359", "netIncome": "-2524244", "grossProfit": "719629", "depreciation": "None", "totalRevenue": "1016962", "costOfRevenue": "297333", "interestIncome": "25570", "incomeBeforeTax": "-2387613", "interestExpense": "None", "operatingIncome": "-1858568", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "137067", "reportedCurrency": "USD", "netInterestIncome": "25570", "nonInterestIncome": "None", "operatingExpenses": "2578197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217209", "sellingGeneralAndAdministrative": "1745734", "netIncomeFromContinuingOperations": "-2524680" }, "balance": { "goodwill": "None", "inventory": "676768", "commonStock": "29046", "currentDebt": "None", "investments": "None", "totalAssets": "4724535", "longTermDebt": "None", "shortTermDebt": "157094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3660", "reportedCurrency": "USD", "retainedEarnings": "-3258687", "totalLiabilities": "1411899", "otherCurrentAssets": "636218", "totalCurrentAssets": "3912122", "currentLongTermDebt": "None", "longTermInvestments": "90501", "shortTermInvestments": "1975347", "currentNetReceivables": "1288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812413", "currentAccountsPayable": "13715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453517", "shortLongTermDebtTotal": "240578", "totalShareholderEquity": "3312972", "capitalLeaseObligations": "240578", "otherCurrentLiabilities": "858355", "totalCurrentLiabilities": "1312841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99058", "cashAndShortTermInvestments": "622501", "commonStockSharesOutstanding": "7524329", "intangibleAssetsExcludingGoodwill": "3660", "cashAndCashEquivalentsAtCarryingValue": "622501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2524680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "192713", "operatingCashflow": "-845842", "capitalExpenditures": "3959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19061", "cashflowFromInvestment": "-3959", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 3452621, "cost_of_revenue": 775855, "gross_profit": 2676766, "ebit": -158135, "ebitda": 5338, "pretax_income": 516347, "tax_provision": 161581, "net_income": 354766, "net_income_to_common": 354766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3517600, "total_current_assets": 5684271, "total_assets": 7210607, "short_term_debt": 154276, "long_term_debt": null, "total_debt": 154276, "total_liabilities": 1285773, "total_equity": 5924834, "shares_outstanding": 7527756, "goodwill_and_intangibles": 5826 }, "cash_flow": { "operating_cash_flow": -557951, "capital_expenditure": 4912, "free_cash_flow": -553039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22764, "ticker_id": 4904, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158135", "ebitda": "5338", "netIncome": "354766", "grossProfit": "2676766", "depreciation": "None", "totalRevenue": "3452621", "costOfRevenue": "775855", "interestIncome": "None", "incomeBeforeTax": "516347", "interestExpense": "None", "operatingIncome": "-158135", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "161581", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2834901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163473", "sellingGeneralAndAdministrative": "1627660", "netIncomeFromContinuingOperations": "354766" }, "balance": { "goodwill": "None", "inventory": "589814", "commonStock": "37645", "currentDebt": "None", "investments": "None", "totalAssets": "7210607", "longTermDebt": "None", "shortTermDebt": "154276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5826", "reportedCurrency": "USD", "retainedEarnings": "-734443", "totalLiabilities": "1285773", "otherCurrentAssets": "1400865", "totalCurrentAssets": "5684271", "currentLongTermDebt": "None", "longTermInvestments": "578535", "shortTermInvestments": "2391182", "currentNetReceivables": "175992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1526336", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "692450", "shortLongTermDebtTotal": "395764", "totalShareholderEquity": "5924834", "capitalLeaseObligations": "395764", "otherCurrentLiabilities": "648132", "totalCurrentLiabilities": "1038542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247231", "cashAndShortTermInvestments": "3517600", "commonStockSharesOutstanding": "7527756", "intangibleAssetsExcludingGoodwill": "5826", "cashAndCashEquivalentsAtCarryingValue": "3517600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "78674", "operatingCashflow": "-557951", "capitalExpenditures": "4912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22091", "cashflowFromInvestment": "1276200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3452621, "cost_of_revenue": 775855, "gross_profit": 2676766, "research_and_development": null, "selling_general_admin": 1627660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158135, "depreciation_amortisation": 163473, "ebitda": 5338, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 516347, "tax_provision": 161581, "effective_tax_rate": null, "net_income": 354766, "net_income_continuing_ops": 354766, "net_income_to_common": 354766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3517600, "short_term_investments": 2391182, "net_receivables": 175992, "inventory": 589814, "other_current_assets": null, "total_current_assets": 5684271, "net_ppe": null, "goodwill": null, "intangible_assets": 5826, "goodwill_and_intangibles": 5826, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1526336, "total_assets": 7210607, "short_term_debt": 154276, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247231, "total_liabilities": 1285773, "total_debt": 154276, "preferred_stock": null, "minority_interest": null, "retained_earnings": -734443, "total_equity": 5924834, "shares_outstanding": 7527756, "operating_cash_flow": -557951, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4912, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1276200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22091, "free_cash_flow": -553039, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158135", "ebitda": "5338", "netIncome": "354766", "grossProfit": "2676766", "depreciation": "None", "totalRevenue": "3452621", "costOfRevenue": "775855", "interestIncome": "None", "incomeBeforeTax": "516347", "interestExpense": "None", "operatingIncome": "-158135", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "161581", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2834901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163473", "sellingGeneralAndAdministrative": "1627660", "netIncomeFromContinuingOperations": "354766" }, "balance": { "goodwill": "None", "inventory": "589814", "commonStock": "37645", "currentDebt": "None", "investments": "None", "totalAssets": "7210607", "longTermDebt": "None", "shortTermDebt": "154276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5826", "reportedCurrency": "USD", "retainedEarnings": "-734443", "totalLiabilities": "1285773", "otherCurrentAssets": "1400865", "totalCurrentAssets": "5684271", "currentLongTermDebt": "None", "longTermInvestments": "578535", "shortTermInvestments": "2391182", "currentNetReceivables": "175992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1526336", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "692450", "shortLongTermDebtTotal": "395764", "totalShareholderEquity": "5924834", "capitalLeaseObligations": "395764", "otherCurrentLiabilities": "648132", "totalCurrentLiabilities": "1038542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247231", "cashAndShortTermInvestments": "3517600", "commonStockSharesOutstanding": "7527756", "intangibleAssetsExcludingGoodwill": "5826", "cashAndCashEquivalentsAtCarryingValue": "3517600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "78674", "operatingCashflow": "-557951", "capitalExpenditures": "4912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22091", "cashflowFromInvestment": "1276200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 858724, "cost_of_revenue": 766958, "gross_profit": 91766, "ebit": -843202, "ebitda": -677866, "pretax_income": -677862, "tax_provision": 6965, "net_income": -677862, "net_income_to_common": -677862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238937, "total_current_assets": 3536653, "total_assets": 4335274, "short_term_debt": 3952, "long_term_debt": null, "total_debt": 3952, "total_liabilities": 83988, "total_equity": 4251286, "shares_outstanding": 7526302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113945, "capital_expenditure": 4734, "free_cash_flow": -109211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22769, "ticker_id": 4904, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-843202", "ebitda": "-677866", "netIncome": "-677862", "grossProfit": "91766", "depreciation": "None", "totalRevenue": "858724", "costOfRevenue": "766958", "interestIncome": "None", "incomeBeforeTax": "-677862", "interestExpense": "None", "operatingIncome": "-532774", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6965", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "624540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310432", "sellingGeneralAndAdministrative": "324785", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37628", "currentDebt": "None", "investments": "None", "totalAssets": "4335274", "longTermDebt": "None", "shortTermDebt": "3952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1089209", "totalLiabilities": "83988", "otherCurrentAssets": "269193", "totalCurrentAssets": "3536653", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2505520", "currentNetReceivables": "523003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798621", "currentAccountsPayable": "2790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3952", "totalShareholderEquity": "4251286", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77246", "totalCurrentLiabilities": "83988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "238937", "commonStockSharesOutstanding": "7526302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-677862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "78674", "operatingCashflow": "-113945", "capitalExpenditures": "4734", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4573", "cashflowFromInvestment": "-1500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 858724, "cost_of_revenue": 766958, "gross_profit": 91766, "research_and_development": null, "selling_general_admin": 324785, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -843202, "depreciation_amortisation": 310432, "ebitda": -677866, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -677862, "tax_provision": 6965, "effective_tax_rate": null, "net_income": -677862, "net_income_continuing_ops": null, "net_income_to_common": -677862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238937, "short_term_investments": 2505520, "net_receivables": 523003, "inventory": 1, "other_current_assets": null, "total_current_assets": 3536653, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798621, "total_assets": 4335274, "short_term_debt": 3952, "accounts_payable": 2790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83988, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 83988, "total_debt": 3952, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1089209, "total_equity": 4251286, "shares_outstanding": 7526302, "operating_cash_flow": -113945, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4734, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4573, "free_cash_flow": -109211, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-843202", "ebitda": "-677866", "netIncome": "-677862", "grossProfit": "91766", "depreciation": "None", "totalRevenue": "858724", "costOfRevenue": "766958", "interestIncome": "None", "incomeBeforeTax": "-677862", "interestExpense": "None", "operatingIncome": "-532774", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6965", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "624540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310432", "sellingGeneralAndAdministrative": "324785", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37628", "currentDebt": "None", "investments": "None", "totalAssets": "4335274", "longTermDebt": "None", "shortTermDebt": "3952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1089209", "totalLiabilities": "83988", "otherCurrentAssets": "269193", "totalCurrentAssets": "3536653", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2505520", "currentNetReceivables": "523003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798621", "currentAccountsPayable": "2790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3952", "totalShareholderEquity": "4251286", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77246", "totalCurrentLiabilities": "83988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "238937", "commonStockSharesOutstanding": "7526302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-677862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "78674", "operatingCashflow": "-113945", "capitalExpenditures": "4734", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4573", "cashflowFromInvestment": "-1500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 1546057, "cost_of_revenue": 1436705, "gross_profit": 109352, "ebit": -514513, "ebitda": -514513, "pretax_income": -519642, "tax_provision": -177650, "net_income": -519642, "net_income_to_common": -519642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1858159, "total_current_assets": 2708503, "total_assets": 5128531, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 144289, "total_equity": 2564214, "shares_outstanding": 7525510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -347977, "capital_expenditure": 0, "free_cash_flow": -347977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22774, "ticker_id": 4904, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-514513", "ebitda": "-514513", "netIncome": "-519642", "grossProfit": "109352", "depreciation": "None", "totalRevenue": "1546057", "costOfRevenue": "1436705", "interestIncome": "None", "incomeBeforeTax": "-519642", "interestExpense": "None", "operatingIncome": "-514513", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-177650", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "607356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37178", "currentDebt": "None", "investments": "None", "totalAssets": "5128531", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279040", "totalLiabilities": "144289", "otherCurrentAssets": "360506", "totalCurrentAssets": "2708503", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332335", "currentAccountsPayable": "35145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2564214", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31603", "totalCurrentLiabilities": "144289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1858159", "commonStockSharesOutstanding": "7525510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1858159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-347977", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2930267", "cashflowFromInvestment": "-1362490", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1546057, "cost_of_revenue": 1436705, "gross_profit": 109352, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -514513, "depreciation_amortisation": 161141, "ebitda": -514513, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -519642, "tax_provision": -177650, "effective_tax_rate": null, "net_income": -519642, "net_income_continuing_ops": null, "net_income_to_common": -519642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1858159, "short_term_investments": null, "net_receivables": 489838, "inventory": null, "other_current_assets": null, "total_current_assets": 2708503, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1332335, "total_assets": 5128531, "short_term_debt": null, "accounts_payable": 35145, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144289, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 144289, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279040, "total_equity": 2564214, "shares_outstanding": 7525510, "operating_cash_flow": -347977, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1362490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2930267, "free_cash_flow": -347977, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-514513", "ebitda": "-514513", "netIncome": "-519642", "grossProfit": "109352", "depreciation": "None", "totalRevenue": "1546057", "costOfRevenue": "1436705", "interestIncome": "None", "incomeBeforeTax": "-519642", "interestExpense": "None", "operatingIncome": "-514513", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-177650", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "607356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37178", "currentDebt": "None", "investments": "None", "totalAssets": "5128531", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279040", "totalLiabilities": "144289", "otherCurrentAssets": "360506", "totalCurrentAssets": "2708503", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332335", "currentAccountsPayable": "35145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2564214", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31603", "totalCurrentLiabilities": "144289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1858159", "commonStockSharesOutstanding": "7525510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1858159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-347977", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2930267", "cashflowFromInvestment": "-1362490", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 273658, "cost_of_revenue": 115721, "gross_profit": 157937, "ebit": -677372, "ebitda": -629272, "pretax_income": -340906, "tax_provision": 1089, "net_income": -327619, "net_income_to_common": -327619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218913, "total_current_assets": 24654430, "total_assets": 24909282, "short_term_debt": 78322, "long_term_debt": null, "total_debt": 78322, "total_liabilities": 2837524, "total_equity": 22118494, "shares_outstanding": 1000626, "goodwill_and_intangibles": 8294 }, "cash_flow": { "operating_cash_flow": -394770, "capital_expenditure": 382, "free_cash_flow": -394388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22737, "ticker_id": 4904, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-677372", "ebitda": "-629272", "netIncome": "-327619", "grossProfit": "157937", "depreciation": "None", "totalRevenue": "273658", "costOfRevenue": "115721", "interestIncome": "0", "incomeBeforeTax": "-340906", "interestExpense": "None", "operatingIncome": "-677372", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1089", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "835309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48100", "sellingGeneralAndAdministrative": "794712", "netIncomeFromContinuingOperations": "-340906" }, "balance": { "goodwill": "None", "inventory": "234550", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "24909282", "longTermDebt": "None", "shortTermDebt": "78322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8294", "reportedCurrency": "USD", "retainedEarnings": "-12125455", "totalLiabilities": "2837524", "otherCurrentAssets": "68262", "totalCurrentAssets": "24654430", "currentLongTermDebt": "None", "longTermInvestments": "34735", "shortTermInvestments": "24125591", "currentNetReceivables": "7114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254851", "currentAccountsPayable": "145223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180402", "totalShareholderEquity": "22118494", "capitalLeaseObligations": "180402", "otherCurrentLiabilities": "2510759", "totalCurrentLiabilities": "2735444", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102079", "cashAndShortTermInvestments": "218913", "commonStockSharesOutstanding": "1000626", "intangibleAssetsExcludingGoodwill": "8294", "cashAndCashEquivalentsAtCarryingValue": "218913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "749", "operatingCashflow": "-394770", "capitalExpenditures": "382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496474", "cashflowFromInvestment": "-382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273658, "cost_of_revenue": 115721, "gross_profit": 157937, "research_and_development": null, "selling_general_admin": 794712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -677372, "depreciation_amortisation": 48100, "ebitda": -629272, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -340906, "tax_provision": 1089, "effective_tax_rate": null, "net_income": -327619, "net_income_continuing_ops": -340906, "net_income_to_common": -327619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218913, "short_term_investments": 24125591, "net_receivables": 7114, "inventory": 234550, "other_current_assets": null, "total_current_assets": 24654430, "net_ppe": null, "goodwill": null, "intangible_assets": 8294, "goodwill_and_intangibles": 8294, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254851, "total_assets": 24909282, "short_term_debt": 78322, "accounts_payable": 145223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2735444, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102079, "total_liabilities": 2837524, "total_debt": 78322, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12125455, "total_equity": 22118494, "shares_outstanding": 1000626, "operating_cash_flow": -394770, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 496474, "free_cash_flow": -394388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-677372", "ebitda": "-629272", "netIncome": "-327619", "grossProfit": "157937", "depreciation": "None", "totalRevenue": "273658", "costOfRevenue": "115721", "interestIncome": "0", "incomeBeforeTax": "-340906", "interestExpense": "None", "operatingIncome": "-677372", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1089", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "835309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48100", "sellingGeneralAndAdministrative": "794712", "netIncomeFromContinuingOperations": "-340906" }, "balance": { "goodwill": "None", "inventory": "234550", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "24909282", "longTermDebt": "None", "shortTermDebt": "78322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8294", "reportedCurrency": "USD", "retainedEarnings": "-12125455", "totalLiabilities": "2837524", "otherCurrentAssets": "68262", "totalCurrentAssets": "24654430", "currentLongTermDebt": "None", "longTermInvestments": "34735", "shortTermInvestments": "24125591", "currentNetReceivables": "7114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254851", "currentAccountsPayable": "145223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180402", "totalShareholderEquity": "22118494", "capitalLeaseObligations": "180402", "otherCurrentLiabilities": "2510759", "totalCurrentLiabilities": "2735444", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102079", "cashAndShortTermInvestments": "218913", "commonStockSharesOutstanding": "1000626", "intangibleAssetsExcludingGoodwill": "8294", "cashAndCashEquivalentsAtCarryingValue": "218913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "749", "operatingCashflow": "-394770", "capitalExpenditures": "382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496474", "cashflowFromInvestment": "-382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 399133, "cost_of_revenue": 165192, "gross_profit": 233941, "ebit": -1297961, "ebitda": null, "pretax_income": -374983, "tax_provision": null, "net_income": -376937, "net_income_to_common": -376937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140072, "total_current_assets": 24291508, "total_assets": 24591278, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2165177, "total_equity": 22459549, "shares_outstanding": 1000626, "goodwill_and_intangibles": 9471 }, "cash_flow": { "operating_cash_flow": -208348, "capital_expenditure": 382, "free_cash_flow": -207966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22738, "ticker_id": 4904, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-376937", "grossProfit": "233941", "depreciation": "None", "totalRevenue": "399133", "costOfRevenue": "165192", "interestIncome": "0", "incomeBeforeTax": "-374983", "interestExpense": "None", "operatingIncome": "-1297961", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1697094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1531902", "netIncomeFromContinuingOperations": "-376072" }, "balance": { "goodwill": "None", "inventory": "27391", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24591278", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9471", "reportedCurrency": "USD", "retainedEarnings": "-11797836", "totalLiabilities": "2165177", "otherCurrentAssets": "None", "totalCurrentAssets": "24291508", "currentLongTermDebt": "None", "longTermInvestments": "22679", "shortTermInvestments": "None", "currentNetReceivables": "12315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299770", "currentAccountsPayable": "90251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22459549", "capitalLeaseObligations": "229786", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2054514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110663", "cashAndShortTermInvestments": "140072", "commonStockSharesOutstanding": "1000626", "intangibleAssetsExcludingGoodwill": "9471", "cashAndCashEquivalentsAtCarryingValue": "140072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1606", "operatingCashflow": "-208348", "capitalExpenditures": "382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201637", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399133, "cost_of_revenue": 165192, "gross_profit": 233941, "research_and_development": null, "selling_general_admin": 1531902, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1297961, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -374983, "tax_provision": null, "effective_tax_rate": null, "net_income": -376937, "net_income_continuing_ops": -376072, "net_income_to_common": -376937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140072, "short_term_investments": null, "net_receivables": 12315, "inventory": 27391, "other_current_assets": null, "total_current_assets": 24291508, "net_ppe": null, "goodwill": null, "intangible_assets": 9471, "goodwill_and_intangibles": 9471, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299770, "total_assets": 24591278, "short_term_debt": null, "accounts_payable": 90251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2054514, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110663, "total_liabilities": 2165177, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11797836, "total_equity": 22459549, "shares_outstanding": 1000626, "operating_cash_flow": -208348, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201637, "free_cash_flow": -207966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-376937", "grossProfit": "233941", "depreciation": "None", "totalRevenue": "399133", "costOfRevenue": "165192", "interestIncome": "0", "incomeBeforeTax": "-374983", "interestExpense": "None", "operatingIncome": "-1297961", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1697094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1531902", "netIncomeFromContinuingOperations": "-376072" }, "balance": { "goodwill": "None", "inventory": "27391", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24591278", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9471", "reportedCurrency": "USD", "retainedEarnings": "-11797836", "totalLiabilities": "2165177", "otherCurrentAssets": "None", "totalCurrentAssets": "24291508", "currentLongTermDebt": "None", "longTermInvestments": "22679", "shortTermInvestments": "None", "currentNetReceivables": "12315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299770", "currentAccountsPayable": "90251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22459549", "capitalLeaseObligations": "229786", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2054514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110663", "cashAndShortTermInvestments": "140072", "commonStockSharesOutstanding": "1000626", "intangibleAssetsExcludingGoodwill": "9471", "cashAndCashEquivalentsAtCarryingValue": "140072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1606", "operatingCashflow": "-208348", "capitalExpenditures": "382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201637", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 370593, "cost_of_revenue": 131490, "gross_profit": 239103, "ebit": -601321, "ebitda": -525250, "pretax_income": -594174, "tax_provision": 1196, "net_income": -586827, "net_income_to_common": -586827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133714, "total_current_assets": 24070306, "total_assets": 24389344, "short_term_debt": 143648, "long_term_debt": null, "total_debt": 143648, "total_liabilities": 1589418, "total_equity": 22833250, "shares_outstanding": 1000108, "goodwill_and_intangibles": 10289 }, "cash_flow": { "operating_cash_flow": -256742, "capital_expenditure": 7, "free_cash_flow": -256735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22740, "ticker_id": 4904, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-601321", "ebitda": "-525250", "netIncome": "-586827", "grossProfit": "239103", "depreciation": "None", "totalRevenue": "370593", "costOfRevenue": "131490", "interestIncome": "0", "incomeBeforeTax": "-594174", "interestExpense": "None", "operatingIncome": "-601321", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1196", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "840424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76071", "sellingGeneralAndAdministrative": "751415", "netIncomeFromContinuingOperations": "-595370" }, "balance": { "goodwill": "None", "inventory": "39886", "commonStock": "5001", "currentDebt": "None", "investments": "None", "totalAssets": "24389344", "longTermDebt": "None", "shortTermDebt": "143648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10289", "reportedCurrency": "USD", "retainedEarnings": "-11420899", "totalLiabilities": "1589418", "otherCurrentAssets": "23886962", "totalCurrentAssets": "24070306", "currentLongTermDebt": "None", "longTermInvestments": "18378", "shortTermInvestments": "None", "currentNetReceivables": "9744", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319038", "currentAccountsPayable": "85145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247807", "totalShareholderEquity": "22833250", "capitalLeaseObligations": "247807", "otherCurrentLiabilities": "1157962", "totalCurrentLiabilities": "1485259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104159", "cashAndShortTermInvestments": "133714", "commonStockSharesOutstanding": "1000108", "intangibleAssetsExcludingGoodwill": "10289", "cashAndCashEquivalentsAtCarryingValue": "133714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-595370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3344", "operatingCashflow": "-256742", "capitalExpenditures": "7", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181331", "cashflowFromInvestment": "-7", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370593, "cost_of_revenue": 131490, "gross_profit": 239103, "research_and_development": null, "selling_general_admin": 751415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -601321, "depreciation_amortisation": 76071, "ebitda": -525250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -594174, "tax_provision": 1196, "effective_tax_rate": null, "net_income": -586827, "net_income_continuing_ops": -595370, "net_income_to_common": -586827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133714, "short_term_investments": null, "net_receivables": 9744, "inventory": 39886, "other_current_assets": null, "total_current_assets": 24070306, "net_ppe": null, "goodwill": null, "intangible_assets": 10289, "goodwill_and_intangibles": 10289, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319038, "total_assets": 24389344, "short_term_debt": 143648, "accounts_payable": 85145, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1485259, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104159, "total_liabilities": 1589418, "total_debt": 143648, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11420899, "total_equity": 22833250, "shares_outstanding": 1000108, "operating_cash_flow": -256742, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181331, "free_cash_flow": -256735, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-601321", "ebitda": "-525250", "netIncome": "-586827", "grossProfit": "239103", "depreciation": "None", "totalRevenue": "370593", "costOfRevenue": "131490", "interestIncome": "0", "incomeBeforeTax": "-594174", "interestExpense": "None", "operatingIncome": "-601321", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1196", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "840424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76071", "sellingGeneralAndAdministrative": "751415", "netIncomeFromContinuingOperations": "-595370" }, "balance": { "goodwill": "None", "inventory": "39886", "commonStock": "5001", "currentDebt": "None", "investments": "None", "totalAssets": "24389344", "longTermDebt": "None", "shortTermDebt": "143648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10289", "reportedCurrency": "USD", "retainedEarnings": "-11420899", "totalLiabilities": "1589418", "otherCurrentAssets": "23886962", "totalCurrentAssets": "24070306", "currentLongTermDebt": "None", "longTermInvestments": "18378", "shortTermInvestments": "None", "currentNetReceivables": "9744", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319038", "currentAccountsPayable": "85145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247807", "totalShareholderEquity": "22833250", "capitalLeaseObligations": "247807", "otherCurrentLiabilities": "1157962", "totalCurrentLiabilities": "1485259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104159", "cashAndShortTermInvestments": "133714", "commonStockSharesOutstanding": "1000108", "intangibleAssetsExcludingGoodwill": "10289", "cashAndCashEquivalentsAtCarryingValue": "133714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-595370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3344", "operatingCashflow": "-256742", "capitalExpenditures": "7", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181331", "cashflowFromInvestment": "-7", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 465499, "cost_of_revenue": 256559, "gross_profit": 208940, "ebit": -636961, "ebitda": -592725, "pretax_income": -623246, "tax_provision": null, "net_income": -617078, "net_income_to_common": -617078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215973, "total_current_assets": 24345513, "total_assets": 24721175, "short_term_debt": 174720, "long_term_debt": null, "total_debt": 174720, "total_liabilities": 1314627, "total_equity": 23431252, "shares_outstanding": 1000108, "goodwill_and_intangibles": 11438 }, "cash_flow": { "operating_cash_flow": -494458, "capital_expenditure": 11, "free_cash_flow": -494447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22741, "ticker_id": 4904, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-636961", "ebitda": "-592725", "netIncome": "-617078", "grossProfit": "208940", "depreciation": "None", "totalRevenue": "465499", "costOfRevenue": "256559", "interestIncome": "153", "incomeBeforeTax": "-623246", "interestExpense": "None", "operatingIncome": "-636961", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "153", "nonInterestIncome": "None", "operatingExpenses": "845901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44236", "sellingGeneralAndAdministrative": "767343", "netIncomeFromContinuingOperations": "-623246" }, "balance": { "goodwill": "None", "inventory": "36298", "commonStock": "5001", "currentDebt": "None", "investments": "None", "totalAssets": "24721175", "longTermDebt": "None", "shortTermDebt": "174720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11438", "reportedCurrency": "USD", "retainedEarnings": "-10834072", "totalLiabilities": "1314627", "otherCurrentAssets": "24065132", "totalCurrentAssets": "24345513", "currentLongTermDebt": "None", "longTermInvestments": "21695", "shortTermInvestments": "None", "currentNetReceivables": "28110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375662", "currentAccountsPayable": "84658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293036", "totalShareholderEquity": "23431252", "capitalLeaseObligations": "293036", "otherCurrentLiabilities": "760946", "totalCurrentLiabilities": "1196311", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118316", "cashAndShortTermInvestments": "215973", "commonStockSharesOutstanding": "1000108", "intangibleAssetsExcludingGoodwill": "11438", "cashAndCashEquivalentsAtCarryingValue": "215973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-623246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2188", "operatingCashflow": "-494458", "capitalExpenditures": "11", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121020", "cashflowFromInvestment": "-11", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44236", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465499, "cost_of_revenue": 256559, "gross_profit": 208940, "research_and_development": null, "selling_general_admin": 767343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -636961, "depreciation_amortisation": 44236, "ebitda": -592725, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -623246, "tax_provision": null, "effective_tax_rate": null, "net_income": -617078, "net_income_continuing_ops": -623246, "net_income_to_common": -617078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215973, "short_term_investments": null, "net_receivables": 28110, "inventory": 36298, "other_current_assets": null, "total_current_assets": 24345513, "net_ppe": null, "goodwill": null, "intangible_assets": 11438, "goodwill_and_intangibles": 11438, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375662, "total_assets": 24721175, "short_term_debt": 174720, "accounts_payable": 84658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1196311, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118316, "total_liabilities": 1314627, "total_debt": 174720, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10834072, "total_equity": 23431252, "shares_outstanding": 1000108, "operating_cash_flow": -494458, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121020, "free_cash_flow": -494447, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-636961", "ebitda": "-592725", "netIncome": "-617078", "grossProfit": "208940", "depreciation": "None", "totalRevenue": "465499", "costOfRevenue": "256559", "interestIncome": "153", "incomeBeforeTax": "-623246", "interestExpense": "None", "operatingIncome": "-636961", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "153", "nonInterestIncome": "None", "operatingExpenses": "845901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44236", "sellingGeneralAndAdministrative": "767343", "netIncomeFromContinuingOperations": "-623246" }, "balance": { "goodwill": "None", "inventory": "36298", "commonStock": "5001", "currentDebt": "None", "investments": "None", "totalAssets": "24721175", "longTermDebt": "None", "shortTermDebt": "174720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11438", "reportedCurrency": "USD", "retainedEarnings": "-10834072", "totalLiabilities": "1314627", "otherCurrentAssets": "24065132", "totalCurrentAssets": "24345513", "currentLongTermDebt": "None", "longTermInvestments": "21695", "shortTermInvestments": "None", "currentNetReceivables": "28110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375662", "currentAccountsPayable": "84658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293036", "totalShareholderEquity": "23431252", "capitalLeaseObligations": "293036", "otherCurrentLiabilities": "760946", "totalCurrentLiabilities": "1196311", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118316", "cashAndShortTermInvestments": "215973", "commonStockSharesOutstanding": "1000108", "intangibleAssetsExcludingGoodwill": "11438", "cashAndCashEquivalentsAtCarryingValue": "215973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-623246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2188", "operatingCashflow": "-494458", "capitalExpenditures": "11", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121020", "cashflowFromInvestment": "-11", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44236", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 289037, "cost_of_revenue": 132751, "gross_profit": 156286, "ebit": -720404, "ebitda": -669379, "pretax_income": -712919, "tax_provision": -13970, "net_income": -698949, "net_income_to_common": -698949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578794, "total_current_assets": 24780025, "total_assets": 25184729, "short_term_debt": 174436, "long_term_debt": null, "total_debt": 174436, "total_liabilities": 1152758, "total_equity": 24049724, "shares_outstanding": 1269751, "goodwill_and_intangibles": 12043 }, "cash_flow": { "operating_cash_flow": -1453874, "capital_expenditure": 649, "free_cash_flow": -1453225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22742, "ticker_id": 4904, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-720404", "ebitda": "-669379", "netIncome": "-698949", "grossProfit": "156286", "depreciation": "None", "totalRevenue": "289037", "costOfRevenue": "132751", "interestIncome": "3263", "incomeBeforeTax": "-712919", "interestExpense": "None", "operatingIncome": "-720404", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13970", "reportedCurrency": "USD", "netInterestIncome": "3263", "nonInterestIncome": "None", "operatingExpenses": "876690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51025", "sellingGeneralAndAdministrative": "805693", "netIncomeFromContinuingOperations": "-712919" }, "balance": { "goodwill": "None", "inventory": "36705", "commonStock": "5001", "currentDebt": "None", "investments": "None", "totalAssets": "25184729", "longTermDebt": "None", "shortTermDebt": "174436", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12043", "reportedCurrency": "USD", "retainedEarnings": "-10216994", "totalLiabilities": "1152758", "otherCurrentAssets": "24117728", "totalCurrentAssets": "24780025", "currentLongTermDebt": "None", "longTermInvestments": "14114", "shortTermInvestments": "23301287", "currentNetReceivables": "46798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404704", "currentAccountsPayable": "68120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322745", "totalShareholderEquity": "24049724", "capitalLeaseObligations": "322745", "otherCurrentLiabilities": "590956", "totalCurrentLiabilities": "1004449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148309", "cashAndShortTermInvestments": "578794", "commonStockSharesOutstanding": "1269751", "intangibleAssetsExcludingGoodwill": "12043", "cashAndCashEquivalentsAtCarryingValue": "578794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-712919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2898", "operatingCashflow": "-1453874", "capitalExpenditures": "649", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22994658", "cashflowFromInvestment": "-23000649", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51025", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289037, "cost_of_revenue": 132751, "gross_profit": 156286, "research_and_development": null, "selling_general_admin": 805693, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -720404, "depreciation_amortisation": 51025, "ebitda": -669379, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -712919, "tax_provision": -13970, "effective_tax_rate": null, "net_income": -698949, "net_income_continuing_ops": -712919, "net_income_to_common": -698949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578794, "short_term_investments": 23301287, "net_receivables": 46798, "inventory": 36705, "other_current_assets": null, "total_current_assets": 24780025, "net_ppe": null, "goodwill": null, "intangible_assets": 12043, "goodwill_and_intangibles": 12043, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404704, "total_assets": 25184729, "short_term_debt": 174436, "accounts_payable": 68120, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004449, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148309, "total_liabilities": 1152758, "total_debt": 174436, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10216994, "total_equity": 24049724, "shares_outstanding": 1269751, "operating_cash_flow": -1453874, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 649, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22994658, "free_cash_flow": -1453225, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-720404", "ebitda": "-669379", "netIncome": "-698949", "grossProfit": "156286", "depreciation": "None", "totalRevenue": "289037", "costOfRevenue": "132751", "interestIncome": "3263", "incomeBeforeTax": "-712919", "interestExpense": "None", "operatingIncome": "-720404", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13970", "reportedCurrency": "USD", "netInterestIncome": "3263", "nonInterestIncome": "None", "operatingExpenses": "876690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51025", "sellingGeneralAndAdministrative": "805693", "netIncomeFromContinuingOperations": "-712919" }, "balance": { "goodwill": "None", "inventory": "36705", "commonStock": "5001", "currentDebt": "None", "investments": "None", "totalAssets": "25184729", "longTermDebt": "None", "shortTermDebt": "174436", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12043", "reportedCurrency": "USD", "retainedEarnings": "-10216994", "totalLiabilities": "1152758", "otherCurrentAssets": "24117728", "totalCurrentAssets": "24780025", "currentLongTermDebt": "None", "longTermInvestments": "14114", "shortTermInvestments": "23301287", "currentNetReceivables": "46798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404704", "currentAccountsPayable": "68120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322745", "totalShareholderEquity": "24049724", "capitalLeaseObligations": "322745", "otherCurrentLiabilities": "590956", "totalCurrentLiabilities": "1004449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148309", "cashAndShortTermInvestments": "578794", "commonStockSharesOutstanding": "1269751", "intangibleAssetsExcludingGoodwill": "12043", "cashAndCashEquivalentsAtCarryingValue": "578794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-712919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2898", "operatingCashflow": "-1453874", "capitalExpenditures": "649", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22994658", "cashflowFromInvestment": "-23000649", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51025", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 359776, "cost_of_revenue": 181794, "gross_profit": 177982, "ebit": -848109, "ebitda": -779622, "pretax_income": -835464, "tax_provision": -8869, "net_income": -808439, "net_income_to_common": -808439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2040243, "total_current_assets": 2776695, "total_assets": 3240020, "short_term_debt": 172005, "long_term_debt": null, "total_debt": 172005, "total_liabilities": 1310899, "total_equity": 1932914, "shares_outstanding": 1269751, "goodwill_and_intangibles": 13082 }, "cash_flow": { "operating_cash_flow": -645335, "capital_expenditure": 1440, "free_cash_flow": -643895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22743, "ticker_id": 4904, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-848109", "ebitda": "-779622", "netIncome": "-808439", "grossProfit": "177982", "depreciation": "None", "totalRevenue": "359776", "costOfRevenue": "181794", "interestIncome": "9498", "incomeBeforeTax": "-835464", "interestExpense": "None", "operatingIncome": "-848109", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8869", "reportedCurrency": "USD", "netInterestIncome": "9498", "nonInterestIncome": "None", "operatingExpenses": "1026091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68487", "sellingGeneralAndAdministrative": "981985", "netIncomeFromContinuingOperations": "-826595" }, "balance": { "goodwill": "None", "inventory": "46347", "commonStock": "399", "currentDebt": "None", "investments": "None", "totalAssets": "3240020", "longTermDebt": "None", "shortTermDebt": "172005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13082", "reportedCurrency": "USD", "retainedEarnings": "-9518045", "totalLiabilities": "1310899", "otherCurrentAssets": "631598", "totalCurrentAssets": "2776695", "currentLongTermDebt": "None", "longTermInvestments": "15237", "shortTermInvestments": "None", "currentNetReceivables": "58507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463325", "currentAccountsPayable": "102798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362780", "totalShareholderEquity": "1932914", "capitalLeaseObligations": "362780", "otherCurrentLiabilities": "668911", "totalCurrentLiabilities": "1120124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190775", "cashAndShortTermInvestments": "2040243", "commonStockSharesOutstanding": "1269751", "intangibleAssetsExcludingGoodwill": "13082", "cashAndCashEquivalentsAtCarryingValue": "2040243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-826595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2248", "operatingCashflow": "-645335", "capitalExpenditures": "1440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5165", "cashflowFromInvestment": "-1439", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359776, "cost_of_revenue": 181794, "gross_profit": 177982, "research_and_development": null, "selling_general_admin": 981985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -848109, "depreciation_amortisation": 68487, "ebitda": -779622, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -835464, "tax_provision": -8869, "effective_tax_rate": null, "net_income": -808439, "net_income_continuing_ops": -826595, "net_income_to_common": -808439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2040243, "short_term_investments": null, "net_receivables": 58507, "inventory": 46347, "other_current_assets": null, "total_current_assets": 2776695, "net_ppe": null, "goodwill": null, "intangible_assets": 13082, "goodwill_and_intangibles": 13082, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463325, "total_assets": 3240020, "short_term_debt": 172005, "accounts_payable": 102798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1120124, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190775, "total_liabilities": 1310899, "total_debt": 172005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9518045, "total_equity": 1932914, "shares_outstanding": 1269751, "operating_cash_flow": -645335, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1440, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5165, "free_cash_flow": -643895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-848109", "ebitda": "-779622", "netIncome": "-808439", "grossProfit": "177982", "depreciation": "None", "totalRevenue": "359776", "costOfRevenue": "181794", "interestIncome": "9498", "incomeBeforeTax": "-835464", "interestExpense": "None", "operatingIncome": "-848109", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8869", "reportedCurrency": "USD", "netInterestIncome": "9498", "nonInterestIncome": "None", "operatingExpenses": "1026091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68487", "sellingGeneralAndAdministrative": "981985", "netIncomeFromContinuingOperations": "-826595" }, "balance": { "goodwill": "None", "inventory": "46347", "commonStock": "399", "currentDebt": "None", "investments": "None", "totalAssets": "3240020", "longTermDebt": "None", "shortTermDebt": "172005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13082", "reportedCurrency": "USD", "retainedEarnings": "-9518045", "totalLiabilities": "1310899", "otherCurrentAssets": "631598", "totalCurrentAssets": "2776695", "currentLongTermDebt": "None", "longTermInvestments": "15237", "shortTermInvestments": "None", "currentNetReceivables": "58507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463325", "currentAccountsPayable": "102798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362780", "totalShareholderEquity": "1932914", "capitalLeaseObligations": "362780", "otherCurrentLiabilities": "668911", "totalCurrentLiabilities": "1120124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190775", "cashAndShortTermInvestments": "2040243", "commonStockSharesOutstanding": "1269751", "intangibleAssetsExcludingGoodwill": "13082", "cashAndCashEquivalentsAtCarryingValue": "2040243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-826595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2248", "operatingCashflow": "-645335", "capitalExpenditures": "1440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5165", "cashflowFromInvestment": "-1439", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 331289, "cost_of_revenue": 147104, "gross_profit": 184185, "ebit": -548110, "ebitda": -484137, "pretax_income": -526914, "tax_provision": -2875, "net_income": -509628, "net_income_to_common": -509628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2719033, "total_current_assets": 3399235, "total_assets": 3963694, "short_term_debt": 185084, "long_term_debt": null, "total_debt": 185084, "total_liabilities": 1200069, "total_equity": 2747613, "shares_outstanding": 1269751, "goodwill_and_intangibles": 15413 }, "cash_flow": { "operating_cash_flow": -424880, "capital_expenditure": 45155, "free_cash_flow": -379725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22745, "ticker_id": 4904, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-548110", "ebitda": "-484137", "netIncome": "-509628", "grossProfit": "184185", "depreciation": "None", "totalRevenue": "331289", "costOfRevenue": "147104", "interestIncome": "16291", "incomeBeforeTax": "-526914", "interestExpense": "None", "operatingIncome": "-548110", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2875", "reportedCurrency": "USD", "netInterestIncome": "16291", "nonInterestIncome": "None", "operatingExpenses": "732295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63973", "sellingGeneralAndAdministrative": "683819", "netIncomeFromContinuingOperations": "-524039" }, "balance": { "goodwill": "None", "inventory": "60564", "commonStock": "399", "currentDebt": "None", "investments": "None", "totalAssets": "3963694", "longTermDebt": "None", "shortTermDebt": "185084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15413", "reportedCurrency": "USD", "retainedEarnings": "-8709605", "totalLiabilities": "1200069", "otherCurrentAssets": "573802", "totalCurrentAssets": "3399235", "currentLongTermDebt": "None", "longTermInvestments": "13584", "shortTermInvestments": "2452860", "currentNetReceivables": "45836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564459", "currentAccountsPayable": "83309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438261", "totalShareholderEquity": "2747613", "capitalLeaseObligations": "438261", "otherCurrentLiabilities": "493848", "totalCurrentLiabilities": "946892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253177", "cashAndShortTermInvestments": "2719033", "commonStockSharesOutstanding": "1269751", "intangibleAssetsExcludingGoodwill": "15413", "cashAndCashEquivalentsAtCarryingValue": "2719033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-524039", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "274", "operatingCashflow": "-424880", "capitalExpenditures": "45155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3844", "cashflowFromInvestment": "-45044", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331289, "cost_of_revenue": 147104, "gross_profit": 184185, "research_and_development": null, "selling_general_admin": 683819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -548110, "depreciation_amortisation": 63973, "ebitda": -484137, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -526914, "tax_provision": -2875, "effective_tax_rate": null, "net_income": -509628, "net_income_continuing_ops": -524039, "net_income_to_common": -509628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2719033, "short_term_investments": 2452860, "net_receivables": 45836, "inventory": 60564, "other_current_assets": null, "total_current_assets": 3399235, "net_ppe": null, "goodwill": null, "intangible_assets": 15413, "goodwill_and_intangibles": 15413, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564459, "total_assets": 3963694, "short_term_debt": 185084, "accounts_payable": 83309, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946892, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253177, "total_liabilities": 1200069, "total_debt": 185084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8709605, "total_equity": 2747613, "shares_outstanding": 1269751, "operating_cash_flow": -424880, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45155, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3844, "free_cash_flow": -379725, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-548110", "ebitda": "-484137", "netIncome": "-509628", "grossProfit": "184185", "depreciation": "None", "totalRevenue": "331289", "costOfRevenue": "147104", "interestIncome": "16291", "incomeBeforeTax": "-526914", "interestExpense": "None", "operatingIncome": "-548110", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2875", "reportedCurrency": "USD", "netInterestIncome": "16291", "nonInterestIncome": "None", "operatingExpenses": "732295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63973", "sellingGeneralAndAdministrative": "683819", "netIncomeFromContinuingOperations": "-524039" }, "balance": { "goodwill": "None", "inventory": "60564", "commonStock": "399", "currentDebt": "None", "investments": "None", "totalAssets": "3963694", "longTermDebt": "None", "shortTermDebt": "185084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15413", "reportedCurrency": "USD", "retainedEarnings": "-8709605", "totalLiabilities": "1200069", "otherCurrentAssets": "573802", "totalCurrentAssets": "3399235", "currentLongTermDebt": "None", "longTermInvestments": "13584", "shortTermInvestments": "2452860", "currentNetReceivables": "45836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564459", "currentAccountsPayable": "83309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438261", "totalShareholderEquity": "2747613", "capitalLeaseObligations": "438261", "otherCurrentLiabilities": "493848", "totalCurrentLiabilities": "946892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253177", "cashAndShortTermInvestments": "2719033", "commonStockSharesOutstanding": "1269751", "intangibleAssetsExcludingGoodwill": "15413", "cashAndCashEquivalentsAtCarryingValue": "2719033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-524039", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "274", "operatingCashflow": "-424880", "capitalExpenditures": "45155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3844", "cashflowFromInvestment": "-45044", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 313039, "cost_of_revenue": 119478, "gross_profit": 193561, "ebit": -453585, "ebitda": -406179, "pretax_income": -422475, "tax_provision": 9840, "net_income": -442699, "net_income_to_common": -442699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3160984, "total_current_assets": 3828274, "total_assets": 4268401, "short_term_debt": 147869, "long_term_debt": null, "total_debt": 147869, "total_liabilities": 1019850, "total_equity": 3220017, "shares_outstanding": 1539394, "goodwill_and_intangibles": 14640 }, "cash_flow": { "operating_cash_flow": -412540, "capital_expenditure": 3567, "free_cash_flow": -408973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22746, "ticker_id": 4904, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-453585", "ebitda": "-406179", "netIncome": "-442699", "grossProfit": "193561", "depreciation": "None", "totalRevenue": "313039", "costOfRevenue": "119478", "interestIncome": "19332", "incomeBeforeTax": "-422475", "interestExpense": "None", "operatingIncome": "-453585", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9840", "reportedCurrency": "USD", "netInterestIncome": "19332", "nonInterestIncome": "None", "operatingExpenses": "647146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47406", "sellingGeneralAndAdministrative": "601803", "netIncomeFromContinuingOperations": "-432315" }, "balance": { "goodwill": "None", "inventory": "53443", "commonStock": "7698", "currentDebt": "None", "investments": "None", "totalAssets": "4268401", "longTermDebt": "None", "shortTermDebt": "147869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14640", "reportedCurrency": "USD", "retainedEarnings": "-8199977", "totalLiabilities": "1019850", "otherCurrentAssets": "583196", "totalCurrentAssets": "3828274", "currentLongTermDebt": "None", "longTermInvestments": "14698", "shortTermInvestments": "2740097", "currentNetReceivables": "30651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440127", "currentAccountsPayable": "27244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357356", "totalShareholderEquity": "3220017", "capitalLeaseObligations": "357356", "otherCurrentLiabilities": "457754", "totalCurrentLiabilities": "810363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209487", "cashAndShortTermInvestments": "3160984", "commonStockSharesOutstanding": "1539394", "intangibleAssetsExcludingGoodwill": "14640", "cashAndCashEquivalentsAtCarryingValue": "3160984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-432316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3499", "operatingCashflow": "-412540", "capitalExpenditures": "3567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1948", "cashflowFromInvestment": "-3567", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313039, "cost_of_revenue": 119478, "gross_profit": 193561, "research_and_development": null, "selling_general_admin": 601803, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -453585, "depreciation_amortisation": 47406, "ebitda": -406179, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -422475, "tax_provision": 9840, "effective_tax_rate": null, "net_income": -442699, "net_income_continuing_ops": -432315, "net_income_to_common": -442699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3160984, "short_term_investments": 2740097, "net_receivables": 30651, "inventory": 53443, "other_current_assets": null, "total_current_assets": 3828274, "net_ppe": null, "goodwill": null, "intangible_assets": 14640, "goodwill_and_intangibles": 14640, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440127, "total_assets": 4268401, "short_term_debt": 147869, "accounts_payable": 27244, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810363, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209487, "total_liabilities": 1019850, "total_debt": 147869, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8199977, "total_equity": 3220017, "shares_outstanding": 1539394, "operating_cash_flow": -412540, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3567, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1948, "free_cash_flow": -408973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-453585", "ebitda": "-406179", "netIncome": "-442699", "grossProfit": "193561", "depreciation": "None", "totalRevenue": "313039", "costOfRevenue": "119478", "interestIncome": "19332", "incomeBeforeTax": "-422475", "interestExpense": "None", "operatingIncome": "-453585", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9840", "reportedCurrency": "USD", "netInterestIncome": "19332", "nonInterestIncome": "None", "operatingExpenses": "647146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47406", "sellingGeneralAndAdministrative": "601803", "netIncomeFromContinuingOperations": "-432315" }, "balance": { "goodwill": "None", "inventory": "53443", "commonStock": "7698", "currentDebt": "None", "investments": "None", "totalAssets": "4268401", "longTermDebt": "None", "shortTermDebt": "147869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14640", "reportedCurrency": "USD", "retainedEarnings": "-8199977", "totalLiabilities": "1019850", "otherCurrentAssets": "583196", "totalCurrentAssets": "3828274", "currentLongTermDebt": "None", "longTermInvestments": "14698", "shortTermInvestments": "2740097", "currentNetReceivables": "30651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440127", "currentAccountsPayable": "27244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357356", "totalShareholderEquity": "3220017", "capitalLeaseObligations": "357356", "otherCurrentLiabilities": "457754", "totalCurrentLiabilities": "810363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209487", "cashAndShortTermInvestments": "3160984", "commonStockSharesOutstanding": "1539394", "intangibleAssetsExcludingGoodwill": "14640", "cashAndCashEquivalentsAtCarryingValue": "3160984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-432316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3499", "operatingCashflow": "-412540", "capitalExpenditures": "3567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1948", "cashflowFromInvestment": "-3567", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 318643, "cost_of_revenue": 115223, "gross_profit": 203420, "ebit": -723538, "ebitda": -676752, "pretax_income": -696256, "tax_provision": 6838, "net_income": -709707, "net_income_to_common": -709707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3580526, "total_current_assets": 4272823, "total_assets": 4767096, "short_term_debt": 145189, "long_term_debt": null, "total_debt": 145189, "total_liabilities": 1091180, "total_equity": 3657826, "shares_outstanding": 1539334, "goodwill_and_intangibles": 15799 }, "cash_flow": { "operating_cash_flow": -1243460, "capital_expenditure": 45124, "free_cash_flow": -1198336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22747, "ticker_id": 4904, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-723538", "ebitda": "-676752", "netIncome": "-709707", "grossProfit": "203420", "depreciation": "None", "totalRevenue": "318643", "costOfRevenue": "115223", "interestIncome": "22809", "incomeBeforeTax": "-696256", "interestExpense": "None", "operatingIncome": "-723538", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6838", "reportedCurrency": "USD", "netInterestIncome": "22809", "nonInterestIncome": "None", "operatingExpenses": "926958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46786", "sellingGeneralAndAdministrative": "867266", "netIncomeFromContinuingOperations": "-703094" }, "balance": { "goodwill": "None", "inventory": "56881", "commonStock": "7697", "currentDebt": "None", "investments": "None", "totalAssets": "4767096", "longTermDebt": "None", "shortTermDebt": "145189", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15799", "reportedCurrency": "USD", "retainedEarnings": "-7757278", "totalLiabilities": "1091180", "otherCurrentAssets": "592238", "totalCurrentAssets": "4272823", "currentLongTermDebt": "None", "longTermInvestments": "21306", "shortTermInvestments": "3336481", "currentNetReceivables": "43178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494273", "currentAccountsPayable": "43972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392076", "totalShareholderEquity": "3657826", "capitalLeaseObligations": "392076", "otherCurrentLiabilities": "475222", "totalCurrentLiabilities": "844293", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246887", "cashAndShortTermInvestments": "3580526", "commonStockSharesOutstanding": "1539334", "intangibleAssetsExcludingGoodwill": "15799", "cashAndCashEquivalentsAtCarryingValue": "3580526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10246", "operatingCashflow": "-1243460", "capitalExpenditures": "45124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899", "cashflowFromInvestment": "-10051", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93889", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318643, "cost_of_revenue": 115223, "gross_profit": 203420, "research_and_development": null, "selling_general_admin": 867266, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -723538, "depreciation_amortisation": 46786, "ebitda": -676752, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -696256, "tax_provision": 6838, "effective_tax_rate": null, "net_income": -709707, "net_income_continuing_ops": -703094, "net_income_to_common": -709707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3580526, "short_term_investments": 3336481, "net_receivables": 43178, "inventory": 56881, "other_current_assets": null, "total_current_assets": 4272823, "net_ppe": null, "goodwill": null, "intangible_assets": 15799, "goodwill_and_intangibles": 15799, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 494273, "total_assets": 4767096, "short_term_debt": 145189, "accounts_payable": 43972, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844293, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246887, "total_liabilities": 1091180, "total_debt": 145189, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7757278, "total_equity": 3657826, "shares_outstanding": 1539334, "operating_cash_flow": -1243460, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45124, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10051, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -899, "free_cash_flow": -1198336, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-723538", "ebitda": "-676752", "netIncome": "-709707", "grossProfit": "203420", "depreciation": "None", "totalRevenue": "318643", "costOfRevenue": "115223", "interestIncome": "22809", "incomeBeforeTax": "-696256", "interestExpense": "None", "operatingIncome": "-723538", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6838", "reportedCurrency": "USD", "netInterestIncome": "22809", "nonInterestIncome": "None", "operatingExpenses": "926958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46786", "sellingGeneralAndAdministrative": "867266", "netIncomeFromContinuingOperations": "-703094" }, "balance": { "goodwill": "None", "inventory": "56881", "commonStock": "7697", "currentDebt": "None", "investments": "None", "totalAssets": "4767096", "longTermDebt": "None", "shortTermDebt": "145189", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15799", "reportedCurrency": "USD", "retainedEarnings": "-7757278", "totalLiabilities": "1091180", "otherCurrentAssets": "592238", "totalCurrentAssets": "4272823", "currentLongTermDebt": "None", "longTermInvestments": "21306", "shortTermInvestments": "3336481", "currentNetReceivables": "43178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494273", "currentAccountsPayable": "43972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392076", "totalShareholderEquity": "3657826", "capitalLeaseObligations": "392076", "otherCurrentLiabilities": "475222", "totalCurrentLiabilities": "844293", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246887", "cashAndShortTermInvestments": "3580526", "commonStockSharesOutstanding": "1539334", "intangibleAssetsExcludingGoodwill": "15799", "cashAndCashEquivalentsAtCarryingValue": "3580526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10246", "operatingCashflow": "-1243460", "capitalExpenditures": "45124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899", "cashflowFromInvestment": "-10051", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93889", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 391071, "cost_of_revenue": 152985, "gross_profit": 238086, "ebit": -1016076, "ebitda": -966110, "pretax_income": -965389, "tax_provision": 6287, "net_income": -974430, "net_income_to_common": -974430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4832460, "total_current_assets": 5185152, "total_assets": 5744494, "short_term_debt": 145623, "long_term_debt": null, "total_debt": 145623, "total_liabilities": 1363631, "total_equity": 4369084, "shares_outstanding": 1524767, "goodwill_and_intangibles": 17458 }, "cash_flow": { "operating_cash_flow": -892206, "capital_expenditure": 45124, "free_cash_flow": -847082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22748, "ticker_id": 4904, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1016076", "ebitda": "-966110", "netIncome": "-974430", "grossProfit": "238086", "depreciation": "None", "totalRevenue": "391071", "costOfRevenue": "152985", "interestIncome": "23774", "incomeBeforeTax": "-965389", "interestExpense": "None", "operatingIncome": "-1016080", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6287", "reportedCurrency": "USD", "netInterestIncome": "23774", "nonInterestIncome": "None", "operatingExpenses": "1254170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49966", "sellingGeneralAndAdministrative": "811774", "netIncomeFromContinuingOperations": "-971676" }, "balance": { "goodwill": "None", "inventory": "47907", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "5744494", "longTermDebt": "None", "shortTermDebt": "145623", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17458", "reportedCurrency": "USD", "retainedEarnings": "-7047571", "totalLiabilities": "1363631", "otherCurrentAssets": "237799", "totalCurrentAssets": "5185152", "currentLongTermDebt": "None", "longTermInvestments": "20171", "shortTermInvestments": "4322441", "currentNetReceivables": "66986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559342", "currentAccountsPayable": "90433", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437716", "totalShareholderEquity": "4369084", "capitalLeaseObligations": "437716", "otherCurrentLiabilities": "658907", "totalCurrentLiabilities": "1071538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292093", "cashAndShortTermInvestments": "4832460", "commonStockSharesOutstanding": "1524767", "intangibleAssetsExcludingGoodwill": "17458", "cashAndCashEquivalentsAtCarryingValue": "4832460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-974430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10268", "operatingCashflow": "-892206", "capitalExpenditures": "45124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5398037", "cashflowFromInvestment": "-10051", "stockBasedCompensation": "-90457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93889", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391071, "cost_of_revenue": 152985, "gross_profit": 238086, "research_and_development": null, "selling_general_admin": 811774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1016076, "depreciation_amortisation": 49966, "ebitda": -966110, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -965389, "tax_provision": 6287, "effective_tax_rate": null, "net_income": -974430, "net_income_continuing_ops": -971676, "net_income_to_common": -974430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4832460, "short_term_investments": 4322441, "net_receivables": 66986, "inventory": 47907, "other_current_assets": null, "total_current_assets": 5185152, "net_ppe": null, "goodwill": null, "intangible_assets": 17458, "goodwill_and_intangibles": 17458, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559342, "total_assets": 5744494, "short_term_debt": 145623, "accounts_payable": 90433, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1071538, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292093, "total_liabilities": 1363631, "total_debt": 145623, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7047571, "total_equity": 4369084, "shares_outstanding": 1524767, "operating_cash_flow": -892206, "stock_based_compensation": -90457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45124, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10051, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5398037, "free_cash_flow": -847082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1016076", "ebitda": "-966110", "netIncome": "-974430", "grossProfit": "238086", "depreciation": "None", "totalRevenue": "391071", "costOfRevenue": "152985", "interestIncome": "23774", "incomeBeforeTax": "-965389", "interestExpense": "None", "operatingIncome": "-1016080", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6287", "reportedCurrency": "USD", "netInterestIncome": "23774", "nonInterestIncome": "None", "operatingExpenses": "1254170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49966", "sellingGeneralAndAdministrative": "811774", "netIncomeFromContinuingOperations": "-971676" }, "balance": { "goodwill": "None", "inventory": "47907", "commonStock": "7711", "currentDebt": "None", "investments": "None", "totalAssets": "5744494", "longTermDebt": "None", "shortTermDebt": "145623", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17458", "reportedCurrency": "USD", "retainedEarnings": "-7047571", "totalLiabilities": "1363631", "otherCurrentAssets": "237799", "totalCurrentAssets": "5185152", "currentLongTermDebt": "None", "longTermInvestments": "20171", "shortTermInvestments": "4322441", "currentNetReceivables": "66986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559342", "currentAccountsPayable": "90433", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437716", "totalShareholderEquity": "4369084", "capitalLeaseObligations": "437716", "otherCurrentLiabilities": "658907", "totalCurrentLiabilities": "1071538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292093", "cashAndShortTermInvestments": "4832460", "commonStockSharesOutstanding": "1524767", "intangibleAssetsExcludingGoodwill": "17458", "cashAndCashEquivalentsAtCarryingValue": "4832460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-974430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10268", "operatingCashflow": "-892206", "capitalExpenditures": "45124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5398037", "cashflowFromInvestment": "-10051", "stockBasedCompensation": "-90457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93889", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 355314, "cost_of_revenue": 120586, "gross_profit": 234728, "ebit": -317078, "ebitda": -261447, "pretax_income": -320792, "tax_provision": 3943, "net_income": -327029, "net_income_to_common": -327029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311659, "total_current_assets": 528812, "total_assets": 1651338, "short_term_debt": 129413, "long_term_debt": null, "total_debt": 129413, "total_liabilities": 1219307, "total_equity": 423099, "shares_outstanding": 1509040, "goodwill_and_intangibles": 18299 }, "cash_flow": { "operating_cash_flow": -253531, "capital_expenditure": 701, "free_cash_flow": -252830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22750, "ticker_id": 4904, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-317078", "ebitda": "-261447", "netIncome": "-327029", "grossProfit": "234728", "depreciation": "None", "totalRevenue": "355314", "costOfRevenue": "120586", "interestIncome": "658", "incomeBeforeTax": "-320792", "interestExpense": "None", "operatingIncome": "-317078", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3943", "reportedCurrency": "USD", "netInterestIncome": "658", "nonInterestIncome": "None", "operatingExpenses": "551806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55631", "sellingGeneralAndAdministrative": "488519", "netIncomeFromContinuingOperations": "-324735" }, "balance": { "goodwill": "None", "inventory": "56777", "commonStock": "7545", "currentDebt": "None", "investments": "None", "totalAssets": "1651338", "longTermDebt": "None", "shortTermDebt": "129413", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18299", "reportedCurrency": "USD", "retainedEarnings": "-6073141", "totalLiabilities": "1219307", "otherCurrentAssets": "135904", "totalCurrentAssets": "528812", "currentLongTermDebt": "None", "longTermInvestments": "21468", "shortTermInvestments": "None", "currentNetReceivables": "24472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122526", "currentAccountsPayable": "65737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374663", "totalShareholderEquity": "423099", "capitalLeaseObligations": "374663", "otherCurrentLiabilities": "406570", "totalCurrentLiabilities": "974057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245250", "cashAndShortTermInvestments": "311659", "commonStockSharesOutstanding": "1509040", "intangibleAssetsExcludingGoodwill": "18299", "cashAndCashEquivalentsAtCarryingValue": "311659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9529", "operatingCashflow": "-253531", "capitalExpenditures": "701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91050", "cashflowFromInvestment": "-701", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355314, "cost_of_revenue": 120586, "gross_profit": 234728, "research_and_development": null, "selling_general_admin": 488519, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -317078, "depreciation_amortisation": 55631, "ebitda": -261447, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -320792, "tax_provision": 3943, "effective_tax_rate": null, "net_income": -327029, "net_income_continuing_ops": -324735, "net_income_to_common": -327029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311659, "short_term_investments": null, "net_receivables": 24472, "inventory": 56777, "other_current_assets": null, "total_current_assets": 528812, "net_ppe": null, "goodwill": null, "intangible_assets": 18299, "goodwill_and_intangibles": 18299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1122526, "total_assets": 1651338, "short_term_debt": 129413, "accounts_payable": 65737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974057, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245250, "total_liabilities": 1219307, "total_debt": 129413, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6073141, "total_equity": 423099, "shares_outstanding": 1509040, "operating_cash_flow": -253531, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 701, "acquisitions": null, "other_investing": null, "investing_cash_flow": -701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91050, "free_cash_flow": -252830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-317078", "ebitda": "-261447", "netIncome": "-327029", "grossProfit": "234728", "depreciation": "None", "totalRevenue": "355314", "costOfRevenue": "120586", "interestIncome": "658", "incomeBeforeTax": "-320792", "interestExpense": "None", "operatingIncome": "-317078", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3943", "reportedCurrency": "USD", "netInterestIncome": "658", "nonInterestIncome": "None", "operatingExpenses": "551806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55631", "sellingGeneralAndAdministrative": "488519", "netIncomeFromContinuingOperations": "-324735" }, "balance": { "goodwill": "None", "inventory": "56777", "commonStock": "7545", "currentDebt": "None", "investments": "None", "totalAssets": "1651338", "longTermDebt": "None", "shortTermDebt": "129413", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18299", "reportedCurrency": "USD", "retainedEarnings": "-6073141", "totalLiabilities": "1219307", "otherCurrentAssets": "135904", "totalCurrentAssets": "528812", "currentLongTermDebt": "None", "longTermInvestments": "21468", "shortTermInvestments": "None", "currentNetReceivables": "24472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122526", "currentAccountsPayable": "65737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374663", "totalShareholderEquity": "423099", "capitalLeaseObligations": "374663", "otherCurrentLiabilities": "406570", "totalCurrentLiabilities": "974057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245250", "cashAndShortTermInvestments": "311659", "commonStockSharesOutstanding": "1509040", "intangibleAssetsExcludingGoodwill": "18299", "cashAndCashEquivalentsAtCarryingValue": "311659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9529", "operatingCashflow": "-253531", "capitalExpenditures": "701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91050", "cashflowFromInvestment": "-701", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "income_statement": { "revenue": 303935, "cost_of_revenue": 107931, "gross_profit": 196004, "ebit": -359533, "ebitda": -303030, "pretax_income": -381888, "tax_provision": -2439, "net_income": -374686, "net_income_to_common": -374686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653754, "total_current_assets": 941436, "total_assets": 1905283, "short_term_debt": 98688, "long_term_debt": null, "total_debt": 98688, "total_liabilities": 1154629, "total_equity": 743761, "shares_outstanding": 1509040, "goodwill_and_intangibles": 19728 }, "cash_flow": { "operating_cash_flow": -469620, "capital_expenditure": 32269, "free_cash_flow": -437351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22751, "ticker_id": 4904, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:18.412686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-359533", "ebitda": "-303030", "netIncome": "-374686", "grossProfit": "196004", "depreciation": "None", "totalRevenue": "303935", "costOfRevenue": "107931", "interestIncome": "1634", "incomeBeforeTax": "-381888", "interestExpense": "None", "operatingIncome": "-359533", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2439", "reportedCurrency": "USD", "netInterestIncome": "1634", "nonInterestIncome": "None", "operatingExpenses": "555537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56503", "sellingGeneralAndAdministrative": "469469", "netIncomeFromContinuingOperations": "-379449" }, "balance": { "goodwill": "None", "inventory": "66056", "commonStock": "7545", "currentDebt": "None", "investments": "None", "totalAssets": "1905283", "longTermDebt": "None", "shortTermDebt": "98688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19728", "reportedCurrency": "USD", "retainedEarnings": "-5746112", "totalLiabilities": "1154629", "otherCurrentAssets": "186687", "totalCurrentAssets": "941436", "currentLongTermDebt": "None", "longTermInvestments": "25331", "shortTermInvestments": "321323", "currentNetReceivables": "34939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963847", "currentAccountsPayable": "70405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390344", "shortLongTermDebtTotal": "284988", "totalShareholderEquity": "743761", "capitalLeaseObligations": "284988", "otherCurrentLiabilities": "401697", "totalCurrentLiabilities": "968329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186300", "cashAndShortTermInvestments": "653754", "commonStockSharesOutstanding": "1509040", "intangibleAssetsExcludingGoodwill": "19728", "cashAndCashEquivalentsAtCarryingValue": "653754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-379449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24020", "operatingCashflow": "-469620", "capitalExpenditures": "32269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15900", "cashflowFromInvestment": "32269", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303935, "cost_of_revenue": 107931, "gross_profit": 196004, "research_and_development": null, "selling_general_admin": 469469, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -359533, "depreciation_amortisation": 56503, "ebitda": -303030, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -381888, "tax_provision": -2439, "effective_tax_rate": null, "net_income": -374686, "net_income_continuing_ops": -379449, "net_income_to_common": -374686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653754, "short_term_investments": 321323, "net_receivables": 34939, "inventory": 66056, "other_current_assets": null, "total_current_assets": 941436, "net_ppe": null, "goodwill": null, "intangible_assets": 19728, "goodwill_and_intangibles": 19728, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963847, "total_assets": 1905283, "short_term_debt": 98688, "accounts_payable": 70405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968329, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186300, "total_liabilities": 1154629, "total_debt": 98688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5746112, "total_equity": 743761, "shares_outstanding": 1509040, "operating_cash_flow": -469620, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32269, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15900, "free_cash_flow": -437351, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-359533", "ebitda": "-303030", "netIncome": "-374686", "grossProfit": "196004", "depreciation": "None", "totalRevenue": "303935", "costOfRevenue": "107931", "interestIncome": "1634", "incomeBeforeTax": "-381888", "interestExpense": "None", "operatingIncome": "-359533", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2439", "reportedCurrency": "USD", "netInterestIncome": "1634", "nonInterestIncome": "None", "operatingExpenses": "555537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56503", "sellingGeneralAndAdministrative": "469469", "netIncomeFromContinuingOperations": "-379449" }, "balance": { "goodwill": "None", "inventory": "66056", "commonStock": "7545", "currentDebt": "None", "investments": "None", "totalAssets": "1905283", "longTermDebt": "None", "shortTermDebt": "98688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19728", "reportedCurrency": "USD", "retainedEarnings": "-5746112", "totalLiabilities": "1154629", "otherCurrentAssets": "186687", "totalCurrentAssets": "941436", "currentLongTermDebt": "None", "longTermInvestments": "25331", "shortTermInvestments": "321323", "currentNetReceivables": "34939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963847", "currentAccountsPayable": "70405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390344", "shortLongTermDebtTotal": "284988", "totalShareholderEquity": "743761", "capitalLeaseObligations": "284988", "otherCurrentLiabilities": "401697", "totalCurrentLiabilities": "968329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186300", "cashAndShortTermInvestments": "653754", "commonStockSharesOutstanding": "1509040", "intangibleAssetsExcludingGoodwill": "19728", "cashAndCashEquivalentsAtCarryingValue": "653754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-379449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24020", "operatingCashflow": "-469620", "capitalExpenditures": "32269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15900", "cashflowFromInvestment": "32269", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }