{ "ticker": { "uuid": "d757774c-1514-48d0-bf99-c1a08d7d6fce", "symbol": "ZENITHEXPO", "name": "Zenith Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/d757774c-1514-48d0-bf99-c1a08d7d6fce/", "api_url": "https://sharemaestro.com/factors/api/tickers/d757774c-1514-48d0-bf99-c1a08d7d6fce/" }, "ticker_metadata": { "id": 19180, "uuid": "d757774c-1514-48d0-bf99-c1a08d7d6fce", "symbol": "ZENITHEXPO", "name": "Zenith Exports Limited", "asset_type": "equity", "market_cap": 1056531776, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Zenith Exports Limited engages in the leather goods and textile fabrics businesses for the home and apparel industries in India and internationally. It operates through Silk Fabrics & Made-ups; Industrial Leather H/Gloves & Made-Ups; Yarns; and Weavings Silk Fabrics (100% EOU) segments. The company offers silk, velvet, and cotton fabrics; industrial leather hand gloves; and made ups. It also trades in cotton, as well as export's its products. Zenith Exports Limited was incorporated in 1969 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d757774c-1514-48d0-bf99-c1a08d7d6fce", "symbol": "ZENITHEXPO", "name": "Zenith Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/d757774c-1514-48d0-bf99-c1a08d7d6fce/", "api_url": "https://sharemaestro.com/factors/api/tickers/d757774c-1514-48d0-bf99-c1a08d7d6fce/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.4, "quality": 0.39, "momentum": 0.37, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 206.5, "market_cap": 1114325625, "pe_ratio": 20.5861, "earnings_yield": 0.0486, "ebitda_to_ev": 0.0848, "shareholder_yield": 0, "roe": 0.0642, "piotroski_f_score": 4, "momentum_12_1": -0.2025, "volatility_252d": 0.4063 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.255862+00:00", "batch_id": "" }, "size": { "price_close": 206.5, "market_cap": 1114325625, "market_cap_usd": 1114325625, "enterprise_value": 1033825625, "shares_outstanding": 5396250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.5861, "pb_ratio": 1.3215, "ptbv_ratio": 1.3215, "ps_ratio": 1.5376, "pcf_ratio": null, "pfcf_ratio": -18.7828, "ev_ebitda": 11.7886, "ev_ebit": -544.1187, "ev_sales": 1.4266, "ev_fcf": -17.4259, "earnings_yield": 0.0486, "fcf_yield": -0.0574, "price_to_sales": 1.5376, "price_to_book": 1.3215, "price_to_cashflow": null, "ebitda_to_ev": 0.0848, "sales_yield": 0.701 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2256, "operating_margin": -0.0026, "net_margin": 0.0747, "ebitda_margin": 0.121, "fcf_margin": -0.0819, "roe": 0.0642, "roa": 0.0556, "roic": -0.0019, "roc_greenblatt": null, "asset_turnover": 0.7441, "cash_conversion": -1.096, "accruals_ratio": 0.0867, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.8967, "revenue_stability_5y": 0.162, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1679, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9179, "debt_to_assets": 0.0313, "interest_coverage": -0.262, "current_ratio": 7.0655, "quick_ratio": 7.0655, "net_debt": -80500000, "local_beta": 1.0694, "volatility_252d": 0.4063, "volatility_60d": 0.7403, "max_drawdown_12m": -0.3888, "risk_adjusted_momentum": -0.4985 }, "growth": { "revenue_growth_1y": -0.1175, "revenue_growth_3y_cagr": -0.065, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.6497, "eps_growth_3y_cagr": 0.1938, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0214, "revenue_growth": -0.1175, "earnings_growth": 4.6497 }, "momentum": { "price_return_1m": 0.0048, "price_return_3m": 0.0783, "price_return_6m": -0.1296, "price_return_9m": -0.3265, "price_return_12m": -0.1987, "price_return_12m_ex1m": -0.2025, "momentum_6m": -0.1296, "momentum_12m": -0.1987, "momentum_12_1": -0.2025, "distance_from_52w_high": -0.3265, "distance_from_52w_low": 0.1019, "relative_strength": -0.091 }, "raw_ttm": { "revenue_ttm": 724700000, "gross_profit_ttm": 163482000, "ebit_ttm": -1900000, "ebitda_ttm": 87697000, "net_income_ttm": 54130000, "eps_diluted_ttm": 10.031, "operating_cash_flow_ttm": -30300000, "capital_expenditure_ttm": -29000000, "fcf_ttm": -59327000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7251000, "cash_and_equivalents": 111000000, "total_current_assets": 722800000, "total_current_liabilities": 102300000, "net_ppe": null, "total_assets": 973900000, "total_debt": 30500000, "total_equity": 843200000, "net_working_capital": 539600000, "book_value_per_share": 156.2567, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 156.2567 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 63, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.395, "os_score": 0.24, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.37, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7554, "ticker_id": 19180, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.255862+00:00", "batch_id": "", "os_score_delta": null, "price_close": 206.5, "market_cap": 1114325625, "market_cap_usd": 1114325625, "enterprise_value": 1033825625, "shares_outstanding": 5396250, "fx_rate_to_usd": null, "pe_ratio": 20.58610059, "pb_ratio": 1.32154367, "ptbv_ratio": 1.32154367, "ps_ratio": 1.53763713, "pcf_ratio": null, "pfcf_ratio": -18.78277386, "ev_ebitda": 11.78860879, "ev_ebit": -544.11875, "ev_sales": 1.42655668, "ev_fcf": -17.42588745, "earnings_yield": 0.04857647, "fcf_yield": -0.05738589, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22558576, "operating_margin": -0.00262177, "net_margin": 0.07469298, "ebitda_margin": 0.12101145, "fcf_margin": -0.08186422, "roe": 0.06419592, "roa": 0.05558066, "roic": -0.00186836, "roc_greenblatt": null, "asset_turnover": 0.74412157, "cash_conversion": -1.09600961, "accruals_ratio": 0.08669268, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91793334, "debt_to_assets": 0.03131738, "interest_coverage": -0.26203282, "current_ratio": 7.06549365, "quick_ratio": 7.06549365, "net_debt": -80500000, "revenue_growth_1y": -0.11750306, "revenue_growth_3y_cagr": -0.06495806, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.64973615, "eps_growth_3y_cagr": 0.19381781, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02137448, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.896734, "revenue_stability_5y": 0.161963, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00481731, "price_return_3m": 0.07832898, "price_return_6m": -0.12961012, "price_return_9m": -0.32648403, "price_return_12m": -0.19868067, "price_return_12m_ex1m": -0.20252237, "distance_from_52w_high": -0.32648403, "distance_from_52w_low": 0.10192106, "relative_strength": -0.09100094, "local_beta": 1.0694, "volatility_252d": 0.406298, "volatility_60d": 0.740256, "max_drawdown_12m": -0.3887802, "revenue_ttm": 724700000, "gross_profit_ttm": 163482000, "ebit_ttm": -1900000, "ebitda_ttm": 87697000, "net_income_ttm": 54130000, "eps_diluted_ttm": 10.03104007, "operating_cash_flow_ttm": -30300000, "capital_expenditure_ttm": -29000000, "fcf_ttm": -59327000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7251000, "cash_and_equivalents": 111000000, "total_current_assets": 722800000, "total_current_liabilities": 102300000, "net_ppe": null, "total_assets": 973900000, "total_debt": 30500000, "total_equity": 843200000, "net_working_capital": 539600000, "book_value_per_share": 156.25665972, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 156.25665972, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 63, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 206.5, "os": 0.24, "value": 0.4, "quality": 0.39, "momentum": 0.37, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 20.5861, "earnings_yield": 0.0486, "shareholder_yield": 0, "roe": 0.0642, "momentum_12_1": -0.2025, "complete_fields": { "id": 7554, "ticker_id": 19180, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.255862+00:00", "batch_id": "", "os_score_delta": null, "price_close": 206.5, "market_cap": 1114325625, "market_cap_usd": 1114325625, "enterprise_value": 1033825625, "shares_outstanding": 5396250, "fx_rate_to_usd": null, "pe_ratio": 20.58610059, "pb_ratio": 1.32154367, "ptbv_ratio": 1.32154367, "ps_ratio": 1.53763713, "pcf_ratio": null, "pfcf_ratio": -18.78277386, "ev_ebitda": 11.78860879, "ev_ebit": -544.11875, "ev_sales": 1.42655668, "ev_fcf": -17.42588745, "earnings_yield": 0.04857647, "fcf_yield": -0.05738589, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22558576, "operating_margin": -0.00262177, "net_margin": 0.07469298, "ebitda_margin": 0.12101145, "fcf_margin": -0.08186422, "roe": 0.06419592, "roa": 0.05558066, "roic": -0.00186836, "roc_greenblatt": null, "asset_turnover": 0.74412157, "cash_conversion": -1.09600961, "accruals_ratio": 0.08669268, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91793334, "debt_to_assets": 0.03131738, "interest_coverage": -0.26203282, "current_ratio": 7.06549365, "quick_ratio": 7.06549365, "net_debt": -80500000, "revenue_growth_1y": -0.11750306, "revenue_growth_3y_cagr": -0.06495806, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.64973615, "eps_growth_3y_cagr": 0.19381781, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02137448, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.896734, "revenue_stability_5y": 0.161963, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00481731, "price_return_3m": 0.07832898, "price_return_6m": -0.12961012, "price_return_9m": -0.32648403, "price_return_12m": -0.19868067, "price_return_12m_ex1m": -0.20252237, "distance_from_52w_high": -0.32648403, "distance_from_52w_low": 0.10192106, "relative_strength": -0.09100094, "local_beta": 1.0694, "volatility_252d": 0.406298, "volatility_60d": 0.740256, "max_drawdown_12m": -0.3887802, "revenue_ttm": 724700000, "gross_profit_ttm": 163482000, "ebit_ttm": -1900000, "ebitda_ttm": 87697000, "net_income_ttm": 54130000, "eps_diluted_ttm": 10.03104007, "operating_cash_flow_ttm": -30300000, "capital_expenditure_ttm": -29000000, "fcf_ttm": -59327000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7251000, "cash_and_equivalents": 111000000, "total_current_assets": 722800000, "total_current_liabilities": 102300000, "net_ppe": null, "total_assets": 973900000, "total_debt": 30500000, "total_equity": 843200000, "net_working_capital": 539600000, "book_value_per_share": 156.25665972, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 156.25665972, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 63, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "income_statement": { "revenue": 721000000, "cost_of_revenue": 587954000, "gross_profit": 105182000, "ebit": -48400000, "ebitda": 40697000, "pretax_income": null, "tax_provision": null, "net_income": 17130000, "net_income_to_common": 17130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58274000, "total_current_assets": 791800000, "total_assets": 1008800000, "short_term_debt": 77426000, "long_term_debt": 200000, "total_debt": 77599000, "total_liabilities": null, "total_equity": 819700000, "shares_outstanding": 5396250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30300000, "capital_expenditure": -29000000, "free_cash_flow": -59327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383493, "ticker_id": 19180, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40697000", "netIncome": "17130000", "grossProfit": "105182000", "totalRevenue": "721000000", "costOfRevenue": "587954000", "interestExpense": "8451000", "operatingIncome": "-48400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8200000" }, "balance": { "totalDebt": "77599000", "totalAssets": "1008800000", "longTermDebt": "200000", "shortTermDebt": "77426000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "791800000", "totalShareholderEquity": "819700000", "totalCurrentLiabilities": "167034000", "cashAndShortTermInvestments": "58274000" }, "cashflow": { "freeCashFlow": "-59327000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-30300000", "repurchaseOfStock": null, "capitalExpenditures": "-29000000" } }, "revenue": 721000000, "cost_of_revenue": 587954000, "gross_profit": 105182000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48400000, "depreciation_amortisation": 8200000, "ebitda": 40697000, "interest_expense": 8451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17130000, "net_income_continuing_ops": null, "net_income_to_common": 17130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 791800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1008800000, "short_term_debt": 77426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167034000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 819700000, "shares_outstanding": 5396250, "operating_cash_flow": -30300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -59327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40697000", "netIncome": "17130000", "grossProfit": "105182000", "totalRevenue": "721000000", "costOfRevenue": "587954000", "interestExpense": "8451000", "operatingIncome": "-48400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8200000" }, "balance": { "totalDebt": "77599000", "totalAssets": "1008800000", "longTermDebt": "200000", "shortTermDebt": "77426000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "791800000", "totalShareholderEquity": "819700000", "totalCurrentLiabilities": "167034000", "cashAndShortTermInvestments": "58274000" }, "cashflow": { "freeCashFlow": "-59327000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-30300000", "repurchaseOfStock": null, "capitalExpenditures": "-29000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "income_statement": { "revenue": 817000000, "cost_of_revenue": 653212000, "gross_profit": 131927000, "ebit": -15340000, "ebitda": 25824000, "pretax_income": null, "tax_provision": null, "net_income": 3032000, "net_income_to_common": 3032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121453000, "total_current_assets": 749626000, "total_assets": 958991000, "short_term_debt": 54723000, "long_term_debt": 661000, "total_debt": 55384000, "total_liabilities": null, "total_equity": 802546000, "shares_outstanding": 5396250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65700000, "capital_expenditure": -5900000, "free_cash_flow": -71557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383496, "ticker_id": 19180, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25824000", "netIncome": "3032000", "grossProfit": "131927000", "totalRevenue": "817000000", "costOfRevenue": "653212000", "interestExpense": "9061000", "operatingIncome": "-15340000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10100000" }, "balance": { "totalDebt": "55384000", "totalAssets": "958991000", "longTermDebt": "661000", "shortTermDebt": "54723000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "749626000", "totalShareholderEquity": "802546000", "totalCurrentLiabilities": "135851000", "cashAndShortTermInvestments": "121453000" }, "cashflow": { "freeCashFlow": "-71557000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-65700000", "repurchaseOfStock": null, "capitalExpenditures": "-5900000" } }, "revenue": 817000000, "cost_of_revenue": 653212000, "gross_profit": 131927000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15340000, "depreciation_amortisation": 10100000, "ebitda": 25824000, "interest_expense": 9061000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3032000, "net_income_continuing_ops": null, "net_income_to_common": 3032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121453000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 749626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 958991000, "short_term_debt": 54723000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135851000, "long_term_debt": 661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 802546000, "shares_outstanding": 5396250, "operating_cash_flow": -65700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -71557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25824000", "netIncome": "3032000", "grossProfit": "131927000", "totalRevenue": "817000000", "costOfRevenue": "653212000", "interestExpense": "9061000", "operatingIncome": "-15340000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10100000" }, "balance": { "totalDebt": "55384000", "totalAssets": "958991000", "longTermDebt": "661000", "shortTermDebt": "54723000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "749626000", "totalShareholderEquity": "802546000", "totalCurrentLiabilities": "135851000", "cashAndShortTermInvestments": "121453000" }, "cashflow": { "freeCashFlow": "-71557000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-65700000", "repurchaseOfStock": null, "capitalExpenditures": "-5900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "income_statement": { "revenue": 600835000, "cost_of_revenue": 466544000, "gross_profit": 134291000, "ebit": -8237000, "ebitda": 39531000, "pretax_income": null, "tax_provision": null, "net_income": 15778000, "net_income_to_common": 15778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65225000, "total_current_assets": 717779000, "total_assets": 1000111000, "short_term_debt": 94739000, "long_term_debt": 0, "total_debt": 94739000, "total_liabilities": null, "total_equity": 797280000, "shares_outstanding": 5396250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 192314000, "capital_expenditure": -1666000, "free_cash_flow": 190648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383497, "ticker_id": 19180, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39531000", "netIncome": "15778000", "grossProfit": "134291000", "totalRevenue": "600835000", "costOfRevenue": "466544000", "interestExpense": "6497000", "operatingIncome": "-8237000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13031000" }, "balance": { "totalDebt": "94739000", "totalAssets": "1000111000", "longTermDebt": "0", "shortTermDebt": "94739000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "717779000", "totalShareholderEquity": "797280000", "totalCurrentLiabilities": "185068000", "cashAndShortTermInvestments": "65225000" }, "cashflow": { "freeCashFlow": "190648000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "192314000", "repurchaseOfStock": null, "capitalExpenditures": "-1666000" } }, "revenue": 600835000, "cost_of_revenue": 466544000, "gross_profit": 134291000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8237000, "depreciation_amortisation": 13031000, "ebitda": 39531000, "interest_expense": 6497000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15778000, "net_income_continuing_ops": null, "net_income_to_common": 15778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65225000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 717779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1000111000, "short_term_debt": 94739000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185068000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 797280000, "shares_outstanding": 5396250, "operating_cash_flow": 192314000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 190648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39531000", "netIncome": "15778000", "grossProfit": "134291000", "totalRevenue": "600835000", "costOfRevenue": "466544000", "interestExpense": "6497000", "operatingIncome": "-8237000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13031000" }, "balance": { "totalDebt": "94739000", "totalAssets": "1000111000", "longTermDebt": "0", "shortTermDebt": "94739000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "717779000", "totalShareholderEquity": "797280000", "totalCurrentLiabilities": "185068000", "cashAndShortTermInvestments": "65225000" }, "cashflow": { "freeCashFlow": "190648000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "192314000", "repurchaseOfStock": null, "capitalExpenditures": "-1666000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "income_statement": { "revenue": 881946000, "cost_of_revenue": 715985000, "gross_profit": 165961000, "ebit": -4672000, "ebitda": 35201000, "pretax_income": null, "tax_provision": null, "net_income": 10068000, "net_income_to_common": 10068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76880000, "total_current_assets": 819130000, "total_assets": 1015170000, "short_term_debt": 137548000, "long_term_debt": 541000, "total_debt": 138089000, "total_liabilities": null, "total_equity": 781612000, "shares_outstanding": 5396250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149790000, "capital_expenditure": -4553000, "free_cash_flow": -154343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383498, "ticker_id": 19180, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35201000", "netIncome": "10068000", "grossProfit": "165961000", "totalRevenue": "881946000", "costOfRevenue": "715985000", "interestExpense": "8822000", "operatingIncome": "-4672000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12847000" }, "balance": { "totalDebt": "138089000", "totalAssets": "1015170000", "longTermDebt": "541000", "shortTermDebt": "137548000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "819130000", "totalShareholderEquity": "781612000", "totalCurrentLiabilities": "215243000", "cashAndShortTermInvestments": "76880000" }, "cashflow": { "freeCashFlow": "-154343000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-149790000", "repurchaseOfStock": null, "capitalExpenditures": "-4553000" } }, "revenue": 881946000, "cost_of_revenue": 715985000, "gross_profit": 165961000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4672000, "depreciation_amortisation": 12847000, "ebitda": 35201000, "interest_expense": 8822000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10068000, "net_income_continuing_ops": null, "net_income_to_common": 10068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 819130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1015170000, "short_term_debt": 137548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215243000, "long_term_debt": 541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 781612000, "shares_outstanding": 5396250, "operating_cash_flow": -149790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -154343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35201000", "netIncome": "10068000", "grossProfit": "165961000", "totalRevenue": "881946000", "costOfRevenue": "715985000", "interestExpense": "8822000", "operatingIncome": "-4672000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12847000" }, "balance": { "totalDebt": "138089000", "totalAssets": "1015170000", "longTermDebt": "541000", "shortTermDebt": "137548000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "819130000", "totalShareholderEquity": "781612000", "totalCurrentLiabilities": "215243000", "cashAndShortTermInvestments": "76880000" }, "cashflow": { "freeCashFlow": "-154343000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-149790000", "repurchaseOfStock": null, "capitalExpenditures": "-4553000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "income_statement": { "revenue": 141700000, "cost_of_revenue": 66700000, "gross_profit": 75000000, "ebit": -3900000, "ebitda": 6500000, "pretax_income": null, "tax_provision": null, "net_income": 1700000, "net_income_to_common": 1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383489, "ticker_id": 19180, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6500000", "netIncome": "1700000", "grossProfit": "75000000", "totalRevenue": "141700000", "costOfRevenue": "66700000", "interestExpense": "1600000", "operatingIncome": "-3900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1700000" } }, "revenue": 141700000, "cost_of_revenue": 66700000, "gross_profit": 75000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3900000, "depreciation_amortisation": 1700000, "ebitda": 6500000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1700000, "net_income_continuing_ops": null, "net_income_to_common": 1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6500000", "netIncome": "1700000", "grossProfit": "75000000", "totalRevenue": "141700000", "costOfRevenue": "66700000", "interestExpense": "1600000", "operatingIncome": "-3900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "income_statement": { "revenue": 195100000, "cost_of_revenue": 105400000, "gross_profit": 89700000, "ebit": 500000, "ebitda": 14000000, "pretax_income": null, "tax_provision": null, "net_income": 8400000, "net_income_to_common": 8400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111000000, "total_current_assets": 722800000, "total_assets": 973900000, "short_term_debt": 30100000, "long_term_debt": 400000, "total_debt": 30500000, "total_liabilities": null, "total_equity": 843200000, "shares_outstanding": 5396250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383490, "ticker_id": 19180, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14000000", "netIncome": "8400000", "grossProfit": "89700000", "totalRevenue": "195100000", "costOfRevenue": "105400000", "interestExpense": "1600000", "operatingIncome": "500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" }, "balance": { "totalDebt": "30500000", "totalAssets": "973900000", "longTermDebt": "400000", "shortTermDebt": "30100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "722800000", "totalShareholderEquity": "843200000", "totalCurrentLiabilities": "102300000", "cashAndShortTermInvestments": "111000000" } }, "revenue": 195100000, "cost_of_revenue": 105400000, "gross_profit": 89700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000, "depreciation_amortisation": 1500000, "ebitda": 14000000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8400000, "net_income_continuing_ops": null, "net_income_to_common": 8400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 722800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 973900000, "short_term_debt": 30100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102300000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 843200000, "shares_outstanding": 5396250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14000000", "netIncome": "8400000", "grossProfit": "89700000", "totalRevenue": "195100000", "costOfRevenue": "105400000", "interestExpense": "1600000", "operatingIncome": "500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" }, "balance": { "totalDebt": "30500000", "totalAssets": "973900000", "longTermDebt": "400000", "shortTermDebt": "30100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "722800000", "totalShareholderEquity": "843200000", "totalCurrentLiabilities": "102300000", "cashAndShortTermInvestments": "111000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "income_statement": { "revenue": 179000000, "cost_of_revenue": 87400000, "gross_profit": 91600000, "ebit": 11300000, "ebitda": 23100000, "pretax_income": null, "tax_provision": null, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383491, "ticker_id": 19180, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23100000", "netIncome": "14000000", "grossProfit": "91600000", "totalRevenue": "179000000", "costOfRevenue": "87400000", "interestExpense": "2200000", "operatingIncome": "11300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1600000" } }, "revenue": 179000000, "cost_of_revenue": 87400000, "gross_profit": 91600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11300000, "depreciation_amortisation": 1600000, "ebitda": 23100000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": null, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23100000", "netIncome": "14000000", "grossProfit": "91600000", "totalRevenue": "179000000", "costOfRevenue": "87400000", "interestExpense": "2200000", "operatingIncome": "11300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "income_statement": { "revenue": 208900000, "cost_of_revenue": 134400000, "gross_profit": -92818000, "ebit": -9800000, "ebitda": 44097000, "pretax_income": null, "tax_provision": null, "net_income": 30030000, "net_income_to_common": 30030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58274000, "total_current_assets": 791800000, "total_assets": 1008800000, "short_term_debt": 77426000, "long_term_debt": 200000, "total_debt": 77599000, "total_liabilities": null, "total_equity": 819700000, "shares_outstanding": 5396250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383492, "ticker_id": 19180, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44097000", "netIncome": "30030000", "grossProfit": "-92818000", "totalRevenue": "208900000", "costOfRevenue": "134400000", "interestExpense": "1851000", "operatingIncome": "-9800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2100000" }, "balance": { "totalDebt": "77599000", "totalAssets": "1008800000", "longTermDebt": "200000", "shortTermDebt": "77426000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "791800000", "totalShareholderEquity": "819700000", "totalCurrentLiabilities": "167034000", "cashAndShortTermInvestments": "58274000" } }, "revenue": 208900000, "cost_of_revenue": 134400000, "gross_profit": -92818000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9800000, "depreciation_amortisation": 2100000, "ebitda": 44097000, "interest_expense": 1851000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30030000, "net_income_continuing_ops": null, "net_income_to_common": 30030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 791800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1008800000, "short_term_debt": 77426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167034000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 819700000, "shares_outstanding": 5396250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44097000", "netIncome": "30030000", "grossProfit": "-92818000", "totalRevenue": "208900000", "costOfRevenue": "134400000", "interestExpense": "1851000", "operatingIncome": "-9800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2100000" }, "balance": { "totalDebt": "77599000", "totalAssets": "1008800000", "longTermDebt": "200000", "shortTermDebt": "77426000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "791800000", "totalShareholderEquity": "819700000", "totalCurrentLiabilities": "167034000", "cashAndShortTermInvestments": "58274000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "income_statement": { "revenue": 185700000, "cost_of_revenue": 106200000, "gross_profit": 79500000, "ebit": 1200000, "ebitda": 13300000, "pretax_income": null, "tax_provision": null, "net_income": 6700000, "net_income_to_common": 6700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383494, "ticker_id": 19180, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13300000", "netIncome": "6700000", "grossProfit": "79500000", "totalRevenue": "185700000", "costOfRevenue": "106200000", "interestExpense": "2100000", "operatingIncome": "1200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2100000" } }, "revenue": 185700000, "cost_of_revenue": 106200000, "gross_profit": 79500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000, "depreciation_amortisation": 2100000, "ebitda": 13300000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6700000, "net_income_continuing_ops": null, "net_income_to_common": 6700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13300000", "netIncome": "6700000", "grossProfit": "79500000", "totalRevenue": "185700000", "costOfRevenue": "106200000", "interestExpense": "2100000", "operatingIncome": "1200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141800000, "total_current_assets": 804700000, "total_assets": 999700000, "short_term_debt": 96200000, "long_term_debt": 400000, "total_debt": 96600000, "total_liabilities": null, "total_equity": 783400000, "shares_outstanding": 5396250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383495, "ticker_id": 19180, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:30.112344+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "96600000", "totalAssets": "999700000", "longTermDebt": "400000", "shortTermDebt": "96200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "804700000", "totalShareholderEquity": "783400000", "totalCurrentLiabilities": "191500000", "cashAndShortTermInvestments": "141800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 804700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 999700000, "short_term_debt": 96200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191500000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 783400000, "shares_outstanding": 5396250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "96600000", "totalAssets": "999700000", "longTermDebt": "400000", "shortTermDebt": "96200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5396250", "totalCurrentAssets": "804700000", "totalShareholderEquity": "783400000", "totalCurrentLiabilities": "191500000", "cashAndShortTermInvestments": "141800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }