{ "ticker": { "uuid": "d75f5c89-b46c-4cb7-8f86-b39709521de3", "symbol": "ELD", "name": "Elders Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/d75f5c89-b46c-4cb7-8f86-b39709521de3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d75f5c89-b46c-4cb7-8f86-b39709521de3/" }, "ticker_metadata": { "id": 23032, "uuid": "d75f5c89-b46c-4cb7-8f86-b39709521de3", "symbol": "ELD", "name": "Elders Limited", "asset_type": "equity", "market_cap": 1192501760, "stock_exchange_id": 9, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Elders Limited engages in the provision of agricultural products and services to rural and regional customers primarily in Australia. It operates through Branch Network, Wholesale Products, and Feed and Processing Services segments. The company supplies rural farm inputs, such as seeds, fertilizers, agricultural chemicals, animal health products, and general rural merchandise, as well as professional production and cropping advisory services; and provides retail services through corporate owned stores and through the Ag, Horse, and Pet brand names to independently owned member stores. The company also provides on-farm sales to third parties, regular physical, and online public livestock auctions, as well as directly sells through its owned and third-party feedlots and livestock exporters; agency services for the sale of greasy wool and grain; and brokering services for wool growers. In addition, it markets residential properties, agricultural land, lifestyle estates, and commercial real estate; residential property management and commercial asset management services; and water broking. Further, the company provides a range of banking and insurance products and services; and operates AuctionsPlus, an online livestock auction platform. Additionally, it is involved in grain-fed distribution, beef grass-fattening operations, cow manure processing, and irrigated corn production activities. The company was founded in 1839 and is headquartered in Adelaide, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d75f5c89-b46c-4cb7-8f86-b39709521de3", "symbol": "ELD", "name": "Elders Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/d75f5c89-b46c-4cb7-8f86-b39709521de3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d75f5c89-b46c-4cb7-8f86-b39709521de3/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.49, "value": 0.85, "quality": 0.1, "momentum": 0.15, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 5.31, "market_cap": 1015331434.83, "pe_ratio": 20.1891, "earnings_yield": 0.0142, "ebitda_to_ev": 0.1138, "shareholder_yield": -0.1761, "roe": 0.0465, "piotroski_f_score": 5, "momentum_12_1": 0.1552, "volatility_252d": 0.3283 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.318830+00:00", "batch_id": "" }, "size": { "price_close": 5.31, "market_cap": 1015331434.83, "market_cap_usd": 1015331434.83, "enterprise_value": 1562732434.83, "shares_outstanding": 191211193, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.1891, "pb_ratio": 0.9396, "ptbv_ratio": 0.9396, "ps_ratio": 0.3187, "pcf_ratio": null, "pfcf_ratio": 11.9913, "ev_ebitda": 8.7836, "ev_ebit": 70.6001, "ev_sales": 0.4905, "ev_fcf": 18.4563, "earnings_yield": 0.0142, "fcf_yield": 0.0542, "price_to_sales": 0.3187, "price_to_book": 0.9396, "price_to_cashflow": null, "ebitda_to_ev": 0.1138, "sales_yield": 2.0386 }, "yield": { "dividend_yield": 0.0592, "buyback_yield": -0.2353, "shareholder_yield": -0.1761, "debt_paydown_yield": 0.1494, "total_yield": -0.0267 }, "quality": { "gross_margin": 0.2053, "operating_margin": 0.0069, "net_margin": 0.0158, "ebitda_margin": 0.0558, "fcf_margin": 0.0266, "roe": 0.0465, "roa": 0.0198, "roic": 0.0102, "roc_greenblatt": null, "asset_turnover": 1.2562, "cash_conversion": 1.6836, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.258, "external_financing": 0.0996 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0768, "debt_to_assets": 0.2343, "interest_coverage": 0.9723, "current_ratio": 1.3105, "quick_ratio": 1.3105, "net_debt": 547401000, "local_beta": 0.5195, "volatility_252d": 0.3283, "volatility_60d": 0.7825, "max_drawdown_12m": -0.2839, "risk_adjusted_momentum": 0.4726 }, "growth": { "revenue_growth_1y": 0.0215, "revenue_growth_3y_cagr": -0.0247, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0636, "eps_growth_3y_cagr": -0.3241, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3794, "book_value_growth_1y": 0.0788, "revenue_growth": 0.0215, "earnings_growth": -0.0636 }, "momentum": { "price_return_1m": -0.2072, "price_return_3m": -0.2526, "price_return_6m": -0.2284, "price_return_9m": -0.2692, "price_return_12m": -0.0841, "price_return_12m_ex1m": 0.1552, "momentum_6m": -0.2284, "momentum_12m": -0.0841, "momentum_12_1": 0.1552, "distance_from_52w_high": -0.2839, "distance_from_52w_low": 0, "relative_strength": -0.097 }, "raw_ttm": { "revenue_ttm": 3185785000, "gross_profit_ttm": 654169000, "ebit_ttm": 22135000, "ebitda_ttm": 177915000, "net_income_ttm": 50291000, "eps_diluted_ttm": 0.263, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -33215000, "fcf_ttm": 84672000, "dividends_paid_ttm": -60157000, "share_repurchases_ttm": -6833000, "shares_issued_ttm": 245765000, "interest_expense_ttm": 22765000, "cash_and_equivalents": 46732000, "total_current_assets": 1547058000, "total_current_liabilities": 1180523000, "net_ppe": null, "total_assets": 2536009000, "total_debt": 594133000, "total_equity": 1080595000, "net_working_capital": 615144000, "book_value_per_share": 5.6513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.6513 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 54, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 35, "rank_dividend_yield": 21, "rank_shareholder_yield": 96, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 90, "rank_fcf_margin": 66, "rank_piotroski": 17, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 65 }, "composites": { "value_composite": 15, "quality_composite": 90, "momentum_composite": 85, "growth_composite": 91, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 8, "vc2_composite": 14, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.2915, "os_score": 0.49, "value_percentile": 0.85, "quality_percentile": 0.1, "momentum_percentile": 0.15, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9956, "ticker_id": 23032, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.318830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.31, "market_cap": 1015331434.83, "market_cap_usd": 1015331434.83, "enterprise_value": 1562732434.83, "shares_outstanding": 191211193, "fx_rate_to_usd": null, "pe_ratio": 20.18912797, "pb_ratio": 0.93960405, "ptbv_ratio": 0.93960405, "ps_ratio": 0.31870683, "pcf_ratio": null, "pfcf_ratio": 11.9913482, "ev_ebitda": 8.78359011, "ev_ebit": 70.60006482, "ev_sales": 0.49053293, "ev_fcf": 18.4563071, "earnings_yield": 0.01416429, "fcf_yield": 0.05418202, "dividend_yield": 0.05924863, "buyback_yield": -0.23532414, "shareholder_yield": -0.17607551, "debt_paydown_yield": 0.14936896, "total_yield": -0.02670655, "gross_margin": 0.20533997, "operating_margin": 0.00694805, "net_margin": 0.01578606, "ebitda_margin": 0.05584652, "fcf_margin": 0.02657806, "roe": 0.0465401, "roa": 0.01983077, "roic": 0.01019735, "roc_greenblatt": null, "asset_turnover": 1.25621991, "cash_conversion": 1.68364121, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.07675575, "debt_to_assets": 0.23427874, "interest_coverage": 0.97232594, "current_ratio": 1.31048527, "quick_ratio": 1.31048527, "net_debt": 547401000, "revenue_growth_1y": 0.02147061, "revenue_growth_3y_cagr": -0.02467142, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06361721, "eps_growth_3y_cagr": -0.32409351, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.37936267, "book_value_growth_1y": 0.07883883, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.042723, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20715383, "price_return_3m": -0.25264498, "price_return_6m": -0.22840078, "price_return_9m": -0.26920957, "price_return_12m": -0.08412367, "price_return_12m_ex1m": 0.15517532, "distance_from_52w_high": -0.28394775, "distance_from_52w_low": 0, "relative_strength": -0.09697046, "local_beta": 0.5195, "volatility_252d": 0.328333, "volatility_60d": 0.782452, "max_drawdown_12m": -0.28394775, "revenue_ttm": 3185785000, "gross_profit_ttm": 654169000, "ebit_ttm": 22135000, "ebitda_ttm": 177915000, "net_income_ttm": 50291000, "eps_diluted_ttm": 0.26301285, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -33215000, "fcf_ttm": 84672000, "dividends_paid_ttm": -60157000, "share_repurchases_ttm": -6833000, "shares_issued_ttm": 245765000, "interest_expense_ttm": 22765000, "cash_and_equivalents": 46732000, "total_current_assets": 1547058000, "total_current_liabilities": 1180523000, "net_ppe": null, "total_assets": 2536009000, "total_debt": 594133000, "total_equity": 1080595000, "net_working_capital": 615144000, "book_value_per_share": 5.65131666, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.65131666, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 54, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 35, "rank_dividend_yield": 21, "rank_shareholder_yield": 96, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 90, "rank_fcf_margin": 66, "rank_piotroski": 17, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 65, "value_composite": 15, "quality_composite": 90, "momentum_composite": 85, "growth_composite": 91, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 8, "vc2_composite": 14, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.31, "os": 0.49, "value": 0.85, "quality": 0.1, "momentum": 0.15, "confidence": 0.637, "coverage": 0.848, "pe_ratio": 20.1891, "earnings_yield": 0.0142, "shareholder_yield": -0.1761, "roe": 0.0465, "momentum_12_1": 0.1552, "complete_fields": { "id": 9956, "ticker_id": 23032, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.318830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.31, "market_cap": 1015331434.83, "market_cap_usd": 1015331434.83, "enterprise_value": 1562732434.83, "shares_outstanding": 191211193, "fx_rate_to_usd": null, "pe_ratio": 20.18912797, "pb_ratio": 0.93960405, "ptbv_ratio": 0.93960405, "ps_ratio": 0.31870683, "pcf_ratio": null, "pfcf_ratio": 11.9913482, "ev_ebitda": 8.78359011, "ev_ebit": 70.60006482, "ev_sales": 0.49053293, "ev_fcf": 18.4563071, "earnings_yield": 0.01416429, "fcf_yield": 0.05418202, "dividend_yield": 0.05924863, "buyback_yield": -0.23532414, "shareholder_yield": -0.17607551, "debt_paydown_yield": 0.14936896, "total_yield": -0.02670655, "gross_margin": 0.20533997, "operating_margin": 0.00694805, "net_margin": 0.01578606, "ebitda_margin": 0.05584652, "fcf_margin": 0.02657806, "roe": 0.0465401, "roa": 0.01983077, "roic": 0.01019735, "roc_greenblatt": null, "asset_turnover": 1.25621991, "cash_conversion": 1.68364121, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.07675575, "debt_to_assets": 0.23427874, "interest_coverage": 0.97232594, "current_ratio": 1.31048527, "quick_ratio": 1.31048527, "net_debt": 547401000, "revenue_growth_1y": 0.02147061, "revenue_growth_3y_cagr": -0.02467142, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06361721, "eps_growth_3y_cagr": -0.32409351, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.37936267, "book_value_growth_1y": 0.07883883, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.042723, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20715383, "price_return_3m": -0.25264498, "price_return_6m": -0.22840078, "price_return_9m": -0.26920957, "price_return_12m": -0.08412367, "price_return_12m_ex1m": 0.15517532, "distance_from_52w_high": -0.28394775, "distance_from_52w_low": 0, "relative_strength": -0.09697046, "local_beta": 0.5195, "volatility_252d": 0.328333, "volatility_60d": 0.782452, "max_drawdown_12m": -0.28394775, "revenue_ttm": 3185785000, "gross_profit_ttm": 654169000, "ebit_ttm": 22135000, "ebitda_ttm": 177915000, "net_income_ttm": 50291000, "eps_diluted_ttm": 0.26301285, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -33215000, "fcf_ttm": 84672000, "dividends_paid_ttm": -60157000, "share_repurchases_ttm": -6833000, "shares_issued_ttm": 245765000, "interest_expense_ttm": 22765000, "cash_and_equivalents": 46732000, "total_current_assets": 1547058000, "total_current_liabilities": 1180523000, "net_ppe": null, "total_assets": 2536009000, "total_debt": 594133000, "total_equity": 1080595000, "net_working_capital": 615144000, "book_value_per_share": 5.65131666, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.65131666, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 54, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 35, "rank_dividend_yield": 21, "rank_shareholder_yield": 96, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 90, "rank_fcf_margin": 66, "rank_piotroski": 17, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 65, "value_composite": 15, "quality_composite": 90, "momentum_composite": 85, "growth_composite": 91, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 8, "vc2_composite": 14, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "income_statement": { "revenue": 3185785000, "cost_of_revenue": 2531616000, "gross_profit": 654169000, "ebit": 22135000, "ebitda": 177915000, "pretax_income": null, "tax_provision": null, "net_income": 50291000, "net_income_to_common": 50291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46732000, "total_current_assets": 1547058000, "total_assets": 2536009000, "short_term_debt": 295341000, "long_term_debt": 30000000, "total_debt": 594133000, "total_liabilities": null, "total_equity": 1080595000, "shares_outstanding": 191211193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -33215000, "free_cash_flow": 84672000, "dividends_paid": -60157000, "share_repurchases": -6833000, "shares_issued": 245765000, "net_debt_issued": -151659000 }, "complete_fields": { "id": 411852, "ticker_id": 23032, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177915000", "netIncome": "50291000", "grossProfit": "654169000", "totalRevenue": "3185785000", "costOfRevenue": "2531616000", "interestExpense": "22765000", "operatingIncome": "22135000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83592000" }, "balance": { "totalDebt": "594133000", "totalAssets": "2536009000", "longTermDebt": "30000000", "shortTermDebt": "295341000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "4966000", "totalLiabilities": null, "sharesOutstanding": "191211193", "totalCurrentAssets": "1547058000", "totalShareholderEquity": "1080595000", "totalCurrentLiabilities": "1180523000", "propertyPlantEquipmentNet": "359939000", "cashAndShortTermInvestments": "46732000" }, "cashflow": { "freeCashFlow": "84672000", "dividendsPaid": "-60157000", "issuanceOfDebt": null, "issuanceOfStock": "245765000", "repaymentOfDebt": "-151659000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-6833000", "capitalExpenditures": "-33215000" } }, "revenue": 3185785000, "cost_of_revenue": 2531616000, "gross_profit": 654169000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22135000, "depreciation_amortisation": 83592000, "ebitda": 177915000, "interest_expense": 22765000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50291000, "net_income_continuing_ops": null, "net_income_to_common": 50291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1547058000, "net_ppe": 359939000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2536009000, "short_term_debt": 295341000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180523000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 594133000, "preferred_stock": null, "minority_interest": 4966000, "retained_earnings": null, "total_equity": 1080595000, "shares_outstanding": 191211193, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60157000, "share_repurchases": -6833000, "shares_issued": 245765000, "net_debt_issued": -151659000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177915000", "netIncome": "50291000", "grossProfit": "654169000", "totalRevenue": "3185785000", "costOfRevenue": "2531616000", "interestExpense": "22765000", "operatingIncome": "22135000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83592000" }, "balance": { "totalDebt": "594133000", "totalAssets": "2536009000", "longTermDebt": "30000000", "shortTermDebt": "295341000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "4966000", "totalLiabilities": null, "sharesOutstanding": "191211193", "totalCurrentAssets": "1547058000", "totalShareholderEquity": "1080595000", "totalCurrentLiabilities": "1180523000", "propertyPlantEquipmentNet": "359939000", "cashAndShortTermInvestments": "46732000" }, "cashflow": { "freeCashFlow": "84672000", "dividendsPaid": "-60157000", "issuanceOfDebt": null, "issuanceOfStock": "245765000", "repaymentOfDebt": "-151659000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-6833000", "capitalExpenditures": "-33215000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "income_statement": { "revenue": 3118822000, "cost_of_revenue": 2508066000, "gross_profit": 610756000, "ebit": 20116000, "ebitda": 170807000, "pretax_income": null, "tax_provision": null, "net_income": 45080000, "net_income_to_common": 45080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40210000, "total_current_assets": 1382510000, "total_assets": 2326464000, "short_term_debt": 295000000, "long_term_debt": 182000000, "total_debt": 730716000, "total_liabilities": null, "total_equity": 840724000, "shares_outstanding": 160494580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -47362000, "free_cash_flow": 35586000, "dividends_paid": -57113000, "share_repurchases": -677000, "shares_issued": null, "net_debt_issued": 195830000 }, "complete_fields": { "id": 411854, "ticker_id": 23032, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170807000", "netIncome": "45080000", "grossProfit": "610756000", "totalRevenue": "3118822000", "costOfRevenue": "2508066000", "interestExpense": "29525000", "operatingIncome": "20116000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73448000" }, "balance": { "totalDebt": "730716000", "totalAssets": "2326464000", "longTermDebt": "182000000", "shortTermDebt": "295000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "4465000", "totalLiabilities": null, "sharesOutstanding": "160494580", "totalCurrentAssets": "1382510000", "totalShareholderEquity": "840724000", "totalCurrentLiabilities": "1076691000", "propertyPlantEquipmentNet": "339749000", "cashAndShortTermInvestments": "40210000" }, "cashflow": { "freeCashFlow": "35586000", "dividendsPaid": "-57113000", "issuanceOfDebt": "195830000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-677000", "capitalExpenditures": "-47362000" } }, "revenue": 3118822000, "cost_of_revenue": 2508066000, "gross_profit": 610756000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20116000, "depreciation_amortisation": 73448000, "ebitda": 170807000, "interest_expense": 29525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45080000, "net_income_continuing_ops": null, "net_income_to_common": 45080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1382510000, "net_ppe": 339749000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2326464000, "short_term_debt": 295000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076691000, "long_term_debt": 182000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 730716000, "preferred_stock": null, "minority_interest": 4465000, "retained_earnings": null, "total_equity": 840724000, "shares_outstanding": 160494580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57113000, "share_repurchases": -677000, "shares_issued": null, "net_debt_issued": 195830000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170807000", "netIncome": "45080000", "grossProfit": "610756000", "totalRevenue": "3118822000", "costOfRevenue": "2508066000", "interestExpense": "29525000", "operatingIncome": "20116000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73448000" }, "balance": { "totalDebt": "730716000", "totalAssets": "2326464000", "longTermDebt": "182000000", "shortTermDebt": "295000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "4465000", "totalLiabilities": null, "sharesOutstanding": "160494580", "totalCurrentAssets": "1382510000", "totalShareholderEquity": "840724000", "totalCurrentLiabilities": "1076691000", "propertyPlantEquipmentNet": "339749000", "cashAndShortTermInvestments": "40210000" }, "cashflow": { "freeCashFlow": "35586000", "dividendsPaid": "-57113000", "issuanceOfDebt": "195830000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-677000", "capitalExpenditures": "-47362000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "income_statement": { "revenue": 3311939000, "cost_of_revenue": 2716576000, "gross_profit": 595363000, "ebit": 83657000, "ebitda": 216131000, "pretax_income": null, "tax_provision": null, "net_income": 100840000, "net_income_to_common": 100840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21483000, "total_current_assets": 1300432000, "total_assets": 2074512000, "short_term_debt": 265814000, "long_term_debt": 15356000, "total_debt": 484794000, "total_liabilities": null, "total_equity": 862481000, "shares_outstanding": 158905745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -47762000, "free_cash_flow": 121481000, "dividends_paid": -79841000, "share_repurchases": -11047000, "shares_issued": null, "net_debt_issued": 101960000 }, "complete_fields": { "id": 411855, "ticker_id": 23032, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216131000", "netIncome": "100840000", "grossProfit": "595363000", "totalRevenue": "3311939000", "costOfRevenue": "2716576000", "interestExpense": "19651000", "operatingIncome": "83657000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57612000" }, "balance": { "totalDebt": "484794000", "totalAssets": "2074512000", "longTermDebt": "15356000", "shortTermDebt": "265814000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": "4354000", "totalLiabilities": null, "sharesOutstanding": "158905745", "totalCurrentAssets": "1300432000", "totalShareholderEquity": "862481000", "totalCurrentLiabilities": "1010883000", "propertyPlantEquipmentNet": "269799000", "cashAndShortTermInvestments": "21483000" }, "cashflow": { "freeCashFlow": "121481000", "dividendsPaid": "-79841000", "issuanceOfDebt": "101960000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": "-11047000", "capitalExpenditures": "-47762000" } }, "revenue": 3311939000, "cost_of_revenue": 2716576000, "gross_profit": 595363000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83657000, "depreciation_amortisation": 57612000, "ebitda": 216131000, "interest_expense": 19651000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100840000, "net_income_continuing_ops": null, "net_income_to_common": 100840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1300432000, "net_ppe": 269799000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2074512000, "short_term_debt": 265814000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010883000, "long_term_debt": 15356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 484794000, "preferred_stock": null, "minority_interest": 4354000, "retained_earnings": null, "total_equity": 862481000, "shares_outstanding": 158905745, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -79841000, "share_repurchases": -11047000, "shares_issued": null, "net_debt_issued": 101960000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 121481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216131000", "netIncome": "100840000", "grossProfit": "595363000", "totalRevenue": "3311939000", "costOfRevenue": "2716576000", "interestExpense": "19651000", "operatingIncome": "83657000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57612000" }, "balance": { "totalDebt": "484794000", "totalAssets": "2074512000", "longTermDebt": "15356000", "shortTermDebt": "265814000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": "4354000", "totalLiabilities": null, "sharesOutstanding": "158905745", "totalCurrentAssets": "1300432000", "totalShareholderEquity": "862481000", "totalCurrentLiabilities": "1010883000", "propertyPlantEquipmentNet": "269799000", "cashAndShortTermInvestments": "21483000" }, "cashflow": { "freeCashFlow": "121481000", "dividendsPaid": "-79841000", "issuanceOfDebt": "101960000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": "-11047000", "capitalExpenditures": "-47762000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "income_statement": { "revenue": 3433710000, "cost_of_revenue": 2805343000, "gross_profit": 628367000, "ebit": 181780000, "ebitda": 290834000, "pretax_income": null, "tax_provision": null, "net_income": 162866000, "net_income_to_common": 162866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17840000, "total_current_assets": 1395197000, "total_assets": 2019996000, "short_term_debt": 179210000, "long_term_debt": null, "total_debt": 302753000, "total_liabilities": null, "total_equity": 854859000, "shares_outstanding": 158905745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -25164000, "free_cash_flow": 88497000, "dividends_paid": -78201000, "share_repurchases": -9584000, "shares_issued": null, "net_debt_issued": -24945000 }, "complete_fields": { "id": 411856, "ticker_id": 23032, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "290834000", "netIncome": "162866000", "grossProfit": "628367000", "totalRevenue": "3433710000", "costOfRevenue": "2805343000", "interestExpense": "5856000", "operatingIncome": "181780000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47241000" }, "balance": { "totalDebt": "302753000", "totalAssets": "2019996000", "longTermDebt": null, "shortTermDebt": "179210000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": "5858000", "totalLiabilities": null, "sharesOutstanding": "158905745", "totalCurrentAssets": "1395197000", "totalShareholderEquity": "854859000", "totalCurrentLiabilities": "1048516000", "propertyPlantEquipmentNet": "166257000", "cashAndShortTermInvestments": "17840000" }, "cashflow": { "freeCashFlow": "88497000", "dividendsPaid": "-78201000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "24945000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": "-9584000", "capitalExpenditures": "-25164000" } }, "revenue": 3433710000, "cost_of_revenue": 2805343000, "gross_profit": 628367000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181780000, "depreciation_amortisation": 47241000, "ebitda": 290834000, "interest_expense": 5856000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162866000, "net_income_continuing_ops": null, "net_income_to_common": 162866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1395197000, "net_ppe": 166257000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2019996000, "short_term_debt": 179210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 302753000, "preferred_stock": null, "minority_interest": 5858000, "retained_earnings": null, "total_equity": 854859000, "shares_outstanding": 158905745, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78201000, "share_repurchases": -9584000, "shares_issued": null, "net_debt_issued": -24945000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 88497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "290834000", "netIncome": "162866000", "grossProfit": "628367000", "totalRevenue": "3433710000", "costOfRevenue": "2805343000", "interestExpense": "5856000", "operatingIncome": "181780000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47241000" }, "balance": { "totalDebt": "302753000", "totalAssets": "2019996000", "longTermDebt": null, "shortTermDebt": "179210000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": "5858000", "totalLiabilities": null, "sharesOutstanding": "158905745", "totalCurrentAssets": "1395197000", "totalShareholderEquity": "854859000", "totalCurrentLiabilities": "1048516000", "propertyPlantEquipmentNet": "166257000", "cashAndShortTermInvestments": "17840000" }, "cashflow": { "freeCashFlow": "88497000", "dividendsPaid": "-78201000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "24945000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": "-9584000", "capitalExpenditures": "-25164000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29426000 }, "complete_fields": { "id": 411857, "ticker_id": 23032, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-29426000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29426000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-29426000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46732000, "total_current_assets": 1547058000, "total_assets": 2536009000, "short_term_debt": 295341000, "long_term_debt": 30000000, "total_debt": 594133000, "total_liabilities": null, "total_equity": 1080595000, "shares_outstanding": 191211193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411851, "ticker_id": 23032, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "594133000", "totalAssets": "2536009000", "longTermDebt": "30000000", "shortTermDebt": "295341000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "4966000", "totalLiabilities": null, "sharesOutstanding": "191211193", "totalCurrentAssets": "1547058000", "totalShareholderEquity": "1080595000", "totalCurrentLiabilities": "1180523000", "propertyPlantEquipmentNet": "359939000", "cashAndShortTermInvestments": "46732000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1547058000, "net_ppe": 359939000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2536009000, "short_term_debt": 295341000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180523000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 594133000, "preferred_stock": null, "minority_interest": 4966000, "retained_earnings": null, "total_equity": 1080595000, "shares_outstanding": 191211193, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "594133000", "totalAssets": "2536009000", "longTermDebt": "30000000", "shortTermDebt": "295341000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "4966000", "totalLiabilities": null, "sharesOutstanding": "191211193", "totalCurrentAssets": "1547058000", "totalShareholderEquity": "1080595000", "totalCurrentLiabilities": "1180523000", "propertyPlantEquipmentNet": "359939000", "cashAndShortTermInvestments": "46732000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40210000, "total_current_assets": 1382510000, "total_assets": 2326464000, "short_term_debt": 295000000, "long_term_debt": 182000000, "total_debt": 730716000, "total_liabilities": null, "total_equity": 840724000, "shares_outstanding": 160494580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411853, "ticker_id": 23032, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:53.660597+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "730716000", "totalAssets": "2326464000", "longTermDebt": "182000000", "shortTermDebt": "295000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "4465000", "totalLiabilities": null, "sharesOutstanding": "160494580", "totalCurrentAssets": "1382510000", "totalShareholderEquity": "840724000", "totalCurrentLiabilities": "1076691000", "propertyPlantEquipmentNet": "339749000", "cashAndShortTermInvestments": "40210000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1382510000, "net_ppe": 339749000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2326464000, "short_term_debt": 295000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076691000, "long_term_debt": 182000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 730716000, "preferred_stock": null, "minority_interest": 4465000, "retained_earnings": null, "total_equity": 840724000, "shares_outstanding": 160494580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "730716000", "totalAssets": "2326464000", "longTermDebt": "182000000", "shortTermDebt": "295000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "4465000", "totalLiabilities": null, "sharesOutstanding": "160494580", "totalCurrentAssets": "1382510000", "totalShareholderEquity": "840724000", "totalCurrentLiabilities": "1076691000", "propertyPlantEquipmentNet": "339749000", "cashAndShortTermInvestments": "40210000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }