{ "ticker": { "uuid": "d76616d2-9292-4a8b-a1d7-8e4543ec679b", "symbol": "GEI", "name": "Gibson Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/d76616d2-9292-4a8b-a1d7-8e4543ec679b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d76616d2-9292-4a8b-a1d7-8e4543ec679b/" }, "latest_snapshot": { "ticker": { "uuid": "d76616d2-9292-4a8b-a1d7-8e4543ec679b", "symbol": "GEI", "name": "Gibson Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/d76616d2-9292-4a8b-a1d7-8e4543ec679b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d76616d2-9292-4a8b-a1d7-8e4543ec679b/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.23, "value": 0.27, "quality": 0.3, "momentum": 0.64, "coverage": 0.939, "confidence": 0.9, "delta": -9 }, "headline_factors": { "price": 31.11, "market_cap": 5365495314.99, "pe_ratio": 27.1481, "earnings_yield": 0.0462, "ebitda_to_ev": 0.0713, "shareholder_yield": 0.0566, "roe": 0.2011, "piotroski_f_score": 6, "momentum_12_1": 0.2554, "volatility_252d": 0.1899 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.1481, "ev_ebitda": 14.0235, "earnings_yield": 0.0462, "fcf_yield": 0.0417, "shareholder_yield": 0.0566 }, "quality": { "roe": 0.2011, "roic": 0.0765, "gross_margin": 0.0427, "fcf_margin": 0.0313, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0926, "eps_growth_1y": 0.2925, "fcf_growth_1y": -0.2102 }, "momentum": { "price_return_12m": 0.3199, "momentum_12_1": 0.2554, "relative_strength": 0.0335 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.3, "momentum_percentile": 0.64, "growth_composite": 75, "yield_composite": 15, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.07, "os": 0.15, "value": 0.28, "quality": 0.3, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.3661, "earnings_yield": 0.0483, "shareholder_yield": 0.0599, "roe": 0.2011, "momentum_12_1": 0.2601 }, { "week_end_date": "2026-06-14", "price": 29.22, "os": 0.15, "value": 0.28, "quality": 0.3, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.495, "earnings_yield": 0.0482, "shareholder_yield": 0.0596, "roe": 0.2011, "momentum_12_1": 0.2299 }, { "week_end_date": "2026-06-21", "price": 29.12, "os": 0.15, "value": 0.28, "quality": 0.3, "momentum": 0.38, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.4091, "earnings_yield": 0.0483, "shareholder_yield": 0.0598, "roe": 0.2011, "momentum_12_1": 0.2924 }, { "week_end_date": "2026-06-28", "price": 29.59, "os": 0.14, "value": 0.28, "quality": 0.29, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.8217, "earnings_yield": 0.0478, "shareholder_yield": 0.0588, "roe": 0.2011, "momentum_12_1": 0.2333 }, { "week_end_date": "2026-07-05", "price": 29.06, "os": 0.16, "value": 0.29, "quality": 0.3, "momentum": 0.37, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 25.3592, "earnings_yield": 0.0483, "shareholder_yield": 0.0606, "roe": 0.2011, "momentum_12_1": 0.2825 }, { "week_end_date": "2026-07-12", "price": 29.8, "os": 0.25, "value": 0.28, "quality": 0.31, "momentum": 0.63, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 26.0049, "earnings_yield": 0.0475, "shareholder_yield": 0.0591, "roe": 0.2011, "momentum_12_1": 0.273 }, { "week_end_date": "2026-07-19", "price": 30.8, "os": 0.14, "value": 0.25, "quality": 0.3, "momentum": 0.37, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 26.8776, "earnings_yield": 0.0465, "shareholder_yield": 0.0571, "roe": 0.2011, "momentum_12_1": 0.2309 }, { "week_end_date": "2026-07-26", "price": 31.11, "os": 0.23, "value": 0.27, "quality": 0.3, "momentum": 0.64, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 27.1481, "earnings_yield": 0.0462, "shareholder_yield": 0.0566, "roe": 0.2011, "momentum_12_1": 0.2554 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10689246000, "cost_of_revenue": 10232923000, "gross_profit": 456323000, "ebit": 370466000, "ebitda": 571692000, "pretax_income": null, "tax_provision": null, "net_income": 197638000, "net_income_to_common": 197638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510159000, "capital_expenditure": -175907000, "free_cash_flow": 334252000, "dividends_paid": -278094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10689246000, "cost_of_revenue": 10232923000, "gross_profit": 456323000, "ebit": 370466000, "ebitda": 571692000, "pretax_income": null, "tax_provision": null, "net_income": 197638000, "net_income_to_common": 197638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510159000, "capital_expenditure": -175907000, "free_cash_flow": 334252000, "dividends_paid": -278094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10689246000, "cost_of_revenue": 10232923000, "gross_profit": 456323000, "ebit": 370466000, "ebitda": 571692000, "pretax_income": null, "tax_provision": null, "net_income": 197638000, "net_income_to_common": 197638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510159000, "capital_expenditure": -175907000, "free_cash_flow": 334252000, "dividends_paid": -278094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10689246000, "cost_of_revenue": 10232923000, "gross_profit": 456323000, "ebit": 370466000, "ebitda": 571692000, "pretax_income": null, "tax_provision": null, "net_income": 197638000, "net_income_to_common": 197638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510159000, "capital_expenditure": -175907000, "free_cash_flow": 334252000, "dividends_paid": -278094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10689246000, "cost_of_revenue": 10232923000, "gross_profit": 456323000, "ebit": 370466000, "ebitda": 571692000, "pretax_income": null, "tax_provision": null, "net_income": 197638000, "net_income_to_common": 197638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510159000, "capital_expenditure": -175907000, "free_cash_flow": 334252000, "dividends_paid": -278094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10689246000, "cost_of_revenue": 10232923000, "gross_profit": 456323000, "ebit": 370466000, "ebitda": 571692000, "pretax_income": null, "tax_provision": null, "net_income": 197638000, "net_income_to_common": 197638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510159000, "capital_expenditure": -175907000, "free_cash_flow": 334252000, "dividends_paid": -278094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76298000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10689246000, "cost_of_revenue": 10232923000, "gross_profit": 456323000, "ebit": 370466000, "ebitda": 571692000, "pretax_income": null, "tax_provision": null, "net_income": 197638000, "net_income_to_common": 197638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510159000, "capital_expenditure": -175907000, "free_cash_flow": 334252000, "dividends_paid": -278094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76298000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 11779949000, "cost_of_revenue": 11356311000, "gross_profit": 423638000, "ebit": 318109000, "ebitda": 531776000, "pretax_income": null, "tax_provision": null, "net_income": 152174000, "net_income_to_common": 152174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57069000, "total_current_assets": 977707000, "total_assets": 4971539000, "short_term_debt": 325000000, "long_term_debt": 2273635000, "total_debt": 2646815000, "total_liabilities": null, "total_equity": 972067000, "shares_outstanding": 163061498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 598454000, "capital_expenditure": -175246000, "free_cash_flow": 423208000, "dividends_paid": -263050000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -147444000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2754893000, "cost_of_revenue": 2689318000, "gross_profit": 65575000, "ebit": 31878000, "ebitda": 85866000, "pretax_income": null, "tax_provision": null, "net_income": -1358000, "net_income_to_common": -1358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117970000, "total_current_assets": 1148108000, "total_assets": 5072980000, "short_term_debt": null, "long_term_debt": 2679998000, "total_debt": 2769622000, "total_liabilities": null, "total_equity": 982543000, "shares_outstanding": 172468509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29691000, "capital_expenditure": -26041000, "free_cash_flow": 3650000, "dividends_paid": -70457000, "share_repurchases": null, "shares_issued": 206174000, "net_debt_issued": -6728000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2754893000, "cost_of_revenue": 2689318000, "gross_profit": 65575000, "ebit": 31878000, "ebitda": 85866000, "pretax_income": null, "tax_provision": null, "net_income": -1358000, "net_income_to_common": -1358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117970000, "total_current_assets": 1148108000, "total_assets": 5072980000, "short_term_debt": null, "long_term_debt": 2679998000, "total_debt": 2769622000, "total_liabilities": null, "total_equity": 982543000, "shares_outstanding": 172468509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29691000, "capital_expenditure": -26041000, "free_cash_flow": 3650000, "dividends_paid": -70457000, "share_repurchases": null, "shares_issued": 206174000, "net_debt_issued": -6728000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2754893000, "cost_of_revenue": 2689318000, "gross_profit": 65575000, "ebit": 31878000, "ebitda": 85866000, "pretax_income": null, "tax_provision": null, "net_income": -1358000, "net_income_to_common": -1358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117970000, "total_current_assets": 1148108000, "total_assets": 5072980000, "short_term_debt": null, "long_term_debt": 2679998000, "total_debt": 2769622000, "total_liabilities": null, "total_equity": 982543000, "shares_outstanding": 172468509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29691000, "capital_expenditure": -26041000, "free_cash_flow": 3650000, "dividends_paid": -70457000, "share_repurchases": null, "shares_issued": 206174000, "net_debt_issued": -6728000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2754893000, "cost_of_revenue": 2689318000, "gross_profit": 65575000, "ebit": 31878000, "ebitda": 85866000, "pretax_income": null, "tax_provision": null, "net_income": -1358000, "net_income_to_common": -1358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117970000, "total_current_assets": 1148108000, "total_assets": 5072980000, "short_term_debt": null, "long_term_debt": 2679998000, "total_debt": 2769622000, "total_liabilities": null, "total_equity": 982543000, "shares_outstanding": 172468509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29691000, "capital_expenditure": -26041000, "free_cash_flow": 3650000, "dividends_paid": -70457000, "share_repurchases": null, "shares_issued": 206174000, "net_debt_issued": -6728000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2754893000, "cost_of_revenue": 2689318000, "gross_profit": 65575000, "ebit": 31878000, "ebitda": 85866000, "pretax_income": null, "tax_provision": null, "net_income": -1358000, "net_income_to_common": -1358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117970000, "total_current_assets": 1148108000, "total_assets": 5072980000, "short_term_debt": null, "long_term_debt": 2679998000, "total_debt": 2769622000, "total_liabilities": null, "total_equity": 982543000, "shares_outstanding": 172468509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29691000, "capital_expenditure": -26041000, "free_cash_flow": 3650000, "dividends_paid": -70457000, "share_repurchases": null, "shares_issued": 206174000, "net_debt_issued": -6728000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2754893000, "cost_of_revenue": 2689318000, "gross_profit": 65575000, "ebit": 31878000, "ebitda": 85866000, "pretax_income": null, "tax_provision": null, "net_income": -1358000, "net_income_to_common": -1358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117970000, "total_current_assets": 1148108000, "total_assets": 5072980000, "short_term_debt": null, "long_term_debt": 2679998000, "total_debt": 2769622000, "total_liabilities": null, "total_equity": 982543000, "shares_outstanding": 172468509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29691000, "capital_expenditure": -26041000, "free_cash_flow": 3650000, "dividends_paid": -70457000, "share_repurchases": null, "shares_issued": 206174000, "net_debt_issued": -6728000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2754893000, "cost_of_revenue": 2689318000, "gross_profit": 65575000, "ebit": 31878000, "ebitda": 85866000, "pretax_income": null, "tax_provision": null, "net_income": -1358000, "net_income_to_common": -1358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117970000, "total_current_assets": 1148108000, "total_assets": 5072980000, "short_term_debt": null, "long_term_debt": 2679998000, "total_debt": 2769622000, "total_liabilities": null, "total_equity": 982543000, "shares_outstanding": 172468509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29691000, "capital_expenditure": -26041000, "free_cash_flow": 3650000, "dividends_paid": -70457000, "share_repurchases": null, "shares_issued": 206174000, "net_debt_issued": -6728000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2304995000, "cost_of_revenue": 2192969000, "gross_profit": 112026000, "ebit": 81268000, "ebitda": 134837000, "pretax_income": null, "tax_provision": null, "net_income": 41292000, "net_income_to_common": 41292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93355000, "capital_expenditure": -23672000, "free_cash_flow": 69683000, "dividends_paid": -70453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17083000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2304995000, "cost_of_revenue": 2192969000, "gross_profit": 112026000, "ebit": 81268000, "ebitda": 134837000, "pretax_income": null, "tax_provision": null, "net_income": 41292000, "net_income_to_common": 41292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93355000, "capital_expenditure": -23672000, "free_cash_flow": 69683000, "dividends_paid": -70453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17083000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2304995000, "cost_of_revenue": 2192969000, "gross_profit": 112026000, "ebit": 81268000, "ebitda": 134837000, "pretax_income": null, "tax_provision": null, "net_income": 41292000, "net_income_to_common": 41292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93355000, "capital_expenditure": -23672000, "free_cash_flow": 69683000, "dividends_paid": -70453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17083000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2304995000, "cost_of_revenue": 2192969000, "gross_profit": 112026000, "ebit": 81268000, "ebitda": 134837000, "pretax_income": null, "tax_provision": null, "net_income": 41292000, "net_income_to_common": 41292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93355000, "capital_expenditure": -23672000, "free_cash_flow": 69683000, "dividends_paid": -70453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17083000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2304995000, "cost_of_revenue": 2192969000, "gross_profit": 112026000, "ebit": 81268000, "ebitda": 134837000, "pretax_income": null, "tax_provision": null, "net_income": 41292000, "net_income_to_common": 41292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55846000, "total_current_assets": 713899000, "total_assets": 4630168000, "short_term_debt": null, "long_term_debt": 2702342000, "total_debt": 2781406000, "total_liabilities": null, "total_equity": 821016000, "shares_outstanding": 163852661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93355000, "capital_expenditure": -23672000, "free_cash_flow": 69683000, "dividends_paid": -70453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17083000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }