{ "ticker": { "uuid": "d7672096-f808-4c9f-a2d3-510aafa3ba44", "symbol": "SGHT", "name": "Sight Sciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d7672096-f808-4c9f-a2d3-510aafa3ba44/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7672096-f808-4c9f-a2d3-510aafa3ba44/" }, "ticker_metadata": { "id": 8197, "uuid": "d7672096-f808-4c9f-a2d3-510aafa3ba44", "symbol": "SGHT", "name": "Sight Sciences Inc", "asset_type": "equity", "market_cap": 275314000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Sight Sciences Inc. (SGHT) is a pioneering medical technology firm focused on transforming the treatment of ocular diseases, with a primary emphasis on glaucoma management through innovative surgical and non-surgical approaches. The company is well-equipped with a robust product lineup and a comprehensive intellectual property portfolio, allowing it to capitalize on the escalating demand for minimally invasive ophthalmic therapies. With ongoing advancements in its distribution network and a commitment to advancing eye care technology, Sight Sciences offers a compelling opportunity for institutional investors aiming to participate in the dynamic healthcare sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d7672096-f808-4c9f-a2d3-510aafa3ba44", "symbol": "SGHT", "name": "Sight Sciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d7672096-f808-4c9f-a2d3-510aafa3ba44/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7672096-f808-4c9f-a2d3-510aafa3ba44/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.24, "quality": 0.17, "momentum": 0.31, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.45, "market_cap": 240046728.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6911, "piotroski_f_score": 5, "momentum_12_1": 0.281, "volatility_252d": 0.8781 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.602012+00:00", "batch_id": "" }, "size": { "price_close": 4.45, "market_cap": 240046728.25, "market_cap_usd": 240046728.25, "enterprise_value": 195975728.25, "shares_outstanding": 53943085, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4533, "ptbv_ratio": 4.4533, "ps_ratio": 3.0174, "pcf_ratio": null, "pfcf_ratio": -9.789, "ev_ebitda": null, "ev_ebit": -5.9681, "ev_sales": 2.4635, "ev_fcf": -7.9918, "earnings_yield": null, "fcf_yield": -0.1251, "price_to_sales": 3.0174, "price_to_book": 4.4533, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4059 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8617, "operating_margin": -0.4128, "net_margin": -0.4683, "ebitda_margin": -0.4085, "fcf_margin": -0.3082, "roe": -0.6911, "roa": -0.3396, "roic": -2.5049, "roc_greenblatt": null, "asset_turnover": 0.7252, "cash_conversion": 0.6583, "accruals_ratio": -0.1106, "sbc_to_revenue": 0.1466, "piotroski_f_score": 5, "altman_z_score": -1.7904, "earnings_stability_5y": 0.2957, "revenue_stability_5y": 0.4281, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6249, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0352, "net_debt_to_ebitda": 1.3561, "debt_to_assets": 0.3727, "interest_coverage": -6.3798, "current_ratio": 5.8642, "quick_ratio": 5.4784, "net_debt": -44071000, "local_beta": 0.0023, "volatility_252d": 0.8781, "volatility_60d": 2.0056, "max_drawdown_12m": -0.6088, "risk_adjusted_momentum": 0.32 }, "growth": { "revenue_growth_1y": 0.0185, "revenue_growth_3y_cagr": 0.0274, "revenue_growth_5y_cagr": 0.2286, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2976, "revenue_growth": 0.0185, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1729, "price_return_3m": 0.1995, "price_return_6m": -0.4472, "price_return_9m": 0.206, "price_return_12m": 0.0595, "price_return_12m_ex1m": 0.281, "momentum_6m": -0.4472, "momentum_12m": 0.0595, "momentum_12_1": 0.281, "distance_from_52w_high": -0.4955, "distance_from_52w_low": 0.3906, "relative_strength": -0.0984 }, "raw_ttm": { "revenue_ttm": 79553000, "gross_profit_ttm": 68550000, "ebit_ttm": -32837000, "ebitda_ttm": -32499000, "net_income_ttm": -37252000, "eps_diluted_ttm": -0.6906, "operating_cash_flow_ttm": -25118000, "capital_expenditure_ttm": 596000, "fcf_ttm": -24522000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5147000, "cash_and_equivalents": 84962000, "total_current_assets": 106512000, "total_current_liabilities": 18163000, "net_ppe": null, "total_assets": 109702000, "total_debt": 40891000, "total_equity": 53903000, "net_working_capital": 7542000, "book_value_per_share": 0.9993, "retained_earnings": -397703000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9993 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 93, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 8, "rank_fcf_margin": 92, "rank_piotroski": 55, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 62 }, "composites": { "value_composite": 76, "quality_composite": 83, "momentum_composite": 69, "growth_composite": 75, "yield_composite": 86, "svqf_composite": 67, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.202, "os_score": 0.07, "value_percentile": 0.24, "quality_percentile": 0.17, "momentum_percentile": 0.31, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2741, "ticker_id": 8197, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.602012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.45, "market_cap": 240046728.25, "market_cap_usd": 240046728.25, "enterprise_value": 195975728.25, "shares_outstanding": 53943085, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.45330925, "ptbv_ratio": 4.45330925, "ps_ratio": 3.01744407, "pcf_ratio": null, "pfcf_ratio": -9.78903549, "ev_ebitda": null, "ev_ebit": -5.96813741, "ev_sales": 2.46346119, "ev_fcf": -7.99183298, "earnings_yield": null, "fcf_yield": -0.12512774, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86168969, "operating_margin": -0.41276885, "net_margin": -0.46826644, "ebitda_margin": -0.40852011, "fcf_margin": -0.30824733, "roe": -0.69109326, "roa": -0.33957448, "roic": -2.50485659, "roc_greenblatt": null, "asset_turnover": 0.72517365, "cash_conversion": 0.65827338, "accruals_ratio": -0.11060874, "sbc_to_revenue": 0.14663181, "debt_to_equity": 1.03517429, "net_debt_to_ebitda": 1.35607249, "debt_to_assets": 0.37274617, "interest_coverage": -6.37983291, "current_ratio": 5.86422948, "quick_ratio": 5.47844519, "net_debt": -44071000, "revenue_growth_1y": 0.01848699, "revenue_growth_3y_cagr": 0.02742863, "revenue_growth_5y_cagr": 0.22856759, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29764755, "piotroski_f_score": 5, "altman_z_score": -1.7904174, "earnings_stability_5y": 0.295666, "revenue_stability_5y": 0.428131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17286245, "price_return_3m": 0.19946092, "price_return_6m": -0.44720497, "price_return_9m": 0.20596206, "price_return_12m": 0.05952381, "price_return_12m_ex1m": 0.28095238, "distance_from_52w_high": -0.49546485, "distance_from_52w_low": 0.390625, "relative_strength": -0.09841724, "local_beta": 0.0023, "volatility_252d": 0.878111, "volatility_60d": 2.005637, "max_drawdown_12m": -0.60884354, "revenue_ttm": 79553000, "gross_profit_ttm": 68550000, "ebit_ttm": -32837000, "ebitda_ttm": -32499000, "net_income_ttm": -37252000, "eps_diluted_ttm": -0.69057971, "operating_cash_flow_ttm": -25118000, "capital_expenditure_ttm": 596000, "fcf_ttm": -24522000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5147000, "cash_and_equivalents": 84962000, "total_current_assets": 106512000, "total_current_liabilities": 18163000, "net_ppe": null, "total_assets": 109702000, "total_debt": 40891000, "total_equity": 53903000, "net_working_capital": 7542000, "book_value_per_share": 0.9992569, "retained_earnings": -397703000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9992569, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 93, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 8, "rank_fcf_margin": 92, "rank_piotroski": 55, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 62, "value_composite": 76, "quality_composite": 83, "momentum_composite": 69, "growth_composite": 75, "yield_composite": 86, "svqf_composite": 67, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.45, "os": 0.07, "value": 0.24, "quality": 0.17, "momentum": 0.31, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6911, "momentum_12_1": 0.281, "complete_fields": { "id": 2741, "ticker_id": 8197, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.602012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.45, "market_cap": 240046728.25, "market_cap_usd": 240046728.25, "enterprise_value": 195975728.25, "shares_outstanding": 53943085, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.45330925, "ptbv_ratio": 4.45330925, "ps_ratio": 3.01744407, "pcf_ratio": null, "pfcf_ratio": -9.78903549, "ev_ebitda": null, "ev_ebit": -5.96813741, "ev_sales": 2.46346119, "ev_fcf": -7.99183298, "earnings_yield": null, "fcf_yield": -0.12512774, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86168969, "operating_margin": -0.41276885, "net_margin": -0.46826644, "ebitda_margin": -0.40852011, "fcf_margin": -0.30824733, "roe": -0.69109326, "roa": -0.33957448, "roic": -2.50485659, "roc_greenblatt": null, "asset_turnover": 0.72517365, "cash_conversion": 0.65827338, "accruals_ratio": -0.11060874, "sbc_to_revenue": 0.14663181, "debt_to_equity": 1.03517429, "net_debt_to_ebitda": 1.35607249, "debt_to_assets": 0.37274617, "interest_coverage": -6.37983291, "current_ratio": 5.86422948, "quick_ratio": 5.47844519, "net_debt": -44071000, "revenue_growth_1y": 0.01848699, "revenue_growth_3y_cagr": 0.02742863, "revenue_growth_5y_cagr": 0.22856759, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29764755, "piotroski_f_score": 5, "altman_z_score": -1.7904174, "earnings_stability_5y": 0.295666, "revenue_stability_5y": 0.428131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17286245, "price_return_3m": 0.19946092, "price_return_6m": -0.44720497, "price_return_9m": 0.20596206, "price_return_12m": 0.05952381, "price_return_12m_ex1m": 0.28095238, "distance_from_52w_high": -0.49546485, "distance_from_52w_low": 0.390625, "relative_strength": -0.09841724, "local_beta": 0.0023, "volatility_252d": 0.878111, "volatility_60d": 2.005637, "max_drawdown_12m": -0.60884354, "revenue_ttm": 79553000, "gross_profit_ttm": 68550000, "ebit_ttm": -32837000, "ebitda_ttm": -32499000, "net_income_ttm": -37252000, "eps_diluted_ttm": -0.69057971, "operating_cash_flow_ttm": -25118000, "capital_expenditure_ttm": 596000, "fcf_ttm": -24522000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5147000, "cash_and_equivalents": 84962000, "total_current_assets": 106512000, "total_current_liabilities": 18163000, "net_ppe": null, "total_assets": 109702000, "total_debt": 40891000, "total_equity": 53903000, "net_working_capital": 7542000, "book_value_per_share": 0.9992569, "retained_earnings": -397703000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9992569, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 93, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 8, "rank_fcf_margin": 92, "rank_piotroski": 55, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 62, "value_composite": 76, "quality_composite": 83, "momentum_composite": 69, "growth_composite": 75, "yield_composite": 86, "svqf_composite": 67, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 77363000, "cost_of_revenue": 10697000, "gross_profit": 66666000, "ebit": -37099000, "ebitda": -36612000, "pretax_income": -38416000, "tax_provision": 10000, "net_income": -38426000, "net_income_to_common": -38426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91965000, "total_current_assets": 112734000, "total_assets": 115300000, "short_term_debt": 475000, "long_term_debt": 40300000, "total_debt": 40775000, "total_liabilities": 51358000, "total_equity": 63942000, "shares_outstanding": 52148543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29694000, "capital_expenditure": 224000, "free_cash_flow": -29470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168171, "ticker_id": 8197, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37099000", "ebitda": "-36612000", "netIncome": "-38426000", "grossProfit": "66666000", "depreciation": "None", "totalRevenue": "77363000", "costOfRevenue": "10697000", "interestIncome": "None", "incomeBeforeTax": "-38416000", "interestExpense": "5142000", "operatingIncome": "-37099000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-5142000", "nonInterestIncome": "None", "operatingExpenses": "103765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000", "sellingGeneralAndAdministrative": "89159000", "netIncomeFromContinuingOperations": "-38426000" }, "balance": { "goodwill": "None", "inventory": "7767000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "115300000", "longTermDebt": "40300000", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384723000", "totalLiabilities": "51358000", "otherCurrentAssets": "3257000", "totalCurrentAssets": "112734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2566000", "currentAccountsPayable": "1343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40775000", "totalShareholderEquity": "63942000", "capitalLeaseObligations": "475000", "otherCurrentLiabilities": "9209000", "totalCurrentLiabilities": "11027000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "40331000", "cashAndShortTermInvestments": "91965000", "commonStockSharesOutstanding": "52148543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1442000", "operatingCashflow": "-29694000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791000", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "13054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77363000, "cost_of_revenue": 10697000, "gross_profit": 66666000, "research_and_development": 14606000, "selling_general_admin": 89159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37099000, "depreciation_amortisation": 487000, "ebitda": -36612000, "interest_expense": 5142000, "interest_income": null, "other_non_operating": null, "pretax_income": -38416000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -38426000, "net_income_continuing_ops": -38426000, "net_income_to_common": -38426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91965000, "short_term_investments": null, "net_receivables": 9745000, "inventory": 7767000, "other_current_assets": null, "total_current_assets": 112734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2566000, "total_assets": 115300000, "short_term_debt": 475000, "accounts_payable": 1343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11027000, "long_term_debt": 40300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40331000, "total_liabilities": 51358000, "total_debt": 40775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384723000, "total_equity": 63942000, "shares_outstanding": 52148543, "operating_cash_flow": -29694000, "stock_based_compensation": 13054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1791000, "free_cash_flow": -29470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37099000", "ebitda": "-36612000", "netIncome": "-38426000", "grossProfit": "66666000", "depreciation": "None", "totalRevenue": "77363000", "costOfRevenue": "10697000", "interestIncome": "None", "incomeBeforeTax": "-38416000", "interestExpense": "5142000", "operatingIncome": "-37099000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-5142000", "nonInterestIncome": "None", "operatingExpenses": "103765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000", "sellingGeneralAndAdministrative": "89159000", "netIncomeFromContinuingOperations": "-38426000" }, "balance": { "goodwill": "None", "inventory": "7767000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "115300000", "longTermDebt": "40300000", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384723000", "totalLiabilities": "51358000", "otherCurrentAssets": "3257000", "totalCurrentAssets": "112734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2566000", "currentAccountsPayable": "1343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40775000", "totalShareholderEquity": "63942000", "capitalLeaseObligations": "475000", "otherCurrentLiabilities": "9209000", "totalCurrentLiabilities": "11027000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "40331000", "cashAndShortTermInvestments": "91965000", "commonStockSharesOutstanding": "52148543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1442000", "operatingCashflow": "-29694000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791000", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "13054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 79866000, "cost_of_revenue": 11581000, "gross_profit": 68285000, "ebit": -46609000, "ebitda": -45897000, "pretax_income": -51271000, "tax_provision": 236000, "net_income": -51507000, "net_income_to_common": -51507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120357000, "total_current_assets": 139774000, "total_assets": 142839000, "short_term_debt": 533000, "long_term_debt": 39356000, "total_debt": 39889000, "total_liabilities": 55316000, "total_equity": 87523000, "shares_outstanding": 50134104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22351000, "capital_expenditure": 385000, "free_cash_flow": -21966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168176, "ticker_id": 8197, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46609000", "ebitda": "-45897000", "netIncome": "-51507000", "grossProfit": "68285000", "depreciation": "None", "totalRevenue": "79866000", "costOfRevenue": "11581000", "interestIncome": "None", "incomeBeforeTax": "-51271000", "interestExpense": "4662000", "operatingIncome": "-50532000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "-4662000", "nonInterestIncome": "None", "operatingExpenses": "118817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000", "sellingGeneralAndAdministrative": "99426000", "netIncomeFromContinuingOperations": "-51507000" }, "balance": { "goodwill": "None", "inventory": "6325000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "142839000", "longTermDebt": "39356000", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346297000", "totalLiabilities": "55316000", "otherCurrentAssets": "2306000", "totalCurrentAssets": "139774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065000", "currentAccountsPayable": "1691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40362000", "totalShareholderEquity": "87523000", "capitalLeaseObligations": "1006000", "otherCurrentLiabilities": "13244000", "totalCurrentLiabilities": "15468000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "39848000", "cashAndShortTermInvestments": "120357000", "commonStockSharesOutstanding": "50134104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1630000", "operatingCashflow": "-22351000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4964000", "cashflowFromInvestment": "-385000", "stockBasedCompensation": "17077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79866000, "cost_of_revenue": 11581000, "gross_profit": 68285000, "research_and_development": 17991000, "selling_general_admin": 99426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46609000, "depreciation_amortisation": 712000, "ebitda": -45897000, "interest_expense": 4662000, "interest_income": null, "other_non_operating": null, "pretax_income": -51271000, "tax_provision": 236000, "effective_tax_rate": null, "net_income": -51507000, "net_income_continuing_ops": -51507000, "net_income_to_common": -51507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120357000, "short_term_investments": null, "net_receivables": 10786000, "inventory": 6325000, "other_current_assets": null, "total_current_assets": 139774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3065000, "total_assets": 142839000, "short_term_debt": 533000, "accounts_payable": 1691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15468000, "long_term_debt": 39356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39848000, "total_liabilities": 55316000, "total_debt": 39889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346297000, "total_equity": 87523000, "shares_outstanding": 50134104, "operating_cash_flow": -22351000, "stock_based_compensation": 17077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4964000, "free_cash_flow": -21966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46609000", "ebitda": "-45897000", "netIncome": "-51507000", "grossProfit": "68285000", "depreciation": "None", "totalRevenue": "79866000", "costOfRevenue": "11581000", "interestIncome": "None", "incomeBeforeTax": "-51271000", "interestExpense": "4662000", "operatingIncome": "-50532000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "-4662000", "nonInterestIncome": "None", "operatingExpenses": "118817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000", "sellingGeneralAndAdministrative": "99426000", "netIncomeFromContinuingOperations": "-51507000" }, "balance": { "goodwill": "None", "inventory": "6325000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "142839000", "longTermDebt": "39356000", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346297000", "totalLiabilities": "55316000", "otherCurrentAssets": "2306000", "totalCurrentAssets": "139774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065000", "currentAccountsPayable": "1691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40362000", "totalShareholderEquity": "87523000", "capitalLeaseObligations": "1006000", "otherCurrentLiabilities": "13244000", "totalCurrentLiabilities": "15468000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "39848000", "cashAndShortTermInvestments": "120357000", "commonStockSharesOutstanding": "50134104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1630000", "operatingCashflow": "-22351000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4964000", "cashflowFromInvestment": "-385000", "stockBasedCompensation": "17077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 81056000, "cost_of_revenue": 11881000, "gross_profit": 69175000, "ebit": -50029000, "ebitda": -49415000, "pretax_income": -55437000, "tax_provision": 110000, "net_income": -55547000, "net_income_to_common": -55547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138129000, "total_current_assets": 162871000, "total_assets": 166651000, "short_term_debt": 2792000, "long_term_debt": 31708000, "total_debt": 34500000, "total_liabilities": 46436000, "total_equity": 120215000, "shares_outstanding": 48628940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47184000, "capital_expenditure": 791000, "free_cash_flow": -46393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168181, "ticker_id": 8197, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50029000", "ebitda": "-49415000", "netIncome": "-55547000", "grossProfit": "69175000", "depreciation": "None", "totalRevenue": "81056000", "costOfRevenue": "11881000", "interestIncome": "None", "incomeBeforeTax": "-55437000", "interestExpense": "5408000", "operatingIncome": "-57274000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-5280000", "nonInterestIncome": "None", "operatingExpenses": "126449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "106793000", "netIncomeFromContinuingOperations": "-61763000" }, "balance": { "goodwill": "None", "inventory": "7849000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "166651000", "longTermDebt": "31708000", "shortTermDebt": "2792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294790000", "totalLiabilities": "46436000", "otherCurrentAssets": "2604000", "totalCurrentAssets": "162871000", "currentLongTermDebt": "2219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35414000", "totalShareholderEquity": "120215000", "capitalLeaseObligations": "1487000", "otherCurrentLiabilities": "7729000", "totalCurrentLiabilities": "12252000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "34184000", "cashAndShortTermInvestments": "138129000", "commonStockSharesOutstanding": "48628940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2156000", "operatingCashflow": "-47184000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104000", "cashflowFromInvestment": "-791000", "stockBasedCompensation": "14581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81056000, "cost_of_revenue": 11881000, "gross_profit": 69175000, "research_and_development": 17556000, "selling_general_admin": 106793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50029000, "depreciation_amortisation": 614000, "ebitda": -49415000, "interest_expense": 5408000, "interest_income": null, "other_non_operating": null, "pretax_income": -55437000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": -55547000, "net_income_continuing_ops": -61763000, "net_income_to_common": -55547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138129000, "short_term_investments": null, "net_receivables": 14289000, "inventory": 7849000, "other_current_assets": null, "total_current_assets": 162871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3780000, "total_assets": 166651000, "short_term_debt": 2792000, "accounts_payable": 1731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12252000, "long_term_debt": 31708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34184000, "total_liabilities": 46436000, "total_debt": 34500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294790000, "total_equity": 120215000, "shares_outstanding": 48628940, "operating_cash_flow": -47184000, "stock_based_compensation": 14581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1104000, "free_cash_flow": -46393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50029000", "ebitda": "-49415000", "netIncome": "-55547000", "grossProfit": "69175000", "depreciation": "None", "totalRevenue": "81056000", "costOfRevenue": "11881000", "interestIncome": "None", "incomeBeforeTax": "-55437000", "interestExpense": "5408000", "operatingIncome": "-57274000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-5280000", "nonInterestIncome": "None", "operatingExpenses": "126449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "106793000", "netIncomeFromContinuingOperations": "-61763000" }, "balance": { "goodwill": "None", "inventory": "7849000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "166651000", "longTermDebt": "31708000", "shortTermDebt": "2792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294790000", "totalLiabilities": "46436000", "otherCurrentAssets": "2604000", "totalCurrentAssets": "162871000", "currentLongTermDebt": "2219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35414000", "totalShareholderEquity": "120215000", "capitalLeaseObligations": "1487000", "otherCurrentLiabilities": "7729000", "totalCurrentLiabilities": "12252000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "34184000", "cashAndShortTermInvestments": "138129000", "commonStockSharesOutstanding": "48628940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2156000", "operatingCashflow": "-47184000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104000", "cashflowFromInvestment": "-791000", "stockBasedCompensation": "14581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 71331000, "cost_of_revenue": 12361000, "gross_profit": 58970000, "ebit": -81729000, "ebitda": -80477000, "pretax_income": -86195000, "tax_provision": 47000, "net_income": -86242000, "net_income_to_common": -86242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185000000, "total_current_assets": 209677000, "total_assets": 213073000, "short_term_debt": 1033000, "long_term_debt": 33313000, "total_debt": 34346000, "total_liabilities": 52997000, "total_equity": 160076000, "shares_outstanding": 47849058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75965000, "capital_expenditure": 970000, "free_cash_flow": -74995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168186, "ticker_id": 8197, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81729000", "ebitda": "-80477000", "netIncome": "-86242000", "grossProfit": "58970000", "depreciation": "None", "totalRevenue": "71331000", "costOfRevenue": "12361000", "interestIncome": "None", "incomeBeforeTax": "-86195000", "interestExpense": "4466000", "operatingIncome": "-83954000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-4466000", "nonInterestIncome": "None", "operatingExpenses": "142924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22859000", "otherNonOperatingIncome": "2225000", "costofGoodsAndServicesSold": "12361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1252000", "sellingGeneralAndAdministrative": "117465000", "netIncomeFromContinuingOperations": "-86242000" }, "balance": { "goodwill": "None", "inventory": "6114000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "213073000", "longTermDebt": "33313000", "shortTermDebt": "1033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239243000", "totalLiabilities": "52997000", "otherCurrentAssets": "3415000", "totalCurrentAssets": "209677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396000", "currentAccountsPayable": "2688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1571000", "shortLongTermDebtTotal": "34981000", "totalShareholderEquity": "160076000", "capitalLeaseObligations": "1668000", "otherCurrentLiabilities": "14096000", "totalCurrentLiabilities": "17817000", "otherNonCurrentLiabilities": "1867000", "totalNonCurrentLiabilities": "35180000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "47849058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3253000", "operatingCashflow": "-75965000", "capitalExpenditures": "970000", "changeInReceivables": "-6841000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248000", "cashflowFromInvestment": "-970000", "stockBasedCompensation": "12963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71331000, "cost_of_revenue": 12361000, "gross_profit": 58970000, "research_and_development": 22859000, "selling_general_admin": 117465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81729000, "depreciation_amortisation": 1252000, "ebitda": -80477000, "interest_expense": 4466000, "interest_income": null, "other_non_operating": null, "pretax_income": -86195000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -86242000, "net_income_continuing_ops": -86242000, "net_income_to_common": -86242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185000000, "short_term_investments": null, "net_receivables": 15148000, "inventory": 6114000, "other_current_assets": null, "total_current_assets": 209677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3396000, "total_assets": 213073000, "short_term_debt": 1033000, "accounts_payable": 2688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17817000, "long_term_debt": 33313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35180000, "total_liabilities": 52997000, "total_debt": 34346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239243000, "total_equity": 160076000, "shares_outstanding": 47849058, "operating_cash_flow": -75965000, "stock_based_compensation": 12963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1248000, "free_cash_flow": -74995000, "net_change_in_cash": -75687000 }, "raw_data": { "income": { "ebit": "-81729000", "ebitda": "-80477000", "netIncome": "-86242000", "grossProfit": "58970000", "depreciation": "None", "totalRevenue": "71331000", "costOfRevenue": "12361000", "interestIncome": "None", "incomeBeforeTax": "-86195000", "interestExpense": "4466000", "operatingIncome": "-83954000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-4466000", "nonInterestIncome": "None", "operatingExpenses": "142924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22859000", "otherNonOperatingIncome": "2225000", "costofGoodsAndServicesSold": "12361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1252000", "sellingGeneralAndAdministrative": "117465000", "netIncomeFromContinuingOperations": "-86242000" }, "balance": { "goodwill": "None", "inventory": "6114000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "213073000", "longTermDebt": "33313000", "shortTermDebt": "1033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239243000", "totalLiabilities": "52997000", "otherCurrentAssets": "3415000", "totalCurrentAssets": "209677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396000", "currentAccountsPayable": "2688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1571000", "shortLongTermDebtTotal": "34981000", "totalShareholderEquity": "160076000", "capitalLeaseObligations": "1668000", "otherCurrentLiabilities": "14096000", "totalCurrentLiabilities": "17817000", "otherNonCurrentLiabilities": "1867000", "totalNonCurrentLiabilities": "35180000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "47849058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3253000", "operatingCashflow": "-75965000", "capitalExpenditures": "970000", "changeInReceivables": "-6841000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248000", "cashflowFromInvestment": "-970000", "stockBasedCompensation": "12963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 48956000, "cost_of_revenue": 8610000, "gross_profit": 40346000, "ebit": -58406000, "ebitda": -57205000, "pretax_income": -62772000, "tax_provision": 188000, "net_income": -62960000, "net_income_to_common": -62960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260687000, "total_current_assets": 277035000, "total_assets": 280186000, "short_term_debt": 510000, "long_term_debt": 32656000, "total_debt": 33166000, "total_liabilities": 48079000, "total_equity": 232107000, "shares_outstanding": 47504704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52540000, "capital_expenditure": 813000, "free_cash_flow": -51727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168191, "ticker_id": 8197, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58406000", "ebitda": "-57205000", "netIncome": "-62960000", "grossProfit": "40346000", "depreciation": "None", "totalRevenue": "48956000", "costOfRevenue": "8610000", "interestIncome": "0", "incomeBeforeTax": "-62772000", "interestExpense": "4366000", "operatingIncome": "-51478000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "-4366000", "nonInterestIncome": "None", "operatingExpenses": "91824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15634000", "otherNonOperatingIncome": "-6928000", "costofGoodsAndServicesSold": "8610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "74090000", "netIncomeFromContinuingOperations": "-62960000" }, "balance": { "goodwill": "None", "inventory": "3475000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "280186000", "longTermDebt": "32656000", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153001000", "totalLiabilities": "48079000", "otherCurrentAssets": "4164000", "totalCurrentAssets": "277035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3151000", "currentAccountsPayable": "3351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2949000", "shortLongTermDebtTotal": "33166000", "totalShareholderEquity": "232107000", "capitalLeaseObligations": "1550000", "otherCurrentLiabilities": "9643000", "totalCurrentLiabilities": "13504000", "otherNonCurrentLiabilities": "1919000", "totalNonCurrentLiabilities": "34575000", "cashAndShortTermInvestments": "260687000", "commonStockSharesOutstanding": "47504704", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1313000", "operatingCashflow": "-52540000", "capitalExpenditures": "813000", "changeInReceivables": "-3694000", "changeInExchangeRate": "None", "cashflowFromFinancing": "252529000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "5083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "199176000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48956000, "cost_of_revenue": 8610000, "gross_profit": 40346000, "research_and_development": 15634000, "selling_general_admin": 74090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58406000, "depreciation_amortisation": 1201000, "ebitda": -57205000, "interest_expense": 4366000, "interest_income": null, "other_non_operating": null, "pretax_income": -62772000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": -62960000, "net_income_continuing_ops": -62960000, "net_income_to_common": -62960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260687000, "short_term_investments": null, "net_receivables": 8709000, "inventory": 3475000, "other_current_assets": null, "total_current_assets": 277035000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3151000, "total_assets": 280186000, "short_term_debt": 510000, "accounts_payable": 3351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13504000, "long_term_debt": 32656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34575000, "total_liabilities": 48079000, "total_debt": 33166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153001000, "total_equity": 232107000, "shares_outstanding": 47504704, "operating_cash_flow": -52540000, "stock_based_compensation": 5083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252529000, "free_cash_flow": -51727000, "net_change_in_cash": 199176000 }, "raw_data": { "income": { "ebit": "-58406000", "ebitda": "-57205000", "netIncome": "-62960000", "grossProfit": "40346000", "depreciation": "None", "totalRevenue": "48956000", "costOfRevenue": "8610000", "interestIncome": "0", "incomeBeforeTax": "-62772000", "interestExpense": "4366000", "operatingIncome": "-51478000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "-4366000", "nonInterestIncome": "None", "operatingExpenses": "91824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15634000", "otherNonOperatingIncome": "-6928000", "costofGoodsAndServicesSold": "8610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "74090000", "netIncomeFromContinuingOperations": "-62960000" }, "balance": { "goodwill": "None", "inventory": "3475000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "280186000", "longTermDebt": "32656000", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153001000", "totalLiabilities": "48079000", "otherCurrentAssets": "4164000", "totalCurrentAssets": "277035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3151000", "currentAccountsPayable": "3351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2949000", "shortLongTermDebtTotal": "33166000", "totalShareholderEquity": "232107000", "capitalLeaseObligations": "1550000", "otherCurrentLiabilities": "9643000", "totalCurrentLiabilities": "13504000", "otherNonCurrentLiabilities": "1919000", "totalNonCurrentLiabilities": "34575000", "cashAndShortTermInvestments": "260687000", "commonStockSharesOutstanding": "47504704", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1313000", "operatingCashflow": "-52540000", "capitalExpenditures": "813000", "changeInReceivables": "-3694000", "changeInExchangeRate": "None", "cashflowFromFinancing": "252529000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "5083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "199176000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 27640000, "cost_of_revenue": 9209000, "gross_profit": 18431000, "ebit": -32229000, "ebitda": -31675000, "pretax_income": -34632000, "tax_provision": 61000, "net_income": -34693000, "net_income_to_common": -34693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61511000, "total_current_assets": 70633000, "total_assets": 72806000, "short_term_debt": 395000, "long_term_debt": 31955000, "total_debt": 32350000, "total_liabilities": 161655000, "total_equity": -88849000, "shares_outstanding": 46766346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32174000, "capital_expenditure": 953000, "free_cash_flow": -31221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168196, "ticker_id": 8197, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32229000", "ebitda": "-31675000", "netIncome": "-34693000", "grossProfit": "18431000", "depreciation": "None", "totalRevenue": "27640000", "costOfRevenue": "9209000", "interestIncome": "30000", "incomeBeforeTax": "-34632000", "interestExpense": "2403000", "operatingIncome": "-32188000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-2373000", "nonInterestIncome": "None", "operatingExpenses": "50619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "40945000", "netIncomeFromContinuingOperations": "-34693000" }, "balance": { "goodwill": "None", "inventory": "2598000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "72806000", "longTermDebt": "31955000", "shortTermDebt": "395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90041000", "totalLiabilities": "161655000", "otherCurrentAssets": "1161000", "totalCurrentAssets": "70633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2173000", "currentAccountsPayable": "2158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1787000", "shortLongTermDebtTotal": "32484000", "totalShareholderEquity": "-88849000", "capitalLeaseObligations": "529000", "otherCurrentLiabilities": "6761000", "totalCurrentLiabilities": "9314000", "otherNonCurrentLiabilities": "344000", "totalNonCurrentLiabilities": "152341000", "cashAndShortTermInvestments": "61511000", "commonStockSharesOutstanding": "46766346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1716000", "operatingCashflow": "-32174000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73401000", "cashflowFromInvestment": "-953000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27640000, "cost_of_revenue": 9209000, "gross_profit": 18431000, "research_and_development": 8874000, "selling_general_admin": 40945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32229000, "depreciation_amortisation": 554000, "ebitda": -31675000, "interest_expense": 2403000, "interest_income": null, "other_non_operating": null, "pretax_income": -34632000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": -34693000, "net_income_continuing_ops": -34693000, "net_income_to_common": -34693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61511000, "short_term_investments": null, "net_receivables": 5363000, "inventory": 2598000, "other_current_assets": null, "total_current_assets": 70633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2173000, "total_assets": 72806000, "short_term_debt": 395000, "accounts_payable": 2158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9314000, "long_term_debt": 31955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152341000, "total_liabilities": 161655000, "total_debt": 32350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90041000, "total_equity": -88849000, "shares_outstanding": 46766346, "operating_cash_flow": -32174000, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73401000, "free_cash_flow": -31221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32229000", "ebitda": "-31675000", "netIncome": "-34693000", "grossProfit": "18431000", "depreciation": "None", "totalRevenue": "27640000", "costOfRevenue": "9209000", "interestIncome": "30000", "incomeBeforeTax": "-34632000", "interestExpense": "2403000", "operatingIncome": "-32188000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-2373000", "nonInterestIncome": "None", "operatingExpenses": "50619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "40945000", "netIncomeFromContinuingOperations": "-34693000" }, "balance": { "goodwill": "None", "inventory": "2598000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "72806000", "longTermDebt": "31955000", "shortTermDebt": "395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90041000", "totalLiabilities": "161655000", "otherCurrentAssets": "1161000", "totalCurrentAssets": "70633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2173000", "currentAccountsPayable": "2158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1787000", "shortLongTermDebtTotal": "32484000", "totalShareholderEquity": "-88849000", "capitalLeaseObligations": "529000", "otherCurrentLiabilities": "6761000", "totalCurrentLiabilities": "9314000", "otherNonCurrentLiabilities": "344000", "totalNonCurrentLiabilities": "152341000", "cashAndShortTermInvestments": "61511000", "commonStockSharesOutstanding": "46766346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1716000", "operatingCashflow": "-32174000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73401000", "cashflowFromInvestment": "-953000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 23348000, "cost_of_revenue": 6544000, "gross_profit": 16804000, "ebit": -23900000, "ebitda": -23468000, "pretax_income": -25861000, "tax_provision": 8000, "net_income": -25869000, "net_income_to_common": -25869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21237000, "total_current_assets": 28001000, "total_assets": 30741000, "short_term_debt": 557000, "long_term_debt": 12855000, "total_debt": 13412000, "total_liabilities": 85424000, "total_equity": -54683000, "shares_outstanding": 33627170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24997000, "capital_expenditure": 672000, "free_cash_flow": -24325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168200, "ticker_id": 8197, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23900000", "ebitda": "-23468000", "netIncome": "-25869000", "grossProfit": "16804000", "depreciation": "None", "totalRevenue": "23348000", "costOfRevenue": "6544000", "interestIncome": "174000", "incomeBeforeTax": "-25861000", "interestExpense": "1961000", "operatingIncome": "-24039000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1787000", "nonInterestIncome": "None", "operatingExpenses": "40843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "30919000", "netIncomeFromContinuingOperations": "-25869000" }, "balance": { "goodwill": "None", "inventory": "2244000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "30741000", "longTermDebt": "12855000", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55348000", "totalLiabilities": "85424000", "otherCurrentAssets": "426000", "totalCurrentAssets": "28001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2740000", "currentAccountsPayable": "2315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2572000", "shortLongTermDebtTotal": "13940000", "totalShareholderEquity": "-54683000", "capitalLeaseObligations": "1085000", "otherCurrentLiabilities": "4464000", "totalCurrentLiabilities": "7336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78088000", "cashAndShortTermInvestments": "21237000", "commonStockSharesOutstanding": "33627170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1799000", "operatingCashflow": "-24997000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42664000", "cashflowFromInvestment": "-672000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23348000, "cost_of_revenue": 6544000, "gross_profit": 16804000, "research_and_development": 8124000, "selling_general_admin": 30919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23900000, "depreciation_amortisation": 432000, "ebitda": -23468000, "interest_expense": 1961000, "interest_income": null, "other_non_operating": null, "pretax_income": -25861000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -25869000, "net_income_continuing_ops": -25869000, "net_income_to_common": -25869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21237000, "short_term_investments": null, "net_receivables": 4094000, "inventory": 2244000, "other_current_assets": null, "total_current_assets": 28001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2740000, "total_assets": 30741000, "short_term_debt": 557000, "accounts_payable": 2315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7336000, "long_term_debt": 12855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78088000, "total_liabilities": 85424000, "total_debt": 13412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55348000, "total_equity": -54683000, "shares_outstanding": 33627170, "operating_cash_flow": -24997000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42664000, "free_cash_flow": -24325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23900000", "ebitda": "-23468000", "netIncome": "-25869000", "grossProfit": "16804000", "depreciation": "None", "totalRevenue": "23348000", "costOfRevenue": "6544000", "interestIncome": "174000", "incomeBeforeTax": "-25861000", "interestExpense": "1961000", "operatingIncome": "-24039000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1787000", "nonInterestIncome": "None", "operatingExpenses": "40843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "30919000", "netIncomeFromContinuingOperations": "-25869000" }, "balance": { "goodwill": "None", "inventory": "2244000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "30741000", "longTermDebt": "12855000", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55348000", "totalLiabilities": "85424000", "otherCurrentAssets": "426000", "totalCurrentAssets": "28001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2740000", "currentAccountsPayable": "2315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2572000", "shortLongTermDebtTotal": "13940000", "totalShareholderEquity": "-54683000", "capitalLeaseObligations": "1085000", "otherCurrentLiabilities": "4464000", "totalCurrentLiabilities": "7336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78088000", "cashAndShortTermInvestments": "21237000", "commonStockSharesOutstanding": "33627170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1799000", "operatingCashflow": "-24997000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42664000", "cashflowFromInvestment": "-672000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 7530000, "cost_of_revenue": 2338000, "gross_profit": 5192000, "ebit": -14296000, "ebitda": -14233000, "pretax_income": -14296000, "tax_provision": -6000, "net_income": -14290000, "net_income_to_common": -14290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4242000, "total_current_assets": 7164000, "total_assets": 8094000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 37056000, "total_equity": -28962000, "shares_outstanding": 32202665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14475000, "capital_expenditure": 570000, "free_cash_flow": -13905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168201, "ticker_id": 8197, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14296000", "ebitda": "-14233000", "netIncome": "-14290000", "grossProfit": "5192000", "depreciation": "None", "totalRevenue": "7530000", "costOfRevenue": "2338000", "interestIncome": "1000", "incomeBeforeTax": "-14296000", "interestExpense": "0", "operatingIncome": "-14297000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "19489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "13063000", "netIncomeFromContinuingOperations": "-14290000" }, "balance": { "goodwill": "None", "inventory": "486000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "8094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29479000", "totalLiabilities": "37056000", "otherCurrentAssets": "621000", "totalCurrentAssets": "7164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868000", "shortLongTermDebtTotal": "34153000", "totalShareholderEquity": "-28962000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1017000", "totalCurrentLiabilities": "2896000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "34160000", "cashAndShortTermInvestments": "4242000", "commonStockSharesOutstanding": "32202665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000", "operatingCashflow": "-14475000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12203000", "cashflowFromInvestment": "-570000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7530000, "cost_of_revenue": 2338000, "gross_profit": 5192000, "research_and_development": 5426000, "selling_general_admin": 13063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14296000, "depreciation_amortisation": 63000, "ebitda": -14233000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14296000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -14290000, "net_income_continuing_ops": -14290000, "net_income_to_common": -14290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4242000, "short_term_investments": null, "net_receivables": 1815000, "inventory": 486000, "other_current_assets": null, "total_current_assets": 7164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930000, "total_assets": 8094000, "short_term_debt": null, "accounts_payable": 1879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34160000, "total_liabilities": 37056000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29479000, "total_equity": -28962000, "shares_outstanding": 32202665, "operating_cash_flow": -14475000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12203000, "free_cash_flow": -13905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14296000", "ebitda": "-14233000", "netIncome": "-14290000", "grossProfit": "5192000", "depreciation": "None", "totalRevenue": "7530000", "costOfRevenue": "2338000", "interestIncome": "1000", "incomeBeforeTax": "-14296000", "interestExpense": "0", "operatingIncome": "-14297000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "19489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "13063000", "netIncomeFromContinuingOperations": "-14290000" }, "balance": { "goodwill": "None", "inventory": "486000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "8094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29479000", "totalLiabilities": "37056000", "otherCurrentAssets": "621000", "totalCurrentAssets": "7164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868000", "shortLongTermDebtTotal": "34153000", "totalShareholderEquity": "-28962000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1017000", "totalCurrentLiabilities": "2896000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "34160000", "cashAndShortTermInvestments": "4242000", "commonStockSharesOutstanding": "32202665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000", "operatingCashflow": "-14475000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12203000", "cashflowFromInvestment": "-570000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 19698000, "cost_of_revenue": 2720000, "gross_profit": 16978000, "ebit": -12413000, "ebitda": -12413000, "pretax_income": -12969000, "tax_provision": 11000, "net_income": -12980000, "net_income_to_common": -12980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84962000, "total_current_assets": 106512000, "total_assets": 109702000, "short_term_debt": 4155000, "long_term_debt": 36736000, "total_debt": 40891000, "total_liabilities": 55799000, "total_equity": 53903000, "shares_outstanding": 53943085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7029000, "capital_expenditure": 60000, "free_cash_flow": -6969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168169, "ticker_id": 8197, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12413000", "netIncome": "-12980000", "grossProfit": "16978000", "depreciation": "None", "totalRevenue": "19698000", "costOfRevenue": "2720000", "interestIncome": "None", "incomeBeforeTax": "-12969000", "interestExpense": "1268000", "operatingIncome": "-12413000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-1268000", "nonInterestIncome": "None", "operatingExpenses": "29391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26845000", "netIncomeFromContinuingOperations": "-12980000" }, "balance": { "goodwill": "None", "inventory": "7007000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "109702000", "longTermDebt": "36736000", "shortTermDebt": "4155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397703000", "totalLiabilities": "55799000", "otherCurrentAssets": "3948000", "totalCurrentAssets": "106512000", "currentLongTermDebt": "3797000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3190000", "currentAccountsPayable": "1486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40891000", "totalShareholderEquity": "53903000", "capitalLeaseObligations": "1228000", "otherCurrentLiabilities": "12522000", "totalCurrentLiabilities": "18163000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "37636000", "cashAndShortTermInvestments": "84962000", "commonStockSharesOutstanding": "53943085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "788000", "operatingCashflow": "-7029000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "2853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19698000, "cost_of_revenue": 2720000, "gross_profit": 16978000, "research_and_development": 2546000, "selling_general_admin": 26845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12413000, "depreciation_amortisation": null, "ebitda": -12413000, "interest_expense": 1268000, "interest_income": null, "other_non_operating": null, "pretax_income": -12969000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -12980000, "net_income_continuing_ops": -12980000, "net_income_to_common": -12980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84962000, "short_term_investments": null, "net_receivables": 10595000, "inventory": 7007000, "other_current_assets": null, "total_current_assets": 106512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3190000, "total_assets": 109702000, "short_term_debt": 4155000, "accounts_payable": 1486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18163000, "long_term_debt": 36736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37636000, "total_liabilities": 55799000, "total_debt": 40891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397703000, "total_equity": 53903000, "shares_outstanding": 53943085, "operating_cash_flow": -7029000, "stock_based_compensation": 2853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88000, "free_cash_flow": -6969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12413000", "netIncome": "-12980000", "grossProfit": "16978000", "depreciation": "None", "totalRevenue": "19698000", "costOfRevenue": "2720000", "interestIncome": "None", "incomeBeforeTax": "-12969000", "interestExpense": "1268000", "operatingIncome": "-12413000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-1268000", "nonInterestIncome": "None", "operatingExpenses": "29391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26845000", "netIncomeFromContinuingOperations": "-12980000" }, "balance": { "goodwill": "None", "inventory": "7007000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "109702000", "longTermDebt": "36736000", "shortTermDebt": "4155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397703000", "totalLiabilities": "55799000", "otherCurrentAssets": "3948000", "totalCurrentAssets": "106512000", "currentLongTermDebt": "3797000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3190000", "currentAccountsPayable": "1486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40891000", "totalShareholderEquity": "53903000", "capitalLeaseObligations": "1228000", "otherCurrentLiabilities": "12522000", "totalCurrentLiabilities": "18163000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "37636000", "cashAndShortTermInvestments": "84962000", "commonStockSharesOutstanding": "53943085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "788000", "operatingCashflow": "-7029000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "2853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 20385000, "cost_of_revenue": 2597000, "gross_profit": 17788000, "ebit": -2865000, "ebitda": -2757000, "pretax_income": -4154000, "tax_provision": 8000, "net_income": -4162000, "net_income_to_common": -4162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91965000, "total_current_assets": 112734000, "total_assets": 115300000, "short_term_debt": 475000, "long_term_debt": 40300000, "total_debt": 40775000, "total_liabilities": 51358000, "total_equity": 63942000, "shares_outstanding": 53082214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1827000, "capital_expenditure": 156000, "free_cash_flow": -1671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168170, "ticker_id": 8197, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2865000", "ebitda": "-2757000", "netIncome": "-4162000", "grossProfit": "17788000", "depreciation": "None", "totalRevenue": "20385000", "costOfRevenue": "2597000", "interestIncome": "None", "incomeBeforeTax": "-4154000", "interestExpense": "1289000", "operatingIncome": "-3669000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1289000", "nonInterestIncome": "None", "operatingExpenses": "21457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "19020000", "netIncomeFromContinuingOperations": "-4162000" }, "balance": { "goodwill": "None", "inventory": "7767000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "115300000", "longTermDebt": "40300000", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384723000", "totalLiabilities": "51358000", "otherCurrentAssets": "3257000", "totalCurrentAssets": "112734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2566000", "currentAccountsPayable": "1343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40775000", "totalShareholderEquity": "63942000", "capitalLeaseObligations": "475000", "otherCurrentLiabilities": "9209000", "totalCurrentLiabilities": "11027000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "40331000", "cashAndShortTermInvestments": "91965000", "commonStockSharesOutstanding": "53082214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "214000", "operatingCashflow": "-1827000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265000", "cashflowFromInvestment": "156000", "stockBasedCompensation": "2549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20385000, "cost_of_revenue": 2597000, "gross_profit": 17788000, "research_and_development": 2437000, "selling_general_admin": 19020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2865000, "depreciation_amortisation": 108000, "ebitda": -2757000, "interest_expense": 1289000, "interest_income": null, "other_non_operating": null, "pretax_income": -4154000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -4162000, "net_income_continuing_ops": -4162000, "net_income_to_common": -4162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91965000, "short_term_investments": null, "net_receivables": 9745000, "inventory": 7767000, "other_current_assets": null, "total_current_assets": 112734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2566000, "total_assets": 115300000, "short_term_debt": 475000, "accounts_payable": 1343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11027000, "long_term_debt": 40300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40331000, "total_liabilities": 51358000, "total_debt": 40775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384723000, "total_equity": 63942000, "shares_outstanding": 53082214, "operating_cash_flow": -1827000, "stock_based_compensation": 2549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1265000, "free_cash_flow": -1671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2865000", "ebitda": "-2757000", "netIncome": "-4162000", "grossProfit": "17788000", "depreciation": "None", "totalRevenue": "20385000", "costOfRevenue": "2597000", "interestIncome": "None", "incomeBeforeTax": "-4154000", "interestExpense": "1289000", "operatingIncome": "-3669000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1289000", "nonInterestIncome": "None", "operatingExpenses": "21457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "19020000", "netIncomeFromContinuingOperations": "-4162000" }, "balance": { "goodwill": "None", "inventory": "7767000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "115300000", "longTermDebt": "40300000", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384723000", "totalLiabilities": "51358000", "otherCurrentAssets": "3257000", "totalCurrentAssets": "112734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2566000", "currentAccountsPayable": "1343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40775000", "totalShareholderEquity": "63942000", "capitalLeaseObligations": "475000", "otherCurrentLiabilities": "9209000", "totalCurrentLiabilities": "11027000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "40331000", "cashAndShortTermInvestments": "91965000", "commonStockSharesOutstanding": "53082214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "214000", "operatingCashflow": "-1827000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265000", "cashflowFromInvestment": "156000", "stockBasedCompensation": "2549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 19906000, "cost_of_revenue": 2709000, "gross_profit": 17197000, "ebit": -6942000, "ebitda": -6837000, "pretax_income": -8248000, "tax_provision": -79000, "net_income": -8169000, "net_income_to_common": -8169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92373000, "total_current_assets": 113595000, "total_assets": 116256000, "short_term_debt": 569000, "long_term_debt": 40069000, "total_debt": 40638000, "total_liabilities": 51966000, "total_equity": 64290000, "shares_outstanding": 52377805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8719000, "capital_expenditure": 170000, "free_cash_flow": -8549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168172, "ticker_id": 8197, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6942000", "ebitda": "-6837000", "netIncome": "-8169000", "grossProfit": "17197000", "depreciation": "None", "totalRevenue": "19906000", "costOfRevenue": "2709000", "interestIncome": "None", "incomeBeforeTax": "-8248000", "interestExpense": "1306000", "operatingIncome": "-7905000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "-1306000", "nonInterestIncome": "None", "operatingExpenses": "25102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "21750000", "netIncomeFromContinuingOperations": "-8169000" }, "balance": { "goodwill": "None", "inventory": "7984000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "116256000", "longTermDebt": "40069000", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380561000", "totalLiabilities": "51966000", "otherCurrentAssets": "3494000", "totalCurrentAssets": "113595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2661000", "currentAccountsPayable": "1742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40685000", "totalShareholderEquity": "64290000", "capitalLeaseObligations": "616000", "otherCurrentLiabilities": "9520000", "totalCurrentLiabilities": "11831000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "40135000", "cashAndShortTermInvestments": "92373000", "commonStockSharesOutstanding": "52377805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1791000", "operatingCashflow": "-8719000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "-170000", "stockBasedCompensation": "2421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19906000, "cost_of_revenue": 2709000, "gross_profit": 17197000, "research_and_development": 3352000, "selling_general_admin": 21750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6942000, "depreciation_amortisation": 105000, "ebitda": -6837000, "interest_expense": 1306000, "interest_income": null, "other_non_operating": null, "pretax_income": -8248000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -8169000, "net_income_continuing_ops": -8169000, "net_income_to_common": -8169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92373000, "short_term_investments": null, "net_receivables": 9744000, "inventory": 7984000, "other_current_assets": null, "total_current_assets": 113595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2661000, "total_assets": 116256000, "short_term_debt": 569000, "accounts_payable": 1742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11831000, "long_term_debt": 40069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40135000, "total_liabilities": 51966000, "total_debt": 40638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380561000, "total_equity": 64290000, "shares_outstanding": 52377805, "operating_cash_flow": -8719000, "stock_based_compensation": 2421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": -8549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6942000", "ebitda": "-6837000", "netIncome": "-8169000", "grossProfit": "17197000", "depreciation": "None", "totalRevenue": "19906000", "costOfRevenue": "2709000", "interestIncome": "None", "incomeBeforeTax": "-8248000", "interestExpense": "1306000", "operatingIncome": "-7905000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "-1306000", "nonInterestIncome": "None", "operatingExpenses": "25102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "21750000", "netIncomeFromContinuingOperations": "-8169000" }, "balance": { "goodwill": "None", "inventory": "7984000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "116256000", "longTermDebt": "40069000", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380561000", "totalLiabilities": "51966000", "otherCurrentAssets": "3494000", "totalCurrentAssets": "113595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2661000", "currentAccountsPayable": "1742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40685000", "totalShareholderEquity": "64290000", "capitalLeaseObligations": "616000", "otherCurrentLiabilities": "9520000", "totalCurrentLiabilities": "11831000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "40135000", "cashAndShortTermInvestments": "92373000", "commonStockSharesOutstanding": "52377805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1791000", "operatingCashflow": "-8719000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "-170000", "stockBasedCompensation": "2421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 19564000, "cost_of_revenue": 2977000, "gross_profit": 16587000, "ebit": -10617000, "ebitda": -10492000, "pretax_income": -11901000, "tax_provision": 40000, "net_income": -11941000, "net_income_to_common": -11941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101500000, "total_current_assets": 119431000, "total_assets": 121971000, "short_term_debt": 566000, "long_term_debt": 39821000, "total_debt": 40387000, "total_liabilities": 51959000, "total_equity": 70012000, "shares_outstanding": 51821773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7543000, "capital_expenditure": 210000, "free_cash_flow": -7333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168173, "ticker_id": 8197, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10617000", "ebitda": "-10492000", "netIncome": "-11941000", "grossProfit": "16587000", "depreciation": "None", "totalRevenue": "19564000", "costOfRevenue": "2977000", "interestIncome": "None", "incomeBeforeTax": "-11901000", "interestExpense": "1284000", "operatingIncome": "-11667000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-1284000", "nonInterestIncome": "None", "operatingExpenses": "28254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "23867000", "netIncomeFromContinuingOperations": "-11941000" }, "balance": { "goodwill": "None", "inventory": "6214000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "121971000", "longTermDebt": "39821000", "shortTermDebt": "566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372392000", "totalLiabilities": "51959000", "otherCurrentAssets": "2103000", "totalCurrentAssets": "119431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540000", "currentAccountsPayable": "2076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40570000", "totalShareholderEquity": "70012000", "capitalLeaseObligations": "749000", "otherCurrentLiabilities": "9294000", "totalCurrentLiabilities": "11936000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "40023000", "cashAndShortTermInvestments": "101500000", "commonStockSharesOutstanding": "51821773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-406000", "operatingCashflow": "-7543000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485000", "cashflowFromInvestment": "-210000", "stockBasedCompensation": "3842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19564000, "cost_of_revenue": 2977000, "gross_profit": 16587000, "research_and_development": 4387000, "selling_general_admin": 23867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10617000, "depreciation_amortisation": 125000, "ebitda": -10492000, "interest_expense": 1284000, "interest_income": null, "other_non_operating": null, "pretax_income": -11901000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -11941000, "net_income_continuing_ops": -11941000, "net_income_to_common": -11941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101500000, "short_term_investments": null, "net_receivables": 9614000, "inventory": 6214000, "other_current_assets": null, "total_current_assets": 119431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2540000, "total_assets": 121971000, "short_term_debt": 566000, "accounts_payable": 2076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11936000, "long_term_debt": 39821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40023000, "total_liabilities": 51959000, "total_debt": 40387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372392000, "total_equity": 70012000, "shares_outstanding": 51821773, "operating_cash_flow": -7543000, "stock_based_compensation": 3842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 485000, "free_cash_flow": -7333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10617000", "ebitda": "-10492000", "netIncome": "-11941000", "grossProfit": "16587000", "depreciation": "None", "totalRevenue": "19564000", "costOfRevenue": "2977000", "interestIncome": "None", "incomeBeforeTax": "-11901000", "interestExpense": "1284000", "operatingIncome": "-11667000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-1284000", "nonInterestIncome": "None", "operatingExpenses": "28254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "23867000", "netIncomeFromContinuingOperations": "-11941000" }, "balance": { "goodwill": "None", "inventory": "6214000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "121971000", "longTermDebt": "39821000", "shortTermDebt": "566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372392000", "totalLiabilities": "51959000", "otherCurrentAssets": "2103000", "totalCurrentAssets": "119431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540000", "currentAccountsPayable": "2076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40570000", "totalShareholderEquity": "70012000", "capitalLeaseObligations": "749000", "otherCurrentLiabilities": "9294000", "totalCurrentLiabilities": "11936000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "40023000", "cashAndShortTermInvestments": "101500000", "commonStockSharesOutstanding": "51821773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-406000", "operatingCashflow": "-7543000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485000", "cashflowFromInvestment": "-210000", "stockBasedCompensation": "3842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 17508000, "cost_of_revenue": 2414000, "gross_profit": 15094000, "ebit": -12850000, "ebitda": -12701000, "pretax_income": -14113000, "tax_provision": 41000, "net_income": -14154000, "net_income_to_common": -14154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108768000, "total_current_assets": 126906000, "total_assets": 129680000, "short_term_debt": 552000, "long_term_debt": 39583000, "total_debt": 40135000, "total_liabilities": 52052000, "total_equity": 77628000, "shares_outstanding": 51290665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11605000, "capital_expenditure": 0, "free_cash_flow": -11605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168174, "ticker_id": 8197, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12850000", "ebitda": "-12701000", "netIncome": "-14154000", "grossProfit": "15094000", "depreciation": "None", "totalRevenue": "17508000", "costOfRevenue": "2414000", "interestIncome": "None", "incomeBeforeTax": "-14113000", "interestExpense": "1263000", "operatingIncome": "-13859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-1263000", "nonInterestIncome": "None", "operatingExpenses": "28953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "24523000", "netIncomeFromContinuingOperations": "-14154000" }, "balance": { "goodwill": "None", "inventory": "5805000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "129680000", "longTermDebt": "39583000", "shortTermDebt": "552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360451000", "totalLiabilities": "52052000", "otherCurrentAssets": "2909000", "totalCurrentAssets": "126906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2774000", "currentAccountsPayable": "2765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40463000", "totalShareholderEquity": "77628000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "8805000", "totalCurrentLiabilities": "12122000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "39930000", "cashAndShortTermInvestments": "108768000", "commonStockSharesOutstanding": "51290665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "541000", "operatingCashflow": "-11605000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17508000, "cost_of_revenue": 2414000, "gross_profit": 15094000, "research_and_development": 4430000, "selling_general_admin": 24523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12850000, "depreciation_amortisation": 149000, "ebitda": -12701000, "interest_expense": 1263000, "interest_income": null, "other_non_operating": null, "pretax_income": -14113000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -14154000, "net_income_continuing_ops": -14154000, "net_income_to_common": -14154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108768000, "short_term_investments": null, "net_receivables": 9424000, "inventory": 5805000, "other_current_assets": null, "total_current_assets": 126906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2774000, "total_assets": 129680000, "short_term_debt": 552000, "accounts_payable": 2765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12122000, "long_term_debt": 39583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39930000, "total_liabilities": 52052000, "total_debt": 40135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360451000, "total_equity": 77628000, "shares_outstanding": 51290665, "operating_cash_flow": -11605000, "stock_based_compensation": 4243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": -11605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12850000", "ebitda": "-12701000", "netIncome": "-14154000", "grossProfit": "15094000", "depreciation": "None", "totalRevenue": "17508000", "costOfRevenue": "2414000", "interestIncome": "None", "incomeBeforeTax": "-14113000", "interestExpense": "1263000", "operatingIncome": "-13859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-1263000", "nonInterestIncome": "None", "operatingExpenses": "28953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "24523000", "netIncomeFromContinuingOperations": "-14154000" }, "balance": { "goodwill": "None", "inventory": "5805000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "129680000", "longTermDebt": "39583000", "shortTermDebt": "552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360451000", "totalLiabilities": "52052000", "otherCurrentAssets": "2909000", "totalCurrentAssets": "126906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2774000", "currentAccountsPayable": "2765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40463000", "totalShareholderEquity": "77628000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "8805000", "totalCurrentLiabilities": "12122000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "39930000", "cashAndShortTermInvestments": "108768000", "commonStockSharesOutstanding": "51290665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "541000", "operatingCashflow": "-11605000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 19074000, "cost_of_revenue": 2513000, "gross_profit": 16561000, "ebit": -10647000, "ebitda": -10471000, "pretax_income": -11808000, "tax_provision": 38000, "net_income": -11846000, "net_income_to_common": -11846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120357000, "total_current_assets": 139774000, "total_assets": 142839000, "short_term_debt": 533000, "long_term_debt": 39356000, "total_debt": 39889000, "total_liabilities": 55316000, "total_equity": 87523000, "shares_outstanding": 50797080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3459000, "capital_expenditure": 137000, "free_cash_flow": -3322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168175, "ticker_id": 8197, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10647000", "ebitda": "-10471000", "netIncome": "-11846000", "grossProfit": "16561000", "depreciation": "None", "totalRevenue": "19074000", "costOfRevenue": "2513000", "interestIncome": "None", "incomeBeforeTax": "-11808000", "interestExpense": "1161000", "operatingIncome": "-11929000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-1161000", "nonInterestIncome": "None", "operatingExpenses": "28490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "22797000", "netIncomeFromContinuingOperations": "-11846000" }, "balance": { "goodwill": "None", "inventory": "6325000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "142839000", "longTermDebt": "39356000", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346297000", "totalLiabilities": "55316000", "otherCurrentAssets": "2306000", "totalCurrentAssets": "139774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065000", "currentAccountsPayable": "1691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40362000", "totalShareholderEquity": "87523000", "capitalLeaseObligations": "1006000", "otherCurrentLiabilities": "13244000", "totalCurrentLiabilities": "15468000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "39848000", "cashAndShortTermInvestments": "120357000", "commonStockSharesOutstanding": "50797080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "-3459000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5389000", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "3946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19074000, "cost_of_revenue": 2513000, "gross_profit": 16561000, "research_and_development": 4293000, "selling_general_admin": 22797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10647000, "depreciation_amortisation": 176000, "ebitda": -10471000, "interest_expense": 1161000, "interest_income": null, "other_non_operating": null, "pretax_income": -11808000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -11846000, "net_income_continuing_ops": -11846000, "net_income_to_common": -11846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120357000, "short_term_investments": null, "net_receivables": 10786000, "inventory": 6325000, "other_current_assets": null, "total_current_assets": 139774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3065000, "total_assets": 142839000, "short_term_debt": 533000, "accounts_payable": 1691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15468000, "long_term_debt": 39356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39848000, "total_liabilities": 55316000, "total_debt": 39889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346297000, "total_equity": 87523000, "shares_outstanding": 50797080, "operating_cash_flow": -3459000, "stock_based_compensation": 3946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5389000, "free_cash_flow": -3322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10647000", "ebitda": "-10471000", "netIncome": "-11846000", "grossProfit": "16561000", "depreciation": "None", "totalRevenue": "19074000", "costOfRevenue": "2513000", "interestIncome": "None", "incomeBeforeTax": "-11808000", "interestExpense": "1161000", "operatingIncome": "-11929000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-1161000", "nonInterestIncome": "None", "operatingExpenses": "28490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "22797000", "netIncomeFromContinuingOperations": "-11846000" }, "balance": { "goodwill": "None", "inventory": "6325000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "142839000", "longTermDebt": "39356000", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346297000", "totalLiabilities": "55316000", "otherCurrentAssets": "2306000", "totalCurrentAssets": "139774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065000", "currentAccountsPayable": "1691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40362000", "totalShareholderEquity": "87523000", "capitalLeaseObligations": "1006000", "otherCurrentLiabilities": "13244000", "totalCurrentLiabilities": "15468000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "39848000", "cashAndShortTermInvestments": "120357000", "commonStockSharesOutstanding": "50797080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "-3459000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5389000", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "3946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 20157000, "cost_of_revenue": 3250000, "gross_profit": 16907000, "ebit": -9749000, "ebitda": -9591000, "pretax_income": -10900000, "tax_provision": 166000, "net_income": -11066000, "net_income_to_common": -11066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118564000, "total_current_assets": 140469000, "total_assets": 143597000, "short_term_debt": 519000, "long_term_debt": 34152000, "total_debt": 34671000, "total_liabilities": 48640000, "total_equity": 94957000, "shares_outstanding": 50340603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000, "capital_expenditure": 51000, "free_cash_flow": 651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168177, "ticker_id": 8197, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9749000", "ebitda": "-9591000", "netIncome": "-11066000", "grossProfit": "16907000", "depreciation": "None", "totalRevenue": "20157000", "costOfRevenue": "3250000", "interestIncome": "None", "incomeBeforeTax": "-10900000", "interestExpense": "1151000", "operatingIncome": "-11229000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "166000", "reportedCurrency": "USD", "netInterestIncome": "-1151000", "nonInterestIncome": "None", "operatingExpenses": "28136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "23390000", "netIncomeFromContinuingOperations": "-11066000" }, "balance": { "goodwill": "None", "inventory": "6091000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "143597000", "longTermDebt": "34152000", "shortTermDebt": "519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334451000", "totalLiabilities": "48640000", "otherCurrentAssets": "2885000", "totalCurrentAssets": "140469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3128000", "currentAccountsPayable": "1297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35285000", "totalShareholderEquity": "94957000", "capitalLeaseObligations": "1133000", "otherCurrentLiabilities": "11983000", "totalCurrentLiabilities": "13799000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "34841000", "cashAndShortTermInvestments": "118564000", "commonStockSharesOutstanding": "50340603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "704000", "operatingCashflow": "600000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "4308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20157000, "cost_of_revenue": 3250000, "gross_profit": 16907000, "research_and_development": 4746000, "selling_general_admin": 23390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9749000, "depreciation_amortisation": 158000, "ebitda": -9591000, "interest_expense": 1151000, "interest_income": null, "other_non_operating": null, "pretax_income": -10900000, "tax_provision": 166000, "effective_tax_rate": null, "net_income": -11066000, "net_income_continuing_ops": -11066000, "net_income_to_common": -11066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118564000, "short_term_investments": null, "net_receivables": 12929000, "inventory": 6091000, "other_current_assets": null, "total_current_assets": 140469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3128000, "total_assets": 143597000, "short_term_debt": 519000, "accounts_payable": 1297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13799000, "long_term_debt": 34152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34841000, "total_liabilities": 48640000, "total_debt": 34671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334451000, "total_equity": 94957000, "shares_outstanding": 50340603, "operating_cash_flow": 600000, "stock_based_compensation": 4308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162000, "free_cash_flow": 651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9749000", "ebitda": "-9591000", "netIncome": "-11066000", "grossProfit": "16907000", "depreciation": "None", "totalRevenue": "20157000", "costOfRevenue": "3250000", "interestIncome": "None", "incomeBeforeTax": "-10900000", "interestExpense": "1151000", "operatingIncome": "-11229000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "166000", "reportedCurrency": "USD", "netInterestIncome": "-1151000", "nonInterestIncome": "None", "operatingExpenses": "28136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "23390000", "netIncomeFromContinuingOperations": "-11066000" }, "balance": { "goodwill": "None", "inventory": "6091000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "143597000", "longTermDebt": "34152000", "shortTermDebt": "519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334451000", "totalLiabilities": "48640000", "otherCurrentAssets": "2885000", "totalCurrentAssets": "140469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3128000", "currentAccountsPayable": "1297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35285000", "totalShareholderEquity": "94957000", "capitalLeaseObligations": "1133000", "otherCurrentLiabilities": "11983000", "totalCurrentLiabilities": "13799000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "34841000", "cashAndShortTermInvestments": "118564000", "commonStockSharesOutstanding": "50340603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "704000", "operatingCashflow": "600000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "4308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 21370000, "cost_of_revenue": 3025000, "gross_profit": 18345000, "ebit": -11169000, "ebitda": -11069000, "pretax_income": -12314000, "tax_provision": 15000, "net_income": -12329000, "net_income_to_common": -12329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118177000, "total_current_assets": 146329000, "total_assets": 149715000, "short_term_debt": 508000, "long_term_debt": 33770000, "total_debt": 34278000, "total_liabilities": 48077000, "total_equity": 101638000, "shares_outstanding": 49903386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9706000, "capital_expenditure": 80000, "free_cash_flow": -9626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168178, "ticker_id": 8197, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11169000", "ebitda": "-11069000", "netIncome": "-12329000", "grossProfit": "18345000", "depreciation": "None", "totalRevenue": "21370000", "costOfRevenue": "3025000", "interestIncome": "None", "incomeBeforeTax": "-12314000", "interestExpense": "1145000", "operatingIncome": "-12651000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-1145000", "nonInterestIncome": "None", "operatingExpenses": "30996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "26680000", "netIncomeFromContinuingOperations": "-12329000" }, "balance": { "goodwill": "None", "inventory": "6781000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "149715000", "longTermDebt": "33770000", "shortTermDebt": "508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323385000", "totalLiabilities": "48077000", "otherCurrentAssets": "1452000", "totalCurrentAssets": "146329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3386000", "currentAccountsPayable": "1923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35025000", "totalShareholderEquity": "101638000", "capitalLeaseObligations": "1255000", "otherCurrentLiabilities": "10857000", "totalCurrentLiabilities": "13288000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "34789000", "cashAndShortTermInvestments": "118177000", "commonStockSharesOutstanding": "49903386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-9706000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "679000", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "4317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21370000, "cost_of_revenue": 3025000, "gross_profit": 18345000, "research_and_development": 4316000, "selling_general_admin": 26680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11169000, "depreciation_amortisation": 100000, "ebitda": -11069000, "interest_expense": 1145000, "interest_income": null, "other_non_operating": null, "pretax_income": -12314000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -12329000, "net_income_continuing_ops": -12329000, "net_income_to_common": -12329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118177000, "short_term_investments": null, "net_receivables": 19919000, "inventory": 6781000, "other_current_assets": null, "total_current_assets": 146329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3386000, "total_assets": 149715000, "short_term_debt": 508000, "accounts_payable": 1923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13288000, "long_term_debt": 33770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34789000, "total_liabilities": 48077000, "total_debt": 34278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323385000, "total_equity": 101638000, "shares_outstanding": 49903386, "operating_cash_flow": -9706000, "stock_based_compensation": 4317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 679000, "free_cash_flow": -9626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11169000", "ebitda": "-11069000", "netIncome": "-12329000", "grossProfit": "18345000", "depreciation": "None", "totalRevenue": "21370000", "costOfRevenue": "3025000", "interestIncome": "None", "incomeBeforeTax": "-12314000", "interestExpense": "1145000", "operatingIncome": "-12651000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-1145000", "nonInterestIncome": "None", "operatingExpenses": "30996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "26680000", "netIncomeFromContinuingOperations": "-12329000" }, "balance": { "goodwill": "None", "inventory": "6781000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "149715000", "longTermDebt": "33770000", "shortTermDebt": "508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323385000", "totalLiabilities": "48077000", "otherCurrentAssets": "1452000", "totalCurrentAssets": "146329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3386000", "currentAccountsPayable": "1923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35025000", "totalShareholderEquity": "101638000", "capitalLeaseObligations": "1255000", "otherCurrentLiabilities": "10857000", "totalCurrentLiabilities": "13288000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "34789000", "cashAndShortTermInvestments": "118177000", "commonStockSharesOutstanding": "49903386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-9706000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "679000", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "4317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 19265000, "cost_of_revenue": 2793000, "gross_profit": 16472000, "ebit": -15045000, "ebitda": -14853000, "pretax_income": -16249000, "tax_provision": 17000, "net_income": -16266000, "net_income_to_common": -16266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127284000, "total_current_assets": 152089000, "total_assets": 155560000, "short_term_debt": 509000, "long_term_debt": 33697000, "total_debt": 34206000, "total_liabilities": 46351000, "total_equity": 109209000, "shares_outstanding": 49486263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9786000, "capital_expenditure": 117000, "free_cash_flow": -9669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168179, "ticker_id": 8197, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15045000", "ebitda": "-14853000", "netIncome": "-16266000", "grossProfit": "16472000", "depreciation": "None", "totalRevenue": "19265000", "costOfRevenue": "2793000", "interestIncome": "None", "incomeBeforeTax": "-16249000", "interestExpense": "1204000", "operatingIncome": "-14723000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-1204000", "nonInterestIncome": "None", "operatingExpenses": "31195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "26559000", "netIncomeFromContinuingOperations": "-16266000" }, "balance": { "goodwill": "None", "inventory": "6871000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "155560000", "longTermDebt": "33697000", "shortTermDebt": "509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311056000", "totalLiabilities": "46351000", "otherCurrentAssets": "2291000", "totalCurrentAssets": "152089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3471000", "currentAccountsPayable": "1666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35008000", "totalShareholderEquity": "109209000", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "9518000", "totalCurrentLiabilities": "11693000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "34658000", "cashAndShortTermInvestments": "127284000", "commonStockSharesOutstanding": "49486263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1003000", "operatingCashflow": "-9786000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "4506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19265000, "cost_of_revenue": 2793000, "gross_profit": 16472000, "research_and_development": 4636000, "selling_general_admin": 26559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15045000, "depreciation_amortisation": 192000, "ebitda": -14853000, "interest_expense": 1204000, "interest_income": null, "other_non_operating": null, "pretax_income": -16249000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -16266000, "net_income_continuing_ops": -16266000, "net_income_to_common": -16266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127284000, "short_term_investments": null, "net_receivables": 15643000, "inventory": 6871000, "other_current_assets": null, "total_current_assets": 152089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3471000, "total_assets": 155560000, "short_term_debt": 509000, "accounts_payable": 1666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11693000, "long_term_debt": 33697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34658000, "total_liabilities": 46351000, "total_debt": 34206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311056000, "total_equity": 109209000, "shares_outstanding": 49486263, "operating_cash_flow": -9786000, "stock_based_compensation": 4506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -942000, "free_cash_flow": -9669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15045000", "ebitda": "-14853000", "netIncome": "-16266000", "grossProfit": "16472000", "depreciation": "None", "totalRevenue": "19265000", "costOfRevenue": "2793000", "interestIncome": "None", "incomeBeforeTax": "-16249000", "interestExpense": "1204000", "operatingIncome": "-14723000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-1204000", "nonInterestIncome": "None", "operatingExpenses": "31195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "26559000", "netIncomeFromContinuingOperations": "-16266000" }, "balance": { "goodwill": "None", "inventory": "6871000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "155560000", "longTermDebt": "33697000", "shortTermDebt": "509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311056000", "totalLiabilities": "46351000", "otherCurrentAssets": "2291000", "totalCurrentAssets": "152089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3471000", "currentAccountsPayable": "1666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35008000", "totalShareholderEquity": "109209000", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "9518000", "totalCurrentLiabilities": "11693000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "34658000", "cashAndShortTermInvestments": "127284000", "commonStockSharesOutstanding": "49486263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1003000", "operatingCashflow": "-9786000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "4506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 18751000, "cost_of_revenue": 2776000, "gross_profit": 15975000, "ebit": -9330000, "ebitda": -9140000, "pretax_income": -10681000, "tax_provision": 10000, "net_income": -10691000, "net_income_to_common": -10691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138129000, "total_current_assets": 162871000, "total_assets": 166651000, "short_term_debt": 2792000, "long_term_debt": 31708000, "total_debt": 34500000, "total_liabilities": 46436000, "total_equity": 120215000, "shares_outstanding": 48897261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6484000, "capital_expenditure": 264000, "free_cash_flow": -6220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168180, "ticker_id": 8197, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9330000", "ebitda": "-9140000", "netIncome": "-10691000", "grossProfit": "15975000", "depreciation": "None", "totalRevenue": "18751000", "costOfRevenue": "2776000", "interestIncome": "None", "incomeBeforeTax": "-10681000", "interestExpense": "1351000", "operatingIncome": "-11110000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-1351000", "nonInterestIncome": "None", "operatingExpenses": "27085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "21558000", "netIncomeFromContinuingOperations": "-10691000" }, "balance": { "goodwill": "None", "inventory": "7849000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "166651000", "longTermDebt": "31708000", "shortTermDebt": "2792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294790000", "totalLiabilities": "46436000", "otherCurrentAssets": "2604000", "totalCurrentAssets": "162871000", "currentLongTermDebt": "2219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35414000", "totalShareholderEquity": "120215000", "capitalLeaseObligations": "1487000", "otherCurrentLiabilities": "7729000", "totalCurrentLiabilities": "12252000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "34184000", "cashAndShortTermInvestments": "138129000", "commonStockSharesOutstanding": "48897261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1189000", "operatingCashflow": "-6484000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376000", "cashflowFromInvestment": "-264000", "stockBasedCompensation": "3460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18751000, "cost_of_revenue": 2776000, "gross_profit": 15975000, "research_and_development": 3427000, "selling_general_admin": 21558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9330000, "depreciation_amortisation": 190000, "ebitda": -9140000, "interest_expense": 1351000, "interest_income": null, "other_non_operating": null, "pretax_income": -10681000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -10691000, "net_income_continuing_ops": -10691000, "net_income_to_common": -10691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138129000, "short_term_investments": null, "net_receivables": 14289000, "inventory": 7849000, "other_current_assets": null, "total_current_assets": 162871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3780000, "total_assets": 166651000, "short_term_debt": 2792000, "accounts_payable": 1731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12252000, "long_term_debt": 31708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34184000, "total_liabilities": 46436000, "total_debt": 34500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294790000, "total_equity": 120215000, "shares_outstanding": 48897261, "operating_cash_flow": -6484000, "stock_based_compensation": 3460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376000, "free_cash_flow": -6220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9330000", "ebitda": "-9140000", "netIncome": "-10691000", "grossProfit": "15975000", "depreciation": "None", "totalRevenue": "18751000", "costOfRevenue": "2776000", "interestIncome": "None", "incomeBeforeTax": "-10681000", "interestExpense": "1351000", "operatingIncome": "-11110000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-1351000", "nonInterestIncome": "None", "operatingExpenses": "27085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "21558000", "netIncomeFromContinuingOperations": "-10691000" }, "balance": { "goodwill": "None", "inventory": "7849000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "166651000", "longTermDebt": "31708000", "shortTermDebt": "2792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294790000", "totalLiabilities": "46436000", "otherCurrentAssets": "2604000", "totalCurrentAssets": "162871000", "currentLongTermDebt": "2219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35414000", "totalShareholderEquity": "120215000", "capitalLeaseObligations": "1487000", "otherCurrentLiabilities": "7729000", "totalCurrentLiabilities": "12252000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "34184000", "cashAndShortTermInvestments": "138129000", "commonStockSharesOutstanding": "48897261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1189000", "operatingCashflow": "-6484000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376000", "cashflowFromInvestment": "-264000", "stockBasedCompensation": "3460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 20009000, "cost_of_revenue": 2677000, "gross_profit": 17332000, "ebit": -11525000, "ebitda": -11365000, "pretax_income": -12957000, "tax_provision": 78000, "net_income": -13035000, "net_income_to_common": -13035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144501000, "total_current_assets": 173559000, "total_assets": 176641000, "short_term_debt": 910000, "long_term_debt": 33765000, "total_debt": 34675000, "total_liabilities": 49572000, "total_equity": 127069000, "shares_outstanding": 48671049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9828000, "capital_expenditure": 304000, "free_cash_flow": -9524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168182, "ticker_id": 8197, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11525000", "ebitda": "-11365000", "netIncome": "-13035000", "grossProfit": "17332000", "depreciation": "None", "totalRevenue": "20009000", "costOfRevenue": "2677000", "interestIncome": "None", "incomeBeforeTax": "-12957000", "interestExpense": "1432000", "operatingIncome": "-13411000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-1432000", "nonInterestIncome": "None", "operatingExpenses": "30743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "26504000", "netIncomeFromContinuingOperations": "-13035000" }, "balance": { "goodwill": "None", "inventory": "9240000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "176641000", "longTermDebt": "33765000", "shortTermDebt": "910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284099000", "totalLiabilities": "49572000", "otherCurrentAssets": "2899000", "totalCurrentAssets": "173559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3082000", "currentAccountsPayable": "3535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34675000", "totalShareholderEquity": "127069000", "capitalLeaseObligations": "910000", "otherCurrentLiabilities": "9886000", "totalCurrentLiabilities": "14331000", "otherNonCurrentLiabilities": "1476000", "totalNonCurrentLiabilities": "35241000", "cashAndShortTermInvestments": "144501000", "commonStockSharesOutstanding": "48671049", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1344000", "operatingCashflow": "-9828000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118000", "cashflowFromInvestment": "-304000", "stockBasedCompensation": "3857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20009000, "cost_of_revenue": 2677000, "gross_profit": 17332000, "research_and_development": 4239000, "selling_general_admin": 26504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11525000, "depreciation_amortisation": 160000, "ebitda": -11365000, "interest_expense": 1432000, "interest_income": null, "other_non_operating": null, "pretax_income": -12957000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -13035000, "net_income_continuing_ops": -13035000, "net_income_to_common": -13035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144501000, "short_term_investments": null, "net_receivables": 16919000, "inventory": 9240000, "other_current_assets": null, "total_current_assets": 173559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3082000, "total_assets": 176641000, "short_term_debt": 910000, "accounts_payable": 3535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14331000, "long_term_debt": 33765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35241000, "total_liabilities": 49572000, "total_debt": 34675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284099000, "total_equity": 127069000, "shares_outstanding": 48671049, "operating_cash_flow": -9828000, "stock_based_compensation": 3857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118000, "free_cash_flow": -9524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11525000", "ebitda": "-11365000", "netIncome": "-13035000", "grossProfit": "17332000", "depreciation": "None", "totalRevenue": "20009000", "costOfRevenue": "2677000", "interestIncome": "None", "incomeBeforeTax": "-12957000", "interestExpense": "1432000", "operatingIncome": "-13411000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-1432000", "nonInterestIncome": "None", "operatingExpenses": "30743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "26504000", "netIncomeFromContinuingOperations": "-13035000" }, "balance": { "goodwill": "None", "inventory": "9240000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "176641000", "longTermDebt": "33765000", "shortTermDebt": "910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284099000", "totalLiabilities": "49572000", "otherCurrentAssets": "2899000", "totalCurrentAssets": "173559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3082000", "currentAccountsPayable": "3535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34675000", "totalShareholderEquity": "127069000", "capitalLeaseObligations": "910000", "otherCurrentLiabilities": "9886000", "totalCurrentLiabilities": "14331000", "otherNonCurrentLiabilities": "1476000", "totalNonCurrentLiabilities": "35241000", "cashAndShortTermInvestments": "144501000", "commonStockSharesOutstanding": "48671049", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1344000", "operatingCashflow": "-9828000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118000", "cashflowFromInvestment": "-304000", "stockBasedCompensation": "3857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "income_statement": { "revenue": 23471000, "cost_of_revenue": 3381000, "gross_profit": 20090000, "ebit": -13397000, "ebitda": -13001000, "pretax_income": -14746000, "tax_provision": 8000, "net_income": -14754000, "net_income_to_common": -14754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154515000, "total_current_assets": 182320000, "total_assets": 185289000, "short_term_debt": 1064000, "long_term_debt": 33607000, "total_debt": 34671000, "total_liabilities": 49158000, "total_equity": 136131000, "shares_outstanding": 48536310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13489000, "capital_expenditure": 97000, "free_cash_flow": -13392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168183, "ticker_id": 8197, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:45.819395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13397000", "ebitda": "-13001000", "netIncome": "-14754000", "grossProfit": "20090000", "depreciation": "None", "totalRevenue": "23471000", "costOfRevenue": "3381000", "interestIncome": "None", "incomeBeforeTax": "-14746000", "interestExpense": "1349000", "operatingIncome": "-15187000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1349000", "nonInterestIncome": "None", "operatingExpenses": "35277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000", "sellingGeneralAndAdministrative": "30056000", "netIncomeFromContinuingOperations": "-14754000" }, "balance": { "goodwill": "None", "inventory": "7907000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "185289000", "longTermDebt": "33607000", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271064000", "totalLiabilities": "49158000", "otherCurrentAssets": "1795000", "totalCurrentAssets": "182320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2969000", "currentAccountsPayable": "2947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2602000", "shortLongTermDebtTotal": "34778000", "totalShareholderEquity": "136131000", "capitalLeaseObligations": "1171000", "otherCurrentLiabilities": "10042000", "totalCurrentLiabilities": "14053000", "otherNonCurrentLiabilities": "1498000", "totalNonCurrentLiabilities": "35105000", "cashAndShortTermInvestments": "154515000", "commonStockSharesOutstanding": "48536310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-965000", "operatingCashflow": "-13489000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "766000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "3742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23471000, "cost_of_revenue": 3381000, "gross_profit": 20090000, "research_and_development": 5221000, "selling_general_admin": 30056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13397000, "depreciation_amortisation": 396000, "ebitda": -13001000, "interest_expense": 1349000, "interest_income": null, "other_non_operating": null, "pretax_income": -14746000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -14754000, "net_income_continuing_ops": -14754000, "net_income_to_common": -14754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154515000, "short_term_investments": null, "net_receivables": 18103000, "inventory": 7907000, "other_current_assets": null, "total_current_assets": 182320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2969000, "total_assets": 185289000, "short_term_debt": 1064000, "accounts_payable": 2947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14053000, "long_term_debt": 33607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35105000, "total_liabilities": 49158000, "total_debt": 34671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271064000, "total_equity": 136131000, "shares_outstanding": 48536310, "operating_cash_flow": -13489000, "stock_based_compensation": 3742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 766000, "free_cash_flow": -13392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13397000", "ebitda": "-13001000", "netIncome": "-14754000", "grossProfit": "20090000", "depreciation": "None", "totalRevenue": "23471000", "costOfRevenue": "3381000", "interestIncome": "None", "incomeBeforeTax": "-14746000", "interestExpense": "1349000", "operatingIncome": "-15187000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1349000", "nonInterestIncome": "None", "operatingExpenses": "35277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000", "sellingGeneralAndAdministrative": "30056000", "netIncomeFromContinuingOperations": "-14754000" }, "balance": { "goodwill": "None", "inventory": "7907000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "185289000", "longTermDebt": "33607000", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271064000", "totalLiabilities": "49158000", "otherCurrentAssets": "1795000", "totalCurrentAssets": "182320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2969000", "currentAccountsPayable": "2947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2602000", "shortLongTermDebtTotal": "34778000", "totalShareholderEquity": "136131000", "capitalLeaseObligations": "1171000", "otherCurrentLiabilities": "10042000", "totalCurrentLiabilities": "14053000", "otherNonCurrentLiabilities": "1498000", "totalNonCurrentLiabilities": "35105000", "cashAndShortTermInvestments": "154515000", "commonStockSharesOutstanding": "48536310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-965000", "operatingCashflow": "-13489000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "766000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "3742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }