{ "ticker": { "uuid": "d7743bc6-4d48-4e9d-b325-3a4d7c70c579", "symbol": "INO", "name": "Inovio Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d7743bc6-4d48-4e9d-b325-3a4d7c70c579/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7743bc6-4d48-4e9d-b325-3a4d7c70c579/" }, "ticker_metadata": { "id": 6640, "uuid": "d7743bc6-4d48-4e9d-b325-3a4d7c70c579", "symbol": "INO", "name": "Inovio Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 107778000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Inovio Pharmaceuticals, Inc., a biotechnology company, focuses on the discovery, development, and commercialization of DNA drugs to treat and protect people from diseases associated with the human papillomavirus (HPV), cancer, and infectious diseases.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d7743bc6-4d48-4e9d-b325-3a4d7c70c579", "symbol": "INO", "name": "Inovio Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d7743bc6-4d48-4e9d-b325-3a4d7c70c579/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7743bc6-4d48-4e9d-b325-3a4d7c70c579/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.07, "market_cap": 739390330, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -13.9973, "piotroski_f_score": 1, "momentum_12_1": -0.3568, "volatility_252d": 0.9128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.566279+00:00", "batch_id": "" }, "size": { "price_close": 1.07, "market_cap": 739390330, "market_cap_usd": 739390330, "enterprise_value": 716027500, "shares_outstanding": 691019000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 121.8531, "ptbv_ratio": 121.8531, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.8954, "ev_ebitda": null, "ev_ebit": -8.2112, "ev_sales": null, "ev_fcf": -8.6143, "earnings_yield": null, "fcf_yield": -0.1161, "price_to_sales": null, "price_to_book": 121.8531, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 45.7715, "operating_margin": 1334.5147, "net_margin": 1299.8179, "ebitda_margin": 1288.7433, "fcf_margin": 1272.0627, "roe": -13.9973, "roa": -1.7063, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.0013, "cash_conversion": 0.9786, "accruals_ratio": -0.0319, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": -47.2019, "earnings_stability_5y": 0.6117, "revenue_stability_5y": 1.1232, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0601, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.2034, "net_debt_to_ebitda": 0.2774, "debt_to_assets": 0.0584, "interest_coverage": null, "current_ratio": 1.04, "quick_ratio": 1.04, "net_debt": -23362830, "local_beta": 0.0013, "volatility_252d": 0.9128, "volatility_60d": 1.739, "max_drawdown_12m": -0.6201, "risk_adjusted_momentum": -0.3909 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.8147, "revenue_growth_5y_cagr": -0.6118, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9796, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2671, "price_return_3m": -0.3851, "price_return_6m": -0.4831, "price_return_9m": -0.6165, "price_return_12m": -0.5286, "price_return_12m_ex1m": -0.3568, "momentum_6m": -0.4831, "momentum_12m": -0.5286, "momentum_12_1": -0.3568, "distance_from_52w_high": -0.6165, "distance_from_52w_low": 0.0094, "relative_strength": -0.6866 }, "raw_ttm": { "revenue_ttm": -65343, "gross_profit_ttm": -2990844, "ebit_ttm": -87201197, "ebitda_ttm": -84210353, "net_income_ttm": -84934002, "eps_diluted_ttm": -0.1229, "operating_cash_flow_ttm": -83346719, "capital_expenditure_ttm": 226329, "fcf_ttm": -83120390, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_current_liabilities": 37923025, "net_ppe": null, "total_assets": 49777142, "total_debt": 2908820, "total_equity": 6067882, "net_working_capital": -21846250, "book_value_per_share": 0.0088, "retained_earnings": -1834847961, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0088 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.49, "os_score": 0.52, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1550, "ticker_id": 6640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.566279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.07, "market_cap": 739390330, "market_cap_usd": 739390330, "enterprise_value": 716027500, "shares_outstanding": 691019000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 121.85311613, "ptbv_ratio": 121.85311613, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.89541459, "ev_ebitda": null, "ev_ebit": -8.21121183, "ev_sales": null, "ev_fcf": -8.6143424, "earnings_yield": null, "fcf_yield": -0.11608547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 45.77145218, "operating_margin": 1334.51474527, "net_margin": 1299.8179147, "ebitda_margin": 1288.74329308, "fcf_margin": 1272.062654, "roe": -13.99730614, "roa": -1.70628523, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.00131271, "cash_conversion": 0.97864681, "accruals_ratio": -0.03188779, "sbc_to_revenue": null, "debt_to_equity": 7.20338003, "net_debt_to_ebitda": 0.27743418, "debt_to_assets": 0.05843686, "interest_coverage": null, "current_ratio": 1.03999101, "quick_ratio": 1.03999101, "net_debt": -23362830, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.81465314, "revenue_growth_5y_cagr": -0.61179433, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97962339, "piotroski_f_score": 1, "altman_z_score": -47.20189431, "earnings_stability_5y": 0.611709, "revenue_stability_5y": 1.123218, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26712329, "price_return_3m": -0.38505747, "price_return_6m": -0.48309179, "price_return_9m": -0.61648746, "price_return_12m": -0.52863436, "price_return_12m_ex1m": -0.35682819, "distance_from_52w_high": -0.61648746, "distance_from_52w_low": 0.00943396, "relative_strength": -0.68657541, "local_beta": 0.0013, "volatility_252d": 0.912803, "volatility_60d": 1.738951, "max_drawdown_12m": -0.62007168, "revenue_ttm": -65343, "gross_profit_ttm": -2990844, "ebit_ttm": -87201197, "ebitda_ttm": -84210353, "net_income_ttm": -84934002, "eps_diluted_ttm": -0.12291124, "operating_cash_flow_ttm": -83346719, "capital_expenditure_ttm": 226329, "fcf_ttm": -83120390, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_current_liabilities": 37923025, "net_ppe": null, "total_assets": 49777142, "total_debt": 2908820, "total_equity": 6067882, "net_working_capital": -21846250, "book_value_per_share": 0.00878106, "retained_earnings": -1834847961, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00878106, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.07, "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -13.9973, "momentum_12_1": -0.3568, "complete_fields": { "id": 1550, "ticker_id": 6640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.566279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.07, "market_cap": 739390330, "market_cap_usd": 739390330, "enterprise_value": 716027500, "shares_outstanding": 691019000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 121.85311613, "ptbv_ratio": 121.85311613, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.89541459, "ev_ebitda": null, "ev_ebit": -8.21121183, "ev_sales": null, "ev_fcf": -8.6143424, "earnings_yield": null, "fcf_yield": -0.11608547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 45.77145218, "operating_margin": 1334.51474527, "net_margin": 1299.8179147, "ebitda_margin": 1288.74329308, "fcf_margin": 1272.062654, "roe": -13.99730614, "roa": -1.70628523, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.00131271, "cash_conversion": 0.97864681, "accruals_ratio": -0.03188779, "sbc_to_revenue": null, "debt_to_equity": 7.20338003, "net_debt_to_ebitda": 0.27743418, "debt_to_assets": 0.05843686, "interest_coverage": null, "current_ratio": 1.03999101, "quick_ratio": 1.03999101, "net_debt": -23362830, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.81465314, "revenue_growth_5y_cagr": -0.61179433, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97962339, "piotroski_f_score": 1, "altman_z_score": -47.20189431, "earnings_stability_5y": 0.611709, "revenue_stability_5y": 1.123218, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26712329, "price_return_3m": -0.38505747, "price_return_6m": -0.48309179, "price_return_9m": -0.61648746, "price_return_12m": -0.52863436, "price_return_12m_ex1m": -0.35682819, "distance_from_52w_high": -0.61648746, "distance_from_52w_low": 0.00943396, "relative_strength": -0.68657541, "local_beta": 0.0013, "volatility_252d": 0.912803, "volatility_60d": 1.738951, "max_drawdown_12m": -0.62007168, "revenue_ttm": -65343, "gross_profit_ttm": -2990844, "ebit_ttm": -87201197, "ebitda_ttm": -84210353, "net_income_ttm": -84934002, "eps_diluted_ttm": -0.12291124, "operating_cash_flow_ttm": -83346719, "capital_expenditure_ttm": 226329, "fcf_ttm": -83120390, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_current_liabilities": 37923025, "net_ppe": null, "total_assets": 49777142, "total_debt": 2908820, "total_equity": 6067882, "net_working_capital": -21846250, "book_value_per_share": 0.00878106, "retained_earnings": -1834847961, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00878106, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 65343, "cost_of_revenue": 2988830, "gross_profit": 65343, "ebit": -84945901, "ebitda": -81957071, "pretax_income": -84945901, "tax_provision": null, "net_income": -84945901, "net_income_to_common": -84945901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": null, "total_debt": 2822622, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88629430, "capital_expenditure": 285698, "free_cash_flow": -88343732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97509, "ticker_id": 6640, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84945901", "ebitda": "-81957071", "netIncome": "-84945901", "grossProfit": "65343", "depreciation": "None", "totalRevenue": "65343", "costOfRevenue": "2988830", "interestIncome": "2420160", "incomeBeforeTax": "-84945901", "interestExpense": "0", "operatingIncome": "-86822104", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2420160", "nonInterestIncome": "None", "operatingExpenses": "86887447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54206874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2988830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2988830", "sellingGeneralAndAdministrative": "32680573", "netIncomeFromContinuingOperations": "-84945901" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68997", "currentDebt": "None", "investments": "None", "totalAssets": "74310035", "longTermDebt": "None", "shortTermDebt": "2822622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1815165163", "totalLiabilities": "50213759", "otherCurrentAssets": "2610432", "totalCurrentAssets": "61123346", "currentLongTermDebt": "None", "longTermInvestments": "2103688", "shortTermInvestments": "14239145", "currentNetReceivables": "450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13186689", "currentAccountsPayable": "2619148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9367826", "totalShareholderEquity": "24096276", "capitalLeaseObligations": "9367826", "otherCurrentLiabilities": "38226785", "totalCurrentLiabilities": "43668555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6545204", "cashAndShortTermInvestments": "44273319", "commonStockSharesOutstanding": "468864000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44273319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84945901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88629430", "capitalExpenditures": "285698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53050095", "cashflowFromInvestment": "14039357", "stockBasedCompensation": "3755788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2988830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65343, "cost_of_revenue": 2988830, "gross_profit": 65343, "research_and_development": 54206874, "selling_general_admin": 32680573, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84945901, "depreciation_amortisation": 2988830, "ebitda": -81957071, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -84945901, "tax_provision": null, "effective_tax_rate": null, "net_income": -84945901, "net_income_continuing_ops": -84945901, "net_income_to_common": -84945901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44273319, "short_term_investments": 14239145, "net_receivables": 450, "inventory": null, "other_current_assets": null, "total_current_assets": 61123346, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13186689, "total_assets": 74310035, "short_term_debt": 2822622, "accounts_payable": 2619148, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43668555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6545204, "total_liabilities": 50213759, "total_debt": 2822622, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1815165163, "total_equity": 24096276, "shares_outstanding": 468864000, "operating_cash_flow": -88629430, "stock_based_compensation": 3755788, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285698, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14039357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53050095, "free_cash_flow": -88343732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84945901", "ebitda": "-81957071", "netIncome": "-84945901", "grossProfit": "65343", "depreciation": "None", "totalRevenue": "65343", "costOfRevenue": "2988830", "interestIncome": "2420160", "incomeBeforeTax": "-84945901", "interestExpense": "0", "operatingIncome": "-86822104", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2420160", "nonInterestIncome": "None", "operatingExpenses": "86887447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54206874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2988830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2988830", "sellingGeneralAndAdministrative": "32680573", "netIncomeFromContinuingOperations": "-84945901" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68997", "currentDebt": "None", "investments": "None", "totalAssets": "74310035", "longTermDebt": "None", "shortTermDebt": "2822622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1815165163", "totalLiabilities": "50213759", "otherCurrentAssets": "2610432", "totalCurrentAssets": "61123346", "currentLongTermDebt": "None", "longTermInvestments": "2103688", "shortTermInvestments": "14239145", "currentNetReceivables": "450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13186689", "currentAccountsPayable": "2619148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9367826", "totalShareholderEquity": "24096276", "capitalLeaseObligations": "9367826", "otherCurrentLiabilities": "38226785", "totalCurrentLiabilities": "43668555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6545204", "cashAndShortTermInvestments": "44273319", "commonStockSharesOutstanding": "468864000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44273319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84945901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88629430", "capitalExpenditures": "285698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53050095", "cashflowFromInvestment": "14039357", "stockBasedCompensation": "3755788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2988830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 217756, "cost_of_revenue": 3130042, "gross_profit": -2912286, "ebit": -107076289, "ebitda": -103946247, "pretax_income": -107254126, "tax_provision": -107146871874, "net_income": -107254126, "net_income_to_common": -107254126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65813297, "total_current_assets": 97830050, "total_assets": 113197206, "short_term_debt": 2497360, "long_term_debt": null, "total_debt": 2497360, "total_liabilities": 44693411, "total_equity": 68503795, "shares_outstanding": 27160863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104076553, "capital_expenditure": 487832, "free_cash_flow": -103588721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97514, "ticker_id": 6640, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107076289", "ebitda": "-103946247", "netIncome": "-107254126", "grossProfit": "-2912286", "depreciation": "None", "totalRevenue": "217756", "costOfRevenue": "3130042", "interestIncome": "4766993", "incomeBeforeTax": "-107254126", "interestExpense": "177833", "operatingIncome": "-112398922", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-107146871874", "reportedCurrency": "USD", "netInterestIncome": "4589160", "nonInterestIncome": "None", "operatingExpenses": "111086636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75620340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3130042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130042", "sellingGeneralAndAdministrative": "36996338000", "netIncomeFromContinuingOperations": "-107254126" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36099", "currentDebt": "None", "investments": "None", "totalAssets": "113197206", "longTermDebt": "None", "shortTermDebt": "2497360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1730219262", "totalLiabilities": "44693411", "otherCurrentAssets": "2517465", "totalCurrentAssets": "97830050", "currentLongTermDebt": "None", "longTermInvestments": "1613844", "shortTermInvestments": "28300232", "currentNetReceivables": "1199056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15367156", "currentAccountsPayable": "6442666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11865187", "totalShareholderEquity": "68503795", "capitalLeaseObligations": "11865187", "otherCurrentLiabilities": "26385558", "totalCurrentLiabilities": "35325584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9367827", "cashAndShortTermInvestments": "65813297", "commonStockSharesOutstanding": "27160863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65813297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107254126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104076553", "capitalExpenditures": "487832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51475546", "cashflowFromInvestment": "104071039", "stockBasedCompensation": "6595108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217756, "cost_of_revenue": 3130042, "gross_profit": -2912286, "research_and_development": 75620340, "selling_general_admin": 36996338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107076289, "depreciation_amortisation": 3130042, "ebitda": -103946247, "interest_expense": 177833, "interest_income": null, "other_non_operating": null, "pretax_income": -107254126, "tax_provision": -107146871874, "effective_tax_rate": null, "net_income": -107254126, "net_income_continuing_ops": -107254126, "net_income_to_common": -107254126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65813297, "short_term_investments": 28300232, "net_receivables": 1199056, "inventory": null, "other_current_assets": null, "total_current_assets": 97830050, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15367156, "total_assets": 113197206, "short_term_debt": 2497360, "accounts_payable": 6442666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35325584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9367827, "total_liabilities": 44693411, "total_debt": 2497360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1730219262, "total_equity": 68503795, "shares_outstanding": 27160863, "operating_cash_flow": -104076553, "stock_based_compensation": 6595108, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487832, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104071039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51475546, "free_cash_flow": -103588721, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107076289", "ebitda": "-103946247", "netIncome": "-107254126", "grossProfit": "-2912286", "depreciation": "None", "totalRevenue": "217756", "costOfRevenue": "3130042", "interestIncome": "4766993", "incomeBeforeTax": "-107254126", "interestExpense": "177833", "operatingIncome": "-112398922", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-107146871874", "reportedCurrency": "USD", "netInterestIncome": "4589160", "nonInterestIncome": "None", "operatingExpenses": "111086636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75620340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3130042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130042", "sellingGeneralAndAdministrative": "36996338000", "netIncomeFromContinuingOperations": "-107254126" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36099", "currentDebt": "None", "investments": "None", "totalAssets": "113197206", "longTermDebt": "None", "shortTermDebt": "2497360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1730219262", "totalLiabilities": "44693411", "otherCurrentAssets": "2517465", "totalCurrentAssets": "97830050", "currentLongTermDebt": "None", "longTermInvestments": "1613844", "shortTermInvestments": "28300232", "currentNetReceivables": "1199056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15367156", "currentAccountsPayable": "6442666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11865187", "totalShareholderEquity": "68503795", "capitalLeaseObligations": "11865187", "otherCurrentLiabilities": "26385558", "totalCurrentLiabilities": "35325584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9367827", "cashAndShortTermInvestments": "65813297", "commonStockSharesOutstanding": "27160863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65813297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107254126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104076553", "capitalExpenditures": "487832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51475546", "cashflowFromInvestment": "104071039", "stockBasedCompensation": "6595108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 832010, "cost_of_revenue": 3503538, "gross_profit": 832010, "ebit": -133894563, "ebitda": -130391025, "pretax_income": -135117352, "tax_provision": 2, "net_income": -135117352, "net_income_to_common": -135117352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14310862, "total_current_assets": 153113100, "total_assets": 170951423, "short_term_debt": 19177176, "long_term_debt": null, "total_debt": 19177176, "total_liabilities": 53602294, "total_equity": 117349129, "shares_outstanding": 22173750, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -124365551, "capital_expenditure": 320898, "free_cash_flow": -124044653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97519, "ticker_id": 6640, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133894563", "ebitda": "-130391025", "netIncome": "-135117352", "grossProfit": "832010", "depreciation": "None", "totalRevenue": "832010", "costOfRevenue": "3503538", "interestIncome": "8202939", "incomeBeforeTax": "-135117352", "interestExpense": "1222789", "operatingIncome": "-143940028", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "6948987", "nonInterestIncome": "None", "operatingExpenses": "144772038", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86676563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3503538", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3503538", "sellingGeneralAndAdministrative": "47582104", "netIncomeFromContinuingOperations": "-164576853" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22792", "currentDebt": "None", "investments": "None", "totalAssets": "170951423", "longTermDebt": "None", "shortTermDebt": "19177176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1622965136", "totalLiabilities": "53602294", "otherCurrentAssets": "5414097", "totalCurrentAssets": "153113100", "currentLongTermDebt": "16770654", "longTermInvestments": "2780287", "shortTermInvestments": "130982913", "currentNetReceivables": "2405228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17838323", "currentAccountsPayable": "4648345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30209242", "totalShareholderEquity": "117349129", "capitalLeaseObligations": "13438588", "otherCurrentLiabilities": "18744707", "totalCurrentLiabilities": "42570228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11032066", "cashAndShortTermInvestments": "14310862", "commonStockSharesOutstanding": "22173750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14310862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135117352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124365551", "capitalExpenditures": "320898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4995099", "cashflowFromInvestment": "87355875", "stockBasedCompensation": "11072486", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3503538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 832010, "cost_of_revenue": 3503538, "gross_profit": 832010, "research_and_development": 86676563, "selling_general_admin": 47582104, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133894563, "depreciation_amortisation": 3503538, "ebitda": -130391025, "interest_expense": 1222789, "interest_income": null, "other_non_operating": null, "pretax_income": -135117352, "tax_provision": 2, "effective_tax_rate": null, "net_income": -135117352, "net_income_continuing_ops": -164576853, "net_income_to_common": -135117352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14310862, "short_term_investments": 130982913, "net_receivables": 2405228, "inventory": null, "other_current_assets": null, "total_current_assets": 153113100, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17838323, "total_assets": 170951423, "short_term_debt": 19177176, "accounts_payable": 4648345, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42570228, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11032066, "total_liabilities": 53602294, "total_debt": 19177176, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1622965136, "total_equity": 117349129, "shares_outstanding": 22173750, "operating_cash_flow": -124365551, "stock_based_compensation": 11072486, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320898, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87355875, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4995099, "free_cash_flow": -124044653, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133894563", "ebitda": "-130391025", "netIncome": "-135117352", "grossProfit": "832010", "depreciation": "None", "totalRevenue": "832010", "costOfRevenue": "3503538", "interestIncome": "8202939", "incomeBeforeTax": "-135117352", "interestExpense": "1222789", "operatingIncome": "-143940028", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "6948987", "nonInterestIncome": "None", "operatingExpenses": "144772038", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86676563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3503538", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3503538", "sellingGeneralAndAdministrative": "47582104", "netIncomeFromContinuingOperations": "-164576853" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22792", "currentDebt": "None", "investments": "None", "totalAssets": "170951423", "longTermDebt": "None", "shortTermDebt": "19177176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1622965136", "totalLiabilities": "53602294", "otherCurrentAssets": "5414097", "totalCurrentAssets": "153113100", "currentLongTermDebt": "16770654", "longTermInvestments": "2780287", "shortTermInvestments": "130982913", "currentNetReceivables": "2405228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17838323", "currentAccountsPayable": "4648345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30209242", "totalShareholderEquity": "117349129", "capitalLeaseObligations": "13438588", "otherCurrentLiabilities": "18744707", "totalCurrentLiabilities": "42570228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11032066", "cashAndShortTermInvestments": "14310862", "commonStockSharesOutstanding": "22173750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14310862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135117352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124365551", "capitalExpenditures": "320898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4995099", "cashflowFromInvestment": "87355875", "stockBasedCompensation": "11072486", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3503538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 10262268, "cost_of_revenue": 5496026, "gross_profit": 10262268, "ebit": -276398900, "ebitda": -270902874, "pretax_income": -279818065, "tax_provision": 2165213, "net_income": -279818065, "net_income_to_common": -279818065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46329359, "total_current_assets": 315242680, "total_assets": 348533302, "short_term_debt": 2803973, "long_term_debt": 16614840, "total_debt": 19418813, "total_liabilities": 126170546, "total_equity": 222362756, "shares_outstanding": 19885182, "goodwill_and_intangibles": 12643232 }, "cash_flow": { "operating_cash_flow": -216215421, "capital_expenditure": 969153, "free_cash_flow": -215246268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97524, "ticker_id": 6640, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-276398900", "ebitda": "-270902874", "netIncome": "-279818065", "grossProfit": "10262268", "depreciation": "None", "totalRevenue": "10262268", "costOfRevenue": "5496026", "interestIncome": "4782030", "incomeBeforeTax": "-279818065", "interestExpense": "1253952", "operatingIncome": "-267573520", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2165213", "reportedCurrency": "USD", "netInterestIncome": "3528078", "nonInterestIncome": "None", "operatingExpenses": "277835788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187650503", "otherNonOperatingIncome": "-1244767", "costofGoodsAndServicesSold": "5496026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5496026", "sellingGeneralAndAdministrative": "90185285", "netIncomeFromContinuingOperations": "-277652852" }, "balance": { "goodwill": "10513371", "inventory": "None", "commonStock": "21090", "currentDebt": "None", "investments": "None", "totalAssets": "348533302", "longTermDebt": "16614840", "shortTermDebt": "2803973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2129861", "reportedCurrency": "USD", "retainedEarnings": "-1487847784", "totalLiabilities": "126170546", "otherCurrentAssets": "50505708", "totalCurrentAssets": "315242680", "currentLongTermDebt": "None", "longTermInvestments": "2007142", "shortTermInvestments": "206669397", "currentNetReceivables": "11738216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33290622", "currentAccountsPayable": "21082926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7727997", "shortLongTermDebtTotal": "32074399", "totalShareholderEquity": "222362756", "capitalLeaseObligations": "15459559", "otherCurrentLiabilities": "72981175", "totalCurrentLiabilities": "96868074", "otherNonCurrentLiabilities": "12655586", "totalNonCurrentLiabilities": "29302472", "cashAndShortTermInvestments": "46329359", "commonStockSharesOutstanding": "19885182", "intangibleAssetsExcludingGoodwill": "2129861", "cashAndCashEquivalentsAtCarryingValue": "46329359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279818065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-216215421", "capitalExpenditures": "969153", "changeInReceivables": "-3706172", "changeInExchangeRate": "None", "cashflowFromFinancing": "81840702", "cashflowFromInvestment": "109585856", "stockBasedCompensation": "22555419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24788863", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1397631", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5496026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10262268, "cost_of_revenue": 5496026, "gross_profit": 10262268, "research_and_development": 187650503, "selling_general_admin": 90185285, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -276398900, "depreciation_amortisation": 5496026, "ebitda": -270902874, "interest_expense": 1253952, "interest_income": null, "other_non_operating": null, "pretax_income": -279818065, "tax_provision": 2165213, "effective_tax_rate": null, "net_income": -279818065, "net_income_continuing_ops": -277652852, "net_income_to_common": -279818065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46329359, "short_term_investments": 206669397, "net_receivables": 11738216, "inventory": null, "other_current_assets": null, "total_current_assets": 315242680, "net_ppe": null, "goodwill": 10513371, "intangible_assets": 2129861, "goodwill_and_intangibles": 12643232, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33290622, "total_assets": 348533302, "short_term_debt": 2803973, "accounts_payable": 21082926, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96868074, "long_term_debt": 16614840, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29302472, "total_liabilities": 126170546, "total_debt": 19418813, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1487847784, "total_equity": 222362756, "shares_outstanding": 19885182, "operating_cash_flow": -216215421, "stock_based_compensation": 22555419, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 969153, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109585856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81840702, "free_cash_flow": -215246268, "net_change_in_cash": -24788863 }, "raw_data": { "income": { "ebit": "-276398900", "ebitda": "-270902874", "netIncome": "-279818065", "grossProfit": "10262268", "depreciation": "None", "totalRevenue": "10262268", "costOfRevenue": "5496026", "interestIncome": "4782030", "incomeBeforeTax": "-279818065", "interestExpense": "1253952", "operatingIncome": "-267573520", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2165213", "reportedCurrency": "USD", "netInterestIncome": "3528078", "nonInterestIncome": "None", "operatingExpenses": "277835788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187650503", "otherNonOperatingIncome": "-1244767", "costofGoodsAndServicesSold": "5496026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5496026", "sellingGeneralAndAdministrative": "90185285", "netIncomeFromContinuingOperations": "-277652852" }, "balance": { "goodwill": "10513371", "inventory": "None", "commonStock": "21090", "currentDebt": "None", "investments": "None", "totalAssets": "348533302", "longTermDebt": "16614840", "shortTermDebt": "2803973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2129861", "reportedCurrency": "USD", "retainedEarnings": "-1487847784", "totalLiabilities": "126170546", "otherCurrentAssets": "50505708", "totalCurrentAssets": "315242680", "currentLongTermDebt": "None", "longTermInvestments": "2007142", "shortTermInvestments": "206669397", "currentNetReceivables": "11738216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33290622", "currentAccountsPayable": "21082926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7727997", "shortLongTermDebtTotal": "32074399", "totalShareholderEquity": "222362756", "capitalLeaseObligations": "15459559", "otherCurrentLiabilities": "72981175", "totalCurrentLiabilities": "96868074", "otherNonCurrentLiabilities": "12655586", "totalNonCurrentLiabilities": "29302472", "cashAndShortTermInvestments": "46329359", "commonStockSharesOutstanding": "19885182", "intangibleAssetsExcludingGoodwill": "2129861", "cashAndCashEquivalentsAtCarryingValue": "46329359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279818065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-216215421", "capitalExpenditures": "969153", "changeInReceivables": "-3706172", "changeInExchangeRate": "None", "cashflowFromFinancing": "81840702", "cashflowFromInvestment": "109585856", "stockBasedCompensation": "22555419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24788863", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1397631", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5496026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 1774758, "cost_of_revenue": 4730781, "gross_profit": 1774758, "ebit": -301287876, "ebitda": -296557095, "pretax_income": -303658710, "tax_provision": 434387, "net_income": -303658710, "net_income_to_common": -303658710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71143778, "total_current_assets": 448444945, "total_assets": 495941493, "short_term_debt": 2603956, "long_term_debt": 14959647, "total_debt": 17563603, "total_liabilities": 96272072, "total_equity": 399669421, "shares_outstanding": 214622765, "goodwill_and_intangibles": 13139726 }, "cash_flow": { "operating_cash_flow": -215708525, "capital_expenditure": 1231006, "free_cash_flow": -214477519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97529, "ticker_id": 6640, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-301287876", "ebitda": "-296557095", "netIncome": "-303658710", "grossProfit": "1774758", "depreciation": "None", "totalRevenue": "1774758", "costOfRevenue": "4730781", "interestIncome": "3363080", "incomeBeforeTax": "-303658710", "interestExpense": "1936447", "operatingIncome": "-301217919", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "434387", "reportedCurrency": "USD", "netInterestIncome": "1426633", "nonInterestIncome": "None", "operatingExpenses": "302992677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249240324", "otherNonOperatingIncome": "3272064", "costofGoodsAndServicesSold": "4730781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4730781", "sellingGeneralAndAdministrative": "53752353", "netIncomeFromContinuingOperations": "-303224323" }, "balance": { "goodwill": "10513371", "inventory": "None", "commonStock": "217382", "currentDebt": "None", "investments": "None", "totalAssets": "495941493", "longTermDebt": "14959647", "shortTermDebt": "2603956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2626355", "reportedCurrency": "USD", "retainedEarnings": "-1209855522", "totalLiabilities": "96272072", "otherCurrentAssets": "39098183", "totalCurrentAssets": "448444945", "currentLongTermDebt": "None", "longTermInvestments": "3906796", "shortTermInvestments": "330170940", "currentNetReceivables": "8032044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47496548", "currentAccountsPayable": "27972775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17453206", "shortLongTermDebtTotal": "33023162", "totalShareholderEquity": "399669421", "capitalLeaseObligations": "18063515", "otherCurrentLiabilities": "35143274", "totalCurrentLiabilities": "65741633", "otherNonCurrentLiabilities": "14826", "totalNonCurrentLiabilities": "30530439", "cashAndShortTermInvestments": "71143778", "commonStockSharesOutstanding": "214622765", "intangibleAssetsExcludingGoodwill": "2626355", "cashAndCashEquivalentsAtCarryingValue": "71143778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-303658710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15548017", "operatingCashflow": "-215708525", "capitalExpenditures": "1231006", "changeInReceivables": "11031705", "changeInExchangeRate": "None", "cashflowFromFinancing": "211498803", "cashflowFromInvestment": "-175344484", "stockBasedCompensation": "26336764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-179554206", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4611348", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4730781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1774758, "cost_of_revenue": 4730781, "gross_profit": 1774758, "research_and_development": 249240324, "selling_general_admin": 53752353, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -301287876, "depreciation_amortisation": 4730781, "ebitda": -296557095, "interest_expense": 1936447, "interest_income": null, "other_non_operating": null, "pretax_income": -303658710, "tax_provision": 434387, "effective_tax_rate": null, "net_income": -303658710, "net_income_continuing_ops": -303224323, "net_income_to_common": -303658710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71143778, "short_term_investments": 330170940, "net_receivables": 8032044, "inventory": null, "other_current_assets": null, "total_current_assets": 448444945, "net_ppe": null, "goodwill": 10513371, "intangible_assets": 2626355, "goodwill_and_intangibles": 13139726, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47496548, "total_assets": 495941493, "short_term_debt": 2603956, "accounts_payable": 27972775, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65741633, "long_term_debt": 14959647, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30530439, "total_liabilities": 96272072, "total_debt": 17563603, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1209855522, "total_equity": 399669421, "shares_outstanding": 214622765, "operating_cash_flow": -215708525, "stock_based_compensation": 26336764, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1231006, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175344484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211498803, "free_cash_flow": -214477519, "net_change_in_cash": -179554206 }, "raw_data": { "income": { "ebit": "-301287876", "ebitda": "-296557095", "netIncome": "-303658710", "grossProfit": "1774758", "depreciation": "None", "totalRevenue": "1774758", "costOfRevenue": "4730781", "interestIncome": "3363080", "incomeBeforeTax": "-303658710", "interestExpense": "1936447", "operatingIncome": "-301217919", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "434387", "reportedCurrency": "USD", "netInterestIncome": "1426633", "nonInterestIncome": "None", "operatingExpenses": "302992677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249240324", "otherNonOperatingIncome": "3272064", "costofGoodsAndServicesSold": "4730781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4730781", "sellingGeneralAndAdministrative": "53752353", "netIncomeFromContinuingOperations": "-303224323" }, "balance": { "goodwill": "10513371", "inventory": "None", "commonStock": "217382", "currentDebt": "None", "investments": "None", "totalAssets": "495941493", "longTermDebt": "14959647", "shortTermDebt": "2603956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2626355", "reportedCurrency": "USD", "retainedEarnings": "-1209855522", "totalLiabilities": "96272072", "otherCurrentAssets": "39098183", "totalCurrentAssets": "448444945", "currentLongTermDebt": "None", "longTermInvestments": "3906796", "shortTermInvestments": "330170940", "currentNetReceivables": "8032044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47496548", "currentAccountsPayable": "27972775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17453206", "shortLongTermDebtTotal": "33023162", "totalShareholderEquity": "399669421", "capitalLeaseObligations": "18063515", "otherCurrentLiabilities": "35143274", "totalCurrentLiabilities": "65741633", "otherNonCurrentLiabilities": "14826", "totalNonCurrentLiabilities": "30530439", "cashAndShortTermInvestments": "71143778", "commonStockSharesOutstanding": "214622765", "intangibleAssetsExcludingGoodwill": "2626355", "cashAndCashEquivalentsAtCarryingValue": "71143778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-303658710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15548017", "operatingCashflow": "-215708525", "capitalExpenditures": "1231006", "changeInReceivables": "11031705", "changeInExchangeRate": "None", "cashflowFromFinancing": "211498803", "cashflowFromInvestment": "-175344484", "stockBasedCompensation": "26336764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-179554206", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4611348", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4730781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 7411220, "cost_of_revenue": 94245436, "gross_profit": 7411220, "ebit": -154187854, "ebitda": -149560064, "pretax_income": -167474914, "tax_provision": 52196140, "net_income": -166411157, "net_income_to_common": -166411157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250728118, "total_current_assets": 471170690, "total_assets": 539772472, "short_term_debt": 2329394, "long_term_debt": 18655822, "total_debt": 20985216, "total_liabilities": 78631714, "total_equity": 461140758, "shares_outstanding": 169865971, "goodwill_and_intangibles": 13660141 }, "cash_flow": { "operating_cash_flow": -177979046, "capital_expenditure": 1520665, "free_cash_flow": -176458381, "dividends_paid": 3856557, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97534, "ticker_id": 6640, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154187854", "ebitda": "-149560064", "netIncome": "-166411157", "grossProfit": "7411220", "depreciation": "None", "totalRevenue": "7411220", "costOfRevenue": "94245436", "interestIncome": "3311846", "incomeBeforeTax": "-167474914", "interestExpense": "8702450", "operatingIncome": "-124082044", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52196140", "reportedCurrency": "USD", "netInterestIncome": "-5390604", "nonInterestIncome": "None", "operatingExpenses": "131493264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94245436", "otherNonOperatingIncome": "-72942575", "costofGoodsAndServicesSold": "94245436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4627790", "sellingGeneralAndAdministrative": "37247828", "netIncomeFromContinuingOperations": "-162890304" }, "balance": { "goodwill": "10513371", "inventory": "None", "commonStock": "186851", "currentDebt": "None", "investments": "None", "totalAssets": "539772472", "longTermDebt": "18655822", "shortTermDebt": "2329394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3146770", "reportedCurrency": "USD", "retainedEarnings": "-906196812", "totalLiabilities": "78631714", "otherCurrentAssets": "40463888", "totalCurrentAssets": "471170690", "currentLongTermDebt": "None", "longTermInvestments": "434387", "shortTermInvestments": "160914935", "currentNetReceivables": "19063749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68601782", "currentAccountsPayable": "1468485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11348144", "shortLongTermDebtTotal": "39048731", "totalShareholderEquity": "461140758", "capitalLeaseObligations": "20392909", "otherCurrentLiabilities": "37861447", "totalCurrentLiabilities": "41705954", "otherNonCurrentLiabilities": "57663", "totalNonCurrentLiabilities": "36925760", "cashAndShortTermInvestments": "250728118", "commonStockSharesOutstanding": "169865971", "intangibleAssetsExcludingGoodwill": "3146770", "cashAndCashEquivalentsAtCarryingValue": "250728118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167474914", "profitLoss": "None", "dividendPayout": "3856557", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-55153615", "operatingCashflow": "-177979046", "capitalExpenditures": "1520665", "changeInReceivables": "-17015471", "changeInExchangeRate": "None", "cashflowFromFinancing": "465279613", "cashflowFromInvestment": "-58795751", "stockBasedCompensation": "15647523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3856557", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "228504816", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4028177", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4627790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7411220, "cost_of_revenue": 94245436, "gross_profit": 7411220, "research_and_development": 94245436, "selling_general_admin": 37247828, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154187854, "depreciation_amortisation": 4627790, "ebitda": -149560064, "interest_expense": 8702450, "interest_income": null, "other_non_operating": null, "pretax_income": -167474914, "tax_provision": 52196140, "effective_tax_rate": null, "net_income": -166411157, "net_income_continuing_ops": -162890304, "net_income_to_common": -166411157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250728118, "short_term_investments": 160914935, "net_receivables": 19063749, "inventory": null, "other_current_assets": null, "total_current_assets": 471170690, "net_ppe": null, "goodwill": 10513371, "intangible_assets": 3146770, "goodwill_and_intangibles": 13660141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68601782, "total_assets": 539772472, "short_term_debt": 2329394, "accounts_payable": 1468485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41705954, "long_term_debt": 18655822, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36925760, "total_liabilities": 78631714, "total_debt": 20985216, "preferred_stock": null, "minority_interest": null, "retained_earnings": -906196812, "total_equity": 461140758, "shares_outstanding": 169865971, "operating_cash_flow": -177979046, "stock_based_compensation": 15647523, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1520665, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58795751, "dividends_paid": 3856557, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465279613, "free_cash_flow": -176458381, "net_change_in_cash": 228504816 }, "raw_data": { "income": { "ebit": "-154187854", "ebitda": "-149560064", "netIncome": "-166411157", "grossProfit": "7411220", "depreciation": "None", "totalRevenue": "7411220", "costOfRevenue": "94245436", "interestIncome": "3311846", "incomeBeforeTax": "-167474914", "interestExpense": "8702450", "operatingIncome": "-124082044", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52196140", "reportedCurrency": "USD", "netInterestIncome": "-5390604", "nonInterestIncome": "None", "operatingExpenses": "131493264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94245436", "otherNonOperatingIncome": "-72942575", "costofGoodsAndServicesSold": "94245436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4627790", "sellingGeneralAndAdministrative": "37247828", "netIncomeFromContinuingOperations": "-162890304" }, "balance": { "goodwill": "10513371", "inventory": "None", "commonStock": "186851", "currentDebt": "None", "investments": "None", "totalAssets": "539772472", "longTermDebt": "18655822", "shortTermDebt": "2329394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3146770", "reportedCurrency": "USD", "retainedEarnings": "-906196812", "totalLiabilities": "78631714", "otherCurrentAssets": "40463888", "totalCurrentAssets": "471170690", "currentLongTermDebt": "None", "longTermInvestments": "434387", "shortTermInvestments": "160914935", "currentNetReceivables": "19063749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68601782", "currentAccountsPayable": "1468485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11348144", "shortLongTermDebtTotal": "39048731", "totalShareholderEquity": "461140758", "capitalLeaseObligations": "20392909", "otherCurrentLiabilities": "37861447", "totalCurrentLiabilities": "41705954", "otherNonCurrentLiabilities": "57663", "totalNonCurrentLiabilities": "36925760", "cashAndShortTermInvestments": "250728118", "commonStockSharesOutstanding": "169865971", "intangibleAssetsExcludingGoodwill": "3146770", "cashAndCashEquivalentsAtCarryingValue": "250728118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167474914", "profitLoss": "None", "dividendPayout": "3856557", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-55153615", "operatingCashflow": "-177979046", "capitalExpenditures": "1520665", "changeInReceivables": "-17015471", "changeInExchangeRate": "None", "cashflowFromFinancing": "465279613", "cashflowFromInvestment": "-58795751", "stockBasedCompensation": "15647523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3856557", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "228504816", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4028177", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4627790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 4111930, "cost_of_revenue": 88017319, "gross_profit": 4111930, "ebit": -112860573, "ebitda": -107344131, "pretax_income": -120809112, "tax_provision": -257335, "net_income": -119359219, "net_income_to_common": -119359219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22196097, "total_current_assets": 94200969, "total_assets": 143951597, "short_term_debt": 2074842, "long_term_debt": 77022917, "total_debt": 79097759, "total_liabilities": 138546739, "total_equity": 3435099, "shares_outstanding": 124623263, "goodwill_and_intangibles": 14207222 }, "cash_flow": { "operating_cash_flow": -97850136, "capital_expenditure": 987926, "free_cash_flow": -96862210, "dividends_paid": 93235972, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97539, "ticker_id": 6640, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112860573", "ebitda": "-107344131", "netIncome": "-119359219", "grossProfit": "4111930", "depreciation": "None", "totalRevenue": "4111930", "costOfRevenue": "88017319", "interestIncome": "2605981", "incomeBeforeTax": "-120809112", "interestExpense": "7948539", "operatingIncome": "-111108545", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-257335", "reportedCurrency": "USD", "netInterestIncome": "-5342558", "nonInterestIncome": "None", "operatingExpenses": "115220475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88017319", "otherNonOperatingIncome": "1338529", "costofGoodsAndServicesSold": "88017319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5516442", "sellingGeneralAndAdministrative": "27203156", "netIncomeFromContinuingOperations": "-120509112" }, "balance": { "goodwill": "10513371", "inventory": "None", "commonStock": "101361", "currentDebt": "None", "investments": "None", "totalAssets": "143951597", "longTermDebt": "77022917", "shortTermDebt": "2074842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3693851", "reportedCurrency": "USD", "retainedEarnings": "-739785655", "totalLiabilities": "138546739", "otherCurrentAssets": "2634738", "totalCurrentAssets": "94200969", "currentLongTermDebt": "None", "longTermInvestments": "6315356", "shortTermInvestments": "67338017", "currentNetReceivables": "2032117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49750628", "currentAccountsPayable": "7648810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12773017", "shortLongTermDebtTotal": "99507681", "totalShareholderEquity": "3435099", "capitalLeaseObligations": "22484764", "otherCurrentLiabilities": "22141541", "totalCurrentLiabilities": "31989321", "otherNonCurrentLiabilities": "36943", "totalNonCurrentLiabilities": "106557418", "cashAndShortTermInvestments": "22196097", "commonStockSharesOutstanding": "124623263", "intangibleAssetsExcludingGoodwill": "3693851", "cashAndCashEquivalentsAtCarryingValue": "22196097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120551777", "profitLoss": "None", "dividendPayout": "93235972", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "935793", "operatingCashflow": "-97850136", "capitalExpenditures": "987926", "changeInReceivables": "2022827", "changeInExchangeRate": "None", "cashflowFromFinancing": "105397595", "cashflowFromInvestment": "-9044995", "stockBasedCompensation": "10901320", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93235972", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1497536", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-892928", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5516442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4111930, "cost_of_revenue": 88017319, "gross_profit": 4111930, "research_and_development": 88017319, "selling_general_admin": 27203156, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112860573, "depreciation_amortisation": 5516442, "ebitda": -107344131, "interest_expense": 7948539, "interest_income": null, "other_non_operating": null, "pretax_income": -120809112, "tax_provision": -257335, "effective_tax_rate": null, "net_income": -119359219, "net_income_continuing_ops": -120509112, "net_income_to_common": -119359219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22196097, "short_term_investments": 67338017, "net_receivables": 2032117, "inventory": null, "other_current_assets": null, "total_current_assets": 94200969, "net_ppe": null, "goodwill": 10513371, "intangible_assets": 3693851, "goodwill_and_intangibles": 14207222, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49750628, "total_assets": 143951597, "short_term_debt": 2074842, "accounts_payable": 7648810, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31989321, "long_term_debt": 77022917, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106557418, "total_liabilities": 138546739, "total_debt": 79097759, "preferred_stock": null, "minority_interest": null, "retained_earnings": -739785655, "total_equity": 3435099, "shares_outstanding": 124623263, "operating_cash_flow": -97850136, "stock_based_compensation": 10901320, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 987926, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9044995, "dividends_paid": 93235972, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105397595, "free_cash_flow": -96862210, "net_change_in_cash": -1497536 }, "raw_data": { "income": { "ebit": "-112860573", "ebitda": "-107344131", "netIncome": "-119359219", "grossProfit": "4111930", "depreciation": "None", "totalRevenue": "4111930", "costOfRevenue": "88017319", "interestIncome": "2605981", "incomeBeforeTax": "-120809112", "interestExpense": "7948539", "operatingIncome": "-111108545", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-257335", "reportedCurrency": "USD", "netInterestIncome": "-5342558", "nonInterestIncome": "None", "operatingExpenses": "115220475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88017319", "otherNonOperatingIncome": "1338529", "costofGoodsAndServicesSold": "88017319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5516442", "sellingGeneralAndAdministrative": "27203156", "netIncomeFromContinuingOperations": "-120509112" }, "balance": { "goodwill": "10513371", "inventory": "None", "commonStock": "101361", "currentDebt": "None", "investments": "None", "totalAssets": "143951597", "longTermDebt": "77022917", "shortTermDebt": "2074842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3693851", "reportedCurrency": "USD", "retainedEarnings": "-739785655", "totalLiabilities": "138546739", "otherCurrentAssets": "2634738", "totalCurrentAssets": "94200969", "currentLongTermDebt": "None", "longTermInvestments": "6315356", "shortTermInvestments": "67338017", "currentNetReceivables": "2032117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49750628", "currentAccountsPayable": "7648810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12773017", "shortLongTermDebtTotal": "99507681", "totalShareholderEquity": "3435099", "capitalLeaseObligations": "22484764", "otherCurrentLiabilities": "22141541", "totalCurrentLiabilities": "31989321", "otherNonCurrentLiabilities": "36943", "totalNonCurrentLiabilities": "106557418", "cashAndShortTermInvestments": "22196097", "commonStockSharesOutstanding": "124623263", "intangibleAssetsExcludingGoodwill": "3693851", "cashAndCashEquivalentsAtCarryingValue": "22196097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120551777", "profitLoss": "None", "dividendPayout": "93235972", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "935793", "operatingCashflow": "-97850136", "capitalExpenditures": "987926", "changeInReceivables": "2022827", "changeInExchangeRate": "None", "cashflowFromFinancing": "105397595", "cashflowFromInvestment": "-9044995", "stockBasedCompensation": "10901320", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93235972", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1497536", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-892928", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5516442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 30481897, "cost_of_revenue": 95257876, "gross_profit": 30481897, "ebit": -94798023, "ebitda": -89801256, "pretax_income": -94798019, "tax_provision": 2169811, "net_income": -96967830, "net_income_to_common": -96967830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23693633, "total_current_assets": 87814824, "total_assets": 131113265, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 44080858, "total_equity": 86936138, "shares_outstanding": 92539997, "goodwill_and_intangibles": 15273516 }, "cash_flow": { "operating_cash_flow": -73550156, "capital_expenditure": 2085022, "free_cash_flow": -71465134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97544, "ticker_id": 6640, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94798023", "ebitda": "-89801256", "netIncome": "-96967830", "grossProfit": "30481897", "depreciation": "None", "totalRevenue": "30481897", "costOfRevenue": "95257876", "interestIncome": "706880", "incomeBeforeTax": "-94798019", "interestExpense": "346086", "operatingIncome": "-94091138", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2169811", "reportedCurrency": "USD", "netInterestIncome": "920891", "nonInterestIncome": "None", "operatingExpenses": "124573035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95257876", "otherNonOperatingIncome": "1281686", "costofGoodsAndServicesSold": "95257876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4996767", "sellingGeneralAndAdministrative": "29315159", "netIncomeFromContinuingOperations": "-96968019" }, "balance": { "goodwill": "10513371", "inventory": "None", "commonStock": "97226", "currentDebt": "None", "investments": "None", "totalAssets": "131113265", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4760145", "reportedCurrency": "USD", "retainedEarnings": "-620426436", "totalLiabilities": "44080858", "otherCurrentAssets": "2527395", "totalCurrentAssets": "87814824", "currentLongTermDebt": "None", "longTermInvestments": "6381926", "shortTermInvestments": "57538852", "currentNetReceivables": "4054944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43298441", "currentAccountsPayable": "11021608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15949014", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86936138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24020999", "totalCurrentLiabilities": "35299759", "otherNonCurrentLiabilities": "87333", "totalNonCurrentLiabilities": "8781099", "cashAndShortTermInvestments": "23693633", "commonStockSharesOutstanding": "92539997", "intangibleAssetsExcludingGoodwill": "4760145", "cashAndCashEquivalentsAtCarryingValue": "23693633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96967830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-963921", "operatingCashflow": "-73550156", "capitalExpenditures": "2085022", "changeInReceivables": "2434880", "changeInExchangeRate": "None", "cashflowFromFinancing": "31037302", "cashflowFromInvestment": "42419908", "stockBasedCompensation": "10654622", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-92946", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611610", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4996767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30481897, "cost_of_revenue": 95257876, "gross_profit": 30481897, "research_and_development": 95257876, "selling_general_admin": 29315159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94798023, "depreciation_amortisation": 4996767, "ebitda": -89801256, "interest_expense": 346086, "interest_income": null, "other_non_operating": null, "pretax_income": -94798019, "tax_provision": 2169811, "effective_tax_rate": null, "net_income": -96967830, "net_income_continuing_ops": -96968019, "net_income_to_common": -96967830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23693633, "short_term_investments": 57538852, "net_receivables": 4054944, "inventory": null, "other_current_assets": null, "total_current_assets": 87814824, "net_ppe": null, "goodwill": 10513371, "intangible_assets": 4760145, "goodwill_and_intangibles": 15273516, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43298441, "total_assets": 131113265, "short_term_debt": null, "accounts_payable": 11021608, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35299759, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8781099, "total_liabilities": 44080858, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -620426436, "total_equity": 86936138, "shares_outstanding": 92539997, "operating_cash_flow": -73550156, "stock_based_compensation": 10654622, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2085022, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42419908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31037302, "free_cash_flow": -71465134, "net_change_in_cash": -92946 }, "raw_data": { "income": { "ebit": "-94798023", "ebitda": "-89801256", "netIncome": "-96967830", "grossProfit": "30481897", "depreciation": "None", "totalRevenue": "30481897", "costOfRevenue": "95257876", "interestIncome": "706880", "incomeBeforeTax": "-94798019", "interestExpense": "346086", "operatingIncome": "-94091138", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2169811", "reportedCurrency": "USD", "netInterestIncome": "920891", "nonInterestIncome": "None", "operatingExpenses": "124573035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95257876", "otherNonOperatingIncome": "1281686", "costofGoodsAndServicesSold": "95257876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4996767", "sellingGeneralAndAdministrative": "29315159", "netIncomeFromContinuingOperations": "-96968019" }, "balance": { "goodwill": "10513371", "inventory": "None", "commonStock": "97226", "currentDebt": "None", "investments": "None", "totalAssets": "131113265", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4760145", "reportedCurrency": "USD", "retainedEarnings": "-620426436", "totalLiabilities": "44080858", "otherCurrentAssets": "2527395", "totalCurrentAssets": "87814824", "currentLongTermDebt": "None", "longTermInvestments": "6381926", "shortTermInvestments": "57538852", "currentNetReceivables": "4054944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43298441", "currentAccountsPayable": "11021608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15949014", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86936138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24020999", "totalCurrentLiabilities": "35299759", "otherNonCurrentLiabilities": "87333", "totalNonCurrentLiabilities": "8781099", "cashAndShortTermInvestments": "23693633", "commonStockSharesOutstanding": "92539997", "intangibleAssetsExcludingGoodwill": "4760145", "cashAndCashEquivalentsAtCarryingValue": "23693633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96967830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-963921", "operatingCashflow": "-73550156", "capitalExpenditures": "2085022", "changeInReceivables": "2434880", "changeInExchangeRate": "None", "cashflowFromFinancing": "31037302", "cashflowFromInvestment": "42419908", "stockBasedCompensation": "10654622", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-92946", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611610", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4996767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 745464, "gross_profit": -745464, "ebit": -21949993, "ebitda": -21204529, "pretax_income": -19682798, "tax_provision": null, "net_income": -19682798, "net_income_to_common": -19682798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_assets": 49777142, "short_term_debt": 2908820, "long_term_debt": null, "total_debt": 2908820, "total_liabilities": 43709260, "total_equity": 6067882, "shares_outstanding": 691019000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21591316, "capital_expenditure": 4, "free_cash_flow": -21591312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97507, "ticker_id": 6640, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21949993", "ebitda": "-21204529", "netIncome": "-19682798", "grossProfit": "-745464", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "745464", "interestIncome": "439593", "incomeBeforeTax": "-19682798", "interestExpense": "None", "operatingIncome": "-21949993", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "439593", "nonInterestIncome": "None", "operatingExpenses": "21204529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13753263", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745464", "sellingGeneralAndAdministrative": "7879886000", "netIncomeFromContinuingOperations": "-19682798" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69773", "currentDebt": "None", "investments": "None", "totalAssets": "49777142", "longTermDebt": "None", "shortTermDebt": "2908820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1834847961", "totalLiabilities": "43709260", "otherCurrentAssets": "1758348", "totalCurrentAssets": "39439605", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "11409607", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10337536", "currentAccountsPayable": "1988201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8695055", "totalShareholderEquity": "6067882", "capitalLeaseObligations": "8695055", "otherCurrentLiabilities": "33026004", "totalCurrentLiabilities": "37923025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5786234", "cashAndShortTermInvestments": "26271650", "commonStockSharesOutstanding": "691019000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26271650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19682798", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21591316", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "953790", "cashflowFromInvestment": "2635857", "stockBasedCompensation": "698744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 745464, "gross_profit": -745464, "research_and_development": 13753263, "selling_general_admin": 7879886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21949993, "depreciation_amortisation": 745464, "ebitda": -21204529, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19682798, "tax_provision": null, "effective_tax_rate": null, "net_income": -19682798, "net_income_continuing_ops": -19682798, "net_income_to_common": -19682798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26271650, "short_term_investments": 11409607, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39439605, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10337536, "total_assets": 49777142, "short_term_debt": 2908820, "accounts_payable": 1988201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37923025, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5786234, "total_liabilities": 43709260, "total_debt": 2908820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1834847961, "total_equity": 6067882, "shares_outstanding": 691019000, "operating_cash_flow": -21591316, "stock_based_compensation": 698744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2635857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 953790, "free_cash_flow": -21591312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21949993", "ebitda": "-21204529", "netIncome": "-19682798", "grossProfit": "-745464", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "745464", "interestIncome": "439593", "incomeBeforeTax": "-19682798", "interestExpense": "None", "operatingIncome": "-21949993", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "439593", "nonInterestIncome": "None", "operatingExpenses": "21204529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13753263", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745464", "sellingGeneralAndAdministrative": "7879886000", "netIncomeFromContinuingOperations": "-19682798" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69773", "currentDebt": "None", "investments": "None", "totalAssets": "49777142", "longTermDebt": "None", "shortTermDebt": "2908820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1834847961", "totalLiabilities": "43709260", "otherCurrentAssets": "1758348", "totalCurrentAssets": "39439605", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "11409607", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10337536", "currentAccountsPayable": "1988201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8695055", "totalShareholderEquity": "6067882", "capitalLeaseObligations": "8695055", "otherCurrentLiabilities": "33026004", "totalCurrentLiabilities": "37923025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5786234", "cashAndShortTermInvestments": "26271650", "commonStockSharesOutstanding": "691019000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26271650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19682798", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21591316", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "953790", "cashflowFromInvestment": "2635857", "stockBasedCompensation": "698744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": -65343, "cost_of_revenue": 754054, "gross_profit": -754054, "ebit": 3764880, "ebitda": 4518934, "pretax_income": 3764880, "tax_provision": null, "net_income": 3764880, "net_income_to_common": 3764880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": null, "total_debt": 2822622, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19370549, "capital_expenditure": 127444, "free_cash_flow": -19243105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97508, "ticker_id": 6640, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3764880", "ebitda": "4518934", "netIncome": "3764880", "grossProfit": "-754054", "depreciation": "None", "totalRevenue": "-65343", "costOfRevenue": "754054", "interestIncome": "449337", "incomeBeforeTax": "3764880", "interestExpense": "0", "operatingIncome": "-17476601", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "449337", "nonInterestIncome": "None", "operatingExpenses": "16722546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10261236", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754054", "sellingGeneralAndAdministrative": "7215365", "netIncomeFromContinuingOperations": "3764880" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68997", "currentDebt": "None", "investments": "None", "totalAssets": "74310035", "longTermDebt": "None", "shortTermDebt": "2822622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1815165163", "totalLiabilities": "50213759", "otherCurrentAssets": "2610432", "totalCurrentAssets": "61123346", "currentLongTermDebt": "None", "longTermInvestments": "2103688", "shortTermInvestments": "14239145", "currentNetReceivables": "450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13186689", "currentAccountsPayable": "2619148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9367826", "totalShareholderEquity": "24096276", "capitalLeaseObligations": "9367826", "otherCurrentLiabilities": "38226785", "totalCurrentLiabilities": "43668555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6545204", "cashAndShortTermInvestments": "44273319", "commonStockSharesOutstanding": "468864000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44273319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3764880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19370549", "capitalExpenditures": "127444", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27134637", "cashflowFromInvestment": "-58189", "stockBasedCompensation": "764561", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -65343, "cost_of_revenue": 754054, "gross_profit": -754054, "research_and_development": 10261236, "selling_general_admin": 7215365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3764880, "depreciation_amortisation": 754054, "ebitda": 4518934, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3764880, "tax_provision": null, "effective_tax_rate": null, "net_income": 3764880, "net_income_continuing_ops": 3764880, "net_income_to_common": 3764880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44273319, "short_term_investments": 14239145, "net_receivables": 450, "inventory": null, "other_current_assets": null, "total_current_assets": 61123346, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13186689, "total_assets": 74310035, "short_term_debt": 2822622, "accounts_payable": 2619148, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43668555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6545204, "total_liabilities": 50213759, "total_debt": 2822622, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1815165163, "total_equity": 24096276, "shares_outstanding": 468864000, "operating_cash_flow": -19370549, "stock_based_compensation": 764561, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127444, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27134637, "free_cash_flow": -19243105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3764880", "ebitda": "4518934", "netIncome": "3764880", "grossProfit": "-754054", "depreciation": "None", "totalRevenue": "-65343", "costOfRevenue": "754054", "interestIncome": "449337", "incomeBeforeTax": "3764880", "interestExpense": "0", "operatingIncome": "-17476601", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "449337", "nonInterestIncome": "None", "operatingExpenses": "16722546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10261236", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754054", "sellingGeneralAndAdministrative": "7215365", "netIncomeFromContinuingOperations": "3764880" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68997", "currentDebt": "None", "investments": "None", "totalAssets": "74310035", "longTermDebt": "None", "shortTermDebt": "2822622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1815165163", "totalLiabilities": "50213759", "otherCurrentAssets": "2610432", "totalCurrentAssets": "61123346", "currentLongTermDebt": "None", "longTermInvestments": "2103688", "shortTermInvestments": "14239145", "currentNetReceivables": "450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13186689", "currentAccountsPayable": "2619148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9367826", "totalShareholderEquity": "24096276", "capitalLeaseObligations": "9367826", "otherCurrentLiabilities": "38226785", "totalCurrentLiabilities": "43668555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6545204", "cashAndShortTermInvestments": "44273319", "commonStockSharesOutstanding": "468864000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44273319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3764880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19370549", "capitalExpenditures": "127444", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27134637", "cashflowFromInvestment": "-58189", "stockBasedCompensation": "764561", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 749656, "gross_profit": -749656, "ebit": -45496672, "ebitda": -44747016, "pretax_income": -45496672, "tax_provision": null, "net_income": -45496672, "net_income_to_common": -45496672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36567420, "total_current_assets": 55180314, "total_assets": 69385656, "short_term_debt": 2738490, "long_term_debt": null, "total_debt": 2738490, "total_liabilities": 77105633, "total_equity": -7719977, "shares_outstanding": 52169000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21573495, "capital_expenditure": 67951, "free_cash_flow": -21505544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97510, "ticker_id": 6640, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45496672", "ebitda": "-44747016", "netIncome": "-45496672", "grossProfit": "-749656", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "749656", "interestIncome": "552108", "incomeBeforeTax": "-45496672", "interestExpense": "0", "operatingIncome": "-21210455", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "552108", "nonInterestIncome": "None", "operatingExpenses": "21210455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13333329", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749656", "sellingGeneralAndAdministrative": "7877126", "netIncomeFromContinuingOperations": "-45496672" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53572", "currentDebt": "None", "investments": "None", "totalAssets": "69385656", "longTermDebt": "None", "shortTermDebt": "2738490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1818930043", "totalLiabilities": "77105633", "otherCurrentAssets": "3398534", "totalCurrentAssets": "55180314", "currentLongTermDebt": "None", "longTermInvestments": "2495730", "shortTermInvestments": "14235770", "currentNetReceivables": "978590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14205341", "currentAccountsPayable": "5903356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10020227", "totalShareholderEquity": "-7719977", "capitalLeaseObligations": "10020227", "otherCurrentLiabilities": "61182050", "totalCurrentLiabilities": "69823896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7281736", "cashAndShortTermInvestments": "36567420", "commonStockSharesOutstanding": "52169000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36567420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45496672", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21573495", "capitalExpenditures": "67951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24922305", "cashflowFromInvestment": "8867233", "stockBasedCompensation": "757086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 749656, "gross_profit": -749656, "research_and_development": 13333329, "selling_general_admin": 7877126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45496672, "depreciation_amortisation": 749656, "ebitda": -44747016, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -45496672, "tax_provision": null, "effective_tax_rate": null, "net_income": -45496672, "net_income_continuing_ops": -45496672, "net_income_to_common": -45496672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36567420, "short_term_investments": 14235770, "net_receivables": 978590, "inventory": null, "other_current_assets": null, "total_current_assets": 55180314, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14205341, "total_assets": 69385656, "short_term_debt": 2738490, "accounts_payable": 5903356, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69823896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7281736, "total_liabilities": 77105633, "total_debt": 2738490, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1818930043, "total_equity": -7719977, "shares_outstanding": 52169000, "operating_cash_flow": -21573495, "stock_based_compensation": 757086, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67951, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8867233, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24922305, "free_cash_flow": -21505544, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45496672", "ebitda": "-44747016", "netIncome": "-45496672", "grossProfit": "-749656", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "749656", "interestIncome": "552108", "incomeBeforeTax": "-45496672", "interestExpense": "0", "operatingIncome": "-21210455", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "552108", "nonInterestIncome": "None", "operatingExpenses": "21210455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13333329", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749656", "sellingGeneralAndAdministrative": "7877126", "netIncomeFromContinuingOperations": "-45496672" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53572", "currentDebt": "None", "investments": "None", "totalAssets": "69385656", "longTermDebt": "None", "shortTermDebt": "2738490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1818930043", "totalLiabilities": "77105633", "otherCurrentAssets": "3398534", "totalCurrentAssets": "55180314", "currentLongTermDebt": "None", "longTermInvestments": "2495730", "shortTermInvestments": "14235770", "currentNetReceivables": "978590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14205341", "currentAccountsPayable": "5903356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10020227", "totalShareholderEquity": "-7719977", "capitalLeaseObligations": "10020227", "otherCurrentLiabilities": "61182050", "totalCurrentLiabilities": "69823896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7281736", "cashAndShortTermInvestments": "36567420", "commonStockSharesOutstanding": "52169000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36567420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45496672", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21573495", "capitalExpenditures": "67951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24922305", "cashflowFromInvestment": "8867233", "stockBasedCompensation": "757086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 741670, "gross_profit": -741670, "ebit": -23519412, "ebitda": -22777742, "pretax_income": -23519412, "tax_provision": null, "net_income": -23519412, "net_income_to_common": -23519412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24351377, "total_current_assets": 52697149, "total_assets": 68240504, "short_term_debt": 2656239, "long_term_debt": null, "total_debt": 2656239, "total_liabilities": 39709599, "total_equity": 28530905, "shares_outstanding": 38830053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20811359, "capital_expenditure": 30930, "free_cash_flow": -20780429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97511, "ticker_id": 6640, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23519412", "ebitda": "-22777742", "netIncome": "-23519412", "grossProfit": "-741670", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "741670", "interestIncome": "610638", "incomeBeforeTax": "-23519412", "interestExpense": "0", "operatingIncome": "-23084519", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "610638", "nonInterestIncome": "None", "operatingExpenses": "22342849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14165256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741670", "sellingGeneralAndAdministrative": "8563112000", "netIncomeFromContinuingOperations": "-23519412" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36719", "currentDebt": "None", "investments": "None", "totalAssets": "68240504", "longTermDebt": "None", "shortTermDebt": "2656239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1773433371", "totalLiabilities": "39709599", "otherCurrentAssets": "4307377", "totalCurrentAssets": "52697149", "currentLongTermDebt": "None", "longTermInvestments": "3085348", "shortTermInvestments": "23198083", "currentNetReceivables": "840312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15543355", "currentAccountsPayable": "5483514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10658228", "totalShareholderEquity": "28530905", "capitalLeaseObligations": "10658228", "otherCurrentLiabilities": "23567857", "totalCurrentLiabilities": "31707610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8001989", "cashAndShortTermInvestments": "24351377", "commonStockSharesOutstanding": "38830053", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24351377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23519412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20811359", "capitalExpenditures": "30930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34777", "cashflowFromInvestment": "5282066", "stockBasedCompensation": "834792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 741670, "gross_profit": -741670, "research_and_development": 14165256, "selling_general_admin": 8563112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23519412, "depreciation_amortisation": 741670, "ebitda": -22777742, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23519412, "tax_provision": null, "effective_tax_rate": null, "net_income": -23519412, "net_income_continuing_ops": -23519412, "net_income_to_common": -23519412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24351377, "short_term_investments": 23198083, "net_receivables": 840312, "inventory": null, "other_current_assets": null, "total_current_assets": 52697149, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15543355, "total_assets": 68240504, "short_term_debt": 2656239, "accounts_payable": 5483514, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31707610, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8001989, "total_liabilities": 39709599, "total_debt": 2656239, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1773433371, "total_equity": 28530905, "shares_outstanding": 38830053, "operating_cash_flow": -20811359, "stock_based_compensation": 834792, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30930, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5282066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34777, "free_cash_flow": -20780429, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23519412", "ebitda": "-22777742", "netIncome": "-23519412", "grossProfit": "-741670", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "741670", "interestIncome": "610638", "incomeBeforeTax": "-23519412", "interestExpense": "0", "operatingIncome": "-23084519", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "610638", "nonInterestIncome": "None", "operatingExpenses": "22342849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14165256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741670", "sellingGeneralAndAdministrative": "8563112000", "netIncomeFromContinuingOperations": "-23519412" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36719", "currentDebt": "None", "investments": "None", "totalAssets": "68240504", "longTermDebt": "None", "shortTermDebt": "2656239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1773433371", "totalLiabilities": "39709599", "otherCurrentAssets": "4307377", "totalCurrentAssets": "52697149", "currentLongTermDebt": "None", "longTermInvestments": "3085348", "shortTermInvestments": "23198083", "currentNetReceivables": "840312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15543355", "currentAccountsPayable": "5483514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10658228", "totalShareholderEquity": "28530905", "capitalLeaseObligations": "10658228", "otherCurrentLiabilities": "23567857", "totalCurrentLiabilities": "31707610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8001989", "cashAndShortTermInvestments": "24351377", "commonStockSharesOutstanding": "38830053", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24351377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23519412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20811359", "capitalExpenditures": "30930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34777", "cashflowFromInvestment": "5282066", "stockBasedCompensation": "834792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 65343, "cost_of_revenue": null, "gross_profit": 65343, "ebit": -25051272450, "ebitda": -25050529000, "pretax_income": -19694697, "tax_provision": null, "net_income": -19694697, "net_income_to_common": -19694697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39915447, "total_current_assets": 71894449, "total_assets": 87272659, "short_term_debt": 2575902, "long_term_debt": null, "total_debt": 2575902, "total_liabilities": 36021935, "total_equity": 51250724, "shares_outstanding": 27160863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26874027, "capital_expenditure": 59373, "free_cash_flow": -26814654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97512, "ticker_id": 6640, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25051272450", "ebitda": "-25050529000", "netIncome": "-19694697", "grossProfit": "65343", "depreciation": "None", "totalRevenue": "65343", "costOfRevenue": "None", "interestIncome": "808077", "incomeBeforeTax": "-19694697", "interestExpense": "0", "operatingIncome": "-25050529", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "808077", "nonInterestIncome": "None", "operatingExpenses": "25115872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16090902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743450", "sellingGeneralAndAdministrative": "9024970000", "netIncomeFromContinuingOperations": "-19694697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36674", "currentDebt": "None", "investments": "None", "totalAssets": "87272659", "longTermDebt": "None", "shortTermDebt": "2575902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1749913959", "totalLiabilities": "36021935", "otherCurrentAssets": "2221668", "totalCurrentAssets": "71894449", "currentLongTermDebt": "None", "longTermInvestments": "2308975", "shortTermInvestments": "28447097", "currentNetReceivables": "1310237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15378210", "currentAccountsPayable": "5524219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11270957", "totalShareholderEquity": "51250724", "capitalLeaseObligations": "11270957", "otherCurrentLiabilities": "19226759", "totalCurrentLiabilities": "27326880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8695055", "cashAndShortTermInvestments": "39915447", "commonStockSharesOutstanding": "27160863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39915447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19694697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26874027", "capitalExpenditures": "59373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1027930", "cashflowFromInvestment": "-51753", "stockBasedCompensation": "1399349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65343, "cost_of_revenue": null, "gross_profit": 65343, "research_and_development": 16090902000, "selling_general_admin": 9024970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25051272450, "depreciation_amortisation": 743450, "ebitda": -25050529000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19694697, "tax_provision": null, "effective_tax_rate": null, "net_income": -19694697, "net_income_continuing_ops": -19694697, "net_income_to_common": -19694697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39915447, "short_term_investments": 28447097, "net_receivables": 1310237, "inventory": null, "other_current_assets": null, "total_current_assets": 71894449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15378210, "total_assets": 87272659, "short_term_debt": 2575902, "accounts_payable": 5524219, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27326880, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8695055, "total_liabilities": 36021935, "total_debt": 2575902, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1749913959, "total_equity": 51250724, "shares_outstanding": 27160863, "operating_cash_flow": -26874027, "stock_based_compensation": 1399349, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59373, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51753, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1027930, "free_cash_flow": -26814654, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25051272450", "ebitda": "-25050529000", "netIncome": "-19694697", "grossProfit": "65343", "depreciation": "None", "totalRevenue": "65343", "costOfRevenue": "None", "interestIncome": "808077", "incomeBeforeTax": "-19694697", "interestExpense": "0", "operatingIncome": "-25050529", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "808077", "nonInterestIncome": "None", "operatingExpenses": "25115872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16090902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743450", "sellingGeneralAndAdministrative": "9024970000", "netIncomeFromContinuingOperations": "-19694697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36674", "currentDebt": "None", "investments": "None", "totalAssets": "87272659", "longTermDebt": "None", "shortTermDebt": "2575902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1749913959", "totalLiabilities": "36021935", "otherCurrentAssets": "2221668", "totalCurrentAssets": "71894449", "currentLongTermDebt": "None", "longTermInvestments": "2308975", "shortTermInvestments": "28447097", "currentNetReceivables": "1310237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15378210", "currentAccountsPayable": "5524219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11270957", "totalShareholderEquity": "51250724", "capitalLeaseObligations": "11270957", "otherCurrentLiabilities": "19226759", "totalCurrentLiabilities": "27326880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8695055", "cashAndShortTermInvestments": "39915447", "commonStockSharesOutstanding": "27160863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39915447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19694697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26874027", "capitalExpenditures": "59373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1027930", "cashflowFromInvestment": "-51753", "stockBasedCompensation": "1399349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 116994, "cost_of_revenue": 775829, "gross_profit": -658835, "ebit": -19381682, "ebitda": -18605853, "pretax_income": -19381679, "tax_provision": -716454, "net_income": -19381679, "net_income_to_common": -19381679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65813297, "total_current_assets": 97830050, "total_assets": 113197206, "short_term_debt": 2497360, "long_term_debt": null, "total_debt": 2497360, "total_liabilities": 44693411, "total_equity": 68503795, "shares_outstanding": 27160863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19663909, "capital_expenditure": 0, "free_cash_flow": -19663909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97513, "ticker_id": 6640, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19381682", "ebitda": "-18605853", "netIncome": "-19381679", "grossProfit": "-658835", "depreciation": "None", "totalRevenue": "116994", "costOfRevenue": "775829", "interestIncome": "852587", "incomeBeforeTax": "-19381679", "interestExpense": "0", "operatingIncome": "-20369561", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-716454", "reportedCurrency": "USD", "netInterestIncome": "852587", "nonInterestIncome": "None", "operatingExpenses": "19710726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12885449", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775829", "sellingGeneralAndAdministrative": "7601106", "netIncomeFromContinuingOperations": "-19381679" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36099", "currentDebt": "None", "investments": "None", "totalAssets": "113197206", "longTermDebt": "None", "shortTermDebt": "2497360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1730219262", "totalLiabilities": "44693411", "otherCurrentAssets": "2517465", "totalCurrentAssets": "97830050", "currentLongTermDebt": "None", "longTermInvestments": "1613844", "shortTermInvestments": "28300232", "currentNetReceivables": "1199056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15367156", "currentAccountsPayable": "6442666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11865187", "totalShareholderEquity": "68503795", "capitalLeaseObligations": "11865187", "otherCurrentLiabilities": "26385558", "totalCurrentLiabilities": "35325584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9367827", "cashAndShortTermInvestments": "65813297", "commonStockSharesOutstanding": "27160863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65813297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19381679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19663909", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29145402", "cashflowFromInvestment": "34644324", "stockBasedCompensation": "1315764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775829", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116994, "cost_of_revenue": 775829, "gross_profit": -658835, "research_and_development": 12885449, "selling_general_admin": 7601106, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19381682, "depreciation_amortisation": 775829, "ebitda": -18605853, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19381679, "tax_provision": -716454, "effective_tax_rate": null, "net_income": -19381679, "net_income_continuing_ops": -19381679, "net_income_to_common": -19381679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65813297, "short_term_investments": 28300232, "net_receivables": 1199056, "inventory": null, "other_current_assets": null, "total_current_assets": 97830050, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15367156, "total_assets": 113197206, "short_term_debt": 2497360, "accounts_payable": 6442666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35325584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9367827, "total_liabilities": 44693411, "total_debt": 2497360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1730219262, "total_equity": 68503795, "shares_outstanding": 27160863, "operating_cash_flow": -19663909, "stock_based_compensation": 1315764, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34644324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29145402, "free_cash_flow": -19663909, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19381682", "ebitda": "-18605853", "netIncome": "-19381679", "grossProfit": "-658835", "depreciation": "None", "totalRevenue": "116994", "costOfRevenue": "775829", "interestIncome": "852587", "incomeBeforeTax": "-19381679", "interestExpense": "0", "operatingIncome": "-20369561", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-716454", "reportedCurrency": "USD", "netInterestIncome": "852587", "nonInterestIncome": "None", "operatingExpenses": "19710726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12885449", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775829", "sellingGeneralAndAdministrative": "7601106", "netIncomeFromContinuingOperations": "-19381679" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36099", "currentDebt": "None", "investments": "None", "totalAssets": "113197206", "longTermDebt": "None", "shortTermDebt": "2497360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1730219262", "totalLiabilities": "44693411", "otherCurrentAssets": "2517465", "totalCurrentAssets": "97830050", "currentLongTermDebt": "None", "longTermInvestments": "1613844", "shortTermInvestments": "28300232", "currentNetReceivables": "1199056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15367156", "currentAccountsPayable": "6442666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11865187", "totalShareholderEquity": "68503795", "capitalLeaseObligations": "11865187", "otherCurrentLiabilities": "26385558", "totalCurrentLiabilities": "35325584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9367827", "cashAndShortTermInvestments": "65813297", "commonStockSharesOutstanding": "27160863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65813297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19381679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19663909", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29145402", "cashflowFromInvestment": "34644324", "stockBasedCompensation": "1315764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775829", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 765858, "gross_profit": -765858, "ebit": -25165478, "ebitda": -24399620, "pretax_income": -25165478, "tax_provision": null, "net_income": -25165478, "net_income_to_common": -25165478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21687480, "total_current_assets": 91284623, "total_assets": 107059674, "short_term_debt": 2425112, "long_term_debt": null, "total_debt": 2425112, "total_liabilities": 33519364, "total_equity": 73540310, "shares_outstanding": 28140497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84355674, "capital_expenditure": 487832, "free_cash_flow": -83867842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97515, "ticker_id": 6640, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25165478", "ebitda": "-24399620", "netIncome": "-25165478", "grossProfit": "-765858", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "765858", "interestIncome": "1106758", "incomeBeforeTax": "-25165478", "interestExpense": "0", "operatingIncome": "-27347479", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1106758", "nonInterestIncome": "None", "operatingExpenses": "27347479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18733584", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765858", "sellingGeneralAndAdministrative": "8613895000", "netIncomeFromContinuingOperations": "-25165478" }, "balance": { "goodwill": "None", "inventory": "86576222377", "commonStock": "26051", "currentDebt": "None", "investments": "None", "totalAssets": "107059674", "longTermDebt": "None", "shortTermDebt": "2425112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1710837583", "totalLiabilities": "33519364", "otherCurrentAssets": "4617116", "totalCurrentAssets": "91284623", "currentLongTermDebt": "None", "longTermInvestments": "2644226", "shortTermInvestments": "63117288", "currentNetReceivables": "1862739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15775051", "currentAccountsPayable": "5385500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12445339", "totalShareholderEquity": "73540310", "capitalLeaseObligations": "12445339", "otherCurrentLiabilities": "15688525", "totalCurrentLiabilities": "23499137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10020227", "cashAndShortTermInvestments": "21687480", "commonStockSharesOutstanding": "28140497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21687480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87809740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84355674", "capitalExpenditures": "487832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "660648", "cashflowFromInvestment": "69371366051", "stockBasedCompensation": "5275304", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 765858, "gross_profit": -765858, "research_and_development": 18733584, "selling_general_admin": 8613895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25165478, "depreciation_amortisation": 765858, "ebitda": -24399620, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -25165478, "tax_provision": null, "effective_tax_rate": null, "net_income": -25165478, "net_income_continuing_ops": -25165478, "net_income_to_common": -25165478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21687480, "short_term_investments": 63117288, "net_receivables": 1862739, "inventory": 86576222377, "other_current_assets": null, "total_current_assets": 91284623, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15775051, "total_assets": 107059674, "short_term_debt": 2425112, "accounts_payable": 5385500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23499137, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10020227, "total_liabilities": 33519364, "total_debt": 2425112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1710837583, "total_equity": 73540310, "shares_outstanding": 28140497, "operating_cash_flow": -84355674, "stock_based_compensation": 5275304, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487832, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69371366051, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 660648, "free_cash_flow": -83867842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25165478", "ebitda": "-24399620", "netIncome": "-25165478", "grossProfit": "-765858", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "765858", "interestIncome": "1106758", "incomeBeforeTax": "-25165478", "interestExpense": "0", "operatingIncome": "-27347479", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1106758", "nonInterestIncome": "None", "operatingExpenses": "27347479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18733584", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765858", "sellingGeneralAndAdministrative": "8613895000", "netIncomeFromContinuingOperations": "-25165478" }, "balance": { "goodwill": "None", "inventory": "86576222377", "commonStock": "26051", "currentDebt": "None", "investments": "None", "totalAssets": "107059674", "longTermDebt": "None", "shortTermDebt": "2425112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1710837583", "totalLiabilities": "33519364", "otherCurrentAssets": "4617116", "totalCurrentAssets": "91284623", "currentLongTermDebt": "None", "longTermInvestments": "2644226", "shortTermInvestments": "63117288", "currentNetReceivables": "1862739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15775051", "currentAccountsPayable": "5385500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12445339", "totalShareholderEquity": "73540310", "capitalLeaseObligations": "12445339", "otherCurrentLiabilities": "15688525", "totalCurrentLiabilities": "23499137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10020227", "cashAndShortTermInvestments": "21687480", "commonStockSharesOutstanding": "28140497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21687480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87809740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84355674", "capitalExpenditures": "487832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "660648", "cashflowFromInvestment": "69371366051", "stockBasedCompensation": "5275304", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 100762, "cost_of_revenue": 828625, "gross_profit": -727863, "ebit": -32237095, "ebitda": -31408470, "pretax_income": -32237098, "tax_provision": 5, "net_income": -32237098, "net_income_to_common": -32237098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34392404, "total_current_assets": 117561045, "total_assets": 133797203, "short_term_debt": 2321984, "long_term_debt": null, "total_debt": 2321984, "total_liabilities": 37057996, "total_equity": 96739207, "shares_outstanding": 27197802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28209350, "capital_expenditure": 452254, "free_cash_flow": -27757096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97516, "ticker_id": 6640, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32237095", "ebitda": "-31408470", "netIncome": "-32237098", "grossProfit": "-727863", "depreciation": "None", "totalRevenue": "100762", "costOfRevenue": "828625", "interestIncome": "1307358", "incomeBeforeTax": "-32237098", "interestExpense": "0", "operatingIncome": "-33196913", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "1307358", "nonInterestIncome": "None", "operatingExpenses": "32469050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23090989", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828625", "sellingGeneralAndAdministrative": "10206686000", "netIncomeFromContinuingOperations": "-32237098" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25962", "currentDebt": "None", "investments": "None", "totalAssets": "133797203", "longTermDebt": "None", "shortTermDebt": "2321984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1685672105", "totalLiabilities": "37057996", "otherCurrentAssets": "5365860", "totalCurrentAssets": "117561045", "currentLongTermDebt": "None", "longTermInvestments": "2319975", "shortTermInvestments": "76029116", "currentNetReceivables": "1773665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16236158", "currentAccountsPayable": "6408739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12980212", "totalShareholderEquity": "96739207", "capitalLeaseObligations": "12980212", "otherCurrentLiabilities": "17669045", "totalCurrentLiabilities": "26399768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10658228", "cashAndShortTermInvestments": "34392404", "commonStockSharesOutstanding": "27197802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34392404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32237098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28209350", "capitalExpenditures": "452254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33033611", "cashflowFromInvestment": "9966314", "stockBasedCompensation": "1514053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100762, "cost_of_revenue": 828625, "gross_profit": -727863, "research_and_development": 23090989, "selling_general_admin": 10206686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32237095, "depreciation_amortisation": 828625, "ebitda": -31408470, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -32237098, "tax_provision": 5, "effective_tax_rate": null, "net_income": -32237098, "net_income_continuing_ops": -32237098, "net_income_to_common": -32237098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34392404, "short_term_investments": 76029116, "net_receivables": 1773665, "inventory": null, "other_current_assets": null, "total_current_assets": 117561045, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16236158, "total_assets": 133797203, "short_term_debt": 2321984, "accounts_payable": 6408739, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26399768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10658228, "total_liabilities": 37057996, "total_debt": 2321984, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1685672105, "total_equity": 96739207, "shares_outstanding": 27197802, "operating_cash_flow": -28209350, "stock_based_compensation": 1514053, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452254, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9966314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33033611, "free_cash_flow": -27757096, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32237095", "ebitda": "-31408470", "netIncome": "-32237098", "grossProfit": "-727863", "depreciation": "None", "totalRevenue": "100762", "costOfRevenue": "828625", "interestIncome": "1307358", "incomeBeforeTax": "-32237098", "interestExpense": "0", "operatingIncome": "-33196913", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "1307358", "nonInterestIncome": "None", "operatingExpenses": "32469050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23090989", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828625", "sellingGeneralAndAdministrative": "10206686000", "netIncomeFromContinuingOperations": "-32237098" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25962", "currentDebt": "None", "investments": "None", "totalAssets": "133797203", "longTermDebt": "None", "shortTermDebt": "2321984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1685672105", "totalLiabilities": "37057996", "otherCurrentAssets": "5365860", "totalCurrentAssets": "117561045", "currentLongTermDebt": "None", "longTermInvestments": "2319975", "shortTermInvestments": "76029116", "currentNetReceivables": "1773665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16236158", "currentAccountsPayable": "6408739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12980212", "totalShareholderEquity": "96739207", "capitalLeaseObligations": "12980212", "otherCurrentLiabilities": "17669045", "totalCurrentLiabilities": "26399768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10658228", "cashAndShortTermInvestments": "34392404", "commonStockSharesOutstanding": "27197802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34392404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32237098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28209350", "capitalExpenditures": "452254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33033611", "cashflowFromInvestment": "9966314", "stockBasedCompensation": "1514053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 759730, "gross_profit": -759730, "ebit": -30292038, "ebitda": -29532308, "pretax_income": -30469871, "tax_provision": 716454, "net_income": -30469871, "net_income_to_common": -30469871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19601829, "total_current_assets": 111683036, "total_assets": 129114165, "short_term_debt": 2155540, "long_term_debt": null, "total_debt": 2155540, "total_liabilities": 34672202, "total_equity": 94441963, "shares_outstanding": 23291512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28759956, "capital_expenditure": 35578, "free_cash_flow": -28724378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97517, "ticker_id": 6640, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30292038", "ebitda": "-29532308", "netIncome": "-30469871", "grossProfit": "-759730", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "759730", "interestIncome": "1500290", "incomeBeforeTax": "-30469871", "interestExpense": "177833", "operatingIncome": "-31484969", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "716454", "reportedCurrency": "USD", "netInterestIncome": "1322457", "nonInterestIncome": "None", "operatingExpenses": "31484969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20913790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759730", "sellingGeneralAndAdministrative": "10571179", "netIncomeFromContinuingOperations": "-30469871" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23370", "currentDebt": "None", "investments": "None", "totalAssets": "129114165", "longTermDebt": "None", "shortTermDebt": "2155540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1653435007", "totalLiabilities": "34672202", "otherCurrentAssets": "3517081", "totalCurrentAssets": "111683036", "currentLongTermDebt": "None", "longTermInvestments": "2654269", "shortTermInvestments": "86013044", "currentNetReceivables": "2551082", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17431129", "currentAccountsPayable": "8297263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13426797", "totalShareholderEquity": "94441963", "capitalLeaseObligations": "13426797", "otherCurrentLiabilities": "12948142", "totalCurrentLiabilities": "23400945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11271257", "cashAndShortTermInvestments": "19601829", "commonStockSharesOutstanding": "23291512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19601829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30469871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28759956", "capitalExpenditures": "35578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11364115", "cashflowFromInvestment": "45382635", "stockBasedCompensation": "2525433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 759730, "gross_profit": -759730, "research_and_development": 20913790, "selling_general_admin": 10571179, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30292038, "depreciation_amortisation": 759730, "ebitda": -29532308, "interest_expense": 177833, "interest_income": null, "other_non_operating": null, "pretax_income": -30469871, "tax_provision": 716454, "effective_tax_rate": null, "net_income": -30469871, "net_income_continuing_ops": -30469871, "net_income_to_common": -30469871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19601829, "short_term_investments": 86013044, "net_receivables": 2551082, "inventory": null, "other_current_assets": null, "total_current_assets": 111683036, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17431129, "total_assets": 129114165, "short_term_debt": 2155540, "accounts_payable": 8297263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23400945, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11271257, "total_liabilities": 34672202, "total_debt": 2155540, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1653435007, "total_equity": 94441963, "shares_outstanding": 23291512, "operating_cash_flow": -28759956, "stock_based_compensation": 2525433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35578, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45382635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11364115, "free_cash_flow": -28724378, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30292038", "ebitda": "-29532308", "netIncome": "-30469871", "grossProfit": "-759730", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "759730", "interestIncome": "1500290", "incomeBeforeTax": "-30469871", "interestExpense": "177833", "operatingIncome": "-31484969", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "716454", "reportedCurrency": "USD", "netInterestIncome": "1322457", "nonInterestIncome": "None", "operatingExpenses": "31484969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20913790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759730", "sellingGeneralAndAdministrative": "10571179", "netIncomeFromContinuingOperations": "-30469871" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23370", "currentDebt": "None", "investments": "None", "totalAssets": "129114165", "longTermDebt": "None", "shortTermDebt": "2155540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1653435007", "totalLiabilities": "34672202", "otherCurrentAssets": "3517081", "totalCurrentAssets": "111683036", "currentLongTermDebt": "None", "longTermInvestments": "2654269", "shortTermInvestments": "86013044", "currentNetReceivables": "2551082", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17431129", "currentAccountsPayable": "8297263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13426797", "totalShareholderEquity": "94441963", "capitalLeaseObligations": "13426797", "otherCurrentLiabilities": "12948142", "totalCurrentLiabilities": "23400945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11271257", "cashAndShortTermInvestments": "19601829", "commonStockSharesOutstanding": "23291512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19601829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30469871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28759956", "capitalExpenditures": "35578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11364115", "cashflowFromInvestment": "45382635", "stockBasedCompensation": "2525433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 102651, "cost_of_revenue": 175227, "gross_profit": -72576, "ebit": -24721312, "ebitda": -24546085, "pretax_income": -25003638, "tax_provision": 3, "net_income": -25003638, "net_income_to_common": -25003638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14310862, "total_current_assets": 153113100, "total_assets": 170951423, "short_term_debt": 19177176, "long_term_debt": null, "total_debt": 19177176, "total_liabilities": 53602294, "total_equity": 117349129, "shares_outstanding": 22793166, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -26275785, "capital_expenditure": 320898, "free_cash_flow": -25954887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97518, "ticker_id": 6640, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24721312", "ebitda": "-24546085", "netIncome": "-25003638", "grossProfit": "-72576", "depreciation": "None", "totalRevenue": "102651", "costOfRevenue": "175227", "interestIncome": "1819141", "incomeBeforeTax": "-25003638", "interestExpense": "282325", "operatingIncome": "-27393740", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "1536816", "nonInterestIncome": "None", "operatingExpenses": "27321164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17253050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175227", "sellingGeneralAndAdministrative": "10243341", "netIncomeFromContinuingOperations": "-25003638" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22792", "currentDebt": "None", "investments": "None", "totalAssets": "170951423", "longTermDebt": "None", "shortTermDebt": "19177176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1622965136", "totalLiabilities": "53602294", "otherCurrentAssets": "5414097", "totalCurrentAssets": "153113100", "currentLongTermDebt": "16770654", "longTermInvestments": "2780287", "shortTermInvestments": "130982913", "currentNetReceivables": "2405228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17838323", "currentAccountsPayable": "4648345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30209242", "totalShareholderEquity": "117349129", "capitalLeaseObligations": "13438588", "otherCurrentLiabilities": "18744707", "totalCurrentLiabilities": "42570228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11032066", "cashAndShortTermInvestments": "14310862", "commonStockSharesOutstanding": "22793166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14310862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25003638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1159744", "operatingCashflow": "-26275785", "capitalExpenditures": "320898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1838283", "cashflowFromInvestment": "19943279", "stockBasedCompensation": "2266298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "456996", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102651, "cost_of_revenue": 175227, "gross_profit": -72576, "research_and_development": 17253050, "selling_general_admin": 10243341, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24721312, "depreciation_amortisation": 175227, "ebitda": -24546085, "interest_expense": 282325, "interest_income": null, "other_non_operating": null, "pretax_income": -25003638, "tax_provision": 3, "effective_tax_rate": null, "net_income": -25003638, "net_income_continuing_ops": -25003638, "net_income_to_common": -25003638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14310862, "short_term_investments": 130982913, "net_receivables": 2405228, "inventory": null, "other_current_assets": null, "total_current_assets": 153113100, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17838323, "total_assets": 170951423, "short_term_debt": 19177176, "accounts_payable": 4648345, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42570228, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11032066, "total_liabilities": 53602294, "total_debt": 19177176, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1622965136, "total_equity": 117349129, "shares_outstanding": 22793166, "operating_cash_flow": -26275785, "stock_based_compensation": 2266298, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320898, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19943279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1838283, "free_cash_flow": -25954887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24721312", "ebitda": "-24546085", "netIncome": "-25003638", "grossProfit": "-72576", "depreciation": "None", "totalRevenue": "102651", "costOfRevenue": "175227", "interestIncome": "1819141", "incomeBeforeTax": "-25003638", "interestExpense": "282325", "operatingIncome": "-27393740", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "1536816", "nonInterestIncome": "None", "operatingExpenses": "27321164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17253050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175227", "sellingGeneralAndAdministrative": "10243341", "netIncomeFromContinuingOperations": "-25003638" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22792", "currentDebt": "None", "investments": "None", "totalAssets": "170951423", "longTermDebt": "None", "shortTermDebt": "19177176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1622965136", "totalLiabilities": "53602294", "otherCurrentAssets": "5414097", "totalCurrentAssets": "153113100", "currentLongTermDebt": "16770654", "longTermInvestments": "2780287", "shortTermInvestments": "130982913", "currentNetReceivables": "2405228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17838323", "currentAccountsPayable": "4648345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30209242", "totalShareholderEquity": "117349129", "capitalLeaseObligations": "13438588", "otherCurrentLiabilities": "18744707", "totalCurrentLiabilities": "42570228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11032066", "cashAndShortTermInvestments": "14310862", "commonStockSharesOutstanding": "22793166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14310862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25003638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1159744", "operatingCashflow": "-26275785", "capitalExpenditures": "320898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1838283", "cashflowFromInvestment": "19943279", "stockBasedCompensation": "2266298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "456996", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 388446, "cost_of_revenue": 1032775, "gross_profit": 388446, "ebit": -33616376, "ebitda": -32583600, "pretax_income": -33929864, "tax_provision": -1032776, "net_income": -33929864, "net_income_to_common": -33929864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18804602, "total_current_assets": 174767197, "total_assets": 193097198, "short_term_debt": 18606300, "long_term_debt": null, "total_debt": 18606300, "total_liabilities": 54937485, "total_equity": 138159713, "shares_outstanding": 22385229, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -29110632, "capital_expenditure": 0, "free_cash_flow": -29110632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97520, "ticker_id": 6640, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33616376", "ebitda": "-32583600", "netIncome": "-33929864", "grossProfit": "388446", "depreciation": "None", "totalRevenue": "388446", "costOfRevenue": "1032775", "interestIncome": "1938745", "incomeBeforeTax": "-33929864", "interestExpense": "313488", "operatingIncome": "-35553012", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1032776", "reportedCurrency": "USD", "netInterestIncome": "1625257", "nonInterestIncome": "None", "operatingExpenses": "35941458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15503032", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032776", "sellingGeneralAndAdministrative": "9925055", "netIncomeFromContinuingOperations": "-33929864" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "269730", "currentDebt": "None", "investments": "None", "totalAssets": "193097198", "longTermDebt": "None", "shortTermDebt": "18606300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1597961498", "totalLiabilities": "54937485", "otherCurrentAssets": "5149796", "totalCurrentAssets": "174767197", "currentLongTermDebt": "16488329", "longTermInvestments": "2994900", "shortTermInvestments": "148668866", "currentNetReceivables": "2143933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18330000", "currentAccountsPayable": "3903773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14729786", "shortLongTermDebtTotal": "29800713", "totalShareholderEquity": "138159713", "capitalLeaseObligations": "13312384", "otherCurrentLiabilities": "21200953", "totalCurrentLiabilities": "43711026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11226459", "cashAndShortTermInvestments": "18804602", "commonStockSharesOutstanding": "22385229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18804602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33929864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2926884", "operatingCashflow": "-29110632", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "698633", "cashflowFromInvestment": "-5493833", "stockBasedCompensation": "2079188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388446, "cost_of_revenue": 1032775, "gross_profit": 388446, "research_and_development": 15503032, "selling_general_admin": 9925055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33616376, "depreciation_amortisation": 1032776, "ebitda": -32583600, "interest_expense": 313488, "interest_income": null, "other_non_operating": null, "pretax_income": -33929864, "tax_provision": -1032776, "effective_tax_rate": null, "net_income": -33929864, "net_income_continuing_ops": -33929864, "net_income_to_common": -33929864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18804602, "short_term_investments": 148668866, "net_receivables": 2143933, "inventory": null, "other_current_assets": null, "total_current_assets": 174767197, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18330000, "total_assets": 193097198, "short_term_debt": 18606300, "accounts_payable": 3903773, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43711026, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11226459, "total_liabilities": 54937485, "total_debt": 18606300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1597961498, "total_equity": 138159713, "shares_outstanding": 22385229, "operating_cash_flow": -29110632, "stock_based_compensation": 2079188, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5493833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 698633, "free_cash_flow": -29110632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33616376", "ebitda": "-32583600", "netIncome": "-33929864", "grossProfit": "388446", "depreciation": "None", "totalRevenue": "388446", "costOfRevenue": "1032775", "interestIncome": "1938745", "incomeBeforeTax": "-33929864", "interestExpense": "313488", "operatingIncome": "-35553012", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1032776", "reportedCurrency": "USD", "netInterestIncome": "1625257", "nonInterestIncome": "None", "operatingExpenses": "35941458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15503032", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032776", "sellingGeneralAndAdministrative": "9925055", "netIncomeFromContinuingOperations": "-33929864" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "269730", "currentDebt": "None", "investments": "None", "totalAssets": "193097198", "longTermDebt": "None", "shortTermDebt": "18606300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1597961498", "totalLiabilities": "54937485", "otherCurrentAssets": "5149796", "totalCurrentAssets": "174767197", "currentLongTermDebt": "16488329", "longTermInvestments": "2994900", "shortTermInvestments": "148668866", "currentNetReceivables": "2143933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18330000", "currentAccountsPayable": "3903773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14729786", "shortLongTermDebtTotal": "29800713", "totalShareholderEquity": "138159713", "capitalLeaseObligations": "13312384", "otherCurrentLiabilities": "21200953", "totalCurrentLiabilities": "43711026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11226459", "cashAndShortTermInvestments": "18804602", "commonStockSharesOutstanding": "22385229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18804602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33929864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2926884", "operatingCashflow": "-29110632", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "698633", "cashflowFromInvestment": "-5493833", "stockBasedCompensation": "2079188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "income_statement": { "revenue": 225971, "cost_of_revenue": 1143410, "gross_profit": 225971, "ebit": -35221045, "ebitda": -34077635, "pretax_income": -35534533, "tax_provision": -957634, "net_income": -35534533, "net_income_to_common": -35534533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52712543, "total_current_assets": 203284486, "total_assets": 233037960, "short_term_debt": 19059778, "long_term_debt": null, "total_debt": 19059778, "total_liabilities": 63666392, "total_equity": 169371568, "shares_outstanding": 22029486, "goodwill_and_intangibles": 10513371 }, "cash_flow": { "operating_cash_flow": -32314656, "capital_expenditure": 23915, "free_cash_flow": -32290741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97521, "ticker_id": 6640, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:28.519842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35221045", "ebitda": "-34077635", "netIncome": "-35534533", "grossProfit": "225971", "depreciation": "None", "totalRevenue": "225971", "costOfRevenue": "1143410", "interestIncome": "2168233", "incomeBeforeTax": "-35534533", "interestExpense": "313488", "operatingIncome": "-37041097", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-957634", "reportedCurrency": "USD", "netInterestIncome": "1854745", "nonInterestIncome": "None", "operatingExpenses": "37267068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23743970", "otherNonOperatingIncome": "740366", "costofGoodsAndServicesSold": "1143410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143410", "sellingGeneralAndAdministrative": "13523098", "netIncomeFromContinuingOperations": "-35534533" }, "balance": { "goodwill": "10513371", "inventory": "3230882", "commonStock": "268072", "currentDebt": "None", "investments": "None", "totalAssets": "233037960", "longTermDebt": "None", "shortTermDebt": "19059778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1564031634", "totalLiabilities": "63666392", "otherCurrentAssets": "3242810", "totalCurrentAssets": "203284486", "currentLongTermDebt": "16708329", "longTermInvestments": "2780526", "shortTermInvestments": "142212907", "currentNetReceivables": "5116226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29753474", "currentAccountsPayable": "10356445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6303949", "shortLongTermDebtTotal": "30761822", "totalShareholderEquity": "169371568", "capitalLeaseObligations": "14053493", "otherCurrentLiabilities": "22516079", "totalCurrentLiabilities": "51932302", "otherNonCurrentLiabilities": "11702044", "totalNonCurrentLiabilities": "11734090", "cashAndShortTermInvestments": "52712543", "commonStockSharesOutstanding": "22029486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52712543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35534533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1767140", "operatingCashflow": "-32314656", "capitalExpenditures": "23915", "changeInReceivables": "-81120", "changeInExchangeRate": "None", "cashflowFromFinancing": "2882887", "cashflowFromInvestment": "53906536", "stockBasedCompensation": "2917997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24474767", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32292", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1143410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225971, "cost_of_revenue": 1143410, "gross_profit": 225971, "research_and_development": 23743970, "selling_general_admin": 13523098, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35221045, "depreciation_amortisation": 1143410, "ebitda": -34077635, "interest_expense": 313488, "interest_income": null, "other_non_operating": null, "pretax_income": -35534533, "tax_provision": -957634, "effective_tax_rate": null, "net_income": -35534533, "net_income_continuing_ops": -35534533, "net_income_to_common": -35534533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52712543, "short_term_investments": 142212907, "net_receivables": 5116226, "inventory": 3230882, "other_current_assets": null, "total_current_assets": 203284486, "net_ppe": null, "goodwill": 10513371, "intangible_assets": null, "goodwill_and_intangibles": 10513371, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29753474, "total_assets": 233037960, "short_term_debt": 19059778, "accounts_payable": 10356445, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51932302, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11734090, "total_liabilities": 63666392, "total_debt": 19059778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1564031634, "total_equity": 169371568, "shares_outstanding": 22029486, "operating_cash_flow": -32314656, "stock_based_compensation": 2917997, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23915, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53906536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2882887, "free_cash_flow": -32290741, "net_change_in_cash": 24474767 }, "raw_data": { "income": { "ebit": "-35221045", "ebitda": "-34077635", "netIncome": "-35534533", "grossProfit": "225971", "depreciation": "None", "totalRevenue": "225971", "costOfRevenue": "1143410", "interestIncome": "2168233", "incomeBeforeTax": "-35534533", "interestExpense": "313488", "operatingIncome": "-37041097", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-957634", "reportedCurrency": "USD", "netInterestIncome": "1854745", "nonInterestIncome": "None", "operatingExpenses": "37267068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23743970", "otherNonOperatingIncome": "740366", "costofGoodsAndServicesSold": "1143410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143410", "sellingGeneralAndAdministrative": "13523098", "netIncomeFromContinuingOperations": "-35534533" }, "balance": { "goodwill": "10513371", "inventory": "3230882", "commonStock": "268072", "currentDebt": "None", "investments": "None", "totalAssets": "233037960", "longTermDebt": "None", "shortTermDebt": "19059778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1564031634", "totalLiabilities": "63666392", "otherCurrentAssets": "3242810", "totalCurrentAssets": "203284486", "currentLongTermDebt": "16708329", "longTermInvestments": "2780526", "shortTermInvestments": "142212907", "currentNetReceivables": "5116226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29753474", "currentAccountsPayable": "10356445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6303949", "shortLongTermDebtTotal": "30761822", "totalShareholderEquity": "169371568", "capitalLeaseObligations": "14053493", "otherCurrentLiabilities": "22516079", "totalCurrentLiabilities": "51932302", "otherNonCurrentLiabilities": "11702044", "totalNonCurrentLiabilities": "11734090", "cashAndShortTermInvestments": "52712543", "commonStockSharesOutstanding": "22029486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52712543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35534533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1767140", "operatingCashflow": "-32314656", "capitalExpenditures": "23915", "changeInReceivables": "-81120", "changeInExchangeRate": "None", "cashflowFromFinancing": "2882887", "cashflowFromInvestment": "53906536", "stockBasedCompensation": "2917997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24474767", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32292", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1143410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }