{ "ticker": { "uuid": "d7743bc6-4d48-4e9d-b325-3a4d7c70c579", "symbol": "INO", "name": "Inovio Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d7743bc6-4d48-4e9d-b325-3a4d7c70c579/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7743bc6-4d48-4e9d-b325-3a4d7c70c579/" }, "latest_snapshot": { "ticker": { "uuid": "d7743bc6-4d48-4e9d-b325-3a4d7c70c579", "symbol": "INO", "name": "Inovio Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d7743bc6-4d48-4e9d-b325-3a4d7c70c579/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7743bc6-4d48-4e9d-b325-3a4d7c70c579/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.788, "confidence": 0.755, "delta": 0 }, "headline_factors": { "price": 0.97, "market_cap": 79813267.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4372, "roe": -13.9973, "piotroski_f_score": 1, "momentum_12_1": -0.2517, "volatility_252d": 0.8462 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -1.3356, "shareholder_yield": -0.4372 }, "quality": { "roe": -13.9973, "roic": null, "gross_margin": 45.7715, "fcf_margin": 1272.0627, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3401, "momentum_12_1": -0.2517, "relative_strength": -0.5563 }, "scores": { "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "growth_composite": 49, "yield_composite": 48, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.07, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3963, "roe": -13.9973, "momentum_12_1": -0.3568 }, { "week_end_date": "2026-06-14", "price": 1.1, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3855, "roe": -13.9973, "momentum_12_1": -0.35 }, { "week_end_date": "2026-06-21", "price": 1.11, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3803, "roe": -13.9973, "momentum_12_1": -0.3112 }, { "week_end_date": "2026-06-28", "price": 1.1, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3855, "roe": -13.9973, "momentum_12_1": -0.3791 }, { "week_end_date": "2026-07-05", "price": 1.22, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3476, "roe": -13.9973, "momentum_12_1": -0.1955 }, { "week_end_date": "2026-07-12", "price": 1.18, "os": 0.77, "value": 0.62, "quality": 0.61, "momentum": 0.64, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3594, "roe": -13.9973, "momentum_12_1": -0.1912 }, { "week_end_date": "2026-07-19", "price": 1.12, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3786, "roe": -13.9973, "momentum_12_1": -0.1978 }, { "week_end_date": "2026-07-26", "price": 0.97, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4372, "roe": -13.9973, "momentum_12_1": -0.2517 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65343, "cost_of_revenue": 2988830, "gross_profit": 65343, "ebit": -84945901, "ebitda": -81957071, "pretax_income": -84945901, "tax_provision": null, "net_income": -84945901, "net_income_to_common": -84945901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": null, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 46886413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88629430, "capital_expenditure": 285698, "free_cash_flow": -88343732, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34908593, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65343, "cost_of_revenue": 2988830, "gross_profit": 65343, "ebit": -84945901, "ebitda": -81957071, "pretax_income": -84945901, "tax_provision": null, "net_income": -84945901, "net_income_to_common": -84945901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": null, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88629430, "capital_expenditure": 285698, "free_cash_flow": -88343732, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34908593, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65343, "cost_of_revenue": 2988830, "gross_profit": 65343, "ebit": -84945901, "ebitda": -81957071, "pretax_income": -84945901, "tax_provision": null, "net_income": -84945901, "net_income_to_common": -84945901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": null, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88629430, "capital_expenditure": 285698, "free_cash_flow": -88343732, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34908593, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65343, "cost_of_revenue": 2988830, "gross_profit": 65343, "ebit": -84945901, "ebitda": -81957071, "pretax_income": -84945901, "tax_provision": null, "net_income": -84945901, "net_income_to_common": -84945901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": null, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88629430, "capital_expenditure": 285698, "free_cash_flow": -88343732, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34908593, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65343, "cost_of_revenue": 2988830, "gross_profit": 65343, "ebit": -84945901, "ebitda": -81957071, "pretax_income": -84945901, "tax_provision": null, "net_income": -84945901, "net_income_to_common": -84945901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": null, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88629430, "capital_expenditure": 285698, "free_cash_flow": -88343732, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34908593, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65343, "cost_of_revenue": 2988830, "gross_profit": 65343, "ebit": -84945901, "ebitda": -81957071, "pretax_income": -84945901, "tax_provision": null, "net_income": -84945901, "net_income_to_common": -84945901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": null, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88629430, "capital_expenditure": 285698, "free_cash_flow": -88343732, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34908593, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65343, "cost_of_revenue": 2988830, "gross_profit": 65343, "ebit": -84945901, "ebitda": -81957071, "pretax_income": -84945901, "tax_provision": null, "net_income": -84945901, "net_income_to_common": -84945901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": null, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88629430, "capital_expenditure": 285698, "free_cash_flow": -88343732, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34908593, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 217756, "cost_of_revenue": 3130042, "gross_profit": -2912286, "ebit": -107076289, "ebitda": -103946247, "pretax_income": -107254126, "tax_provision": -107146871874, "net_income": -107254126, "net_income_to_common": -107254126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65813297, "total_current_assets": 97830050, "total_assets": 113197206, "short_term_debt": 2497360, "long_term_debt": null, "total_debt": 11865187, "total_liabilities": 44693411, "total_equity": 68503795, "shares_outstanding": 27160863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104076553, "capital_expenditure": 487832, "free_cash_flow": -103588721, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36033473, "net_debt_issued": -16415000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 745464, "gross_profit": -745464, "ebit": -19682798, "ebitda": -18937334, "pretax_income": -19682798, "tax_provision": null, "net_income": -19682798, "net_income_to_common": -19682798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_assets": 49777142, "short_term_debt": 2908820, "long_term_debt": 5786235, "total_debt": 8695055, "total_liabilities": 43709260, "total_equity": 6067882, "shares_outstanding": 69101910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21591316, "capital_expenditure": 4, "free_cash_flow": -21591312, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1084027, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 745464, "gross_profit": -745464, "ebit": -19682798, "ebitda": -18937334, "pretax_income": -19682798, "tax_provision": null, "net_income": -19682798, "net_income_to_common": -19682798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_assets": 49777142, "short_term_debt": 2908820, "long_term_debt": 5786235, "total_debt": 8695055, "total_liabilities": 43709260, "total_equity": 6067882, "shares_outstanding": 691019000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21591316, "capital_expenditure": 4, "free_cash_flow": -21591312, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1084027, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 745464, "gross_profit": -745464, "ebit": -19682798, "ebitda": -18937334, "pretax_income": -19682798, "tax_provision": null, "net_income": -19682798, "net_income_to_common": -19682798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_assets": 49777142, "short_term_debt": 2908820, "long_term_debt": 5786235, "total_debt": 8695055, "total_liabilities": 43709260, "total_equity": 6067882, "shares_outstanding": 691019000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21591316, "capital_expenditure": 4, "free_cash_flow": -21591312, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1084027, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 745464, "gross_profit": -745464, "ebit": -19682798, "ebitda": -18937334, "pretax_income": -19682798, "tax_provision": null, "net_income": -19682798, "net_income_to_common": -19682798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_assets": 49777142, "short_term_debt": 2908820, "long_term_debt": 5786235, "total_debt": 8695055, "total_liabilities": 43709260, "total_equity": 6067882, "shares_outstanding": 691019000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21591316, "capital_expenditure": 4, "free_cash_flow": -21591312, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1084027, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 745464, "gross_profit": -745464, "ebit": -19682798, "ebitda": -18937334, "pretax_income": -19682798, "tax_provision": null, "net_income": -19682798, "net_income_to_common": -19682798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_assets": 49777142, "short_term_debt": 2908820, "long_term_debt": 5786235, "total_debt": 8695055, "total_liabilities": 43709260, "total_equity": 6067882, "shares_outstanding": 691019000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21591316, "capital_expenditure": 4, "free_cash_flow": -21591312, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1084027, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 745464, "gross_profit": -745464, "ebit": -19682798, "ebitda": -18937334, "pretax_income": -19682798, "tax_provision": null, "net_income": -19682798, "net_income_to_common": -19682798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_assets": 49777142, "short_term_debt": 2908820, "long_term_debt": 5786235, "total_debt": 8695055, "total_liabilities": 43709260, "total_equity": 6067882, "shares_outstanding": 691019000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21591316, "capital_expenditure": 4, "free_cash_flow": -21591312, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1084027, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 745464, "gross_profit": -745464, "ebit": -21949993, "ebitda": -21204529, "pretax_income": -19682798, "tax_provision": null, "net_income": -19682798, "net_income_to_common": -19682798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26271650, "total_current_assets": 39439605, "total_assets": 49777142, "short_term_debt": 2908820, "long_term_debt": 5786235, "total_debt": 8695055, "total_liabilities": 43709260, "total_equity": 6067882, "shares_outstanding": 691019000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21591316, "capital_expenditure": 4, "free_cash_flow": -21591312, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1084027, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -65343, "cost_of_revenue": 754054, "gross_profit": -754054, "ebit": 3764880, "ebitda": 4518934, "pretax_income": 3764880, "tax_provision": null, "net_income": 3764880, "net_income_to_common": 3764880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": 6545204, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 68996647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19370549, "capital_expenditure": 127444, "free_cash_flow": -19243105, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26621316, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -65343, "cost_of_revenue": 754054, "gross_profit": -754054, "ebit": 3764880, "ebitda": 4518934, "pretax_income": 3764880, "tax_provision": null, "net_income": 3764880, "net_income_to_common": 3764880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": 6545204, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19370549, "capital_expenditure": 127444, "free_cash_flow": -19243105, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26621316, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -65343, "cost_of_revenue": 754054, "gross_profit": -754054, "ebit": 3764880, "ebitda": 4518934, "pretax_income": 3764880, "tax_provision": null, "net_income": 3764880, "net_income_to_common": 3764880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": 6545204, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19370549, "capital_expenditure": 127444, "free_cash_flow": -19243105, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26621316, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -65343, "cost_of_revenue": 754054, "gross_profit": -754054, "ebit": 3764880, "ebitda": 4518934, "pretax_income": 3764880, "tax_provision": null, "net_income": 3764880, "net_income_to_common": 3764880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": 6545204, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19370549, "capital_expenditure": 127444, "free_cash_flow": -19243105, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26621316, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -65343, "cost_of_revenue": 754054, "gross_profit": -754054, "ebit": 3764880, "ebitda": 4518934, "pretax_income": 3764880, "tax_provision": null, "net_income": 3764880, "net_income_to_common": 3764880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44273319, "total_current_assets": 61123346, "total_assets": 74310035, "short_term_debt": 2822622, "long_term_debt": 6545204, "total_debt": 9367826, "total_liabilities": 50213759, "total_equity": 24096276, "shares_outstanding": 468864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19370549, "capital_expenditure": 127444, "free_cash_flow": -19243105, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26621316, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }