{ "ticker": { "uuid": "d77db230-7744-4a89-9ff3-6e75d1443a9a", "symbol": "OBK", "name": "Origin Bancorp, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d77db230-7744-4a89-9ff3-6e75d1443a9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d77db230-7744-4a89-9ff3-6e75d1443a9a/" }, "ticker_metadata": { "id": 2969, "uuid": "d77db230-7744-4a89-9ff3-6e75d1443a9a", "symbol": "OBK", "name": "Origin Bancorp, Inc.", "asset_type": "equity", "market_cap": 1472889000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Origin Bancorp, Inc. is a premier financial institution headquartered in Ruston, Louisiana, dedicated to delivering a comprehensive suite of banking and financial services to individuals and businesses alike. Operating through its wholly-owned subsidiary, Origin Bank, the company excels in commercial banking, mortgage lending, and wealth management, driven by a commitment to exceptional customer service and community involvement. With a strategic focus on integrating innovative technologies to enhance client experiences and operational efficiency, Origin Bancorp is well-positioned to capitalize on growth opportunities in the dynamic financial services sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d77db230-7744-4a89-9ff3-6e75d1443a9a", "symbol": "OBK", "name": "Origin Bancorp, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d77db230-7744-4a89-9ff3-6e75d1443a9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d77db230-7744-4a89-9ff3-6e75d1443a9a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.75, "quality": 0.69, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 48.06, "market_cap": 1499632904.88, "pe_ratio": 18.6338, "earnings_yield": 0.0537, "ebitda_to_ev": 0.0799, "shareholder_yield": 0.0125, "roe": 0.0639, "piotroski_f_score": 6, "momentum_12_1": 0.3706, "volatility_252d": 0.236 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.804896+00:00", "batch_id": "" }, "size": { "price_close": 48.06, "market_cap": 1499632904.88, "market_cap_usd": 1499632904.88, "enterprise_value": 1438169904.88, "shares_outstanding": 31203348, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.6338, "pb_ratio": 1.1899, "ptbv_ratio": 1.3637, "ps_ratio": 2.51, "pcf_ratio": 8.5092, "pfcf_ratio": 7.9634, "ev_ebitda": 12.5197, "ev_ebit": 13.6285, "ev_sales": 2.4072, "ev_fcf": 7.637, "earnings_yield": 0.0537, "fcf_yield": 0.1309, "price_to_sales": 2.51, "price_to_book": 1.1899, "price_to_cashflow": 8.5092, "ebitda_to_ev": 0.0799, "sales_yield": 0.4154 }, "yield": { "dividend_yield": 0.0125, "buyback_yield": 0, "shareholder_yield": 0.0125, "debt_paydown_yield": null, "total_yield": 0.0125 }, "quality": { "gross_margin": 0.5956, "operating_margin": 0.1766, "net_margin": 0.1347, "ebitda_margin": 0.1923, "fcf_margin": 0.3152, "roe": 0.0639, "roa": 0.0079, "roic": 0.0692, "roc_greenblatt": null, "asset_turnover": 0.0586, "cash_conversion": 2.3399, "accruals_ratio": -0.0094, "sbc_to_revenue": 0.0148, "piotroski_f_score": 6, "altman_z_score": 0.0619, "earnings_stability_5y": 0.3599, "revenue_stability_5y": 0.3709, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0349, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.0841, "net_debt_to_ebitda": -0.5351, "debt_to_assets": 0.0029, "interest_coverage": 0.5358, "current_ratio": 0.0615, "quick_ratio": 0.0615, "net_debt": -61463000, "local_beta": 0.0011, "volatility_252d": 0.236, "volatility_60d": 0.4624, "max_drawdown_12m": -0.1556, "risk_adjusted_momentum": 1.5704 }, "growth": { "revenue_growth_1y": -0.022, "revenue_growth_3y_cagr": 0.1658, "revenue_growth_5y_cagr": 0.1584, "eps_growth_1y": 0.0552, "eps_growth_3y_cagr": -0.05, "eps_growth_5y_cagr": 0.1564, "fcf_growth_1y": 0.3616, "book_value_growth_1y": 0.0932, "revenue_growth": -0.022, "earnings_growth": 0.0552 }, "momentum": { "price_return_1m": 0.0308, "price_return_3m": 0.185, "price_return_6m": 0.2983, "price_return_9m": 0.26, "price_return_12m": 0.4128, "price_return_12m_ex1m": 0.3706, "momentum_6m": 0.2983, "momentum_12m": 0.4128, "momentum_12_1": 0.3706, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4829, "relative_strength": 0.3129 }, "raw_ttm": { "revenue_ttm": 597454000, "gross_profit_ttm": 355869000, "ebit_ttm": 105527000, "ebitda_ttm": 114873000, "net_income_ttm": 80479000, "eps_diluted_ttm": 2.5792, "operating_cash_flow_ttm": 176236000, "capital_expenditure_ttm": 12079000, "fcf_ttm": 188315000, "dividends_paid_ttm": 18817000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196938000, "cash_and_equivalents": 90641000, "total_current_assets": 121834000, "total_current_liabilities": 1979875000, "net_ppe": null, "total_assets": 10188144000, "total_debt": 29178000, "total_equity": 1260275000, "net_working_capital": -1941877000, "book_value_per_share": 40.3891, "retained_earnings": 633949000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1099719000, "tangible_book_per_share": 35.2436 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 27, "rank_ps": 57, "rank_pcf": 36, "rank_ev_ebitda": 53, "rank_ev_ebit": 53, "rank_earnings_yield": 49, "rank_fcf_yield": 29, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 56, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 33, "rank_fcf_margin": 27, "rank_piotroski": 44, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 27 }, "composites": { "value_composite": 25, "quality_composite": 31, "momentum_composite": 19, "growth_composite": 77, "yield_composite": 29, "svqf_composite": 25, "vc1_composite": 29, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7194, "os_score": 0.9, "value_percentile": 0.75, "quality_percentile": 0.69, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4692, "ticker_id": 2969, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.804896+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.06, "market_cap": 1499632904.88, "market_cap_usd": 1499632904.88, "enterprise_value": 1438169904.88, "shares_outstanding": 31203348, "fx_rate_to_usd": null, "pe_ratio": 18.63384119, "pb_ratio": 1.18992514, "ptbv_ratio": 1.36365099, "ps_ratio": 2.51003911, "pcf_ratio": 8.5092314, "pfcf_ratio": 7.96342779, "ev_ebitda": 12.51965131, "ev_ebit": 13.62845438, "ev_sales": 2.40716424, "ev_fcf": 7.63704381, "earnings_yield": 0.0536658, "fcf_yield": 0.13094072, "dividend_yield": 0.01254774, "buyback_yield": 0, "shareholder_yield": 0.01254774, "debt_paydown_yield": null, "total_yield": 0.01254774, "gross_margin": 0.59564251, "operating_margin": 0.17662782, "net_margin": 0.13470326, "ebitda_margin": 0.19227087, "fcf_margin": 0.31519581, "roe": 0.06385828, "roa": 0.00789928, "roic": 0.06920327, "roc_greenblatt": null, "asset_turnover": 0.05864208, "cash_conversion": 2.33992719, "accruals_ratio": -0.00939887, "sbc_to_revenue": 0.0148162, "debt_to_equity": 7.08406419, "net_debt_to_ebitda": -0.53505175, "debt_to_assets": 0.00286392, "interest_coverage": 0.53583869, "current_ratio": 0.06153621, "quick_ratio": 0.06153621, "net_debt": -61463000, "revenue_growth_1y": -0.02204057, "revenue_growth_3y_cagr": 0.16582252, "revenue_growth_5y_cagr": 0.15841245, "eps_growth_1y": 0.05517169, "eps_growth_3y_cagr": -0.05003221, "eps_growth_5y_cagr": 0.15643838, "fcf_growth_1y": 0.36159213, "book_value_growth_1y": 0.09321822, "piotroski_f_score": 6, "altman_z_score": 0.06187259, "earnings_stability_5y": 0.359897, "revenue_stability_5y": 0.370889, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03080622, "price_return_3m": 0.18499889, "price_return_6m": 0.29825926, "price_return_9m": 0.25999858, "price_return_12m": 0.41284792, "price_return_12m_ex1m": 0.37062417, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48291226, "relative_strength": 0.31288434, "local_beta": 0.0011, "volatility_252d": 0.236002, "volatility_60d": 0.462437, "max_drawdown_12m": -0.15556621, "revenue_ttm": 597454000, "gross_profit_ttm": 355869000, "ebit_ttm": 105527000, "ebitda_ttm": 114873000, "net_income_ttm": 80479000, "eps_diluted_ttm": 2.57917836, "operating_cash_flow_ttm": 176236000, "capital_expenditure_ttm": 12079000, "fcf_ttm": 188315000, "dividends_paid_ttm": 18817000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196938000, "cash_and_equivalents": 90641000, "total_current_assets": 121834000, "total_current_liabilities": 1979875000, "net_ppe": null, "total_assets": 10188144000, "total_debt": 29178000, "total_equity": 1260275000, "net_working_capital": -1941877000, "book_value_per_share": 40.38909543, "retained_earnings": 633949000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1099719000, "tangible_book_per_share": 35.24362193, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 27, "rank_ps": 57, "rank_pcf": 36, "rank_ev_ebitda": 53, "rank_ev_ebit": 53, "rank_earnings_yield": 49, "rank_fcf_yield": 29, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 56, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 33, "rank_fcf_margin": 27, "rank_piotroski": 44, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 27, "value_composite": 25, "quality_composite": 31, "momentum_composite": 19, "growth_composite": 77, "yield_composite": 29, "svqf_composite": 25, "vc1_composite": 29, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48.06, "os": 0.9, "value": 0.75, "quality": 0.69, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 18.6338, "earnings_yield": 0.0537, "shareholder_yield": 0.0125, "roe": 0.0639, "momentum_12_1": 0.3706, "complete_fields": { "id": 4692, "ticker_id": 2969, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.804896+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.06, "market_cap": 1499632904.88, "market_cap_usd": 1499632904.88, "enterprise_value": 1438169904.88, "shares_outstanding": 31203348, "fx_rate_to_usd": null, "pe_ratio": 18.63384119, "pb_ratio": 1.18992514, "ptbv_ratio": 1.36365099, "ps_ratio": 2.51003911, "pcf_ratio": 8.5092314, "pfcf_ratio": 7.96342779, "ev_ebitda": 12.51965131, "ev_ebit": 13.62845438, "ev_sales": 2.40716424, "ev_fcf": 7.63704381, "earnings_yield": 0.0536658, "fcf_yield": 0.13094072, "dividend_yield": 0.01254774, "buyback_yield": 0, "shareholder_yield": 0.01254774, "debt_paydown_yield": null, "total_yield": 0.01254774, "gross_margin": 0.59564251, "operating_margin": 0.17662782, "net_margin": 0.13470326, "ebitda_margin": 0.19227087, "fcf_margin": 0.31519581, "roe": 0.06385828, "roa": 0.00789928, "roic": 0.06920327, "roc_greenblatt": null, "asset_turnover": 0.05864208, "cash_conversion": 2.33992719, "accruals_ratio": -0.00939887, "sbc_to_revenue": 0.0148162, "debt_to_equity": 7.08406419, "net_debt_to_ebitda": -0.53505175, "debt_to_assets": 0.00286392, "interest_coverage": 0.53583869, "current_ratio": 0.06153621, "quick_ratio": 0.06153621, "net_debt": -61463000, "revenue_growth_1y": -0.02204057, "revenue_growth_3y_cagr": 0.16582252, "revenue_growth_5y_cagr": 0.15841245, "eps_growth_1y": 0.05517169, "eps_growth_3y_cagr": -0.05003221, "eps_growth_5y_cagr": 0.15643838, "fcf_growth_1y": 0.36159213, "book_value_growth_1y": 0.09321822, "piotroski_f_score": 6, "altman_z_score": 0.06187259, "earnings_stability_5y": 0.359897, "revenue_stability_5y": 0.370889, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03080622, "price_return_3m": 0.18499889, "price_return_6m": 0.29825926, "price_return_9m": 0.25999858, "price_return_12m": 0.41284792, "price_return_12m_ex1m": 0.37062417, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48291226, "relative_strength": 0.31288434, "local_beta": 0.0011, "volatility_252d": 0.236002, "volatility_60d": 0.462437, "max_drawdown_12m": -0.15556621, "revenue_ttm": 597454000, "gross_profit_ttm": 355869000, "ebit_ttm": 105527000, "ebitda_ttm": 114873000, "net_income_ttm": 80479000, "eps_diluted_ttm": 2.57917836, "operating_cash_flow_ttm": 176236000, "capital_expenditure_ttm": 12079000, "fcf_ttm": 188315000, "dividends_paid_ttm": 18817000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196938000, "cash_and_equivalents": 90641000, "total_current_assets": 121834000, "total_current_liabilities": 1979875000, "net_ppe": null, "total_assets": 10188144000, "total_debt": 29178000, "total_equity": 1260275000, "net_working_capital": -1941877000, "book_value_per_share": 40.38909543, "retained_earnings": 633949000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1099719000, "tangible_book_per_share": 35.24362193, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 27, "rank_ps": 57, "rank_pcf": 36, "rank_ev_ebitda": 53, "rank_ev_ebit": 53, "rank_earnings_yield": 49, "rank_fcf_yield": 29, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 56, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 33, "rank_fcf_margin": 27, "rank_piotroski": 44, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 27, "value_composite": 25, "quality_composite": 31, "momentum_composite": 19, "growth_composite": 77, "yield_composite": 29, "svqf_composite": 25, "vc1_composite": 29, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 598601000, "cost_of_revenue": 250096000, "gross_profit": 348505000, "ebit": 98799000, "ebitda": 113396000, "pretax_income": 95641000, "tax_provision": 20444000, "net_income": 75197000, "net_income_to_common": 75197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73122000, "total_current_assets": 104191000, "total_assets": 9724722000, "short_term_debt": null, "long_term_debt": 16544000, "total_debt": 16544000, "total_liabilities": 8478037000, "total_equity": 1246685000, "shares_outstanding": 31069474, "goodwill_and_intangibles": 162041000 }, "cash_flow": { "operating_cash_flow": 158918000, "capital_expenditure": 7866000, "free_cash_flow": 166784000, "dividends_paid": 18872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308091, "ticker_id": 2969, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98799000", "ebitda": "113396000", "netIncome": "75197000", "grossProfit": "348505000", "depreciation": "None", "totalRevenue": "598601000", "costOfRevenue": "250096000", "interestIncome": "537963000", "incomeBeforeTax": "95641000", "interestExpense": "206970000", "operatingIncome": "98799000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20444000", "reportedCurrency": "USD", "netInterestIncome": "330993000", "nonInterestIncome": "None", "operatingExpenses": "249706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14597000", "sellingGeneralAndAdministrative": "150889000", "netIncomeFromContinuingOperations": "75197000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154762000", "currentDebt": "None", "investments": "None", "totalAssets": "9724722000", "longTermDebt": "16544000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33362000", "reportedCurrency": "USD", "retainedEarnings": "612523000", "totalLiabilities": "8478037000", "otherCurrentAssets": "None", "totalCurrentAssets": "104191000", "currentLongTermDebt": "None", "longTermInvestments": "1232521000", "shortTermInvestments": "31069000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124249000", "shortLongTermDebtTotal": "35594000", "totalShareholderEquity": "1246685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1979875000", "totalCurrentLiabilities": "1979875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6498162000", "cashAndShortTermInvestments": "73122000", "commonStockSharesOutstanding": "31069474", "intangibleAssetsExcludingGoodwill": "33362000", "cashAndCashEquivalentsAtCarryingValue": "73122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75197000", "profitLoss": "None", "dividendPayout": "18872000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158918000", "capitalExpenditures": "7866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91265000", "cashflowFromInvestment": "-113685000", "stockBasedCompensation": "8263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598601000, "cost_of_revenue": 250096000, "gross_profit": 348505000, "research_and_development": null, "selling_general_admin": 150889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98799000, "depreciation_amortisation": 14597000, "ebitda": 113396000, "interest_expense": 206970000, "interest_income": null, "other_non_operating": null, "pretax_income": 95641000, "tax_provision": 20444000, "effective_tax_rate": null, "net_income": 75197000, "net_income_continuing_ops": 75197000, "net_income_to_common": 75197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73122000, "short_term_investments": 31069000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104191000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 33362000, "goodwill_and_intangibles": 162041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286290000, "total_assets": 9724722000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1979875000, "long_term_debt": 16544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6498162000, "total_liabilities": 8478037000, "total_debt": 16544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612523000, "total_equity": 1246685000, "shares_outstanding": 31069474, "operating_cash_flow": 158918000, "stock_based_compensation": 8263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113685000, "dividends_paid": 18872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91265000, "free_cash_flow": 166784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98799000", "ebitda": "113396000", "netIncome": "75197000", "grossProfit": "348505000", "depreciation": "None", "totalRevenue": "598601000", "costOfRevenue": "250096000", "interestIncome": "537963000", "incomeBeforeTax": "95641000", "interestExpense": "206970000", "operatingIncome": "98799000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20444000", "reportedCurrency": "USD", "netInterestIncome": "330993000", "nonInterestIncome": "None", "operatingExpenses": "249706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14597000", "sellingGeneralAndAdministrative": "150889000", "netIncomeFromContinuingOperations": "75197000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154762000", "currentDebt": "None", "investments": "None", "totalAssets": "9724722000", "longTermDebt": "16544000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33362000", "reportedCurrency": "USD", "retainedEarnings": "612523000", "totalLiabilities": "8478037000", "otherCurrentAssets": "None", "totalCurrentAssets": "104191000", "currentLongTermDebt": "None", "longTermInvestments": "1232521000", "shortTermInvestments": "31069000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124249000", "shortLongTermDebtTotal": "35594000", "totalShareholderEquity": "1246685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1979875000", "totalCurrentLiabilities": "1979875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6498162000", "cashAndShortTermInvestments": "73122000", "commonStockSharesOutstanding": "31069474", "intangibleAssetsExcludingGoodwill": "33362000", "cashAndCashEquivalentsAtCarryingValue": "73122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75197000", "profitLoss": "None", "dividendPayout": "18872000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158918000", "capitalExpenditures": "7866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91265000", "cashflowFromInvestment": "-113685000", "stockBasedCompensation": "8263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 616800000, "cost_of_revenue": 271667000, "gross_profit": 345133000, "ebit": 97259000, "ebitda": 114059000, "pretax_income": 97259000, "tax_provision": 20767000, "net_income": 76492000, "net_income_to_common": 76492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470249000, "total_current_assets": 1572777000, "total_assets": 9678702000, "short_term_debt": 6262000, "long_term_debt": 166141000, "total_debt": 172403000, "total_liabilities": 8533457000, "total_equity": 1145245000, "shares_outstanding": 31202000, "goodwill_and_intangibles": 166152000 }, "cash_flow": { "operating_cash_flow": 108481000, "capital_expenditure": 22047000, "free_cash_flow": 130528000, "dividends_paid": 18745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308096, "ticker_id": 2969, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97259000", "ebitda": "114059000", "netIncome": "76492000", "grossProfit": "345133000", "depreciation": "None", "totalRevenue": "616800000", "costOfRevenue": "271667000", "interestIncome": "564585000", "incomeBeforeTax": "97259000", "interestExpense": "264219000", "operatingIncome": "97259000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20767000", "reportedCurrency": "USD", "netInterestIncome": "300366000", "nonInterestIncome": "None", "operatingExpenses": "247874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "148823000", "netIncomeFromContinuingOperations": "76492000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "155988000", "currentDebt": "None", "investments": "None", "totalAssets": "9678702000", "longTermDebt": "166141000", "shortTermDebt": "6262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37473000", "reportedCurrency": "USD", "retainedEarnings": "557920000", "totalLiabilities": "8533457000", "otherCurrentAssets": "None", "totalCurrentAssets": "1572777000", "currentLongTermDebt": "0", "longTermInvestments": "1120135000", "shortTermInvestments": "1102528000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8105925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179452000", "shortLongTermDebtTotal": "172403000", "totalShareholderEquity": "1145245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8223120000", "totalCurrentLiabilities": "8229382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304075000", "cashAndShortTermInvestments": "470249000", "commonStockSharesOutstanding": "31202000", "intangibleAssetsExcludingGoodwill": "37473000", "cashAndCashEquivalentsAtCarryingValue": "470249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76492000", "profitLoss": "None", "dividendPayout": "18745000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108481000", "capitalExpenditures": "22047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150613000", "cashflowFromInvestment": "231940000", "stockBasedCompensation": "7166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616800000, "cost_of_revenue": 271667000, "gross_profit": 345133000, "research_and_development": null, "selling_general_admin": 148823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97259000, "depreciation_amortisation": 16800000, "ebitda": 114059000, "interest_expense": 264219000, "interest_income": null, "other_non_operating": null, "pretax_income": 97259000, "tax_provision": 20767000, "effective_tax_rate": null, "net_income": 76492000, "net_income_continuing_ops": 76492000, "net_income_to_common": 76492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470249000, "short_term_investments": 1102528000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1572777000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 37473000, "goodwill_and_intangibles": 166152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8105925000, "total_assets": 9678702000, "short_term_debt": 6262000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8229382000, "long_term_debt": 166141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304075000, "total_liabilities": 8533457000, "total_debt": 172403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 557920000, "total_equity": 1145245000, "shares_outstanding": 31202000, "operating_cash_flow": 108481000, "stock_based_compensation": 7166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 231940000, "dividends_paid": 18745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150613000, "free_cash_flow": 130528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97259000", "ebitda": "114059000", "netIncome": "76492000", "grossProfit": "345133000", "depreciation": "None", "totalRevenue": "616800000", "costOfRevenue": "271667000", "interestIncome": "564585000", "incomeBeforeTax": "97259000", "interestExpense": "264219000", "operatingIncome": "97259000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20767000", "reportedCurrency": "USD", "netInterestIncome": "300366000", "nonInterestIncome": "None", "operatingExpenses": "247874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "148823000", "netIncomeFromContinuingOperations": "76492000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "155988000", "currentDebt": "None", "investments": "None", "totalAssets": "9678702000", "longTermDebt": "166141000", "shortTermDebt": "6262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37473000", "reportedCurrency": "USD", "retainedEarnings": "557920000", "totalLiabilities": "8533457000", "otherCurrentAssets": "None", "totalCurrentAssets": "1572777000", "currentLongTermDebt": "0", "longTermInvestments": "1120135000", "shortTermInvestments": "1102528000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8105925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179452000", "shortLongTermDebtTotal": "172403000", "totalShareholderEquity": "1145245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8223120000", "totalCurrentLiabilities": "8229382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304075000", "cashAndShortTermInvestments": "470249000", "commonStockSharesOutstanding": "31202000", "intangibleAssetsExcludingGoodwill": "37473000", "cashAndCashEquivalentsAtCarryingValue": "470249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76492000", "profitLoss": "None", "dividendPayout": "18745000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108481000", "capitalExpenditures": "22047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150613000", "cashflowFromInvestment": "231940000", "stockBasedCompensation": "7166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 576691000, "cost_of_revenue": 240587000, "gross_profit": 336104000, "ebit": 105923000, "ebitda": 123551000, "pretax_income": 105923000, "tax_provision": 22123000, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280441000, "total_current_assets": 1534072000, "total_assets": 9722584000, "short_term_debt": 77124000, "long_term_debt": 200753000, "total_debt": 277877000, "total_liabilities": 8659679000, "total_equity": 1062905000, "shares_outstanding": 30932000, "goodwill_and_intangibles": 189768000 }, "cash_flow": { "operating_cash_flow": 129921000, "capital_expenditure": 26830000, "free_cash_flow": 156751000, "dividends_paid": 18567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308101, "ticker_id": 2969, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105923000", "ebitda": "123551000", "netIncome": "83800000", "grossProfit": "336104000", "depreciation": "None", "totalRevenue": "576691000", "costOfRevenue": "240587000", "interestIncome": "499202000", "incomeBeforeTax": "105923000", "interestExpense": "223834000", "operatingIncome": "105923000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22123000", "reportedCurrency": "USD", "netInterestIncome": "311317000", "nonInterestIncome": "None", "operatingExpenses": "230181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17628000", "sellingGeneralAndAdministrative": "138819000", "netIncomeFromContinuingOperations": "99853000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154931000", "currentDebt": "None", "investments": "None", "totalAssets": "9722584000", "longTermDebt": "200753000", "shortTermDebt": "77124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61089000", "reportedCurrency": "USD", "retainedEarnings": "500419000", "totalLiabilities": "8659679000", "otherCurrentAssets": "284341000", "totalCurrentAssets": "1534072000", "currentLongTermDebt": "70000000", "longTermInvestments": "1272054000", "shortTermInvestments": "1253631000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8188512000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166597000", "shortLongTermDebtTotal": "277877000", "totalShareholderEquity": "1062905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8251125000", "totalCurrentLiabilities": "8328249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331430000", "cashAndShortTermInvestments": "280441000", "commonStockSharesOutstanding": "30932000", "intangibleAssetsExcludingGoodwill": "61089000", "cashAndCashEquivalentsAtCarryingValue": "280441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83800000", "profitLoss": "None", "dividendPayout": "18567000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129921000", "capitalExpenditures": "26830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78421000", "cashflowFromInvestment": "-130031000", "stockBasedCompensation": "5281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576691000, "cost_of_revenue": 240587000, "gross_profit": 336104000, "research_and_development": null, "selling_general_admin": 138819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105923000, "depreciation_amortisation": 17628000, "ebitda": 123551000, "interest_expense": 223834000, "interest_income": null, "other_non_operating": null, "pretax_income": 105923000, "tax_provision": 22123000, "effective_tax_rate": null, "net_income": 83800000, "net_income_continuing_ops": 99853000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280441000, "short_term_investments": 1253631000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1534072000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 61089000, "goodwill_and_intangibles": 189768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8188512000, "total_assets": 9722584000, "short_term_debt": 77124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8328249000, "long_term_debt": 200753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331430000, "total_liabilities": 8659679000, "total_debt": 277877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500419000, "total_equity": 1062905000, "shares_outstanding": 30932000, "operating_cash_flow": 129921000, "stock_based_compensation": 5281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130031000, "dividends_paid": 18567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78421000, "free_cash_flow": 156751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105923000", "ebitda": "123551000", "netIncome": "83800000", "grossProfit": "336104000", "depreciation": "None", "totalRevenue": "576691000", "costOfRevenue": "240587000", "interestIncome": "499202000", "incomeBeforeTax": "105923000", "interestExpense": "223834000", "operatingIncome": "105923000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22123000", "reportedCurrency": "USD", "netInterestIncome": "311317000", "nonInterestIncome": "None", "operatingExpenses": "230181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17628000", "sellingGeneralAndAdministrative": "138819000", "netIncomeFromContinuingOperations": "99853000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154931000", "currentDebt": "None", "investments": "None", "totalAssets": "9722584000", "longTermDebt": "200753000", "shortTermDebt": "77124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61089000", "reportedCurrency": "USD", "retainedEarnings": "500419000", "totalLiabilities": "8659679000", "otherCurrentAssets": "284341000", "totalCurrentAssets": "1534072000", "currentLongTermDebt": "70000000", "longTermInvestments": "1272054000", "shortTermInvestments": "1253631000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8188512000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166597000", "shortLongTermDebtTotal": "277877000", "totalShareholderEquity": "1062905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8251125000", "totalCurrentLiabilities": "8328249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331430000", "cashAndShortTermInvestments": "280441000", "commonStockSharesOutstanding": "30932000", "intangibleAssetsExcludingGoodwill": "61089000", "cashAndCashEquivalentsAtCarryingValue": "280441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83800000", "profitLoss": "None", "dividendPayout": "18567000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129921000", "capitalExpenditures": "26830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78421000", "cashflowFromInvestment": "-130031000", "stockBasedCompensation": "5281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 377781000, "cost_of_revenue": 76017000, "gross_profit": 301764000, "ebit": 107442000, "ebitda": 119747000, "pretax_income": 107442000, "tax_provision": 19727000, "net_income": 87715000, "net_income_to_common": 87715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358972000, "total_current_assets": 2209655000, "total_assets": 9686067000, "short_term_debt": 632490000, "long_term_debt": 201765000, "total_debt": 834255000, "total_liabilities": 8736124000, "total_equity": 949943000, "shares_outstanding": 26761000, "goodwill_and_intangibles": 199332000 }, "cash_flow": { "operating_cash_flow": 145649000, "capital_expenditure": 8466000, "free_cash_flow": 154115000, "dividends_paid": 15887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308106, "ticker_id": 2969, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107442000", "ebitda": "119747000", "netIncome": "87715000", "grossProfit": "301764000", "depreciation": "None", "totalRevenue": "377781000", "costOfRevenue": "76017000", "interestIncome": "275278000", "incomeBeforeTax": "107442000", "interestExpense": "51326000", "operatingIncome": "107442000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19727000", "reportedCurrency": "USD", "netInterestIncome": "275278000", "nonInterestIncome": "None", "operatingExpenses": "194322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12305000", "sellingGeneralAndAdministrative": "118971000", "netIncomeFromContinuingOperations": "87715000" }, "balance": { "goodwill": "128679000", "inventory": "-359778000", "commonStock": "153733000", "currentDebt": "None", "investments": "None", "totalAssets": "9686067000", "longTermDebt": "201765000", "shortTermDebt": "632490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "70653000", "reportedCurrency": "USD", "retainedEarnings": "435416000", "totalLiabilities": "8736124000", "otherCurrentAssets": "359778000", "totalCurrentAssets": "2209655000", "currentLongTermDebt": "550000000", "longTermInvestments": "1726505000", "shortTermInvestments": "1641484000", "currentNetReceivables": "209199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7476412000", "currentAccountsPayable": "7775702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132809000", "shortLongTermDebtTotal": "840995000", "totalShareholderEquity": "949943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7895129000", "totalCurrentLiabilities": "8527619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208505000", "cashAndShortTermInvestments": "358972000", "commonStockSharesOutstanding": "26761000", "intangibleAssetsExcludingGoodwill": "70653000", "cashAndCashEquivalentsAtCarryingValue": "358972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87715000", "profitLoss": "None", "dividendPayout": "15887000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145649000", "capitalExpenditures": "8466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36307000", "cashflowFromInvestment": "-455988000", "stockBasedCompensation": "3449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377781000, "cost_of_revenue": 76017000, "gross_profit": 301764000, "research_and_development": null, "selling_general_admin": 118971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107442000, "depreciation_amortisation": 12305000, "ebitda": 119747000, "interest_expense": 51326000, "interest_income": null, "other_non_operating": null, "pretax_income": 107442000, "tax_provision": 19727000, "effective_tax_rate": null, "net_income": 87715000, "net_income_continuing_ops": 87715000, "net_income_to_common": 87715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358972000, "short_term_investments": 1641484000, "net_receivables": 209199000, "inventory": -359778000, "other_current_assets": null, "total_current_assets": 2209655000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 70653000, "goodwill_and_intangibles": 199332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7476412000, "total_assets": 9686067000, "short_term_debt": 632490000, "accounts_payable": 7775702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8527619000, "long_term_debt": 201765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208505000, "total_liabilities": 8736124000, "total_debt": 834255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435416000, "total_equity": 949943000, "shares_outstanding": 26761000, "operating_cash_flow": 145649000, "stock_based_compensation": 3449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455988000, "dividends_paid": 15887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36307000, "free_cash_flow": 154115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107442000", "ebitda": "119747000", "netIncome": "87715000", "grossProfit": "301764000", "depreciation": "None", "totalRevenue": "377781000", "costOfRevenue": "76017000", "interestIncome": "275278000", "incomeBeforeTax": "107442000", "interestExpense": "51326000", "operatingIncome": "107442000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19727000", "reportedCurrency": "USD", "netInterestIncome": "275278000", "nonInterestIncome": "None", "operatingExpenses": "194322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12305000", "sellingGeneralAndAdministrative": "118971000", "netIncomeFromContinuingOperations": "87715000" }, "balance": { "goodwill": "128679000", "inventory": "-359778000", "commonStock": "153733000", "currentDebt": "None", "investments": "None", "totalAssets": "9686067000", "longTermDebt": "201765000", "shortTermDebt": "632490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "70653000", "reportedCurrency": "USD", "retainedEarnings": "435416000", "totalLiabilities": "8736124000", "otherCurrentAssets": "359778000", "totalCurrentAssets": "2209655000", "currentLongTermDebt": "550000000", "longTermInvestments": "1726505000", "shortTermInvestments": "1641484000", "currentNetReceivables": "209199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7476412000", "currentAccountsPayable": "7775702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132809000", "shortLongTermDebtTotal": "840995000", "totalShareholderEquity": "949943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7895129000", "totalCurrentLiabilities": "8527619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208505000", "cashAndShortTermInvestments": "358972000", "commonStockSharesOutstanding": "26761000", "intangibleAssetsExcludingGoodwill": "70653000", "cashAndCashEquivalentsAtCarryingValue": "358972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87715000", "profitLoss": "None", "dividendPayout": "15887000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145649000", "capitalExpenditures": "8466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36307000", "cashflowFromInvestment": "-455988000", "stockBasedCompensation": "3449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 290460000, "cost_of_revenue": 14639000, "gross_profit": 275821000, "ebit": 132431000, "ebitda": 139261000, "pretax_income": 132431000, "tax_provision": 23885000, "net_income": 108546000, "net_income_to_common": 108546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705618000, "total_current_assets": 2352104000, "total_assets": 7861285000, "short_term_debt": 52802000, "long_term_debt": 157417000, "total_debt": 210219000, "total_liabilities": 7131074000, "total_equity": 730211000, "shares_outstanding": 23609000, "goodwill_and_intangibles": 67550000 }, "cash_flow": { "operating_cash_flow": 171485000, "capital_expenditure": 5015000, "free_cash_flow": 176500000, "dividends_paid": 11525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308111, "ticker_id": 2969, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132431000", "ebitda": "139261000", "netIncome": "108546000", "grossProfit": "275821000", "depreciation": "None", "totalRevenue": "290460000", "costOfRevenue": "14639000", "interestIncome": "216252000", "incomeBeforeTax": "132431000", "interestExpense": "25404000", "operatingIncome": "132431000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23885000", "reportedCurrency": "USD", "netInterestIncome": "216252000", "nonInterestIncome": "None", "operatingExpenses": "143390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6830000", "sellingGeneralAndAdministrative": "93026000", "netIncomeFromContinuingOperations": "108546000" }, "balance": { "goodwill": "34368000", "inventory": "-707118000", "commonStock": "118733000", "currentDebt": "None", "investments": "None", "totalAssets": "7861285000", "longTermDebt": "157417000", "shortTermDebt": "52802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33182000", "reportedCurrency": "USD", "retainedEarnings": "363635000", "totalLiabilities": "7131074000", "otherCurrentAssets": "707118000", "totalCurrentAssets": "2352104000", "currentLongTermDebt": "0", "longTermInvestments": "1580184000", "shortTermInvestments": "1504728000", "currentNetReceivables": "141758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5509181000", "currentAccountsPayable": "6570693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104423000", "shortLongTermDebtTotal": "467218000", "totalShareholderEquity": "730211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6663856000", "totalCurrentLiabilities": "6716658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414416000", "cashAndShortTermInvestments": "705618000", "commonStockSharesOutstanding": "23609000", "intangibleAssetsExcludingGoodwill": "33182000", "cashAndCashEquivalentsAtCarryingValue": "705618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108546000", "profitLoss": "None", "dividendPayout": "11525000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171485000", "capitalExpenditures": "5015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144066000", "cashflowFromInvestment": "12852000", "stockBasedCompensation": "2295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290460000, "cost_of_revenue": 14639000, "gross_profit": 275821000, "research_and_development": null, "selling_general_admin": 93026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132431000, "depreciation_amortisation": 6830000, "ebitda": 139261000, "interest_expense": 25404000, "interest_income": null, "other_non_operating": null, "pretax_income": 132431000, "tax_provision": 23885000, "effective_tax_rate": null, "net_income": 108546000, "net_income_continuing_ops": 108546000, "net_income_to_common": 108546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 705618000, "short_term_investments": 1504728000, "net_receivables": 141758000, "inventory": -707118000, "other_current_assets": null, "total_current_assets": 2352104000, "net_ppe": null, "goodwill": 34368000, "intangible_assets": 33182000, "goodwill_and_intangibles": 67550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5509181000, "total_assets": 7861285000, "short_term_debt": 52802000, "accounts_payable": 6570693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6716658000, "long_term_debt": 157417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414416000, "total_liabilities": 7131074000, "total_debt": 210219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363635000, "total_equity": 730211000, "shares_outstanding": 23609000, "operating_cash_flow": 171485000, "stock_based_compensation": 2295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12852000, "dividends_paid": 11525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144066000, "free_cash_flow": 176500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132431000", "ebitda": "139261000", "netIncome": "108546000", "grossProfit": "275821000", "depreciation": "None", "totalRevenue": "290460000", "costOfRevenue": "14639000", "interestIncome": "216252000", "incomeBeforeTax": "132431000", "interestExpense": "25404000", "operatingIncome": "132431000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23885000", "reportedCurrency": "USD", "netInterestIncome": "216252000", "nonInterestIncome": "None", "operatingExpenses": "143390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6830000", "sellingGeneralAndAdministrative": "93026000", "netIncomeFromContinuingOperations": "108546000" }, "balance": { "goodwill": "34368000", "inventory": "-707118000", "commonStock": "118733000", "currentDebt": "None", "investments": "None", "totalAssets": "7861285000", "longTermDebt": "157417000", "shortTermDebt": "52802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33182000", "reportedCurrency": "USD", "retainedEarnings": "363635000", "totalLiabilities": "7131074000", "otherCurrentAssets": "707118000", "totalCurrentAssets": "2352104000", "currentLongTermDebt": "0", "longTermInvestments": "1580184000", "shortTermInvestments": "1504728000", "currentNetReceivables": "141758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5509181000", "currentAccountsPayable": "6570693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104423000", "shortLongTermDebtTotal": "467218000", "totalShareholderEquity": "730211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6663856000", "totalCurrentLiabilities": "6716658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414416000", "cashAndShortTermInvestments": "705618000", "commonStockSharesOutstanding": "23609000", "intangibleAssetsExcludingGoodwill": "33182000", "cashAndCashEquivalentsAtCarryingValue": "705618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108546000", "profitLoss": "None", "dividendPayout": "11525000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171485000", "capitalExpenditures": "5015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144066000", "cashflowFromInvestment": "12852000", "stockBasedCompensation": "2295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 286960000, "cost_of_revenue": 97066000, "gross_profit": 189894000, "ebit": 44353000, "ebitda": 51233000, "pretax_income": 44353000, "tax_provision": 7996000, "net_income": 36357000, "net_income_to_common": 36357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377214000, "total_current_assets": 1522929000, "total_assets": 7628268000, "short_term_debt": 713893000, "long_term_debt": 157181000, "total_debt": 871074000, "total_liabilities": 6981118000, "total_equity": 647150000, "shares_outstanding": 23512000, "goodwill_and_intangibles": 44140000 }, "cash_flow": { "operating_cash_flow": 887000, "capital_expenditure": 7198000, "free_cash_flow": 8085000, "dividends_paid": 8854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308116, "ticker_id": 2969, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44353000", "ebitda": "51233000", "netIncome": "36357000", "grossProfit": "189894000", "depreciation": "None", "totalRevenue": "286960000", "costOfRevenue": "97066000", "interestIncome": "207322000", "incomeBeforeTax": "44353000", "interestExpense": "37166000", "operatingIncome": "44353000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7996000", "reportedCurrency": "USD", "netInterestIncome": "191536000", "nonInterestIncome": "None", "operatingExpenses": "145541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6880000", "sellingGeneralAndAdministrative": "96729000", "netIncomeFromContinuingOperations": "36357000" }, "balance": { "goodwill": "26741000", "inventory": "-378814000", "commonStock": "117532000", "currentDebt": "None", "investments": "None", "totalAssets": "7628268000", "longTermDebt": "157181000", "shortTermDebt": "713893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17399000", "reportedCurrency": "USD", "retainedEarnings": "266628000", "totalLiabilities": "6981118000", "otherCurrentAssets": "378814000", "totalCurrentAssets": "1522929000", "currentLongTermDebt": "650000000", "longTermInvestments": "1116942000", "shortTermInvestments": "1004674000", "currentNetReceivables": "141041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6105339000", "currentAccountsPayable": "5751315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103430000", "shortLongTermDebtTotal": "1141789000", "totalShareholderEquity": "647150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5839329000", "totalCurrentLiabilities": "6553222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427896000", "cashAndShortTermInvestments": "377214000", "commonStockSharesOutstanding": "23512000", "intangibleAssetsExcludingGoodwill": "17399000", "cashAndCashEquivalentsAtCarryingValue": "377214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36357000", "profitLoss": "None", "dividendPayout": "8854000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "887000", "capitalExpenditures": "7198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2200541000", "cashflowFromInvestment": "-2115732000", "stockBasedCompensation": "2320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286960000, "cost_of_revenue": 97066000, "gross_profit": 189894000, "research_and_development": null, "selling_general_admin": 96729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44353000, "depreciation_amortisation": 6880000, "ebitda": 51233000, "interest_expense": 37166000, "interest_income": null, "other_non_operating": null, "pretax_income": 44353000, "tax_provision": 7996000, "effective_tax_rate": null, "net_income": 36357000, "net_income_continuing_ops": 36357000, "net_income_to_common": 36357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377214000, "short_term_investments": 1004674000, "net_receivables": 141041000, "inventory": -378814000, "other_current_assets": null, "total_current_assets": 1522929000, "net_ppe": null, "goodwill": 26741000, "intangible_assets": 17399000, "goodwill_and_intangibles": 44140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6105339000, "total_assets": 7628268000, "short_term_debt": 713893000, "accounts_payable": 5751315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6553222000, "long_term_debt": 157181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427896000, "total_liabilities": 6981118000, "total_debt": 871074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266628000, "total_equity": 647150000, "shares_outstanding": 23512000, "operating_cash_flow": 887000, "stock_based_compensation": 2320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2115732000, "dividends_paid": 8854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2200541000, "free_cash_flow": 8085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44353000", "ebitda": "51233000", "netIncome": "36357000", "grossProfit": "189894000", "depreciation": "None", "totalRevenue": "286960000", "costOfRevenue": "97066000", "interestIncome": "207322000", "incomeBeforeTax": "44353000", "interestExpense": "37166000", "operatingIncome": "44353000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7996000", "reportedCurrency": "USD", "netInterestIncome": "191536000", "nonInterestIncome": "None", "operatingExpenses": "145541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6880000", "sellingGeneralAndAdministrative": "96729000", "netIncomeFromContinuingOperations": "36357000" }, "balance": { "goodwill": "26741000", "inventory": "-378814000", "commonStock": "117532000", "currentDebt": "None", "investments": "None", "totalAssets": "7628268000", "longTermDebt": "157181000", "shortTermDebt": "713893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17399000", "reportedCurrency": "USD", "retainedEarnings": "266628000", "totalLiabilities": "6981118000", "otherCurrentAssets": "378814000", "totalCurrentAssets": "1522929000", "currentLongTermDebt": "650000000", "longTermInvestments": "1116942000", "shortTermInvestments": "1004674000", "currentNetReceivables": "141041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6105339000", "currentAccountsPayable": "5751315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103430000", "shortLongTermDebtTotal": "1141789000", "totalShareholderEquity": "647150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5839329000", "totalCurrentLiabilities": "6553222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427896000", "cashAndShortTermInvestments": "377214000", "commonStockSharesOutstanding": "23512000", "intangibleAssetsExcludingGoodwill": "17399000", "cashAndCashEquivalentsAtCarryingValue": "377214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36357000", "profitLoss": "None", "dividendPayout": "8854000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "887000", "capitalExpenditures": "7198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2200541000", "cashflowFromInvestment": "-2115732000", "stockBasedCompensation": "2320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 269392000, "cost_of_revenue": 62938000, "gross_profit": 206454000, "ebit": 66548000, "ebitda": 73254000, "pretax_income": 66548000, "tax_provision": 12666000, "net_income": 53882000, "net_income_to_common": 53882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291518000, "total_current_assets": 903518000, "total_assets": 5324626000, "short_term_debt": 144577000, "long_term_debt": 426861000, "total_debt": 571438000, "total_liabilities": 4725364000, "total_equity": 599262000, "shares_outstanding": 23674000, "goodwill_and_intangibles": 52237000 }, "cash_flow": { "operating_cash_flow": 61553000, "capital_expenditure": 11152000, "free_cash_flow": 72705000, "dividends_paid": 5863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308121, "ticker_id": 2969, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66548000", "ebitda": "73254000", "netIncome": "53882000", "grossProfit": "206454000", "depreciation": "None", "totalRevenue": "269392000", "costOfRevenue": "62938000", "interestIncome": "227082000", "incomeBeforeTax": "66548000", "interestExpense": "53370000", "operatingIncome": "66548000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12666000", "reportedCurrency": "USD", "netInterestIncome": "173712000", "nonInterestIncome": "None", "operatingExpenses": "139906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6706000", "sellingGeneralAndAdministrative": "88974000", "netIncomeFromContinuingOperations": "53882000" }, "balance": { "goodwill": "26741000", "inventory": "-296218000", "commonStock": "117405000", "currentDebt": "None", "investments": "None", "totalAssets": "5324626000", "longTermDebt": "426861000", "shortTermDebt": "144577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25496000", "reportedCurrency": "USD", "retainedEarnings": "239901000", "totalLiabilities": "4725364000", "otherCurrentAssets": "296218000", "totalCurrentAssets": "903518000", "currentLongTermDebt": "None", "longTermInvestments": "541203000", "shortTermInvestments": "501070000", "currentNetReceivables": "110930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4421108000", "currentAccountsPayable": "4228612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104470000", "shortLongTermDebtTotal": "426861000", "totalShareholderEquity": "599262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4298503000", "totalCurrentLiabilities": "4443080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282284000", "cashAndShortTermInvestments": "291518000", "commonStockSharesOutstanding": "23674000", "intangibleAssetsExcludingGoodwill": "25496000", "cashAndCashEquivalentsAtCarryingValue": "291518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53882000", "profitLoss": "None", "dividendPayout": "5863000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61553000", "capitalExpenditures": "11152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404472000", "cashflowFromInvestment": "-291185000", "stockBasedCompensation": "2247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269392000, "cost_of_revenue": 62938000, "gross_profit": 206454000, "research_and_development": null, "selling_general_admin": 88974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66548000, "depreciation_amortisation": 6706000, "ebitda": 73254000, "interest_expense": 53370000, "interest_income": null, "other_non_operating": null, "pretax_income": 66548000, "tax_provision": 12666000, "effective_tax_rate": null, "net_income": 53882000, "net_income_continuing_ops": 53882000, "net_income_to_common": 53882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291518000, "short_term_investments": 501070000, "net_receivables": 110930000, "inventory": -296218000, "other_current_assets": null, "total_current_assets": 903518000, "net_ppe": null, "goodwill": 26741000, "intangible_assets": 25496000, "goodwill_and_intangibles": 52237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4421108000, "total_assets": 5324626000, "short_term_debt": 144577000, "accounts_payable": 4228612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4443080000, "long_term_debt": 426861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282284000, "total_liabilities": 4725364000, "total_debt": 571438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239901000, "total_equity": 599262000, "shares_outstanding": 23674000, "operating_cash_flow": 61553000, "stock_based_compensation": 2247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291185000, "dividends_paid": 5863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404472000, "free_cash_flow": 72705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66548000", "ebitda": "73254000", "netIncome": "53882000", "grossProfit": "206454000", "depreciation": "None", "totalRevenue": "269392000", "costOfRevenue": "62938000", "interestIncome": "227082000", "incomeBeforeTax": "66548000", "interestExpense": "53370000", "operatingIncome": "66548000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12666000", "reportedCurrency": "USD", "netInterestIncome": "173712000", "nonInterestIncome": "None", "operatingExpenses": "139906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6706000", "sellingGeneralAndAdministrative": "88974000", "netIncomeFromContinuingOperations": "53882000" }, "balance": { "goodwill": "26741000", "inventory": "-296218000", "commonStock": "117405000", "currentDebt": "None", "investments": "None", "totalAssets": "5324626000", "longTermDebt": "426861000", "shortTermDebt": "144577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25496000", "reportedCurrency": "USD", "retainedEarnings": "239901000", "totalLiabilities": "4725364000", "otherCurrentAssets": "296218000", "totalCurrentAssets": "903518000", "currentLongTermDebt": "None", "longTermInvestments": "541203000", "shortTermInvestments": "501070000", "currentNetReceivables": "110930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4421108000", "currentAccountsPayable": "4228612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104470000", "shortLongTermDebtTotal": "426861000", "totalShareholderEquity": "599262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4298503000", "totalCurrentLiabilities": "4443080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282284000", "cashAndShortTermInvestments": "291518000", "commonStockSharesOutstanding": "23674000", "intangibleAssetsExcludingGoodwill": "25496000", "cashAndCashEquivalentsAtCarryingValue": "291518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53882000", "profitLoss": "None", "dividendPayout": "5863000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61553000", "capitalExpenditures": "11152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404472000", "cashflowFromInvestment": "-291185000", "stockBasedCompensation": "2247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 225474000, "cost_of_revenue": 35658000, "gross_profit": 189816000, "ebit": 62442000, "ebitda": 68311000, "pretax_income": 62442000, "tax_provision": 10837000, "net_income": 51605000, "net_income_to_common": 51605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116678000, "total_current_assets": 776090000, "total_assets": 4821576000, "short_term_debt": 141142000, "long_term_debt": null, "total_debt": 141142000, "total_liabilities": 4271797000, "total_equity": 549779000, "shares_outstanding": 22194000, "goodwill_and_intangibles": 57975000 }, "cash_flow": { "operating_cash_flow": 77826000, "capital_expenditure": 5482000, "free_cash_flow": 83308000, "dividends_paid": 5941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308126, "ticker_id": 2969, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62442000", "ebitda": "68311000", "netIncome": "51605000", "grossProfit": "189816000", "depreciation": "None", "totalRevenue": "225474000", "costOfRevenue": "35658000", "interestIncome": "None", "incomeBeforeTax": "62442000", "interestExpense": "34644000", "operatingIncome": "62442000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10837000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5869000", "sellingGeneralAndAdministrative": "80487000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26741000", "inventory": "-120378000", "commonStock": "118633000", "currentDebt": "None", "investments": "None", "totalAssets": "4821576000", "longTermDebt": "None", "shortTermDebt": "141142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31234000", "reportedCurrency": "USD", "retainedEarnings": "191585000", "totalLiabilities": "4271797000", "otherCurrentAssets": "120378000", "totalCurrentAssets": "776090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "575644000", "currentNetReceivables": "83768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4045486000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454868000", "totalShareholderEquity": "549779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3816929000", "totalCurrentLiabilities": "3816929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454868000", "cashAndShortTermInvestments": "116678000", "commonStockSharesOutstanding": "22194000", "intangibleAssetsExcludingGoodwill": "31234000", "cashAndCashEquivalentsAtCarryingValue": "116678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51605000", "profitLoss": "None", "dividendPayout": "5941000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77826000", "capitalExpenditures": "5482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "616592000", "cashflowFromInvestment": "-764927000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225474000, "cost_of_revenue": 35658000, "gross_profit": 189816000, "research_and_development": null, "selling_general_admin": 80487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62442000, "depreciation_amortisation": 5869000, "ebitda": 68311000, "interest_expense": 34644000, "interest_income": null, "other_non_operating": null, "pretax_income": 62442000, "tax_provision": 10837000, "effective_tax_rate": null, "net_income": 51605000, "net_income_continuing_ops": null, "net_income_to_common": 51605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116678000, "short_term_investments": 575644000, "net_receivables": 83768000, "inventory": -120378000, "other_current_assets": null, "total_current_assets": 776090000, "net_ppe": null, "goodwill": 26741000, "intangible_assets": 31234000, "goodwill_and_intangibles": 57975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4045486000, "total_assets": 4821576000, "short_term_debt": 141142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3816929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454868000, "total_liabilities": 4271797000, "total_debt": 141142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191585000, "total_equity": 549779000, "shares_outstanding": 22194000, "operating_cash_flow": 77826000, "stock_based_compensation": 1462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764927000, "dividends_paid": 5941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 616592000, "free_cash_flow": 83308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62442000", "ebitda": "68311000", "netIncome": "51605000", "grossProfit": "189816000", "depreciation": "None", "totalRevenue": "225474000", "costOfRevenue": "35658000", "interestIncome": "None", "incomeBeforeTax": "62442000", "interestExpense": "34644000", "operatingIncome": "62442000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10837000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5869000", "sellingGeneralAndAdministrative": "80487000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26741000", "inventory": "-120378000", "commonStock": "118633000", "currentDebt": "None", "investments": "None", "totalAssets": "4821576000", "longTermDebt": "None", "shortTermDebt": "141142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31234000", "reportedCurrency": "USD", "retainedEarnings": "191585000", "totalLiabilities": "4271797000", "otherCurrentAssets": "120378000", "totalCurrentAssets": "776090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "575644000", "currentNetReceivables": "83768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4045486000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454868000", "totalShareholderEquity": "549779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3816929000", "totalCurrentLiabilities": "3816929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454868000", "cashAndShortTermInvestments": "116678000", "commonStockSharesOutstanding": "22194000", "intangibleAssetsExcludingGoodwill": "31234000", "cashAndCashEquivalentsAtCarryingValue": "116678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51605000", "profitLoss": "None", "dividendPayout": "5941000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77826000", "capitalExpenditures": "5482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "616592000", "cashflowFromInvestment": "-764927000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 148091000, "cost_of_revenue": 49017000, "gross_profit": 99074000, "ebit": 35277000, "ebitda": 35277000, "pretax_income": 35277000, "tax_provision": 7584000, "net_income": 27693000, "net_income_to_common": 27693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90641000, "total_current_assets": 121834000, "total_assets": 10188144000, "short_term_debt": null, "long_term_debt": 29178000, "total_debt": 29178000, "total_liabilities": 8927869000, "total_equity": 1260275000, "shares_outstanding": 31203348, "goodwill_and_intangibles": 160556000 }, "cash_flow": { "operating_cash_flow": 52881000, "capital_expenditure": 4966000, "free_cash_flow": 57847000, "dividends_paid": 4697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308089, "ticker_id": 2969, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35277000", "netIncome": "27693000", "grossProfit": "99074000", "depreciation": "None", "totalRevenue": "148091000", "costOfRevenue": "49017000", "interestIncome": "131296000", "incomeBeforeTax": "35277000", "interestExpense": "44052000", "operatingIncome": "35277000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7584000", "reportedCurrency": "USD", "netInterestIncome": "87244000", "nonInterestIncome": "None", "operatingExpenses": "63797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45381000", "netIncomeFromContinuingOperations": "27693000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154397000", "currentDebt": "None", "investments": "None", "totalAssets": "10188144000", "longTermDebt": "29178000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31877000", "reportedCurrency": "USD", "retainedEarnings": "633949000", "totalLiabilities": "8927869000", "otherCurrentAssets": "None", "totalCurrentAssets": "121834000", "currentLongTermDebt": "None", "longTermInvestments": "1265440000", "shortTermInvestments": "31193000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287472000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29178000", "totalShareholderEquity": "1260275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8927869000", "cashAndShortTermInvestments": "90641000", "commonStockSharesOutstanding": "31203348", "intangibleAssetsExcludingGoodwill": "31877000", "cashAndCashEquivalentsAtCarryingValue": "90641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27693000", "profitLoss": "None", "dividendPayout": "4697000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52881000", "capitalExpenditures": "4966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433341000", "cashflowFromInvestment": "-244236000", "stockBasedCompensation": "2404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148091000, "cost_of_revenue": 49017000, "gross_profit": 99074000, "research_and_development": null, "selling_general_admin": 45381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35277000, "depreciation_amortisation": null, "ebitda": 35277000, "interest_expense": 44052000, "interest_income": null, "other_non_operating": null, "pretax_income": 35277000, "tax_provision": 7584000, "effective_tax_rate": null, "net_income": 27693000, "net_income_continuing_ops": 27693000, "net_income_to_common": 27693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90641000, "short_term_investments": 31193000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121834000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 31877000, "goodwill_and_intangibles": 160556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287472000, "total_assets": 10188144000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 29178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8927869000, "total_liabilities": 8927869000, "total_debt": 29178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633949000, "total_equity": 1260275000, "shares_outstanding": 31203348, "operating_cash_flow": 52881000, "stock_based_compensation": 2404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244236000, "dividends_paid": 4697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 433341000, "free_cash_flow": 57847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35277000", "netIncome": "27693000", "grossProfit": "99074000", "depreciation": "None", "totalRevenue": "148091000", "costOfRevenue": "49017000", "interestIncome": "131296000", "incomeBeforeTax": "35277000", "interestExpense": "44052000", "operatingIncome": "35277000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7584000", "reportedCurrency": "USD", "netInterestIncome": "87244000", "nonInterestIncome": "None", "operatingExpenses": "63797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45381000", "netIncomeFromContinuingOperations": "27693000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154397000", "currentDebt": "None", "investments": "None", "totalAssets": "10188144000", "longTermDebt": "29178000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31877000", "reportedCurrency": "USD", "retainedEarnings": "633949000", "totalLiabilities": "8927869000", "otherCurrentAssets": "None", "totalCurrentAssets": "121834000", "currentLongTermDebt": "None", "longTermInvestments": "1265440000", "shortTermInvestments": "31193000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287472000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29178000", "totalShareholderEquity": "1260275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8927869000", "cashAndShortTermInvestments": "90641000", "commonStockSharesOutstanding": "31203348", "intangibleAssetsExcludingGoodwill": "31877000", "cashAndCashEquivalentsAtCarryingValue": "90641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27693000", "profitLoss": "None", "dividendPayout": "4697000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52881000", "capitalExpenditures": "4966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433341000", "cashflowFromInvestment": "-244236000", "stockBasedCompensation": "2404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 151380000, "cost_of_revenue": 47950000, "gross_profit": 103430000, "ebit": 40607000, "ebitda": 42106000, "pretax_income": 37449000, "tax_provision": 7933000, "net_income": 29516000, "net_income_to_common": 29516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73122000, "total_current_assets": 104191000, "total_assets": 9724722000, "short_term_debt": null, "long_term_debt": 16544000, "total_debt": 16544000, "total_liabilities": 8478037000, "total_equity": 1246685000, "shares_outstanding": 31069474, "goodwill_and_intangibles": 162041000 }, "cash_flow": { "operating_cash_flow": 43426000, "capital_expenditure": 3560000, "free_cash_flow": 46986000, "dividends_paid": 4697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308090, "ticker_id": 2969, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40607000", "ebitda": "42106000", "netIncome": "29516000", "grossProfit": "103430000", "depreciation": "None", "totalRevenue": "151380000", "costOfRevenue": "47950000", "interestIncome": "134644000", "incomeBeforeTax": "37449000", "interestExpense": "47950000", "operatingIncome": "40607000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7933000", "reportedCurrency": "USD", "netInterestIncome": "86694000", "nonInterestIncome": "None", "operatingExpenses": "62823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1499000", "sellingGeneralAndAdministrative": "37015000", "netIncomeFromContinuingOperations": "29516000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154762000", "currentDebt": "None", "investments": "None", "totalAssets": "9724722000", "longTermDebt": "16544000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33362000", "reportedCurrency": "USD", "retainedEarnings": "612523000", "totalLiabilities": "8478037000", "otherCurrentAssets": "None", "totalCurrentAssets": "104191000", "currentLongTermDebt": "None", "longTermInvestments": "1232521000", "shortTermInvestments": "31069000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124249000", "shortLongTermDebtTotal": "35594000", "totalShareholderEquity": "1246685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1979875000", "totalCurrentLiabilities": "1979875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6498162000", "cashAndShortTermInvestments": "73122000", "commonStockSharesOutstanding": "31069474", "intangibleAssetsExcludingGoodwill": "33362000", "cashAndCashEquivalentsAtCarryingValue": "73122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29516000", "profitLoss": "None", "dividendPayout": "4697000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43426000", "capitalExpenditures": "3560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100246000", "cashflowFromInvestment": "-145872000", "stockBasedCompensation": "2113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151380000, "cost_of_revenue": 47950000, "gross_profit": 103430000, "research_and_development": null, "selling_general_admin": 37015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40607000, "depreciation_amortisation": 1499000, "ebitda": 42106000, "interest_expense": 47950000, "interest_income": null, "other_non_operating": null, "pretax_income": 37449000, "tax_provision": 7933000, "effective_tax_rate": null, "net_income": 29516000, "net_income_continuing_ops": 29516000, "net_income_to_common": 29516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73122000, "short_term_investments": 31069000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104191000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 33362000, "goodwill_and_intangibles": 162041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286290000, "total_assets": 9724722000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1979875000, "long_term_debt": 16544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6498162000, "total_liabilities": 8478037000, "total_debt": 16544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612523000, "total_equity": 1246685000, "shares_outstanding": 31069474, "operating_cash_flow": 43426000, "stock_based_compensation": 2113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145872000, "dividends_paid": 4697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100246000, "free_cash_flow": 46986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40607000", "ebitda": "42106000", "netIncome": "29516000", "grossProfit": "103430000", "depreciation": "None", "totalRevenue": "151380000", "costOfRevenue": "47950000", "interestIncome": "134644000", "incomeBeforeTax": "37449000", "interestExpense": "47950000", "operatingIncome": "40607000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7933000", "reportedCurrency": "USD", "netInterestIncome": "86694000", "nonInterestIncome": "None", "operatingExpenses": "62823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1499000", "sellingGeneralAndAdministrative": "37015000", "netIncomeFromContinuingOperations": "29516000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154762000", "currentDebt": "None", "investments": "None", "totalAssets": "9724722000", "longTermDebt": "16544000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33362000", "reportedCurrency": "USD", "retainedEarnings": "612523000", "totalLiabilities": "8478037000", "otherCurrentAssets": "None", "totalCurrentAssets": "104191000", "currentLongTermDebt": "None", "longTermInvestments": "1232521000", "shortTermInvestments": "31069000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124249000", "shortLongTermDebtTotal": "35594000", "totalShareholderEquity": "1246685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1979875000", "totalCurrentLiabilities": "1979875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6498162000", "cashAndShortTermInvestments": "73122000", "commonStockSharesOutstanding": "31069474", "intangibleAssetsExcludingGoodwill": "33362000", "cashAndCashEquivalentsAtCarryingValue": "73122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29516000", "profitLoss": "None", "dividendPayout": "4697000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43426000", "capitalExpenditures": "3560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100246000", "cashflowFromInvestment": "-145872000", "stockBasedCompensation": "2113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 160738000, "cost_of_revenue": 89255000, "gross_profit": 71483000, "ebit": 10984000, "ebitda": 14809000, "pretax_income": 10984000, "tax_provision": 2361000, "net_income": 8623000, "net_income_to_common": 8623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626909000, "total_current_assets": 1382992000, "total_assets": 9791306000, "short_term_debt": 6805000, "long_term_debt": 95700000, "total_debt": 102505000, "total_liabilities": 8576550000, "total_equity": 1214756000, "shares_outstanding": 31363571, "goodwill_and_intangibles": 163540000 }, "cash_flow": { "operating_cash_flow": 59298000, "capital_expenditure": 2528000, "free_cash_flow": 61826000, "dividends_paid": 4696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308092, "ticker_id": 2969, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10984000", "ebitda": "14809000", "netIncome": "8623000", "grossProfit": "71483000", "depreciation": "None", "totalRevenue": "160738000", "costOfRevenue": "89255000", "interestIncome": "136139000", "incomeBeforeTax": "10984000", "interestExpense": "52435000", "operatingIncome": "10984000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2361000", "reportedCurrency": "USD", "netInterestIncome": "83704000", "nonInterestIncome": "None", "operatingExpenses": "60499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3825000", "sellingGeneralAndAdministrative": "37863000", "netIncomeFromContinuingOperations": "8623000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154839000", "currentDebt": "None", "investments": "None", "totalAssets": "9791306000", "longTermDebt": "95700000", "shortTermDebt": "6805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34861000", "reportedCurrency": "USD", "retainedEarnings": "588106000", "totalLiabilities": "8576550000", "otherCurrentAssets": "None", "totalCurrentAssets": "1382992000", "currentLongTermDebt": "None", "longTermInvestments": "1187194000", "shortTermInvestments": "756083000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8408314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122899000", "shortLongTermDebtTotal": "102505000", "totalShareholderEquity": "1214756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8331830000", "totalCurrentLiabilities": "8338635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237915000", "cashAndShortTermInvestments": "626909000", "commonStockSharesOutstanding": "31363571", "intangibleAssetsExcludingGoodwill": "34861000", "cashAndCashEquivalentsAtCarryingValue": "626909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8623000", "profitLoss": "None", "dividendPayout": "4696000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59298000", "capitalExpenditures": "2528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79602000", "cashflowFromInvestment": "153898000", "stockBasedCompensation": "2268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160738000, "cost_of_revenue": 89255000, "gross_profit": 71483000, "research_and_development": null, "selling_general_admin": 37863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10984000, "depreciation_amortisation": 3825000, "ebitda": 14809000, "interest_expense": 52435000, "interest_income": null, "other_non_operating": null, "pretax_income": 10984000, "tax_provision": 2361000, "effective_tax_rate": null, "net_income": 8623000, "net_income_continuing_ops": 8623000, "net_income_to_common": 8623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626909000, "short_term_investments": 756083000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1382992000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 34861000, "goodwill_and_intangibles": 163540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8408314000, "total_assets": 9791306000, "short_term_debt": 6805000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8338635000, "long_term_debt": 95700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237915000, "total_liabilities": 8576550000, "total_debt": 102505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 588106000, "total_equity": 1214756000, "shares_outstanding": 31363571, "operating_cash_flow": 59298000, "stock_based_compensation": 2268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153898000, "dividends_paid": 4696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79602000, "free_cash_flow": 61826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10984000", "ebitda": "14809000", "netIncome": "8623000", "grossProfit": "71483000", "depreciation": "None", "totalRevenue": "160738000", "costOfRevenue": "89255000", "interestIncome": "136139000", "incomeBeforeTax": "10984000", "interestExpense": "52435000", "operatingIncome": "10984000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2361000", "reportedCurrency": "USD", "netInterestIncome": "83704000", "nonInterestIncome": "None", "operatingExpenses": "60499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3825000", "sellingGeneralAndAdministrative": "37863000", "netIncomeFromContinuingOperations": "8623000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154839000", "currentDebt": "None", "investments": "None", "totalAssets": "9791306000", "longTermDebt": "95700000", "shortTermDebt": "6805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34861000", "reportedCurrency": "USD", "retainedEarnings": "588106000", "totalLiabilities": "8576550000", "otherCurrentAssets": "None", "totalCurrentAssets": "1382992000", "currentLongTermDebt": "None", "longTermInvestments": "1187194000", "shortTermInvestments": "756083000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8408314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122899000", "shortLongTermDebtTotal": "102505000", "totalShareholderEquity": "1214756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8331830000", "totalCurrentLiabilities": "8338635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237915000", "cashAndShortTermInvestments": "626909000", "commonStockSharesOutstanding": "31363571", "intangibleAssetsExcludingGoodwill": "34861000", "cashAndCashEquivalentsAtCarryingValue": "626909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8623000", "profitLoss": "None", "dividendPayout": "4696000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59298000", "capitalExpenditures": "2528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79602000", "cashflowFromInvestment": "153898000", "stockBasedCompensation": "2268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 137245000, "cost_of_revenue": 55363000, "gross_profit": 81882000, "ebit": 18659000, "ebitda": 22681000, "pretax_income": 18659000, "tax_provision": 4012000, "net_income": 14647000, "net_income_to_common": 14647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334111000, "total_current_assets": 1109306000, "total_assets": 9678158000, "short_term_debt": 121786000, "long_term_debt": 89657000, "total_debt": 211443000, "total_liabilities": 8472389000, "total_equity": 1205769000, "shares_outstanding": 31328000, "goodwill_and_intangibles": 165123000 }, "cash_flow": { "operating_cash_flow": 20631000, "capital_expenditure": 1025000, "free_cash_flow": 21656000, "dividends_paid": 4727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308093, "ticker_id": 2969, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18659000", "ebitda": "22681000", "netIncome": "14647000", "grossProfit": "81882000", "depreciation": "None", "totalRevenue": "137245000", "costOfRevenue": "55363000", "interestIncome": "134637000", "incomeBeforeTax": "18659000", "interestExpense": "52501000", "operatingIncome": "18659000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4012000", "reportedCurrency": "USD", "netInterestIncome": "82136000", "nonInterestIncome": "None", "operatingExpenses": "63223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4022000", "sellingGeneralAndAdministrative": "38280000", "netIncomeFromContinuingOperations": "14647000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "156124000", "currentDebt": "None", "investments": "None", "totalAssets": "9678158000", "longTermDebt": "89657000", "shortTermDebt": "121786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36444000", "reportedCurrency": "USD", "retainedEarnings": "585387000", "totalLiabilities": "8472389000", "otherCurrentAssets": "None", "totalCurrentAssets": "1109306000", "currentLongTermDebt": "115000000", "longTermInvestments": "1144032000", "shortTermInvestments": "775195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8568852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122618000", "shortLongTermDebtTotal": "217500000", "totalShareholderEquity": "1205769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8123036000", "totalCurrentLiabilities": "8244822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227567000", "cashAndShortTermInvestments": "334111000", "commonStockSharesOutstanding": "31328000", "intangibleAssetsExcludingGoodwill": "36444000", "cashAndCashEquivalentsAtCarryingValue": "334111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14647000", "profitLoss": "None", "dividendPayout": "4727000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20631000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109046000", "cashflowFromInvestment": "-63676000", "stockBasedCompensation": "2067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137245000, "cost_of_revenue": 55363000, "gross_profit": 81882000, "research_and_development": null, "selling_general_admin": 38280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18659000, "depreciation_amortisation": 4022000, "ebitda": 22681000, "interest_expense": 52501000, "interest_income": null, "other_non_operating": null, "pretax_income": 18659000, "tax_provision": 4012000, "effective_tax_rate": null, "net_income": 14647000, "net_income_continuing_ops": 14647000, "net_income_to_common": 14647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334111000, "short_term_investments": 775195000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1109306000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 36444000, "goodwill_and_intangibles": 165123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8568852000, "total_assets": 9678158000, "short_term_debt": 121786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8244822000, "long_term_debt": 89657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227567000, "total_liabilities": 8472389000, "total_debt": 211443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 585387000, "total_equity": 1205769000, "shares_outstanding": 31328000, "operating_cash_flow": 20631000, "stock_based_compensation": 2067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63676000, "dividends_paid": 4727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109046000, "free_cash_flow": 21656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18659000", "ebitda": "22681000", "netIncome": "14647000", "grossProfit": "81882000", "depreciation": "None", "totalRevenue": "137245000", "costOfRevenue": "55363000", "interestIncome": "134637000", "incomeBeforeTax": "18659000", "interestExpense": "52501000", "operatingIncome": "18659000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4012000", "reportedCurrency": "USD", "netInterestIncome": "82136000", "nonInterestIncome": "None", "operatingExpenses": "63223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4022000", "sellingGeneralAndAdministrative": "38280000", "netIncomeFromContinuingOperations": "14647000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "156124000", "currentDebt": "None", "investments": "None", "totalAssets": "9678158000", "longTermDebt": "89657000", "shortTermDebt": "121786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36444000", "reportedCurrency": "USD", "retainedEarnings": "585387000", "totalLiabilities": "8472389000", "otherCurrentAssets": "None", "totalCurrentAssets": "1109306000", "currentLongTermDebt": "115000000", "longTermInvestments": "1144032000", "shortTermInvestments": "775195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8568852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122618000", "shortLongTermDebtTotal": "217500000", "totalShareholderEquity": "1205769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8123036000", "totalCurrentLiabilities": "8244822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227567000", "cashAndShortTermInvestments": "334111000", "commonStockSharesOutstanding": "31328000", "intangibleAssetsExcludingGoodwill": "36444000", "cashAndCashEquivalentsAtCarryingValue": "334111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14647000", "profitLoss": "None", "dividendPayout": "4727000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20631000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109046000", "cashflowFromInvestment": "-63676000", "stockBasedCompensation": "2067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 149238000, "cost_of_revenue": 57528000, "gross_profit": 91710000, "ebit": 28549000, "ebitda": 33800000, "pretax_income": 28549000, "tax_provision": 6138000, "net_income": 22411000, "net_income_to_common": 22411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486202000, "total_current_assets": 1305984000, "total_assets": 9750372000, "short_term_debt": 6360000, "long_term_debt": 95727000, "total_debt": 102087000, "total_liabilities": 8570195000, "total_equity": 1180177000, "shares_outstanding": 31412000, "goodwill_and_intangibles": 166891000 }, "cash_flow": { "operating_cash_flow": 35563000, "capital_expenditure": 3253000, "free_cash_flow": 38816000, "dividends_paid": 4752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308094, "ticker_id": 2969, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28549000", "ebitda": "33800000", "netIncome": "22411000", "grossProfit": "91710000", "depreciation": "None", "totalRevenue": "149238000", "costOfRevenue": "57528000", "interestIncome": "132543000", "incomeBeforeTax": "28549000", "interestExpense": "54084000", "operatingIncome": "28549000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6138000", "reportedCurrency": "USD", "netInterestIncome": "78459000", "nonInterestIncome": "None", "operatingExpenses": "63161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5251000", "sellingGeneralAndAdministrative": "37731000", "netIncomeFromContinuingOperations": "22411000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "156220000", "currentDebt": "None", "investments": "None", "totalAssets": "9750372000", "longTermDebt": "95727000", "shortTermDebt": "6360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38212000", "reportedCurrency": "USD", "retainedEarnings": "575578000", "totalLiabilities": "8570195000", "otherCurrentAssets": "None", "totalCurrentAssets": "1305984000", "currentLongTermDebt": "None", "longTermInvestments": "1178974000", "shortTermInvestments": "819782000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8444388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123847000", "shortLongTermDebtTotal": "102087000", "totalShareholderEquity": "1180177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8338412000", "totalCurrentLiabilities": "8344772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225423000", "cashAndShortTermInvestments": "486202000", "commonStockSharesOutstanding": "31412000", "intangibleAssetsExcludingGoodwill": "38212000", "cashAndCashEquivalentsAtCarryingValue": "486202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22411000", "profitLoss": "None", "dividendPayout": "4752000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35563000", "capitalExpenditures": "3253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38425000", "cashflowFromInvestment": "-58035000", "stockBasedCompensation": "1815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149238000, "cost_of_revenue": 57528000, "gross_profit": 91710000, "research_and_development": null, "selling_general_admin": 37731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28549000, "depreciation_amortisation": 5251000, "ebitda": 33800000, "interest_expense": 54084000, "interest_income": null, "other_non_operating": null, "pretax_income": 28549000, "tax_provision": 6138000, "effective_tax_rate": null, "net_income": 22411000, "net_income_continuing_ops": 22411000, "net_income_to_common": 22411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486202000, "short_term_investments": 819782000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1305984000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 38212000, "goodwill_and_intangibles": 166891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8444388000, "total_assets": 9750372000, "short_term_debt": 6360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8344772000, "long_term_debt": 95727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225423000, "total_liabilities": 8570195000, "total_debt": 102087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575578000, "total_equity": 1180177000, "shares_outstanding": 31412000, "operating_cash_flow": 35563000, "stock_based_compensation": 1815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58035000, "dividends_paid": 4752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38425000, "free_cash_flow": 38816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28549000", "ebitda": "33800000", "netIncome": "22411000", "grossProfit": "91710000", "depreciation": "None", "totalRevenue": "149238000", "costOfRevenue": "57528000", "interestIncome": "132543000", "incomeBeforeTax": "28549000", "interestExpense": "54084000", "operatingIncome": "28549000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6138000", "reportedCurrency": "USD", "netInterestIncome": "78459000", "nonInterestIncome": "None", "operatingExpenses": "63161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5251000", "sellingGeneralAndAdministrative": "37731000", "netIncomeFromContinuingOperations": "22411000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "156220000", "currentDebt": "None", "investments": "None", "totalAssets": "9750372000", "longTermDebt": "95727000", "shortTermDebt": "6360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38212000", "reportedCurrency": "USD", "retainedEarnings": "575578000", "totalLiabilities": "8570195000", "otherCurrentAssets": "None", "totalCurrentAssets": "1305984000", "currentLongTermDebt": "None", "longTermInvestments": "1178974000", "shortTermInvestments": "819782000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8444388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123847000", "shortLongTermDebtTotal": "102087000", "totalShareholderEquity": "1180177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8338412000", "totalCurrentLiabilities": "8344772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225423000", "cashAndShortTermInvestments": "486202000", "commonStockSharesOutstanding": "31412000", "intangibleAssetsExcludingGoodwill": "38212000", "cashAndCashEquivalentsAtCarryingValue": "486202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22411000", "profitLoss": "None", "dividendPayout": "4752000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35563000", "capitalExpenditures": "3253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38425000", "cashflowFromInvestment": "-58035000", "stockBasedCompensation": "1815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 139072000, "cost_of_revenue": 56086000, "gross_profit": 82986000, "ebit": 17995000, "ebitda": 22529000, "pretax_income": 17995000, "tax_provision": 3725000, "net_income": 14270000, "net_income_to_common": 14270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470249000, "total_current_assets": 1572777000, "total_assets": 9678702000, "short_term_debt": 6262000, "long_term_debt": 166141000, "total_debt": 172403000, "total_liabilities": 8533457000, "total_equity": 1145245000, "shares_outstanding": 31309000, "goodwill_and_intangibles": 166152000 }, "cash_flow": { "operating_cash_flow": 29875000, "capital_expenditure": 5445000, "free_cash_flow": 35320000, "dividends_paid": 4678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308095, "ticker_id": 2969, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17995000", "ebitda": "22529000", "netIncome": "14270000", "grossProfit": "82986000", "depreciation": "None", "totalRevenue": "139072000", "costOfRevenue": "56086000", "interestIncome": "139833000", "incomeBeforeTax": "17995000", "interestExpense": "61484000", "operatingIncome": "17995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3725000", "reportedCurrency": "USD", "netInterestIncome": "78349000", "nonInterestIncome": "None", "operatingExpenses": "64991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4534000", "sellingGeneralAndAdministrative": "36405000", "netIncomeFromContinuingOperations": "14270000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "155988000", "currentDebt": "None", "investments": "None", "totalAssets": "9678702000", "longTermDebt": "166141000", "shortTermDebt": "6262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37473000", "reportedCurrency": "USD", "retainedEarnings": "557920000", "totalLiabilities": "8533457000", "otherCurrentAssets": "None", "totalCurrentAssets": "1572777000", "currentLongTermDebt": "0", "longTermInvestments": "1120135000", "shortTermInvestments": "1102528000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8105925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179452000", "shortLongTermDebtTotal": "172403000", "totalShareholderEquity": "1145245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8223120000", "totalCurrentLiabilities": "8229382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304075000", "cashAndShortTermInvestments": "470249000", "commonStockSharesOutstanding": "31309000", "intangibleAssetsExcludingGoodwill": "37473000", "cashAndCashEquivalentsAtCarryingValue": "470249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14270000", "profitLoss": "None", "dividendPayout": "4678000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29875000", "capitalExpenditures": "5445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285452000", "cashflowFromInvestment": "404635000", "stockBasedCompensation": "1213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139072000, "cost_of_revenue": 56086000, "gross_profit": 82986000, "research_and_development": null, "selling_general_admin": 36405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17995000, "depreciation_amortisation": 4534000, "ebitda": 22529000, "interest_expense": 61484000, "interest_income": null, "other_non_operating": null, "pretax_income": 17995000, "tax_provision": 3725000, "effective_tax_rate": null, "net_income": 14270000, "net_income_continuing_ops": 14270000, "net_income_to_common": 14270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470249000, "short_term_investments": 1102528000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1572777000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 37473000, "goodwill_and_intangibles": 166152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8105925000, "total_assets": 9678702000, "short_term_debt": 6262000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8229382000, "long_term_debt": 166141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304075000, "total_liabilities": 8533457000, "total_debt": 172403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 557920000, "total_equity": 1145245000, "shares_outstanding": 31309000, "operating_cash_flow": 29875000, "stock_based_compensation": 1213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 404635000, "dividends_paid": 4678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285452000, "free_cash_flow": 35320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17995000", "ebitda": "22529000", "netIncome": "14270000", "grossProfit": "82986000", "depreciation": "None", "totalRevenue": "139072000", "costOfRevenue": "56086000", "interestIncome": "139833000", "incomeBeforeTax": "17995000", "interestExpense": "61484000", "operatingIncome": "17995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3725000", "reportedCurrency": "USD", "netInterestIncome": "78349000", "nonInterestIncome": "None", "operatingExpenses": "64991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4534000", "sellingGeneralAndAdministrative": "36405000", "netIncomeFromContinuingOperations": "14270000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "155988000", "currentDebt": "None", "investments": "None", "totalAssets": "9678702000", "longTermDebt": "166141000", "shortTermDebt": "6262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37473000", "reportedCurrency": "USD", "retainedEarnings": "557920000", "totalLiabilities": "8533457000", "otherCurrentAssets": "None", "totalCurrentAssets": "1572777000", "currentLongTermDebt": "0", "longTermInvestments": "1120135000", "shortTermInvestments": "1102528000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8105925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179452000", "shortLongTermDebtTotal": "172403000", "totalShareholderEquity": "1145245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8223120000", "totalCurrentLiabilities": "8229382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304075000", "cashAndShortTermInvestments": "470249000", "commonStockSharesOutstanding": "31309000", "intangibleAssetsExcludingGoodwill": "37473000", "cashAndCashEquivalentsAtCarryingValue": "470249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14270000", "profitLoss": "None", "dividendPayout": "4678000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29875000", "capitalExpenditures": "5445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285452000", "cashflowFromInvestment": "404635000", "stockBasedCompensation": "1213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 159495000, "cost_of_revenue": 74056000, "gross_profit": 85439000, "ebit": 23669000, "ebitda": 27707000, "pretax_income": 23669000, "tax_provision": 5068000, "net_income": 18601000, "net_income_to_common": 18601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321191000, "total_current_assets": 1482156000, "total_assets": 9965986000, "short_term_debt": 24178000, "long_term_debt": 166129000, "total_debt": 190307000, "total_liabilities": 8820313000, "total_equity": 1145673000, "shares_outstanding": 31240000, "goodwill_and_intangibles": 167951000 }, "cash_flow": { "operating_cash_flow": 39577000, "capital_expenditure": 7333000, "free_cash_flow": 46910000, "dividends_paid": 4721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308097, "ticker_id": 2969, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23669000", "ebitda": "27707000", "netIncome": "18601000", "grossProfit": "85439000", "depreciation": "None", "totalRevenue": "159495000", "costOfRevenue": "74056000", "interestIncome": "144257000", "incomeBeforeTax": "23669000", "interestExpense": "69453000", "operatingIncome": "23669000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5068000", "reportedCurrency": "USD", "netInterestIncome": "74804000", "nonInterestIncome": "None", "operatingExpenses": "61770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4038000", "sellingGeneralAndAdministrative": "38491000", "netIncomeFromContinuingOperations": "18601000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "155837000", "currentDebt": "None", "investments": "None", "totalAssets": "9965986000", "longTermDebt": "166129000", "shortTermDebt": "24178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39272000", "reportedCurrency": "USD", "retainedEarnings": "548419000", "totalLiabilities": "8820313000", "otherCurrentAssets": "327234000", "totalCurrentAssets": "1482156000", "currentLongTermDebt": "20000000", "longTermInvestments": "1178594000", "shortTermInvestments": "1160965000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8483830000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126751000", "shortLongTermDebtTotal": "190307000", "totalShareholderEquity": "1145673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8486568000", "totalCurrentLiabilities": "8510746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309567000", "cashAndShortTermInvestments": "321191000", "commonStockSharesOutstanding": "31240000", "intangibleAssetsExcludingGoodwill": "39272000", "cashAndCashEquivalentsAtCarryingValue": "321191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18601000", "profitLoss": "None", "dividendPayout": "4721000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39577000", "capitalExpenditures": "7333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38220000", "cashflowFromInvestment": "31784000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159495000, "cost_of_revenue": 74056000, "gross_profit": 85439000, "research_and_development": null, "selling_general_admin": 38491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23669000, "depreciation_amortisation": 4038000, "ebitda": 27707000, "interest_expense": 69453000, "interest_income": null, "other_non_operating": null, "pretax_income": 23669000, "tax_provision": 5068000, "effective_tax_rate": null, "net_income": 18601000, "net_income_continuing_ops": 18601000, "net_income_to_common": 18601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321191000, "short_term_investments": 1160965000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1482156000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 39272000, "goodwill_and_intangibles": 167951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8483830000, "total_assets": 9965986000, "short_term_debt": 24178000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8510746000, "long_term_debt": 166129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309567000, "total_liabilities": 8820313000, "total_debt": 190307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548419000, "total_equity": 1145673000, "shares_outstanding": 31240000, "operating_cash_flow": 39577000, "stock_based_compensation": 2186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31784000, "dividends_paid": 4721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38220000, "free_cash_flow": 46910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23669000", "ebitda": "27707000", "netIncome": "18601000", "grossProfit": "85439000", "depreciation": "None", "totalRevenue": "159495000", "costOfRevenue": "74056000", "interestIncome": "144257000", "incomeBeforeTax": "23669000", "interestExpense": "69453000", "operatingIncome": "23669000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5068000", "reportedCurrency": "USD", "netInterestIncome": "74804000", "nonInterestIncome": "None", "operatingExpenses": "61770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4038000", "sellingGeneralAndAdministrative": "38491000", "netIncomeFromContinuingOperations": "18601000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "155837000", "currentDebt": "None", "investments": "None", "totalAssets": "9965986000", "longTermDebt": "166129000", "shortTermDebt": "24178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39272000", "reportedCurrency": "USD", "retainedEarnings": "548419000", "totalLiabilities": "8820313000", "otherCurrentAssets": "327234000", "totalCurrentAssets": "1482156000", "currentLongTermDebt": "20000000", "longTermInvestments": "1178594000", "shortTermInvestments": "1160965000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8483830000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126751000", "shortLongTermDebtTotal": "190307000", "totalShareholderEquity": "1145673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8486568000", "totalCurrentLiabilities": "8510746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309567000", "cashAndShortTermInvestments": "321191000", "commonStockSharesOutstanding": "31240000", "intangibleAssetsExcludingGoodwill": "39272000", "cashAndCashEquivalentsAtCarryingValue": "321191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18601000", "profitLoss": "None", "dividendPayout": "4721000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39577000", "capitalExpenditures": "7333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38220000", "cashflowFromInvestment": "31784000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 163114000, "cost_of_revenue": 73135000, "gross_profit": 89979000, "ebit": 26736000, "ebitda": 30889000, "pretax_income": 26736000, "tax_provision": 5747000, "net_income": 20989000, "net_income_to_common": 20989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288050000, "total_current_assets": 1448098000, "total_assets": 9947182000, "short_term_debt": 34400000, "long_term_debt": 166116000, "total_debt": 200516000, "total_liabilities": 8851288000, "total_equity": 1095894000, "shares_outstanding": 31132000, "goodwill_and_intangibles": 169856000 }, "cash_flow": { "operating_cash_flow": 11896000, "capital_expenditure": 5363000, "free_cash_flow": 17259000, "dividends_paid": 4676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308098, "ticker_id": 2969, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26736000", "ebitda": "30889000", "netIncome": "20989000", "grossProfit": "89979000", "depreciation": "None", "totalRevenue": "163114000", "costOfRevenue": "73135000", "interestIncome": "141794000", "incomeBeforeTax": "26736000", "interestExpense": "67904000", "operatingIncome": "26736000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5747000", "reportedCurrency": "USD", "netInterestIncome": "73890000", "nonInterestIncome": "None", "operatingExpenses": "63243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4153000", "sellingGeneralAndAdministrative": "38109000", "netIncomeFromContinuingOperations": "20989000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "155543000", "currentDebt": "None", "investments": "None", "totalAssets": "9947182000", "longTermDebt": "166116000", "shortTermDebt": "34400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41177000", "reportedCurrency": "USD", "retainedEarnings": "534585000", "totalLiabilities": "8851288000", "otherCurrentAssets": "294877000", "totalCurrentAssets": "1448098000", "currentLongTermDebt": "30000000", "longTermInvestments": "1178163000", "shortTermInvestments": "1160048000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8499084000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200516000", "totalShareholderEquity": "1095894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8510842000", "totalCurrentLiabilities": "8545242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306046000", "cashAndShortTermInvestments": "288050000", "commonStockSharesOutstanding": "31132000", "intangibleAssetsExcludingGoodwill": "41177000", "cashAndCashEquivalentsAtCarryingValue": "288050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20989000", "profitLoss": "None", "dividendPayout": "4676000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11896000", "capitalExpenditures": "5363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27437000", "cashflowFromInvestment": "-42795000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163114000, "cost_of_revenue": 73135000, "gross_profit": 89979000, "research_and_development": null, "selling_general_admin": 38109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26736000, "depreciation_amortisation": 4153000, "ebitda": 30889000, "interest_expense": 67904000, "interest_income": null, "other_non_operating": null, "pretax_income": 26736000, "tax_provision": 5747000, "effective_tax_rate": null, "net_income": 20989000, "net_income_continuing_ops": 20989000, "net_income_to_common": 20989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288050000, "short_term_investments": 1160048000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1448098000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 41177000, "goodwill_and_intangibles": 169856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8499084000, "total_assets": 9947182000, "short_term_debt": 34400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8545242000, "long_term_debt": 166116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306046000, "total_liabilities": 8851288000, "total_debt": 200516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534585000, "total_equity": 1095894000, "shares_outstanding": 31132000, "operating_cash_flow": 11896000, "stock_based_compensation": 1688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42795000, "dividends_paid": 4676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27437000, "free_cash_flow": 17259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26736000", "ebitda": "30889000", "netIncome": "20989000", "grossProfit": "89979000", "depreciation": "None", "totalRevenue": "163114000", "costOfRevenue": "73135000", "interestIncome": "141794000", "incomeBeforeTax": "26736000", "interestExpense": "67904000", "operatingIncome": "26736000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5747000", "reportedCurrency": "USD", "netInterestIncome": "73890000", "nonInterestIncome": "None", "operatingExpenses": "63243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4153000", "sellingGeneralAndAdministrative": "38109000", "netIncomeFromContinuingOperations": "20989000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "155543000", "currentDebt": "None", "investments": "None", "totalAssets": "9947182000", "longTermDebt": "166116000", "shortTermDebt": "34400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41177000", "reportedCurrency": "USD", "retainedEarnings": "534585000", "totalLiabilities": "8851288000", "otherCurrentAssets": "294877000", "totalCurrentAssets": "1448098000", "currentLongTermDebt": "30000000", "longTermInvestments": "1178163000", "shortTermInvestments": "1160048000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8499084000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200516000", "totalShareholderEquity": "1095894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8510842000", "totalCurrentLiabilities": "8545242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306046000", "cashAndShortTermInvestments": "288050000", "commonStockSharesOutstanding": "31132000", "intangibleAssetsExcludingGoodwill": "41177000", "cashAndCashEquivalentsAtCarryingValue": "288050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20989000", "profitLoss": "None", "dividendPayout": "4676000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11896000", "capitalExpenditures": "5363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27437000", "cashflowFromInvestment": "-42795000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 154913000, "cost_of_revenue": 68390000, "gross_profit": 86523000, "ebit": 28859000, "ebitda": 32934000, "pretax_income": 28859000, "tax_provision": 6227000, "net_income": 22632000, "net_income_to_common": 22632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291512000, "total_current_assets": 1482434000, "total_assets": 9892379000, "short_term_debt": 6752000, "long_term_debt": 167090000, "total_debt": 173842000, "total_liabilities": 8813526000, "total_equity": 1078853000, "shares_outstanding": 31079000, "goodwill_and_intangibles": 171993000 }, "cash_flow": { "operating_cash_flow": 27133000, "capital_expenditure": 3906000, "free_cash_flow": 31039000, "dividends_paid": 4670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308099, "ticker_id": 2969, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28859000", "ebitda": "32934000", "netIncome": "22632000", "grossProfit": "86523000", "depreciation": "None", "totalRevenue": "154913000", "costOfRevenue": "68390000", "interestIncome": "138701000", "incomeBeforeTax": "28859000", "interestExpense": "65378000", "operatingIncome": "28859000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6227000", "reportedCurrency": "USD", "netInterestIncome": "73323000", "nonInterestIncome": "None", "operatingExpenses": "57664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4075000", "sellingGeneralAndAdministrative": "35818000", "netIncomeFromContinuingOperations": "22632000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "155057000", "currentDebt": "None", "investments": "None", "totalAssets": "9892379000", "longTermDebt": "167090000", "shortTermDebt": "6752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43314000", "reportedCurrency": "USD", "retainedEarnings": "518325000", "totalLiabilities": "8813526000", "otherCurrentAssets": "295447000", "totalCurrentAssets": "1482434000", "currentLongTermDebt": "0", "longTermInvestments": "1209328000", "shortTermInvestments": "1190922000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8409945000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173842000", "totalShareholderEquity": "1078853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8505464000", "totalCurrentLiabilities": "8512216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301310000", "cashAndShortTermInvestments": "291512000", "commonStockSharesOutstanding": "31079000", "intangibleAssetsExcludingGoodwill": "43314000", "cashAndCashEquivalentsAtCarryingValue": "291512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22632000", "profitLoss": "None", "dividendPayout": "4670000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27133000", "capitalExpenditures": "3906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145622000", "cashflowFromInvestment": "-161684000", "stockBasedCompensation": "2079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154913000, "cost_of_revenue": 68390000, "gross_profit": 86523000, "research_and_development": null, "selling_general_admin": 35818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28859000, "depreciation_amortisation": 4075000, "ebitda": 32934000, "interest_expense": 65378000, "interest_income": null, "other_non_operating": null, "pretax_income": 28859000, "tax_provision": 6227000, "effective_tax_rate": null, "net_income": 22632000, "net_income_continuing_ops": 22632000, "net_income_to_common": 22632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291512000, "short_term_investments": 1190922000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1482434000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 43314000, "goodwill_and_intangibles": 171993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8409945000, "total_assets": 9892379000, "short_term_debt": 6752000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8512216000, "long_term_debt": 167090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301310000, "total_liabilities": 8813526000, "total_debt": 173842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 518325000, "total_equity": 1078853000, "shares_outstanding": 31079000, "operating_cash_flow": 27133000, "stock_based_compensation": 2079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161684000, "dividends_paid": 4670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145622000, "free_cash_flow": 31039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28859000", "ebitda": "32934000", "netIncome": "22632000", "grossProfit": "86523000", "depreciation": "None", "totalRevenue": "154913000", "costOfRevenue": "68390000", "interestIncome": "138701000", "incomeBeforeTax": "28859000", "interestExpense": "65378000", "operatingIncome": "28859000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6227000", "reportedCurrency": "USD", "netInterestIncome": "73323000", "nonInterestIncome": "None", "operatingExpenses": "57664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4075000", "sellingGeneralAndAdministrative": "35818000", "netIncomeFromContinuingOperations": "22632000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "155057000", "currentDebt": "None", "investments": "None", "totalAssets": "9892379000", "longTermDebt": "167090000", "shortTermDebt": "6752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43314000", "reportedCurrency": "USD", "retainedEarnings": "518325000", "totalLiabilities": "8813526000", "otherCurrentAssets": "295447000", "totalCurrentAssets": "1482434000", "currentLongTermDebt": "0", "longTermInvestments": "1209328000", "shortTermInvestments": "1190922000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8409945000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173842000", "totalShareholderEquity": "1078853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8505464000", "totalCurrentLiabilities": "8512216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301310000", "cashAndShortTermInvestments": "291512000", "commonStockSharesOutstanding": "31079000", "intangibleAssetsExcludingGoodwill": "43314000", "cashAndCashEquivalentsAtCarryingValue": "291512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22632000", "profitLoss": "None", "dividendPayout": "4670000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27133000", "capitalExpenditures": "3906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145622000", "cashflowFromInvestment": "-161684000", "stockBasedCompensation": "2079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 142054000, "cost_of_revenue": 65231000, "gross_profit": 76823000, "ebit": 17544000, "ebitda": 21839000, "pretax_income": 17544000, "tax_provision": 4119000, "net_income": 13425000, "net_income_to_common": 13425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280441000, "total_current_assets": 1534072000, "total_assets": 9722584000, "short_term_debt": 77124000, "long_term_debt": 200753000, "total_debt": 277877000, "total_liabilities": 8659679000, "total_equity": 1062905000, "shares_outstanding": 30995000, "goodwill_and_intangibles": 189768000 }, "cash_flow": { "operating_cash_flow": 29446000, "capital_expenditure": 9316000, "free_cash_flow": 38762000, "dividends_paid": 4655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308100, "ticker_id": 2969, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17544000", "ebitda": "21839000", "netIncome": "13425000", "grossProfit": "76823000", "depreciation": "None", "totalRevenue": "142054000", "costOfRevenue": "65231000", "interestIncome": "135485000", "incomeBeforeTax": "17544000", "interestExpense": "62496000", "operatingIncome": "17544000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4119000", "reportedCurrency": "USD", "netInterestIncome": "72989000", "nonInterestIncome": "None", "operatingExpenses": "59279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4295000", "sellingGeneralAndAdministrative": "35931000", "netIncomeFromContinuingOperations": "13425000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154931000", "currentDebt": "None", "investments": "None", "totalAssets": "9722584000", "longTermDebt": "200753000", "shortTermDebt": "77124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61089000", "reportedCurrency": "USD", "retainedEarnings": "500419000", "totalLiabilities": "8659679000", "otherCurrentAssets": "284341000", "totalCurrentAssets": "1534072000", "currentLongTermDebt": "70000000", "longTermInvestments": "1272054000", "shortTermInvestments": "1253631000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8188512000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277877000", "totalShareholderEquity": "1062905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8251125000", "totalCurrentLiabilities": "8328249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331430000", "cashAndShortTermInvestments": "280441000", "commonStockSharesOutstanding": "30995000", "intangibleAssetsExcludingGoodwill": "61089000", "cashAndCashEquivalentsAtCarryingValue": "280441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13425000", "profitLoss": "None", "dividendPayout": "4655000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29446000", "capitalExpenditures": "9316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57024000", "cashflowFromInvestment": "2741000", "stockBasedCompensation": "1395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142054000, "cost_of_revenue": 65231000, "gross_profit": 76823000, "research_and_development": null, "selling_general_admin": 35931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17544000, "depreciation_amortisation": 4295000, "ebitda": 21839000, "interest_expense": 62496000, "interest_income": null, "other_non_operating": null, "pretax_income": 17544000, "tax_provision": 4119000, "effective_tax_rate": null, "net_income": 13425000, "net_income_continuing_ops": 13425000, "net_income_to_common": 13425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280441000, "short_term_investments": 1253631000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1534072000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 61089000, "goodwill_and_intangibles": 189768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8188512000, "total_assets": 9722584000, "short_term_debt": 77124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8328249000, "long_term_debt": 200753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331430000, "total_liabilities": 8659679000, "total_debt": 277877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500419000, "total_equity": 1062905000, "shares_outstanding": 30995000, "operating_cash_flow": 29446000, "stock_based_compensation": 1395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2741000, "dividends_paid": 4655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57024000, "free_cash_flow": 38762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17544000", "ebitda": "21839000", "netIncome": "13425000", "grossProfit": "76823000", "depreciation": "None", "totalRevenue": "142054000", "costOfRevenue": "65231000", "interestIncome": "135485000", "incomeBeforeTax": "17544000", "interestExpense": "62496000", "operatingIncome": "17544000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4119000", "reportedCurrency": "USD", "netInterestIncome": "72989000", "nonInterestIncome": "None", "operatingExpenses": "59279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4295000", "sellingGeneralAndAdministrative": "35931000", "netIncomeFromContinuingOperations": "13425000" }, "balance": { "goodwill": "128679000", "inventory": "None", "commonStock": "154931000", "currentDebt": "None", "investments": "None", "totalAssets": "9722584000", "longTermDebt": "200753000", "shortTermDebt": "77124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61089000", "reportedCurrency": "USD", "retainedEarnings": "500419000", "totalLiabilities": "8659679000", "otherCurrentAssets": "284341000", "totalCurrentAssets": "1534072000", "currentLongTermDebt": "70000000", "longTermInvestments": "1272054000", "shortTermInvestments": "1253631000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8188512000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277877000", "totalShareholderEquity": "1062905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8251125000", "totalCurrentLiabilities": "8328249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331430000", "cashAndShortTermInvestments": "280441000", "commonStockSharesOutstanding": "30995000", "intangibleAssetsExcludingGoodwill": "61089000", "cashAndCashEquivalentsAtCarryingValue": "280441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13425000", "profitLoss": "None", "dividendPayout": "4655000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29446000", "capitalExpenditures": "9316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57024000", "cashflowFromInvestment": "2741000", "stockBasedCompensation": "1395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 152350000, "cost_of_revenue": 64836000, "gross_profit": 87514000, "ebit": 30071000, "ebitda": 34309000, "pretax_income": 30071000, "tax_provision": 5758000, "net_income": 24313000, "net_income_to_common": 24313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305278000, "total_current_assets": 1822353000, "total_assets": 9733303000, "short_term_debt": 5672000, "long_term_debt": 196825000, "total_debt": 202497000, "total_liabilities": 8734358000, "total_equity": 998945000, "shares_outstanding": 30944000, "goodwill_and_intangibles": 190328000 }, "cash_flow": { "operating_cash_flow": 25325000, "capital_expenditure": 8257000, "free_cash_flow": 33582000, "dividends_paid": 4663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308102, "ticker_id": 2969, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30071000", "ebitda": "34309000", "netIncome": "24313000", "grossProfit": "87514000", "depreciation": "None", "totalRevenue": "152350000", "costOfRevenue": "64836000", "interestIncome": "135451000", "incomeBeforeTax": "30071000", "interestExpense": "61321000", "operatingIncome": "30071000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5758000", "reportedCurrency": "USD", "netInterestIncome": "74130000", "nonInterestIncome": "None", "operatingExpenses": "57443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4238000", "sellingGeneralAndAdministrative": "34624000", "netIncomeFromContinuingOperations": "24313000" }, "balance": { "goodwill": "128679000", "inventory": "-309217000", "commonStock": "154534000", "currentDebt": "None", "investments": "None", "totalAssets": "9733303000", "longTermDebt": "196825000", "shortTermDebt": "5672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61649000", "reportedCurrency": "USD", "retainedEarnings": "491706000", "totalLiabilities": "8734358000", "otherCurrentAssets": "309217000", "totalCurrentAssets": "1822353000", "currentLongTermDebt": "0", "longTermInvestments": "1308401000", "shortTermInvestments": "1290839000", "currentNetReceivables": "226236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7910950000", "currentAccountsPayable": "8374488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111700000", "shortLongTermDebtTotal": "209038000", "totalShareholderEquity": "998945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8374488000", "totalCurrentLiabilities": "8380160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354198000", "cashAndShortTermInvestments": "305278000", "commonStockSharesOutstanding": "30944000", "intangibleAssetsExcludingGoodwill": "61649000", "cashAndCashEquivalentsAtCarryingValue": "305278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24313000", "profitLoss": "None", "dividendPayout": "4663000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25325000", "capitalExpenditures": "8257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450649000", "cashflowFromInvestment": "264612000", "stockBasedCompensation": "1335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152350000, "cost_of_revenue": 64836000, "gross_profit": 87514000, "research_and_development": null, "selling_general_admin": 34624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30071000, "depreciation_amortisation": 4238000, "ebitda": 34309000, "interest_expense": 61321000, "interest_income": null, "other_non_operating": null, "pretax_income": 30071000, "tax_provision": 5758000, "effective_tax_rate": null, "net_income": 24313000, "net_income_continuing_ops": 24313000, "net_income_to_common": 24313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305278000, "short_term_investments": 1290839000, "net_receivables": 226236000, "inventory": -309217000, "other_current_assets": null, "total_current_assets": 1822353000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 61649000, "goodwill_and_intangibles": 190328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7910950000, "total_assets": 9733303000, "short_term_debt": 5672000, "accounts_payable": 8374488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8380160000, "long_term_debt": 196825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354198000, "total_liabilities": 8734358000, "total_debt": 202497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 491706000, "total_equity": 998945000, "shares_outstanding": 30944000, "operating_cash_flow": 25325000, "stock_based_compensation": 1335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 264612000, "dividends_paid": 4663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450649000, "free_cash_flow": 33582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30071000", "ebitda": "34309000", "netIncome": "24313000", "grossProfit": "87514000", "depreciation": "None", "totalRevenue": "152350000", "costOfRevenue": "64836000", "interestIncome": "135451000", "incomeBeforeTax": "30071000", "interestExpense": "61321000", "operatingIncome": "30071000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5758000", "reportedCurrency": "USD", "netInterestIncome": "74130000", "nonInterestIncome": "None", "operatingExpenses": "57443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4238000", "sellingGeneralAndAdministrative": "34624000", "netIncomeFromContinuingOperations": "24313000" }, "balance": { "goodwill": "128679000", "inventory": "-309217000", "commonStock": "154534000", "currentDebt": "None", "investments": "None", "totalAssets": "9733303000", "longTermDebt": "196825000", "shortTermDebt": "5672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61649000", "reportedCurrency": "USD", "retainedEarnings": "491706000", "totalLiabilities": "8734358000", "otherCurrentAssets": "309217000", "totalCurrentAssets": "1822353000", "currentLongTermDebt": "0", "longTermInvestments": "1308401000", "shortTermInvestments": "1290839000", "currentNetReceivables": "226236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7910950000", "currentAccountsPayable": "8374488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111700000", "shortLongTermDebtTotal": "209038000", "totalShareholderEquity": "998945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8374488000", "totalCurrentLiabilities": "8380160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354198000", "cashAndShortTermInvestments": "305278000", "commonStockSharesOutstanding": "30944000", "intangibleAssetsExcludingGoodwill": "61649000", "cashAndCashEquivalentsAtCarryingValue": "305278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24313000", "profitLoss": "None", "dividendPayout": "4663000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25325000", "capitalExpenditures": "8257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450649000", "cashflowFromInvestment": "264612000", "stockBasedCompensation": "1335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "income_statement": { "revenue": 146694000, "cost_of_revenue": 61329000, "gross_profit": 85365000, "ebit": 27734000, "ebitda": 32300000, "pretax_income": 27734000, "tax_provision": 5974000, "net_income": 21760000, "net_income_to_common": 21760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465990000, "total_current_assets": 2208386000, "total_assets": 10165163000, "short_term_debt": 336253000, "long_term_debt": 196746000, "total_debt": 532999000, "total_liabilities": 9167304000, "total_equity": 997859000, "shares_outstanding": 30873000, "goodwill_and_intangibles": 192489000 }, "cash_flow": { "operating_cash_flow": 47571000, "capital_expenditure": 3467000, "free_cash_flow": 51038000, "dividends_paid": 4626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308103, "ticker_id": 2969, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:17.730316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27734000", "ebitda": "32300000", "netIncome": "21760000", "grossProfit": "85365000", "depreciation": "None", "totalRevenue": "146694000", "costOfRevenue": "61329000", "interestIncome": "132314000", "incomeBeforeTax": "27734000", "interestExpense": "57023000", "operatingIncome": "27734000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5974000", "reportedCurrency": "USD", "netInterestIncome": "75291000", "nonInterestIncome": "None", "operatingExpenses": "57631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4566000", "sellingGeneralAndAdministrative": "34533000", "netIncomeFromContinuingOperations": "21760000" }, "balance": { "goodwill": "128679000", "inventory": "-466898000", "commonStock": "154331000", "currentDebt": "None", "investments": "None", "totalAssets": "10165163000", "longTermDebt": "196746000", "shortTermDebt": "336253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63810000", "reportedCurrency": "USD", "retainedEarnings": "472105000", "totalLiabilities": "9167304000", "otherCurrentAssets": "466898000", "totalCurrentAssets": "2208386000", "currentLongTermDebt": "330000000", "longTermInvestments": "1553042000", "shortTermInvestments": "1535702000", "currentNetReceivables": "206694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7956777000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105501000", "shortLongTermDebtTotal": "539607000", "totalShareholderEquity": "997859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8490043000", "totalCurrentLiabilities": "8826296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341008000", "cashAndShortTermInvestments": "465990000", "commonStockSharesOutstanding": "30873000", "intangibleAssetsExcludingGoodwill": "63810000", "cashAndCashEquivalentsAtCarryingValue": "465990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21760000", "profitLoss": "None", "dividendPayout": "4626000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47571000", "capitalExpenditures": "3467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225936000", "cashflowFromInvestment": "-397384000", "stockBasedCompensation": "1160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146694000, "cost_of_revenue": 61329000, "gross_profit": 85365000, "research_and_development": null, "selling_general_admin": 34533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27734000, "depreciation_amortisation": 4566000, "ebitda": 32300000, "interest_expense": 57023000, "interest_income": null, "other_non_operating": null, "pretax_income": 27734000, "tax_provision": 5974000, "effective_tax_rate": null, "net_income": 21760000, "net_income_continuing_ops": 21760000, "net_income_to_common": 21760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465990000, "short_term_investments": 1535702000, "net_receivables": 206694000, "inventory": -466898000, "other_current_assets": null, "total_current_assets": 2208386000, "net_ppe": null, "goodwill": 128679000, "intangible_assets": 63810000, "goodwill_and_intangibles": 192489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7956777000, "total_assets": 10165163000, "short_term_debt": 336253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8826296000, "long_term_debt": 196746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341008000, "total_liabilities": 9167304000, "total_debt": 532999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472105000, "total_equity": 997859000, "shares_outstanding": 30873000, "operating_cash_flow": 47571000, "stock_based_compensation": 1160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397384000, "dividends_paid": 4626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225936000, "free_cash_flow": 51038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27734000", "ebitda": "32300000", "netIncome": "21760000", "grossProfit": "85365000", "depreciation": "None", "totalRevenue": "146694000", "costOfRevenue": "61329000", "interestIncome": "132314000", "incomeBeforeTax": "27734000", "interestExpense": "57023000", "operatingIncome": "27734000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5974000", "reportedCurrency": "USD", "netInterestIncome": "75291000", "nonInterestIncome": "None", "operatingExpenses": "57631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4566000", "sellingGeneralAndAdministrative": "34533000", "netIncomeFromContinuingOperations": "21760000" }, "balance": { "goodwill": "128679000", "inventory": "-466898000", "commonStock": "154331000", "currentDebt": "None", "investments": "None", "totalAssets": "10165163000", "longTermDebt": "196746000", "shortTermDebt": "336253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63810000", "reportedCurrency": "USD", "retainedEarnings": "472105000", "totalLiabilities": "9167304000", "otherCurrentAssets": "466898000", "totalCurrentAssets": "2208386000", "currentLongTermDebt": "330000000", "longTermInvestments": "1553042000", "shortTermInvestments": "1535702000", "currentNetReceivables": "206694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7956777000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105501000", "shortLongTermDebtTotal": "539607000", "totalShareholderEquity": "997859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8490043000", "totalCurrentLiabilities": "8826296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341008000", "cashAndShortTermInvestments": "465990000", "commonStockSharesOutstanding": "30873000", "intangibleAssetsExcludingGoodwill": "63810000", "cashAndCashEquivalentsAtCarryingValue": "465990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21760000", "profitLoss": "None", "dividendPayout": "4626000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47571000", "capitalExpenditures": "3467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225936000", "cashflowFromInvestment": "-397384000", "stockBasedCompensation": "1160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }