{ "ticker": { "uuid": "d7b140fd-9f7b-4ad9-8e7e-1a7c66a4c1b0", "symbol": "DXI", "name": "Dexus Industria REIT", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/d7b140fd-9f7b-4ad9-8e7e-1a7c66a4c1b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7b140fd-9f7b-4ad9-8e7e-1a7c66a4c1b0/" }, "ticker_metadata": { "id": 22973, "uuid": "d7b140fd-9f7b-4ad9-8e7e-1a7c66a4c1b0", "symbol": "DXI", "name": "Dexus Industria REIT", "asset_type": "equity", "market_cap": 755214784, "stock_exchange_id": 9, "industry": "Reit - Industrial", "sector": "Real Estate", "description": "Dexus Industria REIT is a listed Australian real estate investment trust which is primarily invested in high-quality industrial warehouses. At 31 December 2025, the fund's investment property portfolio is valued at 1.4 billion dollar and is located across the major Australian cities, providing sustainable income and capital growth prospects for security holders over the long term. The fund has a target gearing range of 30\u009640%. Dexus Industria REIT is governed by a majority Independent Board and managed by Dexus, a leading Australasian fully integrated real asset group, with more than four decades of expertise in real estate and infrastructure investment, funds management, asset management and development. Dexus Industria REIT was established on September 25, 2013 and incorporated in Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d7b140fd-9f7b-4ad9-8e7e-1a7c66a4c1b0", "symbol": "DXI", "name": "Dexus Industria REIT", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/d7b140fd-9f7b-4ad9-8e7e-1a7c66a4c1b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7b140fd-9f7b-4ad9-8e7e-1a7c66a4c1b0/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.72, "value": 0.86, "quality": 0.84, "momentum": 0.1, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 2.34, "market_cap": 742411591.74, "pe_ratio": 13.9869, "earnings_yield": 0.0496, "ebitda_to_ev": 0.089, "shareholder_yield": 0.0701, "roe": 0.0496, "piotroski_f_score": 3, "momentum_12_1": -0.0935, "volatility_252d": 0.1396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.889459+00:00", "batch_id": "" }, "size": { "price_close": 2.34, "market_cap": 742411591.74, "market_cap_usd": 742411591.74, "enterprise_value": 1093628591.74, "shares_outstanding": 317269911, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9869, "pb_ratio": 0.6938, "ptbv_ratio": 0.6938, "ps_ratio": 9.8762, "pcf_ratio": null, "pfcf_ratio": 14.6646, "ev_ebitda": 11.2354, "ev_ebit": 20.155, "ev_sales": 14.5484, "ev_fcf": 21.6021, "earnings_yield": 0.0496, "fcf_yield": 0.0463, "price_to_sales": 9.8762, "price_to_book": 0.6938, "price_to_cashflow": null, "ebitda_to_ev": 0.089, "sales_yield": 0.0687 }, "yield": { "dividend_yield": 0.0701, "buyback_yield": 0, "shareholder_yield": 0.0701, "debt_paydown_yield": 0, "total_yield": 0.0701 }, "quality": { "gross_margin": 0.7363, "operating_margin": 0.7218, "net_margin": 0.7061, "ebitda_margin": 1.2949, "fcf_margin": 0.6735, "roe": 0.0496, "roa": 0.0363, "roic": 0.0286, "roc_greenblatt": null, "asset_turnover": 0.0515, "cash_conversion": 0.9538, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0332, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0379, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6082, "debt_to_assets": 0.2428, "interest_coverage": 3.8086, "current_ratio": 0.3976, "quick_ratio": 0.3976, "net_debt": 351217000, "local_beta": 0.4886, "volatility_252d": 0.1396, "volatility_60d": 0.289, "max_drawdown_12m": -0.1966, "risk_adjusted_momentum": -0.6702 }, "growth": { "revenue_growth_1y": 0.0096, "revenue_growth_3y_cagr": 0.0022, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3001, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1401, "book_value_growth_1y": 0.031, "revenue_growth": 0.0096, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0526, "price_return_3m": -0.0509, "price_return_6m": -0.1267, "price_return_9m": -0.1142, "price_return_12m": -0.1413, "price_return_12m_ex1m": -0.0935, "momentum_6m": -0.1267, "momentum_12m": -0.1413, "momentum_12_1": -0.0935, "distance_from_52w_high": -0.1821, "distance_from_52w_low": 0.0181, "relative_strength": -0.1541 }, "raw_ttm": { "revenue_ttm": 75172000, "gross_profit_ttm": 55352000, "ebit_ttm": 54261000, "ebitda_ttm": 97338000, "net_income_ttm": 53079000, "eps_diluted_ttm": 0.1673, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 50626000, "dividends_paid_ttm": -52032000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14247000, "cash_and_equivalents": 3425000, "total_current_assets": 11552000, "total_current_liabilities": 29053000, "net_ppe": null, "total_assets": 1460540000, "total_debt": 354642000, "total_equity": 1070138000, "net_working_capital": -20349000, "book_value_per_share": 3.373, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.373 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 36, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 40, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 24, "rank_roe": 58, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 40, "rank_fcf_margin": 6, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71 }, "composites": { "value_composite": 14, "quality_composite": 16, "momentum_composite": 90, "growth_composite": 87, "yield_composite": 6, "svqf_composite": 91, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.8499, "os_score": 0.72, "value_percentile": 0.86, "quality_percentile": 0.84, "momentum_percentile": 0.1, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9904, "ticker_id": 22973, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.889459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.34, "market_cap": 742411591.74, "market_cap_usd": 742411591.74, "enterprise_value": 1093628591.74, "shares_outstanding": 317269911, "fx_rate_to_usd": null, "pe_ratio": 13.98691746, "pb_ratio": 0.69375313, "ptbv_ratio": 0.69375313, "ps_ratio": 9.87617187, "pcf_ratio": null, "pfcf_ratio": 14.66463066, "ev_ebitda": 11.23537151, "ev_ebit": 20.15496566, "ev_sales": 14.54835034, "ev_fcf": 21.60211338, "earnings_yield": 0.04961556, "fcf_yield": 0.04629177, "dividend_yield": 0.07008511, "buyback_yield": 0, "shareholder_yield": 0.07008511, "debt_paydown_yield": 0, "total_yield": 0.07008511, "gross_margin": 0.736338, "operating_margin": 0.72182462, "net_margin": 0.70610068, "ebitda_margin": 1.29487043, "fcf_margin": 0.67346884, "roe": 0.04960015, "roa": 0.03634204, "roic": 0.02863166, "roc_greenblatt": null, "asset_turnover": 0.05146863, "cash_conversion": 0.95378587, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.60822084, "debt_to_assets": 0.24281567, "interest_coverage": 3.80859128, "current_ratio": 0.39761815, "quick_ratio": 0.39761815, "net_debt": 351217000, "revenue_growth_1y": 0.00961642, "revenue_growth_3y_cagr": 0.00215098, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3001262, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1401104, "book_value_growth_1y": 0.03098431, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.033232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05263158, "price_return_3m": -0.05089668, "price_return_6m": -0.12670698, "price_return_9m": -0.11416015, "price_return_12m": -0.14125037, "price_return_12m_ex1m": -0.09354206, "distance_from_52w_high": -0.18207443, "distance_from_52w_low": 0.01805525, "relative_strength": -0.15409716, "local_beta": 0.4886, "volatility_252d": 0.139563, "volatility_60d": 0.289027, "max_drawdown_12m": -0.19658037, "revenue_ttm": 75172000, "gross_profit_ttm": 55352000, "ebit_ttm": 54261000, "ebitda_ttm": 97338000, "net_income_ttm": 53079000, "eps_diluted_ttm": 0.16729919, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 50626000, "dividends_paid_ttm": -52032000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14247000, "cash_and_equivalents": 3425000, "total_current_assets": 11552000, "total_current_liabilities": 29053000, "net_ppe": null, "total_assets": 1460540000, "total_debt": 354642000, "total_equity": 1070138000, "net_working_capital": -20349000, "book_value_per_share": 3.37295773, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.37295773, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 36, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 40, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 24, "rank_roe": 58, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 40, "rank_fcf_margin": 6, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71, "value_composite": 14, "quality_composite": 16, "momentum_composite": 90, "growth_composite": 87, "yield_composite": 6, "svqf_composite": 91, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.34, "os": 0.72, "value": 0.86, "quality": 0.84, "momentum": 0.1, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 13.9869, "earnings_yield": 0.0496, "shareholder_yield": 0.0701, "roe": 0.0496, "momentum_12_1": -0.0935, "complete_fields": { "id": 9904, "ticker_id": 22973, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.889459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.34, "market_cap": 742411591.74, "market_cap_usd": 742411591.74, "enterprise_value": 1093628591.74, "shares_outstanding": 317269911, "fx_rate_to_usd": null, "pe_ratio": 13.98691746, "pb_ratio": 0.69375313, "ptbv_ratio": 0.69375313, "ps_ratio": 9.87617187, "pcf_ratio": null, "pfcf_ratio": 14.66463066, "ev_ebitda": 11.23537151, "ev_ebit": 20.15496566, "ev_sales": 14.54835034, "ev_fcf": 21.60211338, "earnings_yield": 0.04961556, "fcf_yield": 0.04629177, "dividend_yield": 0.07008511, "buyback_yield": 0, "shareholder_yield": 0.07008511, "debt_paydown_yield": 0, "total_yield": 0.07008511, "gross_margin": 0.736338, "operating_margin": 0.72182462, "net_margin": 0.70610068, "ebitda_margin": 1.29487043, "fcf_margin": 0.67346884, "roe": 0.04960015, "roa": 0.03634204, "roic": 0.02863166, "roc_greenblatt": null, "asset_turnover": 0.05146863, "cash_conversion": 0.95378587, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.60822084, "debt_to_assets": 0.24281567, "interest_coverage": 3.80859128, "current_ratio": 0.39761815, "quick_ratio": 0.39761815, "net_debt": 351217000, "revenue_growth_1y": 0.00961642, "revenue_growth_3y_cagr": 0.00215098, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3001262, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1401104, "book_value_growth_1y": 0.03098431, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.033232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05263158, "price_return_3m": -0.05089668, "price_return_6m": -0.12670698, "price_return_9m": -0.11416015, "price_return_12m": -0.14125037, "price_return_12m_ex1m": -0.09354206, "distance_from_52w_high": -0.18207443, "distance_from_52w_low": 0.01805525, "relative_strength": -0.15409716, "local_beta": 0.4886, "volatility_252d": 0.139563, "volatility_60d": 0.289027, "max_drawdown_12m": -0.19658037, "revenue_ttm": 75172000, "gross_profit_ttm": 55352000, "ebit_ttm": 54261000, "ebitda_ttm": 97338000, "net_income_ttm": 53079000, "eps_diluted_ttm": 0.16729919, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 50626000, "dividends_paid_ttm": -52032000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14247000, "cash_and_equivalents": 3425000, "total_current_assets": 11552000, "total_current_liabilities": 29053000, "net_ppe": null, "total_assets": 1460540000, "total_debt": 354642000, "total_equity": 1070138000, "net_working_capital": -20349000, "book_value_per_share": 3.37295773, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.37295773, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 36, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 40, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 24, "rank_roe": 58, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 40, "rank_fcf_margin": 6, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71, "value_composite": 14, "quality_composite": 16, "momentum_composite": 90, "growth_composite": 87, "yield_composite": 6, "svqf_composite": 91, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "income_statement": { "revenue": 75172000, "cost_of_revenue": 19820000, "gross_profit": 55352000, "ebit": 54261000, "ebitda": 97338000, "pretax_income": null, "tax_provision": null, "net_income": 53079000, "net_income_to_common": 53079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3425000, "total_current_assets": 11552000, "total_assets": 1460540000, "short_term_debt": null, "long_term_debt": 312048000, "total_debt": 354642000, "total_liabilities": null, "total_equity": 1070138000, "shares_outstanding": 317269911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 50626000, "dividends_paid": -52032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 47750000 }, "complete_fields": { "id": 411695, "ticker_id": 22973, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97338000", "netIncome": "53079000", "grossProfit": "55352000", "totalRevenue": "75172000", "costOfRevenue": "19820000", "interestExpense": "14247000", "operatingIncome": "54261000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "354642000", "totalAssets": "1460540000", "longTermDebt": "312048000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "317269911", "totalCurrentAssets": "11552000", "totalShareholderEquity": "1070138000", "totalCurrentLiabilities": "29053000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3425000" }, "cashflow": { "freeCashFlow": "50626000", "dividendsPaid": "-52032000", "issuanceOfDebt": "111750000", "issuanceOfStock": null, "repaymentOfDebt": "-64000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 75172000, "cost_of_revenue": 19820000, "gross_profit": 55352000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54261000, "depreciation_amortisation": null, "ebitda": 97338000, "interest_expense": 14247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53079000, "net_income_continuing_ops": null, "net_income_to_common": 53079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1460540000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29053000, "long_term_debt": 312048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 354642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1070138000, "shares_outstanding": 317269911, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 47750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97338000", "netIncome": "53079000", "grossProfit": "55352000", "totalRevenue": "75172000", "costOfRevenue": "19820000", "interestExpense": "14247000", "operatingIncome": "54261000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "354642000", "totalAssets": "1460540000", "longTermDebt": "312048000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "317269911", "totalCurrentAssets": "11552000", "totalShareholderEquity": "1070138000", "totalCurrentLiabilities": "29053000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3425000" }, "cashflow": { "freeCashFlow": "50626000", "dividendsPaid": "-52032000", "issuanceOfDebt": "111750000", "issuanceOfStock": null, "repaymentOfDebt": "-64000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "income_statement": { "revenue": 74456000, "cost_of_revenue": 19189000, "gross_profit": 55267000, "ebit": 53704000, "ebitda": -2115000, "pretax_income": null, "tax_provision": null, "net_income": -3436000, "net_income_to_common": -3436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4494000, "total_current_assets": 17830000, "total_assets": 1378441000, "short_term_debt": null, "long_term_debt": 262967000, "total_debt": 302808000, "total_liabilities": null, "total_equity": 1037977000, "shares_outstanding": 317269911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 58875000, "dividends_paid": -52032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -113250000 }, "complete_fields": { "id": 411696, "ticker_id": 22973, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2115000", "netIncome": "-3436000", "grossProfit": "55267000", "totalRevenue": "74456000", "costOfRevenue": "19189000", "interestExpense": "11089000", "operatingIncome": "53704000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "302808000", "totalAssets": "1378441000", "longTermDebt": "262967000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "317269911", "totalCurrentAssets": "17830000", "totalShareholderEquity": "1037977000", "totalCurrentLiabilities": "28736000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4494000" }, "cashflow": { "freeCashFlow": "58875000", "dividendsPaid": "-52032000", "issuanceOfDebt": "148000000", "issuanceOfStock": null, "repaymentOfDebt": "-261250000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 74456000, "cost_of_revenue": 19189000, "gross_profit": 55267000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53704000, "depreciation_amortisation": null, "ebitda": -2115000, "interest_expense": 11089000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3436000, "net_income_continuing_ops": null, "net_income_to_common": -3436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4494000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1378441000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28736000, "long_term_debt": 262967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 302808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1037977000, "shares_outstanding": 317269911, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -113250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2115000", "netIncome": "-3436000", "grossProfit": "55267000", "totalRevenue": "74456000", "costOfRevenue": "19189000", "interestExpense": "11089000", "operatingIncome": "53704000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "302808000", "totalAssets": "1378441000", "longTermDebt": "262967000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "317269911", "totalCurrentAssets": "17830000", "totalShareholderEquity": "1037977000", "totalCurrentLiabilities": "28736000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4494000" }, "cashflow": { "freeCashFlow": "58875000", "dividendsPaid": "-52032000", "issuanceOfDebt": "148000000", "issuanceOfStock": null, "repaymentOfDebt": "-261250000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "income_statement": { "revenue": 79790000, "cost_of_revenue": 20571000, "gross_profit": 59219000, "ebit": 57917000, "ebitda": 13252000, "pretax_income": null, "tax_provision": null, "net_income": -6414000, "net_income_to_common": -6414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5514000, "total_current_assets": 110772000, "total_assets": 1562433000, "short_term_debt": null, "long_term_debt": 376034000, "total_debt": 414411000, "total_liabilities": null, "total_equity": 1101767000, "shares_outstanding": 317269912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 61941000, "dividends_paid": -52746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101250000 }, "complete_fields": { "id": 411697, "ticker_id": 22973, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13252000", "netIncome": "-6414000", "grossProfit": "59219000", "totalRevenue": "79790000", "costOfRevenue": "20571000", "interestExpense": "15126000", "operatingIncome": "57917000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "414411000", "totalAssets": "1562433000", "longTermDebt": "376034000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "317269912", "totalCurrentAssets": "110772000", "totalShareholderEquity": "1101767000", "totalCurrentLiabilities": "34200000", "propertyPlantEquipmentNet": "38377000", "cashAndShortTermInvestments": "5514000" }, "cashflow": { "freeCashFlow": "61941000", "dividendsPaid": "-52746000", "issuanceOfDebt": "379250000", "issuanceOfStock": null, "repaymentOfDebt": "-480500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 79790000, "cost_of_revenue": 20571000, "gross_profit": 59219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57917000, "depreciation_amortisation": null, "ebitda": 13252000, "interest_expense": 15126000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6414000, "net_income_continuing_ops": null, "net_income_to_common": -6414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5514000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110772000, "net_ppe": 38377000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1562433000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34200000, "long_term_debt": 376034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 414411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1101767000, "shares_outstanding": 317269912, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 61941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13252000", "netIncome": "-6414000", "grossProfit": "59219000", "totalRevenue": "79790000", "costOfRevenue": "20571000", "interestExpense": "15126000", "operatingIncome": "57917000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "414411000", "totalAssets": "1562433000", "longTermDebt": "376034000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "317269912", "totalCurrentAssets": "110772000", "totalShareholderEquity": "1101767000", "totalCurrentLiabilities": "34200000", "propertyPlantEquipmentNet": "38377000", "cashAndShortTermInvestments": "5514000" }, "cashflow": { "freeCashFlow": "61941000", "dividendsPaid": "-52746000", "issuanceOfDebt": "379250000", "issuanceOfStock": null, "repaymentOfDebt": "-480500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "income_statement": { "revenue": 74689000, "cost_of_revenue": 20843000, "gross_profit": 53846000, "ebit": 52426000, "ebitda": 180815000, "pretax_income": null, "tax_provision": null, "net_income": 154833000, "net_income_to_common": 154833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5583000, "total_current_assets": 27727000, "total_assets": 1715754000, "short_term_debt": null, "long_term_debt": 475929000, "total_debt": 514104000, "total_liabilities": null, "total_equity": 1153531000, "shares_outstanding": 317270012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 46183000, "dividends_paid": -44018000, "share_repurchases": -12940000, "shares_issued": 350000000, "net_debt_issued": 136563000 }, "complete_fields": { "id": 411698, "ticker_id": 22973, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180815000", "netIncome": "154833000", "grossProfit": "53846000", "totalRevenue": "74689000", "costOfRevenue": "20843000", "interestExpense": "7752000", "operatingIncome": "52426000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "514104000", "totalAssets": "1715754000", "longTermDebt": "475929000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "317270012", "totalCurrentAssets": "27727000", "totalShareholderEquity": "1153531000", "totalCurrentLiabilities": "34896000", "propertyPlantEquipmentNet": "39069000", "cashAndShortTermInvestments": "5583000" }, "cashflow": { "freeCashFlow": "46183000", "dividendsPaid": "-44018000", "issuanceOfDebt": "1012013000", "issuanceOfStock": "350000000", "repaymentOfDebt": "-875450000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-12940000", "capitalExpenditures": null } }, "revenue": 74689000, "cost_of_revenue": 20843000, "gross_profit": 53846000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52426000, "depreciation_amortisation": null, "ebitda": 180815000, "interest_expense": 7752000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154833000, "net_income_continuing_ops": null, "net_income_to_common": 154833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5583000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27727000, "net_ppe": 39069000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1715754000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34896000, "long_term_debt": 475929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 514104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1153531000, "shares_outstanding": 317270012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44018000, "share_repurchases": -12940000, "shares_issued": 350000000, "net_debt_issued": 136563000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180815000", "netIncome": "154833000", "grossProfit": "53846000", "totalRevenue": "74689000", "costOfRevenue": "20843000", "interestExpense": "7752000", "operatingIncome": "52426000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "514104000", "totalAssets": "1715754000", "longTermDebt": "475929000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "317270012", "totalCurrentAssets": "27727000", "totalShareholderEquity": "1153531000", "totalCurrentLiabilities": "34896000", "propertyPlantEquipmentNet": "39069000", "cashAndShortTermInvestments": "5583000" }, "cashflow": { "freeCashFlow": "46183000", "dividendsPaid": "-44018000", "issuanceOfDebt": "1012013000", "issuanceOfStock": "350000000", "repaymentOfDebt": "-875450000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-12940000", "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 105592000, "long_term_debt": null, "total_debt": 105592000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -771000, "shares_issued": 54998000, "net_debt_issued": null }, "complete_fields": { "id": 411699, "ticker_id": 22973, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "105592000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "54998000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-771000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 105592000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -771000, "shares_issued": 54998000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "105592000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "54998000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-771000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3425000, "total_current_assets": 11552000, "total_assets": 1460540000, "short_term_debt": 577000, "long_term_debt": 312048000, "total_debt": 354642000, "total_liabilities": null, "total_equity": 1070138000, "shares_outstanding": 317269911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411694, "ticker_id": 22973, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:08.066097+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "354642000", "totalAssets": "1460540000", "longTermDebt": "312048000", "shortTermDebt": "577000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "317269911", "totalCurrentAssets": "11552000", "totalShareholderEquity": "1070138000", "totalCurrentLiabilities": "29053000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3425000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1460540000, "short_term_debt": 577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29053000, "long_term_debt": 312048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 354642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1070138000, "shares_outstanding": 317269911, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "354642000", "totalAssets": "1460540000", "longTermDebt": "312048000", "shortTermDebt": "577000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "317269911", "totalCurrentAssets": "11552000", "totalShareholderEquity": "1070138000", "totalCurrentLiabilities": "29053000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3425000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }