{ "ticker": { "uuid": "d7d877b0-127d-4d7a-b4e8-8476bb716e1f", "symbol": "AXIA", "name": "AXIA Energia", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d7d877b0-127d-4d7a-b4e8-8476bb716e1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7d877b0-127d-4d7a-b4e8-8476bb716e1f/" }, "ticker_metadata": { "id": 335, "uuid": "d7d877b0-127d-4d7a-b4e8-8476bb716e1f", "symbol": "AXIA", "name": "AXIA Energia", "asset_type": "equity", "market_cap": 23434863000, "stock_exchange_id": 3, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Centrais Eltricas Brasileiras S.A. - Eletrobrs, engages in the generation, transmission, and commercialization of electricity in Brazil. The company is headquartered in Rio de Janeiro, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d7d877b0-127d-4d7a-b4e8-8476bb716e1f", "symbol": "AXIA", "name": "AXIA Energia", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d7d877b0-127d-4d7a-b4e8-8476bb716e1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7d877b0-127d-4d7a-b4e8-8476bb716e1f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.96, "quality": 0.77, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.8, "market_cap": 22202762400, "pe_ratio": 2.3391, "earnings_yield": 0.4275, "ebitda_to_ev": 0.0877, "shareholder_yield": 0.5489, "roe": 0.0784, "piotroski_f_score": 6, "momentum_12_1": 1.1986, "volatility_252d": 0.3831 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.580979+00:00", "batch_id": "" }, "size": { "price_close": 9.8, "market_cap": 22202762400, "market_cap_usd": 22202762400, "enterprise_value": 83275722400, "shares_outstanding": 2265588000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.3391, "pb_ratio": 0.1833, "ptbv_ratio": 0.4921, "ps_ratio": 0.5123, "pcf_ratio": 1.5768, "pfcf_ratio": 1.3268, "ev_ebitda": 11.3973, "ev_ebit": 31.8725, "ev_sales": 1.9214, "ev_fcf": 4.9765, "earnings_yield": 0.4275, "fcf_yield": 0.2009, "price_to_sales": 0.5123, "price_to_book": 0.1833, "price_to_cashflow": 1.5768, "ebitda_to_ev": 0.0877, "sales_yield": 0.5205 }, "yield": { "dividend_yield": 0.5489, "buyback_yield": 0, "shareholder_yield": 0.5489, "debt_paydown_yield": null, "total_yield": 0.5489 }, "quality": { "gross_margin": 0.8941, "operating_margin": 0.0603, "net_margin": 0.219, "ebitda_margin": 0.1686, "fcf_margin": 0.3861, "roe": 0.0784, "roa": 0.0339, "roic": 0.0108, "roc_greenblatt": null, "asset_turnover": 0.1548, "cash_conversion": 1.7629, "accruals_ratio": -0.0164, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.4663, "earnings_stability_5y": 2.4188, "revenue_stability_5y": 0.1664, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1384, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3101, "net_debt_to_ebitda": 8.3586, "debt_to_assets": 0.263, "interest_coverage": 0.3716, "current_ratio": 2.1073, "quick_ratio": 2.0912, "net_debt": 61072960000, "local_beta": 0.0014, "volatility_252d": 0.3831, "volatility_60d": 0.7917, "max_drawdown_12m": -0.2479, "risk_adjusted_momentum": 3.1284 }, "growth": { "revenue_growth_1y": 0.035, "revenue_growth_3y_cagr": 0.066, "revenue_growth_5y_cagr": 0.102, "eps_growth_1y": -0.0211, "eps_growth_3y_cagr": 0.2174, "eps_growth_5y_cagr": 0.0053, "fcf_growth_1y": -0.0331, "book_value_growth_1y": -0.0277, "revenue_growth": 0.035, "earnings_growth": -0.0211 }, "momentum": { "price_return_1m": -0.1827, "price_return_3m": -0.1327, "price_return_6m": 0.0724, "price_return_9m": 0.5079, "price_return_12m": 0.797, "price_return_12m_ex1m": 1.1986, "momentum_6m": 0.0724, "momentum_12m": 0.797, "momentum_12_1": 1.1986, "distance_from_52w_high": -0.2479, "distance_from_52w_low": 0.9529, "relative_strength": 0.697 }, "raw_ttm": { "revenue_ttm": 43341104000, "gross_profit_ttm": 38750425000, "ebit_ttm": 2612774000, "ebitda_ttm": 7306622000, "net_income_ttm": 9491966000, "eps_diluted_ttm": 4.1896, "operating_cash_flow_ttm": 14081183000, "capital_expenditure_ttm": 2652599000, "fcf_ttm": 16733782000, "dividends_paid_ttm": 12186149000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7030871000, "cash_and_equivalents": 12535253000, "total_current_assets": 55252589000, "total_current_liabilities": 26219583000, "net_ppe": null, "total_assets": 279912545000, "total_debt": 73608213000, "total_equity": 121147598000, "net_working_capital": 27723445000, "book_value_per_share": 53.4729, "retained_earnings": 14448091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45120977000, "tangible_book_per_share": 19.9158 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 3, "rank_ptbv": 6, "rank_ps": 14, "rank_pcf": 5, "rank_ev_ebitda": 47, "rank_ev_ebit": 85, "rank_earnings_yield": 4, "rank_fcf_yield": 16, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 52, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 6, "rank_fcf_margin": 21, "rank_piotroski": 33, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 14 }, "composites": { "value_composite": 4, "quality_composite": 23, "momentum_composite": 8, "growth_composite": 92, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 38, "overall_composite": 2, "quality_value_composite": 0.8598, "os_score": 0.98, "value_percentile": 0.96, "quality_percentile": 0.77, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 38, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3418, "ticker_id": 335, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.580979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.8, "market_cap": 22202762400, "market_cap_usd": 22202762400, "enterprise_value": 83275722400, "shares_outstanding": 2265588000, "fx_rate_to_usd": null, "pe_ratio": 2.33911103, "pb_ratio": 0.18327035, "ptbv_ratio": 0.49207184, "ps_ratio": 0.51227958, "pcf_ratio": 1.57676826, "pfcf_ratio": 1.32682273, "ev_ebitda": 11.39729445, "ev_ebit": 31.8725318, "ev_sales": 1.92140289, "ev_fcf": 4.97650336, "earnings_yield": 0.42751284, "fcf_yield": 0.2009443, "dividend_yield": 0.54885733, "buyback_yield": 0, "shareholder_yield": 0.54885733, "debt_paydown_yield": null, "total_yield": 0.54885733, "gross_margin": 0.89408025, "operating_margin": 0.06028397, "net_margin": 0.2190061, "ebitda_margin": 0.16858412, "fcf_margin": 0.38609496, "roe": 0.07835043, "roa": 0.03391047, "roic": 0.01075389, "roc_greenblatt": null, "asset_turnover": 0.15483802, "cash_conversion": 1.76294163, "accruals_ratio": -0.01639518, "sbc_to_revenue": null, "debt_to_equity": 1.31010573, "net_debt_to_ebitda": 8.35857664, "debt_to_assets": 0.26296861, "interest_coverage": 0.37161456, "current_ratio": 2.10730235, "quick_ratio": 2.09118669, "net_debt": 61072960000, "revenue_growth_1y": 0.03495064, "revenue_growth_3y_cagr": 0.06604807, "revenue_growth_5y_cagr": 0.10199937, "eps_growth_1y": -0.0211473, "eps_growth_3y_cagr": 0.21735657, "eps_growth_5y_cagr": 0.00530286, "fcf_growth_1y": -0.03313115, "book_value_growth_1y": -0.02768843, "piotroski_f_score": 6, "altman_z_score": 0.46630396, "earnings_stability_5y": 2.418811, "revenue_stability_5y": 0.166371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18265221, "price_return_3m": -0.13274336, "price_return_6m": 0.072433, "price_return_9m": 0.50790109, "price_return_12m": 0.79701109, "price_return_12m_ex1m": 1.19858806, "distance_from_52w_high": -0.24788949, "distance_from_52w_low": 0.95293039, "relative_strength": 0.69704751, "local_beta": 0.0014, "volatility_252d": 0.383136, "volatility_60d": 0.791654, "max_drawdown_12m": -0.24788949, "revenue_ttm": 43341104000, "gross_profit_ttm": 38750425000, "ebit_ttm": 2612774000, "ebitda_ttm": 7306622000, "net_income_ttm": 9491966000, "eps_diluted_ttm": 4.18962583, "operating_cash_flow_ttm": 14081183000, "capital_expenditure_ttm": 2652599000, "fcf_ttm": 16733782000, "dividends_paid_ttm": 12186149000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7030871000, "cash_and_equivalents": 12535253000, "total_current_assets": 55252589000, "total_current_liabilities": 26219583000, "net_ppe": null, "total_assets": 279912545000, "total_debt": 73608213000, "total_equity": 121147598000, "net_working_capital": 27723445000, "book_value_per_share": 53.47291652, "retained_earnings": 14448091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45120977000, "tangible_book_per_share": 19.91579096, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 4, "rank_pb": 3, "rank_ptbv": 6, "rank_ps": 14, "rank_pcf": 5, "rank_ev_ebitda": 47, "rank_ev_ebit": 85, "rank_earnings_yield": 4, "rank_fcf_yield": 16, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 52, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 6, "rank_fcf_margin": 21, "rank_piotroski": 33, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 14, "value_composite": 4, "quality_composite": 23, "momentum_composite": 8, "growth_composite": 92, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 38, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.8, "os": 0.98, "value": 0.96, "quality": 0.77, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 2.3391, "earnings_yield": 0.4275, "shareholder_yield": 0.5489, "roe": 0.0784, "momentum_12_1": 1.1986, "complete_fields": { "id": 3418, "ticker_id": 335, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.580979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.8, "market_cap": 22202762400, "market_cap_usd": 22202762400, "enterprise_value": 83275722400, "shares_outstanding": 2265588000, "fx_rate_to_usd": null, "pe_ratio": 2.33911103, "pb_ratio": 0.18327035, "ptbv_ratio": 0.49207184, "ps_ratio": 0.51227958, "pcf_ratio": 1.57676826, "pfcf_ratio": 1.32682273, "ev_ebitda": 11.39729445, "ev_ebit": 31.8725318, "ev_sales": 1.92140289, "ev_fcf": 4.97650336, "earnings_yield": 0.42751284, "fcf_yield": 0.2009443, "dividend_yield": 0.54885733, "buyback_yield": 0, "shareholder_yield": 0.54885733, "debt_paydown_yield": null, "total_yield": 0.54885733, "gross_margin": 0.89408025, "operating_margin": 0.06028397, "net_margin": 0.2190061, "ebitda_margin": 0.16858412, "fcf_margin": 0.38609496, "roe": 0.07835043, "roa": 0.03391047, "roic": 0.01075389, "roc_greenblatt": null, "asset_turnover": 0.15483802, "cash_conversion": 1.76294163, "accruals_ratio": -0.01639518, "sbc_to_revenue": null, "debt_to_equity": 1.31010573, "net_debt_to_ebitda": 8.35857664, "debt_to_assets": 0.26296861, "interest_coverage": 0.37161456, "current_ratio": 2.10730235, "quick_ratio": 2.09118669, "net_debt": 61072960000, "revenue_growth_1y": 0.03495064, "revenue_growth_3y_cagr": 0.06604807, "revenue_growth_5y_cagr": 0.10199937, "eps_growth_1y": -0.0211473, "eps_growth_3y_cagr": 0.21735657, "eps_growth_5y_cagr": 0.00530286, "fcf_growth_1y": -0.03313115, "book_value_growth_1y": -0.02768843, "piotroski_f_score": 6, "altman_z_score": 0.46630396, "earnings_stability_5y": 2.418811, "revenue_stability_5y": 0.166371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18265221, "price_return_3m": -0.13274336, "price_return_6m": 0.072433, "price_return_9m": 0.50790109, "price_return_12m": 0.79701109, "price_return_12m_ex1m": 1.19858806, "distance_from_52w_high": -0.24788949, "distance_from_52w_low": 0.95293039, "relative_strength": 0.69704751, "local_beta": 0.0014, "volatility_252d": 0.383136, "volatility_60d": 0.791654, "max_drawdown_12m": -0.24788949, "revenue_ttm": 43341104000, "gross_profit_ttm": 38750425000, "ebit_ttm": 2612774000, "ebitda_ttm": 7306622000, "net_income_ttm": 9491966000, "eps_diluted_ttm": 4.18962583, "operating_cash_flow_ttm": 14081183000, "capital_expenditure_ttm": 2652599000, "fcf_ttm": 16733782000, "dividends_paid_ttm": 12186149000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7030871000, "cash_and_equivalents": 12535253000, "total_current_assets": 55252589000, "total_current_liabilities": 26219583000, "net_ppe": null, "total_assets": 279912545000, "total_debt": 73608213000, "total_equity": 121147598000, "net_working_capital": 27723445000, "book_value_per_share": 53.47291652, "retained_earnings": 14448091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45120977000, "tangible_book_per_share": 19.91579096, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 4, "rank_pb": 3, "rank_ptbv": 6, "rank_ps": 14, "rank_pcf": 5, "rank_ev_ebitda": 47, "rank_ev_ebit": 85, "rank_earnings_yield": 4, "rank_fcf_yield": 16, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 52, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 6, "rank_fcf_margin": 21, "rank_piotroski": 33, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 14, "value_composite": 4, "quality_composite": 23, "momentum_composite": 8, "growth_composite": 92, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 38, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 41281593000, "cost_of_revenue": 5035552000, "gross_profit": 36246041000, "ebit": -964079000, "ebitda": 3612840000, "pretax_income": -6979950000, "tax_provision": -13539607000, "net_income": 6558475000, "net_income_to_common": 6558475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16417860000, "total_current_assets": 52090586000, "total_assets": 279685593000, "short_term_debt": 15757060000, "long_term_debt": 61091597000, "total_debt": 76848657000, "total_liabilities": 161183936000, "total_equity": 118430137000, "shares_outstanding": 2248467000, "goodwill_and_intangibles": 76625705000 }, "cash_flow": { "operating_cash_flow": 14509829000, "capital_expenditure": 2508723000, "free_cash_flow": 17018552000, "dividends_paid": 12186149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220873, "ticker_id": 335, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-964079000", "ebitda": "3612840000", "netIncome": "6558475000", "grossProfit": "36246041000", "depreciation": "None", "totalRevenue": "41281593000", "costOfRevenue": "5035552000", "interestIncome": "60991000", "incomeBeforeTax": "-6979950000", "interestExpense": "6015871000", "operatingIncome": "13290229000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13539607000", "reportedCurrency": "BRL", "netInterestIncome": "-11855132000", "nonInterestIncome": "None", "operatingExpenses": "22955812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5035552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4576919000", "sellingGeneralAndAdministrative": "3690540000", "netIncomeFromContinuingOperations": "6559659000" }, "balance": { "goodwill": "None", "inventory": "422546000", "commonStock": "100027015000", "currentDebt": "None", "investments": "None", "totalAssets": "279685593000", "longTermDebt": "61091597000", "shortTermDebt": "15757060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76625705000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "161183936000", "otherCurrentAssets": "3847540000", "totalCurrentAssets": "52090586000", "currentLongTermDebt": "15684080000", "longTermInvestments": "49738212000", "shortTermInvestments": "11133842000", "currentNetReceivables": "20268798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227595007000", "currentAccountsPayable": "3916279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77264282000", "totalShareholderEquity": "118430137000", "capitalLeaseObligations": "488605000", "otherCurrentLiabilities": "10283708000", "totalCurrentLiabilities": "30978400000", "otherNonCurrentLiabilities": "41455970000", "totalNonCurrentLiabilities": "130205536000", "cashAndShortTermInvestments": "16417860000", "commonStockSharesOutstanding": "2248467000", "intangibleAssetsExcludingGoodwill": "76625705000", "cashAndCashEquivalentsAtCarryingValue": "16417860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6979949000", "profitLoss": "None", "dividendPayout": "12186149000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "14509829000", "capitalExpenditures": "2508723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19091192000", "cashflowFromInvestment": "-5573299000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12186149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4576919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41281593000, "cost_of_revenue": 5035552000, "gross_profit": 36246041000, "research_and_development": null, "selling_general_admin": 3690540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -964079000, "depreciation_amortisation": 4576919000, "ebitda": 3612840000, "interest_expense": 6015871000, "interest_income": null, "other_non_operating": null, "pretax_income": -6979950000, "tax_provision": -13539607000, "effective_tax_rate": null, "net_income": 6558475000, "net_income_continuing_ops": 6559659000, "net_income_to_common": 6558475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16417860000, "short_term_investments": 11133842000, "net_receivables": 20268798000, "inventory": 422546000, "other_current_assets": null, "total_current_assets": 52090586000, "net_ppe": null, "goodwill": null, "intangible_assets": 76625705000, "goodwill_and_intangibles": 76625705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227595007000, "total_assets": 279685593000, "short_term_debt": 15757060000, "accounts_payable": 3916279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30978400000, "long_term_debt": 61091597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130205536000, "total_liabilities": 161183936000, "total_debt": 76848657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118430137000, "shares_outstanding": 2248467000, "operating_cash_flow": 14509829000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2508723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5573299000, "dividends_paid": 12186149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19091192000, "free_cash_flow": 17018552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-964079000", "ebitda": "3612840000", "netIncome": "6558475000", "grossProfit": "36246041000", "depreciation": "None", "totalRevenue": "41281593000", "costOfRevenue": "5035552000", "interestIncome": "60991000", "incomeBeforeTax": "-6979950000", "interestExpense": "6015871000", "operatingIncome": "13290229000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13539607000", "reportedCurrency": "BRL", "netInterestIncome": "-11855132000", "nonInterestIncome": "None", "operatingExpenses": "22955812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5035552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4576919000", "sellingGeneralAndAdministrative": "3690540000", "netIncomeFromContinuingOperations": "6559659000" }, "balance": { "goodwill": "None", "inventory": "422546000", "commonStock": "100027015000", "currentDebt": "None", "investments": "None", "totalAssets": "279685593000", "longTermDebt": "61091597000", "shortTermDebt": "15757060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76625705000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "161183936000", "otherCurrentAssets": "3847540000", "totalCurrentAssets": "52090586000", "currentLongTermDebt": "15684080000", "longTermInvestments": "49738212000", "shortTermInvestments": "11133842000", "currentNetReceivables": "20268798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227595007000", "currentAccountsPayable": "3916279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77264282000", "totalShareholderEquity": "118430137000", "capitalLeaseObligations": "488605000", "otherCurrentLiabilities": "10283708000", "totalCurrentLiabilities": "30978400000", "otherNonCurrentLiabilities": "41455970000", "totalNonCurrentLiabilities": "130205536000", "cashAndShortTermInvestments": "16417860000", "commonStockSharesOutstanding": "2248467000", "intangibleAssetsExcludingGoodwill": "76625705000", "cashAndCashEquivalentsAtCarryingValue": "16417860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6979949000", "profitLoss": "None", "dividendPayout": "12186149000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "14509829000", "capitalExpenditures": "2508723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19091192000", "cashflowFromInvestment": "-5573299000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12186149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4576919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 40181552000, "cost_of_revenue": 5946585000, "gross_profit": 34234967000, "ebit": 16738247000, "ebitda": 20726022000, "pretax_income": 10620784000, "tax_provision": 240030000, "net_income": 10378122000, "net_income_to_common": 10378122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26572522000, "total_current_assets": 64451102000, "total_assets": 289871330000, "short_term_debt": 15269192000, "long_term_debt": 62810702000, "total_debt": 78079894000, "total_liabilities": 167871554000, "total_equity": 121863225000, "shares_outstanding": 2249585000, "goodwill_and_intangibles": 78173273000 }, "cash_flow": { "operating_cash_flow": 12385583000, "capital_expenditure": 3525365000, "free_cash_flow": 15910948000, "dividends_paid": 1307858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220878, "ticker_id": 335, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16738247000", "ebitda": "20726022000", "netIncome": "10378122000", "grossProfit": "34234967000", "depreciation": "None", "totalRevenue": "40181552000", "costOfRevenue": "5946585000", "interestIncome": "138666000", "incomeBeforeTax": "10620784000", "interestExpense": "6117463000", "operatingIncome": "12564123000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "240030000", "reportedCurrency": "BRL", "netInterestIncome": "-12328947000", "nonInterestIncome": "None", "operatingExpenses": "21670844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5946585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3987775000", "sellingGeneralAndAdministrative": "3980847000", "netIncomeFromContinuingOperations": "10380754000" }, "balance": { "goodwill": "None", "inventory": "441471000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "289871330000", "longTermDebt": "62810702000", "shortTermDebt": "15269192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78173273000", "reportedCurrency": "BRL", "retainedEarnings": "45440237000", "totalLiabilities": "167871554000", "otherCurrentAssets": "7112414000", "totalCurrentAssets": "64451102000", "currentLongTermDebt": "15242331000", "longTermInvestments": "32119967000", "shortTermInvestments": "8951838000", "currentNetReceivables": "21372857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225420228000", "currentAccountsPayable": "2756329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78235616000", "totalShareholderEquity": "121863225000", "capitalLeaseObligations": "182583000", "otherCurrentLiabilities": "12468812000", "totalCurrentLiabilities": "31630370000", "otherNonCurrentLiabilities": "40933095000", "totalNonCurrentLiabilities": "136241184000", "cashAndShortTermInvestments": "26572522000", "commonStockSharesOutstanding": "2249585000", "intangibleAssetsExcludingGoodwill": "78173273000", "cashAndCashEquivalentsAtCarryingValue": "26572522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10620784000", "profitLoss": "None", "dividendPayout": "1307858000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "12385583000", "capitalExpenditures": "3525365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9800889000", "cashflowFromInvestment": "-8660321000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1307858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3987775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40181552000, "cost_of_revenue": 5946585000, "gross_profit": 34234967000, "research_and_development": null, "selling_general_admin": 3980847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16738247000, "depreciation_amortisation": 3987775000, "ebitda": 20726022000, "interest_expense": 6117463000, "interest_income": null, "other_non_operating": null, "pretax_income": 10620784000, "tax_provision": 240030000, "effective_tax_rate": null, "net_income": 10378122000, "net_income_continuing_ops": 10380754000, "net_income_to_common": 10378122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26572522000, "short_term_investments": 8951838000, "net_receivables": 21372857000, "inventory": 441471000, "other_current_assets": null, "total_current_assets": 64451102000, "net_ppe": null, "goodwill": null, "intangible_assets": 78173273000, "goodwill_and_intangibles": 78173273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225420228000, "total_assets": 289871330000, "short_term_debt": 15269192000, "accounts_payable": 2756329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31630370000, "long_term_debt": 62810702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136241184000, "total_liabilities": 167871554000, "total_debt": 78079894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45440237000, "total_equity": 121863225000, "shares_outstanding": 2249585000, "operating_cash_flow": 12385583000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3525365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8660321000, "dividends_paid": 1307858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9800889000, "free_cash_flow": 15910948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16738247000", "ebitda": "20726022000", "netIncome": "10378122000", "grossProfit": "34234967000", "depreciation": "None", "totalRevenue": "40181552000", "costOfRevenue": "5946585000", "interestIncome": "138666000", "incomeBeforeTax": "10620784000", "interestExpense": "6117463000", "operatingIncome": "12564123000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "240030000", "reportedCurrency": "BRL", "netInterestIncome": "-12328947000", "nonInterestIncome": "None", "operatingExpenses": "21670844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5946585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3987775000", "sellingGeneralAndAdministrative": "3980847000", "netIncomeFromContinuingOperations": "10380754000" }, "balance": { "goodwill": "None", "inventory": "441471000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "289871330000", "longTermDebt": "62810702000", "shortTermDebt": "15269192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78173273000", "reportedCurrency": "BRL", "retainedEarnings": "45440237000", "totalLiabilities": "167871554000", "otherCurrentAssets": "7112414000", "totalCurrentAssets": "64451102000", "currentLongTermDebt": "15242331000", "longTermInvestments": "32119967000", "shortTermInvestments": "8951838000", "currentNetReceivables": "21372857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225420228000", "currentAccountsPayable": "2756329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78235616000", "totalShareholderEquity": "121863225000", "capitalLeaseObligations": "182583000", "otherCurrentLiabilities": "12468812000", "totalCurrentLiabilities": "31630370000", "otherNonCurrentLiabilities": "40933095000", "totalNonCurrentLiabilities": "136241184000", "cashAndShortTermInvestments": "26572522000", "commonStockSharesOutstanding": "2249585000", "intangibleAssetsExcludingGoodwill": "78173273000", "cashAndCashEquivalentsAtCarryingValue": "26572522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10620784000", "profitLoss": "None", "dividendPayout": "1307858000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "12385583000", "capitalExpenditures": "3525365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9800889000", "cashflowFromInvestment": "-8660321000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1307858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3987775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 37158908000, "cost_of_revenue": 5524993000, "gross_profit": 31633915000, "ebit": 8191962000, "ebitda": 11813304000, "pretax_income": 1728377000, "tax_provision": -2998498000, "net_income": 4549774000, "net_income_to_common": 4549774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13046371000, "total_current_assets": 47897131000, "total_assets": 267057654000, "short_term_debt": 13088930000, "long_term_debt": 48569496000, "total_debt": 61658426000, "total_liabilities": 154593010000, "total_equity": 112333372000, "shares_outstanding": 2271257000, "goodwill_and_intangibles": 79866241000 }, "cash_flow": { "operating_cash_flow": 8235338000, "capital_expenditure": 4121141000, "free_cash_flow": 12356479000, "dividends_paid": 864192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220883, "ticker_id": 335, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8191962000", "ebitda": "11813304000", "netIncome": "4549774000", "grossProfit": "31633915000", "depreciation": "None", "totalRevenue": "37158908000", "costOfRevenue": "5524993000", "interestIncome": "153458000", "incomeBeforeTax": "1728377000", "interestExpense": "6463585000", "operatingIncome": "10865736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2998498000", "reportedCurrency": "BRL", "netInterestIncome": "-12934713000", "nonInterestIncome": "None", "operatingExpenses": "20768179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5524993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3621342000", "sellingGeneralAndAdministrative": "4784354000", "netIncomeFromContinuingOperations": "4726875000" }, "balance": { "goodwill": "None", "inventory": "426690000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "267057654000", "longTermDebt": "48569496000", "shortTermDebt": "13088930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79866241000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "154593010000", "otherCurrentAssets": "5707259000", "totalCurrentAssets": "47897131000", "currentLongTermDebt": "13044910000", "longTermInvestments": "33637407000", "shortTermInvestments": "5920171000", "currentNetReceivables": "22796640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219160523000", "currentAccountsPayable": "2963867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61831153000", "totalShareholderEquity": "112333372000", "capitalLeaseObligations": "216747000", "otherCurrentLiabilities": "9954139000", "totalCurrentLiabilities": "27159791000", "otherNonCurrentLiabilities": "39178452000", "totalNonCurrentLiabilities": "127433219000", "cashAndShortTermInvestments": "13046371000", "commonStockSharesOutstanding": "2271257000", "intangibleAssetsExcludingGoodwill": "79866241000", "cashAndCashEquivalentsAtCarryingValue": "13046371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1396363000", "profitLoss": "None", "dividendPayout": "864192000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "8235338000", "capitalExpenditures": "4121141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6755131000", "cashflowFromInvestment": "827038000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1967218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3621342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37158908000, "cost_of_revenue": 5524993000, "gross_profit": 31633915000, "research_and_development": null, "selling_general_admin": 4784354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8191962000, "depreciation_amortisation": 3621342000, "ebitda": 11813304000, "interest_expense": 6463585000, "interest_income": null, "other_non_operating": null, "pretax_income": 1728377000, "tax_provision": -2998498000, "effective_tax_rate": null, "net_income": 4549774000, "net_income_continuing_ops": 4726875000, "net_income_to_common": 4549774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13046371000, "short_term_investments": 5920171000, "net_receivables": 22796640000, "inventory": 426690000, "other_current_assets": null, "total_current_assets": 47897131000, "net_ppe": null, "goodwill": null, "intangible_assets": 79866241000, "goodwill_and_intangibles": 79866241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219160523000, "total_assets": 267057654000, "short_term_debt": 13088930000, "accounts_payable": 2963867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27159791000, "long_term_debt": 48569496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127433219000, "total_liabilities": 154593010000, "total_debt": 61658426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 112333372000, "shares_outstanding": 2271257000, "operating_cash_flow": 8235338000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4121141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 827038000, "dividends_paid": 864192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6755131000, "free_cash_flow": 12356479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8191962000", "ebitda": "11813304000", "netIncome": "4549774000", "grossProfit": "31633915000", "depreciation": "None", "totalRevenue": "37158908000", "costOfRevenue": "5524993000", "interestIncome": "153458000", "incomeBeforeTax": "1728377000", "interestExpense": "6463585000", "operatingIncome": "10865736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2998498000", "reportedCurrency": "BRL", "netInterestIncome": "-12934713000", "nonInterestIncome": "None", "operatingExpenses": "20768179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5524993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3621342000", "sellingGeneralAndAdministrative": "4784354000", "netIncomeFromContinuingOperations": "4726875000" }, "balance": { "goodwill": "None", "inventory": "426690000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "267057654000", "longTermDebt": "48569496000", "shortTermDebt": "13088930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79866241000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "154593010000", "otherCurrentAssets": "5707259000", "totalCurrentAssets": "47897131000", "currentLongTermDebt": "13044910000", "longTermInvestments": "33637407000", "shortTermInvestments": "5920171000", "currentNetReceivables": "22796640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219160523000", "currentAccountsPayable": "2963867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61831153000", "totalShareholderEquity": "112333372000", "capitalLeaseObligations": "216747000", "otherCurrentLiabilities": "9954139000", "totalCurrentLiabilities": "27159791000", "otherNonCurrentLiabilities": "39178452000", "totalNonCurrentLiabilities": "127433219000", "cashAndShortTermInvestments": "13046371000", "commonStockSharesOutstanding": "2271257000", "intangibleAssetsExcludingGoodwill": "79866241000", "cashAndCashEquivalentsAtCarryingValue": "13046371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1396363000", "profitLoss": "None", "dividendPayout": "864192000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "8235338000", "capitalExpenditures": "4121141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6755131000", "cashflowFromInvestment": "827038000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1967218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3621342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 34074233000, "cost_of_revenue": 4832128000, "gross_profit": 29242105000, "ebit": 8052240000, "ebitda": 10742509000, "pretax_income": 3347210000, "tax_provision": 695613000, "net_income": 3635377000, "net_income_to_common": 3635377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10739126000, "total_current_assets": 49623127000, "total_assets": 270217462000, "short_term_debt": 9038691000, "long_term_debt": 51581752000, "total_debt": 60620443000, "total_liabilities": 159188826000, "total_equity": 110504796000, "shares_outstanding": 1993032000, "goodwill_and_intangibles": 80073220000 }, "cash_flow": { "operating_cash_flow": 5195489000, "capital_expenditure": 33624411000, "free_cash_flow": 38819900000, "dividends_paid": 1490058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220888, "ticker_id": 335, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8052240000", "ebitda": "10742509000", "netIncome": "3635377000", "grossProfit": "29242105000", "depreciation": "None", "totalRevenue": "34074233000", "costOfRevenue": "4832128000", "interestIncome": "1008384000", "incomeBeforeTax": "3347210000", "interestExpense": "4705030000", "operatingIncome": "6312343000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "695613000", "reportedCurrency": "BRL", "netInterestIncome": "-6063843000", "nonInterestIncome": "None", "operatingExpenses": "22929762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4832128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2690269000", "sellingGeneralAndAdministrative": "5894052000", "netIncomeFromContinuingOperations": "2651597000" }, "balance": { "goodwill": "92639000", "inventory": "429310000", "commonStock": "69813740000", "currentDebt": "None", "investments": "None", "totalAssets": "270217462000", "longTermDebt": "51581752000", "shortTermDebt": "9038691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79980581000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "159188826000", "otherCurrentAssets": "6614207000", "totalCurrentAssets": "49623127000", "currentLongTermDebt": "8814372000", "longTermInvestments": "34397615000", "shortTermInvestments": "12193654000", "currentNetReceivables": "19646830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220594335000", "currentAccountsPayable": "3517173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61149292000", "totalShareholderEquity": "110504796000", "capitalLeaseObligations": "753168000", "otherCurrentLiabilities": "11110924000", "totalCurrentLiabilities": "26440876000", "otherNonCurrentLiabilities": "36701777000", "totalNonCurrentLiabilities": "132747950000", "cashAndShortTermInvestments": "10739126000", "commonStockSharesOutstanding": "1993032000", "intangibleAssetsExcludingGoodwill": "79980581000", "cashAndCashEquivalentsAtCarryingValue": "10739126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4333995000", "profitLoss": "None", "dividendPayout": "1490058000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "5195489000", "capitalExpenditures": "33624411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30072386000", "cashflowFromInvestment": "-24721408000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1490058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2690269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34074233000, "cost_of_revenue": 4832128000, "gross_profit": 29242105000, "research_and_development": null, "selling_general_admin": 5894052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8052240000, "depreciation_amortisation": 2690269000, "ebitda": 10742509000, "interest_expense": 4705030000, "interest_income": null, "other_non_operating": null, "pretax_income": 3347210000, "tax_provision": 695613000, "effective_tax_rate": null, "net_income": 3635377000, "net_income_continuing_ops": 2651597000, "net_income_to_common": 3635377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10739126000, "short_term_investments": 12193654000, "net_receivables": 19646830000, "inventory": 429310000, "other_current_assets": null, "total_current_assets": 49623127000, "net_ppe": null, "goodwill": 92639000, "intangible_assets": 79980581000, "goodwill_and_intangibles": 80073220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220594335000, "total_assets": 270217462000, "short_term_debt": 9038691000, "accounts_payable": 3517173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26440876000, "long_term_debt": 51581752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132747950000, "total_liabilities": 159188826000, "total_debt": 60620443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110504796000, "shares_outstanding": 1993032000, "operating_cash_flow": 5195489000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33624411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24721408000, "dividends_paid": 1490058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30072386000, "free_cash_flow": 38819900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8052240000", "ebitda": "10742509000", "netIncome": "3635377000", "grossProfit": "29242105000", "depreciation": "None", "totalRevenue": "34074233000", "costOfRevenue": "4832128000", "interestIncome": "1008384000", "incomeBeforeTax": "3347210000", "interestExpense": "4705030000", "operatingIncome": "6312343000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "695613000", "reportedCurrency": "BRL", "netInterestIncome": "-6063843000", "nonInterestIncome": "None", "operatingExpenses": "22929762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4832128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2690269000", "sellingGeneralAndAdministrative": "5894052000", "netIncomeFromContinuingOperations": "2651597000" }, "balance": { "goodwill": "92639000", "inventory": "429310000", "commonStock": "69813740000", "currentDebt": "None", "investments": "None", "totalAssets": "270217462000", "longTermDebt": "51581752000", "shortTermDebt": "9038691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79980581000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "159188826000", "otherCurrentAssets": "6614207000", "totalCurrentAssets": "49623127000", "currentLongTermDebt": "8814372000", "longTermInvestments": "34397615000", "shortTermInvestments": "12193654000", "currentNetReceivables": "19646830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220594335000", "currentAccountsPayable": "3517173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61149292000", "totalShareholderEquity": "110504796000", "capitalLeaseObligations": "753168000", "otherCurrentLiabilities": "11110924000", "totalCurrentLiabilities": "26440876000", "otherNonCurrentLiabilities": "36701777000", "totalNonCurrentLiabilities": "132747950000", "cashAndShortTermInvestments": "10739126000", "commonStockSharesOutstanding": "1993032000", "intangibleAssetsExcludingGoodwill": "79980581000", "cashAndCashEquivalentsAtCarryingValue": "10739126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4333995000", "profitLoss": "None", "dividendPayout": "1490058000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "5195489000", "capitalExpenditures": "33624411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30072386000", "cashflowFromInvestment": "-24721408000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1490058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2690269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 34626834000, "cost_of_revenue": 4165976000, "gross_profit": 30460858000, "ebit": 13864321000, "ebitda": 15307606000, "pretax_income": 11059505000, "tax_provision": 5260642000, "net_income": 5646141000, "net_income_to_common": 5646141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192659000, "total_current_assets": 39744996000, "total_assets": 188303069000, "short_term_debt": 9660862000, "long_term_debt": 35780892000, "total_debt": 45441754000, "total_liabilities": 111886305000, "total_equity": 76121204000, "shares_outstanding": 1594001000, "goodwill_and_intangibles": 4992176000 }, "cash_flow": { "operating_cash_flow": 6965007000, "capital_expenditure": 1188584000, "free_cash_flow": 8153591000, "dividends_paid": 3747606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220893, "ticker_id": 335, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13864321000", "ebitda": "15307606000", "netIncome": "5646141000", "grossProfit": "30460858000", "depreciation": "None", "totalRevenue": "34626834000", "costOfRevenue": "4165976000", "interestIncome": "756395000", "incomeBeforeTax": "11059505000", "interestExpense": "2804816000", "operatingIncome": "9783287000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5260642000", "reportedCurrency": "BRL", "netInterestIncome": "-1986500000", "nonInterestIncome": "None", "operatingExpenses": "20677571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4165976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443285000", "sellingGeneralAndAdministrative": "4340109000", "netIncomeFromContinuingOperations": "5798863000" }, "balance": { "goodwill": "158460000", "inventory": "1115468000", "commonStock": "39057271000", "currentDebt": "None", "investments": "None", "totalAssets": "188303069000", "longTermDebt": "35780892000", "shortTermDebt": "9660862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4833716000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "111886305000", "otherCurrentAssets": "5802893000", "totalCurrentAssets": "39744996000", "currentLongTermDebt": "9451088000", "longTermInvestments": "32703169000", "shortTermInvestments": "15475205000", "currentNetReceivables": "17158771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148558073000", "currentAccountsPayable": "4031532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46135464000", "totalShareholderEquity": "76121204000", "capitalLeaseObligations": "903484000", "otherCurrentLiabilities": "7926003000", "totalCurrentLiabilities": "23883372000", "otherNonCurrentLiabilities": "1690378000", "totalNonCurrentLiabilities": "88002933000", "cashAndShortTermInvestments": "192659000", "commonStockSharesOutstanding": "1594001000", "intangibleAssetsExcludingGoodwill": "4833716000", "cashAndCashEquivalentsAtCarryingValue": "192659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10974275000", "profitLoss": "None", "dividendPayout": "3747606000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-303712000", "operatingCashflow": "6965007000", "capitalExpenditures": "1188584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6060508000", "cashflowFromInvestment": "-998447000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3747606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34626834000, "cost_of_revenue": 4165976000, "gross_profit": 30460858000, "research_and_development": null, "selling_general_admin": 4340109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13864321000, "depreciation_amortisation": 1443285000, "ebitda": 15307606000, "interest_expense": 2804816000, "interest_income": null, "other_non_operating": null, "pretax_income": 11059505000, "tax_provision": 5260642000, "effective_tax_rate": null, "net_income": 5646141000, "net_income_continuing_ops": 5798863000, "net_income_to_common": 5646141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192659000, "short_term_investments": 15475205000, "net_receivables": 17158771000, "inventory": 1115468000, "other_current_assets": null, "total_current_assets": 39744996000, "net_ppe": null, "goodwill": 158460000, "intangible_assets": 4833716000, "goodwill_and_intangibles": 4992176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148558073000, "total_assets": 188303069000, "short_term_debt": 9660862000, "accounts_payable": 4031532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23883372000, "long_term_debt": 35780892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88002933000, "total_liabilities": 111886305000, "total_debt": 45441754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 76121204000, "shares_outstanding": 1594001000, "operating_cash_flow": 6965007000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1188584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -998447000, "dividends_paid": 3747606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6060508000, "free_cash_flow": 8153591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13864321000", "ebitda": "15307606000", "netIncome": "5646141000", "grossProfit": "30460858000", "depreciation": "None", "totalRevenue": "34626834000", "costOfRevenue": "4165976000", "interestIncome": "756395000", "incomeBeforeTax": "11059505000", "interestExpense": "2804816000", "operatingIncome": "9783287000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5260642000", "reportedCurrency": "BRL", "netInterestIncome": "-1986500000", "nonInterestIncome": "None", "operatingExpenses": "20677571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4165976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443285000", "sellingGeneralAndAdministrative": "4340109000", "netIncomeFromContinuingOperations": "5798863000" }, "balance": { "goodwill": "158460000", "inventory": "1115468000", "commonStock": "39057271000", "currentDebt": "None", "investments": "None", "totalAssets": "188303069000", "longTermDebt": "35780892000", "shortTermDebt": "9660862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4833716000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "111886305000", "otherCurrentAssets": "5802893000", "totalCurrentAssets": "39744996000", "currentLongTermDebt": "9451088000", "longTermInvestments": "32703169000", "shortTermInvestments": "15475205000", "currentNetReceivables": "17158771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148558073000", "currentAccountsPayable": "4031532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46135464000", "totalShareholderEquity": "76121204000", "capitalLeaseObligations": "903484000", "otherCurrentLiabilities": "7926003000", "totalCurrentLiabilities": "23883372000", "otherNonCurrentLiabilities": "1690378000", "totalNonCurrentLiabilities": "88002933000", "cashAndShortTermInvestments": "192659000", "commonStockSharesOutstanding": "1594001000", "intangibleAssetsExcludingGoodwill": "4833716000", "cashAndCashEquivalentsAtCarryingValue": "192659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10974275000", "profitLoss": "None", "dividendPayout": "3747606000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-303712000", "operatingCashflow": "6965007000", "capitalExpenditures": "1188584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6060508000", "cashflowFromInvestment": "-998447000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3747606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 25400936000, "cost_of_revenue": 3310159000, "gross_profit": 22090777000, "ebit": 9495078000, "ebitda": 10750890000, "pretax_income": 6644212000, "tax_provision": 378858000, "net_income": 6387314000, "net_income_to_common": 6387314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286607000, "total_current_assets": 44822437000, "total_assets": 178966449000, "short_term_debt": 12675181000, "long_term_debt": null, "total_debt": 12675181000, "total_liabilities": 105215155000, "total_equity": 73478307000, "shares_outstanding": 1554051000, "goodwill_and_intangibles": 785493000 }, "cash_flow": { "operating_cash_flow": 5127362000, "capital_expenditure": 1059063000, "free_cash_flow": 6186425000, "dividends_paid": 2593945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220898, "ticker_id": 335, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9495078000", "ebitda": "10750890000", "netIncome": "6387314000", "grossProfit": "22090777000", "depreciation": "None", "totalRevenue": "25400936000", "costOfRevenue": "3310159000", "interestIncome": "None", "incomeBeforeTax": "6644212000", "interestExpense": "810933252", "operatingIncome": "6206221000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "378858000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15884556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255812000", "sellingGeneralAndAdministrative": "4194755000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "938331000", "commonStock": "39057271000", "currentDebt": "None", "investments": "None", "totalAssets": "178966449000", "longTermDebt": "None", "shortTermDebt": "12675181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "785493000", "reportedCurrency": "None", "retainedEarnings": "5566306079", "totalLiabilities": "105215155000", "otherCurrentAssets": "6039995000", "totalCurrentAssets": "44822437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13670058000", "currentNetReceivables": "23887446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134144012000", "currentAccountsPayable": "3904051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49102336000", "totalShareholderEquity": "73478307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8249139000", "totalCurrentLiabilities": "27389974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77825181000", "cashAndShortTermInvestments": "286607000", "commonStockSharesOutstanding": "1554051000", "intangibleAssetsExcludingGoodwill": "785493000", "cashAndCashEquivalentsAtCarryingValue": "286607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6766172000", "profitLoss": "None", "dividendPayout": "2593945000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "42906000", "operatingCashflow": "5127362000", "capitalExpenditures": "1059063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5551235000", "cashflowFromInvestment": "375173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2593945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25400936000, "cost_of_revenue": 3310159000, "gross_profit": 22090777000, "research_and_development": null, "selling_general_admin": 4194755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9495078000, "depreciation_amortisation": 1255812000, "ebitda": 10750890000, "interest_expense": 810933252, "interest_income": null, "other_non_operating": null, "pretax_income": 6644212000, "tax_provision": 378858000, "effective_tax_rate": null, "net_income": 6387314000, "net_income_continuing_ops": null, "net_income_to_common": 6387314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286607000, "short_term_investments": 13670058000, "net_receivables": 23887446000, "inventory": 938331000, "other_current_assets": null, "total_current_assets": 44822437000, "net_ppe": null, "goodwill": null, "intangible_assets": 785493000, "goodwill_and_intangibles": 785493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134144012000, "total_assets": 178966449000, "short_term_debt": 12675181000, "accounts_payable": 3904051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27389974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77825181000, "total_liabilities": 105215155000, "total_debt": 12675181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5566306079, "total_equity": 73478307000, "shares_outstanding": 1554051000, "operating_cash_flow": 5127362000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 375173000, "dividends_paid": 2593945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5551235000, "free_cash_flow": 6186425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9495078000", "ebitda": "10750890000", "netIncome": "6387314000", "grossProfit": "22090777000", "depreciation": "None", "totalRevenue": "25400936000", "costOfRevenue": "3310159000", "interestIncome": "None", "incomeBeforeTax": "6644212000", "interestExpense": "810933252", "operatingIncome": "6206221000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "378858000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15884556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255812000", "sellingGeneralAndAdministrative": "4194755000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "938331000", "commonStock": "39057271000", "currentDebt": "None", "investments": "None", "totalAssets": "178966449000", "longTermDebt": "None", "shortTermDebt": "12675181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "785493000", "reportedCurrency": "None", "retainedEarnings": "5566306079", "totalLiabilities": "105215155000", "otherCurrentAssets": "6039995000", "totalCurrentAssets": "44822437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13670058000", "currentNetReceivables": "23887446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134144012000", "currentAccountsPayable": "3904051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49102336000", "totalShareholderEquity": "73478307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8249139000", "totalCurrentLiabilities": "27389974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77825181000", "cashAndShortTermInvestments": "286607000", "commonStockSharesOutstanding": "1554051000", "intangibleAssetsExcludingGoodwill": "785493000", "cashAndCashEquivalentsAtCarryingValue": "286607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6766172000", "profitLoss": "None", "dividendPayout": "2593945000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "42906000", "operatingCashflow": "5127362000", "capitalExpenditures": "1059063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5551235000", "cashflowFromInvestment": "375173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2593945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 29042129000, "cost_of_revenue": 6777819000, "gross_profit": 22264310000, "ebit": 10806352000, "ebitda": 12613781000, "pretax_income": 7217786000, "tax_provision": -630659000, "net_income": 11195037000, "net_income_to_common": 11195037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335307000, "total_current_assets": 41487246000, "total_assets": 178622483000, "short_term_debt": 7949800000, "long_term_debt": null, "total_debt": 7949800000, "total_liabilities": 107463218000, "total_equity": 70702044000, "shares_outstanding": 1579679000, "goodwill_and_intangibles": 655041000 }, "cash_flow": { "operating_cash_flow": 779436000, "capital_expenditure": 2020202000, "free_cash_flow": 2799638000, "dividends_paid": 1183146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220903, "ticker_id": 335, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10806352000", "ebitda": "12613781000", "netIncome": "11195037000", "grossProfit": "22264310000", "depreciation": "None", "totalRevenue": "29042129000", "costOfRevenue": "6777819000", "interestIncome": "None", "incomeBeforeTax": "7217786000", "interestExpense": "1266594237", "operatingIncome": "8600786000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-630659000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13663524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6777819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1807429000", "sellingGeneralAndAdministrative": "8278287000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1010651000", "commonStock": "31305331000", "currentDebt": "None", "investments": "None", "totalAssets": "178622483000", "longTermDebt": "None", "shortTermDebt": "7949800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "655041000", "reportedCurrency": "None", "retainedEarnings": "201752000", "totalLiabilities": "107463218000", "otherCurrentAssets": "8989976000", "totalCurrentAssets": "41487246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18239126000", "currentNetReceivables": "12912186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137135237000", "currentAccountsPayable": "3095469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49592586000", "totalShareholderEquity": "70702044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11343019000", "totalCurrentLiabilities": "26341171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81122047000", "cashAndShortTermInvestments": "335307000", "commonStockSharesOutstanding": "1579679000", "intangibleAssetsExcludingGoodwill": "655041000", "cashAndCashEquivalentsAtCarryingValue": "335307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7217786000", "profitLoss": "None", "dividendPayout": "1183146000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-131861000", "operatingCashflow": "779436000", "capitalExpenditures": "2020202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3390681000", "cashflowFromInvestment": "2404264000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1183146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1807429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29042129000, "cost_of_revenue": 6777819000, "gross_profit": 22264310000, "research_and_development": null, "selling_general_admin": 8278287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10806352000, "depreciation_amortisation": 1807429000, "ebitda": 12613781000, "interest_expense": 1266594237, "interest_income": null, "other_non_operating": null, "pretax_income": 7217786000, "tax_provision": -630659000, "effective_tax_rate": null, "net_income": 11195037000, "net_income_continuing_ops": null, "net_income_to_common": 11195037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335307000, "short_term_investments": 18239126000, "net_receivables": 12912186000, "inventory": 1010651000, "other_current_assets": null, "total_current_assets": 41487246000, "net_ppe": null, "goodwill": null, "intangible_assets": 655041000, "goodwill_and_intangibles": 655041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137135237000, "total_assets": 178622483000, "short_term_debt": 7949800000, "accounts_payable": 3095469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26341171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81122047000, "total_liabilities": 107463218000, "total_debt": 7949800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201752000, "total_equity": 70702044000, "shares_outstanding": 1579679000, "operating_cash_flow": 779436000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2020202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2404264000, "dividends_paid": 1183146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3390681000, "free_cash_flow": 2799638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10806352000", "ebitda": "12613781000", "netIncome": "11195037000", "grossProfit": "22264310000", "depreciation": "None", "totalRevenue": "29042129000", "costOfRevenue": "6777819000", "interestIncome": "None", "incomeBeforeTax": "7217786000", "interestExpense": "1266594237", "operatingIncome": "8600786000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-630659000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13663524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6777819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1807429000", "sellingGeneralAndAdministrative": "8278287000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1010651000", "commonStock": "31305331000", "currentDebt": "None", "investments": "None", "totalAssets": "178622483000", "longTermDebt": "None", "shortTermDebt": "7949800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "655041000", "reportedCurrency": "None", "retainedEarnings": "201752000", "totalLiabilities": "107463218000", "otherCurrentAssets": "8989976000", "totalCurrentAssets": "41487246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18239126000", "currentNetReceivables": "12912186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137135237000", "currentAccountsPayable": "3095469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49592586000", "totalShareholderEquity": "70702044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11343019000", "totalCurrentLiabilities": "26341171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81122047000", "cashAndShortTermInvestments": "335307000", "commonStockSharesOutstanding": "1579679000", "intangibleAssetsExcludingGoodwill": "655041000", "cashAndCashEquivalentsAtCarryingValue": "335307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7217786000", "profitLoss": "None", "dividendPayout": "1183146000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-131861000", "operatingCashflow": "779436000", "capitalExpenditures": "2020202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3390681000", "cashflowFromInvestment": "2404264000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1183146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1807429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 26214853000, "cost_of_revenue": 5537063000, "gross_profit": 20677790000, "ebit": 20209056000, "ebitda": 21911045000, "pretax_income": 17219402000, "tax_provision": 2562934000, "net_income": 14466540000, "net_income_to_common": 14466540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583352000, "total_current_assets": 46967076000, "total_assets": 181710095000, "short_term_debt": 12270766000, "long_term_debt": null, "total_debt": 12270766000, "total_liabilities": 126030194000, "total_equity": 55175506000, "shares_outstanding": 1352487000, "goodwill_and_intangibles": 649650000 }, "cash_flow": { "operating_cash_flow": 4356870000, "capital_expenditure": 1261045000, "free_cash_flow": 5617915000, "dividends_paid": 64499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220908, "ticker_id": 335, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20209056000", "ebitda": "21911045000", "netIncome": "14466540000", "grossProfit": "20677790000", "depreciation": "None", "totalRevenue": "26214853000", "costOfRevenue": "5537063000", "interestIncome": "None", "incomeBeforeTax": "17219402000", "interestExpense": "308770000", "operatingIncome": "16362847000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2562934000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4314943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5537063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1701989000", "sellingGeneralAndAdministrative": "7804361000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "890930000", "commonStock": "31305331000", "currentDebt": "None", "investments": "None", "totalAssets": "181710095000", "longTermDebt": "None", "shortTermDebt": "12270766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "649650000", "reportedCurrency": "None", "retainedEarnings": "-296156000", "totalLiabilities": "126030194000", "otherCurrentAssets": "19807551000", "totalCurrentAssets": "46967076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13846617000", "currentNetReceivables": "11838626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134743019000", "currentAccountsPayable": "3360550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56310259000", "totalShareholderEquity": "55175506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17040931000", "totalCurrentLiabilities": "37323372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88706822000", "cashAndShortTermInvestments": "583352000", "commonStockSharesOutstanding": "1352487000", "intangibleAssetsExcludingGoodwill": "649650000", "cashAndCashEquivalentsAtCarryingValue": "583352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17219402000", "profitLoss": "None", "dividendPayout": "64499000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "56063000", "operatingCashflow": "4356870000", "capitalExpenditures": "1261045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5014754000", "cashflowFromInvestment": "421308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1701989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26214853000, "cost_of_revenue": 5537063000, "gross_profit": 20677790000, "research_and_development": 214094000, "selling_general_admin": 7804361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20209056000, "depreciation_amortisation": 1701989000, "ebitda": 21911045000, "interest_expense": 308770000, "interest_income": null, "other_non_operating": null, "pretax_income": 17219402000, "tax_provision": 2562934000, "effective_tax_rate": null, "net_income": 14466540000, "net_income_continuing_ops": null, "net_income_to_common": 14466540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583352000, "short_term_investments": 13846617000, "net_receivables": 11838626000, "inventory": 890930000, "other_current_assets": null, "total_current_assets": 46967076000, "net_ppe": null, "goodwill": null, "intangible_assets": 649650000, "goodwill_and_intangibles": 649650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134743019000, "total_assets": 181710095000, "short_term_debt": 12270766000, "accounts_payable": 3360550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37323372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88706822000, "total_liabilities": 126030194000, "total_debt": 12270766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296156000, "total_equity": 55175506000, "shares_outstanding": 1352487000, "operating_cash_flow": 4356870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1261045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 421308000, "dividends_paid": 64499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5014754000, "free_cash_flow": 5617915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20209056000", "ebitda": "21911045000", "netIncome": "14466540000", "grossProfit": "20677790000", "depreciation": "None", "totalRevenue": "26214853000", "costOfRevenue": "5537063000", "interestIncome": "None", "incomeBeforeTax": "17219402000", "interestExpense": "308770000", "operatingIncome": "16362847000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2562934000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4314943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5537063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1701989000", "sellingGeneralAndAdministrative": "7804361000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "890930000", "commonStock": "31305331000", "currentDebt": "None", "investments": "None", "totalAssets": "181710095000", "longTermDebt": "None", "shortTermDebt": "12270766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "649650000", "reportedCurrency": "None", "retainedEarnings": "-296156000", "totalLiabilities": "126030194000", "otherCurrentAssets": "19807551000", "totalCurrentAssets": "46967076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13846617000", "currentNetReceivables": "11838626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134743019000", "currentAccountsPayable": "3360550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56310259000", "totalShareholderEquity": "55175506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17040931000", "totalCurrentLiabilities": "37323372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88706822000", "cashAndShortTermInvestments": "583352000", "commonStockSharesOutstanding": "1352487000", "intangibleAssetsExcludingGoodwill": "649650000", "cashAndCashEquivalentsAtCarryingValue": "583352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17219402000", "profitLoss": "None", "dividendPayout": "64499000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "56063000", "operatingCashflow": "4356870000", "capitalExpenditures": "1261045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5014754000", "cashflowFromInvestment": "421308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1701989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 12473690000, "cost_of_revenue": 5162885000, "gross_profit": 7310805000, "ebit": 5589611000, "ebitda": 6818771000, "pretax_income": 3011391000, "tax_provision": 429956000, "net_income": 2580452000, "net_income_to_common": 2580452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12535253000, "total_current_assets": 55252589000, "total_assets": 279912545000, "short_term_debt": 11225692000, "long_term_debt": 62382521000, "total_debt": 73608213000, "total_liabilities": 158716162000, "total_equity": 121147598000, "shares_outstanding": 2265588000, "goodwill_and_intangibles": 76026621000 }, "cash_flow": { "operating_cash_flow": 2710707000, "capital_expenditure": 407449000, "free_cash_flow": 3118156000, "dividends_paid": 167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220871, "ticker_id": 335, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5589611000", "ebitda": "6818771000", "netIncome": "2580452000", "grossProfit": "7310805000", "depreciation": "None", "totalRevenue": "12473690000", "costOfRevenue": "5162885000", "interestIncome": "149000", "incomeBeforeTax": "3011391000", "interestExpense": "2160197000", "operatingIncome": "5589612000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "429956000", "reportedCurrency": "BRL", "netInterestIncome": "-3153884000", "nonInterestIncome": "None", "operatingExpenses": "1721193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5162885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1229160000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2630668000" }, "balance": { "goodwill": "None", "inventory": "422546000", "commonStock": "100135201000", "currentDebt": "None", "investments": "None", "totalAssets": "279912545000", "longTermDebt": "62382521000", "shortTermDebt": "11225692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "76026621000", "reportedCurrency": "BRL", "retainedEarnings": "14448091000", "totalLiabilities": "158716162000", "otherCurrentAssets": "8049893000", "totalCurrentAssets": "55252589000", "currentLongTermDebt": "13209632000", "longTermInvestments": "23307322000", "shortTermInvestments": "15141950000", "currentNetReceivables": "19525493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224659956000", "currentAccountsPayable": "2012610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74164931000", "totalShareholderEquity": "121147598000", "capitalLeaseObligations": "641316000", "otherCurrentLiabilities": "12981281000", "totalCurrentLiabilities": "26219583000", "otherNonCurrentLiabilities": "42008747000", "totalNonCurrentLiabilities": "132496579000", "cashAndShortTermInvestments": "12535253000", "commonStockSharesOutstanding": "2265588000", "intangibleAssetsExcludingGoodwill": "76026621000", "cashAndCashEquivalentsAtCarryingValue": "12535253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2580452000", "profitLoss": "None", "dividendPayout": "167000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2710707000", "capitalExpenditures": "407449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1816125000", "cashflowFromInvestment": "-4704526000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12473690000, "cost_of_revenue": 5162885000, "gross_profit": 7310805000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5589611000, "depreciation_amortisation": 1229160000, "ebitda": 6818771000, "interest_expense": 2160197000, "interest_income": null, "other_non_operating": null, "pretax_income": 3011391000, "tax_provision": 429956000, "effective_tax_rate": null, "net_income": 2580452000, "net_income_continuing_ops": 2630668000, "net_income_to_common": 2580452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12535253000, "short_term_investments": 15141950000, "net_receivables": 19525493000, "inventory": 422546000, "other_current_assets": null, "total_current_assets": 55252589000, "net_ppe": null, "goodwill": null, "intangible_assets": 76026621000, "goodwill_and_intangibles": 76026621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224659956000, "total_assets": 279912545000, "short_term_debt": 11225692000, "accounts_payable": 2012610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26219583000, "long_term_debt": 62382521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132496579000, "total_liabilities": 158716162000, "total_debt": 73608213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14448091000, "total_equity": 121147598000, "shares_outstanding": 2265588000, "operating_cash_flow": 2710707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4704526000, "dividends_paid": 167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1816125000, "free_cash_flow": 3118156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5589611000", "ebitda": "6818771000", "netIncome": "2580452000", "grossProfit": "7310805000", "depreciation": "None", "totalRevenue": "12473690000", "costOfRevenue": "5162885000", "interestIncome": "149000", "incomeBeforeTax": "3011391000", "interestExpense": "2160197000", "operatingIncome": "5589612000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "429956000", "reportedCurrency": "BRL", "netInterestIncome": "-3153884000", "nonInterestIncome": "None", "operatingExpenses": "1721193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5162885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1229160000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2630668000" }, "balance": { "goodwill": "None", "inventory": "422546000", "commonStock": "100135201000", "currentDebt": "None", "investments": "None", "totalAssets": "279912545000", "longTermDebt": "62382521000", "shortTermDebt": "11225692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "76026621000", "reportedCurrency": "BRL", "retainedEarnings": "14448091000", "totalLiabilities": "158716162000", "otherCurrentAssets": "8049893000", "totalCurrentAssets": "55252589000", "currentLongTermDebt": "13209632000", "longTermInvestments": "23307322000", "shortTermInvestments": "15141950000", "currentNetReceivables": "19525493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224659956000", "currentAccountsPayable": "2012610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74164931000", "totalShareholderEquity": "121147598000", "capitalLeaseObligations": "641316000", "otherCurrentLiabilities": "12981281000", "totalCurrentLiabilities": "26219583000", "otherNonCurrentLiabilities": "42008747000", "totalNonCurrentLiabilities": "132496579000", "cashAndShortTermInvestments": "12535253000", "commonStockSharesOutstanding": "2265588000", "intangibleAssetsExcludingGoodwill": "76026621000", "cashAndCashEquivalentsAtCarryingValue": "12535253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2580452000", "profitLoss": "None", "dividendPayout": "167000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2710707000", "capitalExpenditures": "407449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1816125000", "cashflowFromInvestment": "-4704526000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 10665957000, "cost_of_revenue": -11808106000, "gross_profit": 22474063000, "ebit": 373163000, "ebitda": 1550857000, "pretax_income": 958133000, "tax_provision": -12728363000, "net_income": 13685591000, "net_income_to_common": 13685591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16417860000, "total_current_assets": 52090586000, "total_assets": 279685593000, "short_term_debt": 15757060000, "long_term_debt": 61091597000, "total_debt": 76848657000, "total_liabilities": 161183936000, "total_equity": 118430137000, "shares_outstanding": 2248467000, "goodwill_and_intangibles": 76625705000 }, "cash_flow": { "operating_cash_flow": 3215563000, "capital_expenditure": 952732000, "free_cash_flow": 4168295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220872, "ticker_id": 335, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373163000", "ebitda": "1550857000", "netIncome": "13685591000", "grossProfit": "22474063000", "depreciation": "None", "totalRevenue": "10665957000", "costOfRevenue": "-11808106000", "interestIncome": "333000", "incomeBeforeTax": "958133000", "interestExpense": "571271000", "operatingIncome": "14588410000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12728363000", "reportedCurrency": "BRL", "netInterestIncome": "-2739819000", "nonInterestIncome": "None", "operatingExpenses": "7885653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-11808106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177694000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13686498000" }, "balance": { "goodwill": "None", "inventory": "422546000", "commonStock": "100027015000", "currentDebt": "None", "investments": "None", "totalAssets": "279685593000", "longTermDebt": "61091597000", "shortTermDebt": "15757060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76625705000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "161183936000", "otherCurrentAssets": "3847540000", "totalCurrentAssets": "52090586000", "currentLongTermDebt": "15684080000", "longTermInvestments": "49738212000", "shortTermInvestments": "11133842000", "currentNetReceivables": "20268798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227595007000", "currentAccountsPayable": "3916279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77264282000", "totalShareholderEquity": "118430137000", "capitalLeaseObligations": "488605000", "otherCurrentLiabilities": "10283708000", "totalCurrentLiabilities": "30978400000", "otherNonCurrentLiabilities": "41455970000", "totalNonCurrentLiabilities": "130205536000", "cashAndShortTermInvestments": "16417860000", "commonStockSharesOutstanding": "2248467000", "intangibleAssetsExcludingGoodwill": "76625705000", "cashAndCashEquivalentsAtCarryingValue": "16417860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "958134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3215563000", "capitalExpenditures": "952732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1783025000", "cashflowFromInvestment": "-3516040000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10665957000, "cost_of_revenue": -11808106000, "gross_profit": 22474063000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373163000, "depreciation_amortisation": 1177694000, "ebitda": 1550857000, "interest_expense": 571271000, "interest_income": null, "other_non_operating": null, "pretax_income": 958133000, "tax_provision": -12728363000, "effective_tax_rate": null, "net_income": 13685591000, "net_income_continuing_ops": 13686498000, "net_income_to_common": 13685591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16417860000, "short_term_investments": 11133842000, "net_receivables": 20268798000, "inventory": 422546000, "other_current_assets": null, "total_current_assets": 52090586000, "net_ppe": null, "goodwill": null, "intangible_assets": 76625705000, "goodwill_and_intangibles": 76625705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227595007000, "total_assets": 279685593000, "short_term_debt": 15757060000, "accounts_payable": 3916279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30978400000, "long_term_debt": 61091597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130205536000, "total_liabilities": 161183936000, "total_debt": 76848657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118430137000, "shares_outstanding": 2248467000, "operating_cash_flow": 3215563000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 952732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3516040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1783025000, "free_cash_flow": 4168295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "373163000", "ebitda": "1550857000", "netIncome": "13685591000", "grossProfit": "22474063000", "depreciation": "None", "totalRevenue": "10665957000", "costOfRevenue": "-11808106000", "interestIncome": "333000", "incomeBeforeTax": "958133000", "interestExpense": "571271000", "operatingIncome": "14588410000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12728363000", "reportedCurrency": "BRL", "netInterestIncome": "-2739819000", "nonInterestIncome": "None", "operatingExpenses": "7885653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-11808106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177694000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13686498000" }, "balance": { "goodwill": "None", "inventory": "422546000", "commonStock": "100027015000", "currentDebt": "None", "investments": "None", "totalAssets": "279685593000", "longTermDebt": "61091597000", "shortTermDebt": "15757060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76625705000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "161183936000", "otherCurrentAssets": "3847540000", "totalCurrentAssets": "52090586000", "currentLongTermDebt": "15684080000", "longTermInvestments": "49738212000", "shortTermInvestments": "11133842000", "currentNetReceivables": "20268798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227595007000", "currentAccountsPayable": "3916279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77264282000", "totalShareholderEquity": "118430137000", "capitalLeaseObligations": "488605000", "otherCurrentLiabilities": "10283708000", "totalCurrentLiabilities": "30978400000", "otherNonCurrentLiabilities": "41455970000", "totalNonCurrentLiabilities": "130205536000", "cashAndShortTermInvestments": "16417860000", "commonStockSharesOutstanding": "2248467000", "intangibleAssetsExcludingGoodwill": "76625705000", "cashAndCashEquivalentsAtCarryingValue": "16417860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "958134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3215563000", "capitalExpenditures": "952732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1783025000", "cashflowFromInvestment": "-3516040000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 10002503000, "cost_of_revenue": 5920366000, "gross_profit": 4082137000, "ebit": -3112247000, "ebitda": -1956622000, "pretax_income": -5221930000, "tax_provision": 226187000, "net_income": -5449628000, "net_income_to_common": -5449628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18501361000, "total_current_assets": 52374181000, "total_assets": 266502447000, "short_term_debt": 13427571000, "long_term_debt": 59625045000, "total_debt": 73052616000, "total_liabilities": 157162045000, "total_equity": 109289887000, "shares_outstanding": 2247292000, "goodwill_and_intangibles": 76949814000 }, "cash_flow": { "operating_cash_flow": 4213496000, "capital_expenditure": 722671000, "free_cash_flow": 4936167000, "dividends_paid": 3985439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220874, "ticker_id": 335, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3112247000", "ebitda": "-1956622000", "netIncome": "-5449628000", "grossProfit": "4082137000", "depreciation": "None", "totalRevenue": "10002503000", "costOfRevenue": "5920366000", "interestIncome": "37892000", "incomeBeforeTax": "-5221930000", "interestExpense": "2109683000", "operatingIncome": "-8422506000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "226187000", "reportedCurrency": "BRL", "netInterestIncome": "-2654157000", "nonInterestIncome": "None", "operatingExpenses": "12504643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5920366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155625000", "sellingGeneralAndAdministrative": "7925682000", "netIncomeFromContinuingOperations": "-5448117000" }, "balance": { "goodwill": "None", "inventory": "389921000", "commonStock": "70135201000", "currentDebt": "None", "investments": "None", "totalAssets": "266502447000", "longTermDebt": "59625045000", "shortTermDebt": "13427571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "76949814000", "reportedCurrency": "BRL", "retainedEarnings": "-7117905000", "totalLiabilities": "157162045000", "otherCurrentAssets": "4234203000", "totalCurrentAssets": "52374181000", "currentLongTermDebt": "13353750000", "longTermInvestments": "25011021000", "shortTermInvestments": "9754362000", "currentNetReceivables": "19494334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214128266000", "currentAccountsPayable": "2785590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73472439000", "totalShareholderEquity": "109289887000", "capitalLeaseObligations": "493644000", "otherCurrentLiabilities": "11094880000", "totalCurrentLiabilities": "27308041000", "otherNonCurrentLiabilities": "40207334000", "totalNonCurrentLiabilities": "129854004000", "cashAndShortTermInvestments": "18501361000", "commonStockSharesOutstanding": "2247292000", "intangibleAssetsExcludingGoodwill": "76949814000", "cashAndCashEquivalentsAtCarryingValue": "18501361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5221930000", "profitLoss": "None", "dividendPayout": "3985439000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "4213496000", "capitalExpenditures": "722671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4624885000", "cashflowFromInvestment": "-3616900000", "stockBasedCompensation": "5484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3985439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10002503000, "cost_of_revenue": 5920366000, "gross_profit": 4082137000, "research_and_development": null, "selling_general_admin": 7925682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3112247000, "depreciation_amortisation": 1155625000, "ebitda": -1956622000, "interest_expense": 2109683000, "interest_income": null, "other_non_operating": null, "pretax_income": -5221930000, "tax_provision": 226187000, "effective_tax_rate": null, "net_income": -5449628000, "net_income_continuing_ops": -5448117000, "net_income_to_common": -5449628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18501361000, "short_term_investments": 9754362000, "net_receivables": 19494334000, "inventory": 389921000, "other_current_assets": null, "total_current_assets": 52374181000, "net_ppe": null, "goodwill": null, "intangible_assets": 76949814000, "goodwill_and_intangibles": 76949814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214128266000, "total_assets": 266502447000, "short_term_debt": 13427571000, "accounts_payable": 2785590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27308041000, "long_term_debt": 59625045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129854004000, "total_liabilities": 157162045000, "total_debt": 73052616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7117905000, "total_equity": 109289887000, "shares_outstanding": 2247292000, "operating_cash_flow": 4213496000, "stock_based_compensation": 5484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 722671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3616900000, "dividends_paid": 3985439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4624885000, "free_cash_flow": 4936167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3112247000", "ebitda": "-1956622000", "netIncome": "-5449628000", "grossProfit": "4082137000", "depreciation": "None", "totalRevenue": "10002503000", "costOfRevenue": "5920366000", "interestIncome": "37892000", "incomeBeforeTax": "-5221930000", "interestExpense": "2109683000", "operatingIncome": "-8422506000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "226187000", "reportedCurrency": "BRL", "netInterestIncome": "-2654157000", "nonInterestIncome": "None", "operatingExpenses": "12504643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5920366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155625000", "sellingGeneralAndAdministrative": "7925682000", "netIncomeFromContinuingOperations": "-5448117000" }, "balance": { "goodwill": "None", "inventory": "389921000", "commonStock": "70135201000", "currentDebt": "None", "investments": "None", "totalAssets": "266502447000", "longTermDebt": "59625045000", "shortTermDebt": "13427571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "76949814000", "reportedCurrency": "BRL", "retainedEarnings": "-7117905000", "totalLiabilities": "157162045000", "otherCurrentAssets": "4234203000", "totalCurrentAssets": "52374181000", "currentLongTermDebt": "13353750000", "longTermInvestments": "25011021000", "shortTermInvestments": "9754362000", "currentNetReceivables": "19494334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214128266000", "currentAccountsPayable": "2785590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73472439000", "totalShareholderEquity": "109289887000", "capitalLeaseObligations": "493644000", "otherCurrentLiabilities": "11094880000", "totalCurrentLiabilities": "27308041000", "otherNonCurrentLiabilities": "40207334000", "totalNonCurrentLiabilities": "129854004000", "cashAndShortTermInvestments": "18501361000", "commonStockSharesOutstanding": "2247292000", "intangibleAssetsExcludingGoodwill": "76949814000", "cashAndCashEquivalentsAtCarryingValue": "18501361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5221930000", "profitLoss": "None", "dividendPayout": "3985439000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "4213496000", "capitalExpenditures": "722671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4624885000", "cashflowFromInvestment": "-3616900000", "stockBasedCompensation": "5484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3985439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 10198954000, "cost_of_revenue": 5315534000, "gross_profit": 4883420000, "ebit": -237753000, "ebitda": 893616000, "pretax_income": -2427473000, "tax_provision": -1102368000, "net_income": -1324449000, "net_income_to_common": -1324449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22529651000, "total_current_assets": 49985173000, "total_assets": 274960124000, "short_term_debt": 13728434000, "long_term_debt": 59345657000, "total_debt": 73074091000, "total_liabilities": 156205302000, "total_equity": 118706917000, "shares_outstanding": 2247783000, "goodwill_and_intangibles": 77255959000 }, "cash_flow": { "operating_cash_flow": 3941417000, "capital_expenditure": 569747000, "free_cash_flow": 4511164000, "dividends_paid": 1804561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220875, "ticker_id": 335, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-237753000", "ebitda": "893616000", "netIncome": "-1324449000", "grossProfit": "4883420000", "depreciation": "None", "totalRevenue": "10198954000", "costOfRevenue": "5315534000", "interestIncome": "13366000", "incomeBeforeTax": "-2427473000", "interestExpense": "2189720000", "operatingIncome": "4502432000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1102368000", "reportedCurrency": "BRL", "netInterestIncome": "-2964269000", "nonInterestIncome": "None", "operatingExpenses": "380988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5315534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131369000", "sellingGeneralAndAdministrative": "1255678000", "netIncomeFromContinuingOperations": "-1325105000" }, "balance": { "goodwill": "None", "inventory": "393237000", "commonStock": "70135202000", "currentDebt": "None", "investments": "None", "totalAssets": "274960124000", "longTermDebt": "59345657000", "shortTermDebt": "13728434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77255959000", "reportedCurrency": "BRL", "retainedEarnings": "-1677488000", "totalLiabilities": "156205302000", "otherCurrentAssets": "2777957000", "totalCurrentAssets": "49985173000", "currentLongTermDebt": "13678658000", "longTermInvestments": "38180749000", "shortTermInvestments": "6856889000", "currentNetReceivables": "17427439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224974951000", "currentAccountsPayable": "2184699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73470056000", "totalShareholderEquity": "118706917000", "capitalLeaseObligations": "445741000", "otherCurrentLiabilities": "10000148000", "totalCurrentLiabilities": "26812392000", "otherNonCurrentLiabilities": "40815659000", "totalNonCurrentLiabilities": "129392910000", "cashAndShortTermInvestments": "22529651000", "commonStockSharesOutstanding": "2247783000", "intangibleAssetsExcludingGoodwill": "77255959000", "cashAndCashEquivalentsAtCarryingValue": "22529651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2427473000", "profitLoss": "None", "dividendPayout": "1804561000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3941417000", "capitalExpenditures": "569747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5140680000", "cashflowFromInvestment": "1065078000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1804561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96292995", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10198954000, "cost_of_revenue": 5315534000, "gross_profit": 4883420000, "research_and_development": null, "selling_general_admin": 1255678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -237753000, "depreciation_amortisation": 1131369000, "ebitda": 893616000, "interest_expense": 2189720000, "interest_income": null, "other_non_operating": null, "pretax_income": -2427473000, "tax_provision": -1102368000, "effective_tax_rate": null, "net_income": -1324449000, "net_income_continuing_ops": -1325105000, "net_income_to_common": -1324449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22529651000, "short_term_investments": 6856889000, "net_receivables": 17427439000, "inventory": 393237000, "other_current_assets": null, "total_current_assets": 49985173000, "net_ppe": null, "goodwill": null, "intangible_assets": 77255959000, "goodwill_and_intangibles": 77255959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224974951000, "total_assets": 274960124000, "short_term_debt": 13728434000, "accounts_payable": 2184699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26812392000, "long_term_debt": 59345657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129392910000, "total_liabilities": 156205302000, "total_debt": 73074091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1677488000, "total_equity": 118706917000, "shares_outstanding": 2247783000, "operating_cash_flow": 3941417000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1065078000, "dividends_paid": 1804561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5140680000, "free_cash_flow": 4511164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-237753000", "ebitda": "893616000", "netIncome": "-1324449000", "grossProfit": "4883420000", "depreciation": "None", "totalRevenue": "10198954000", "costOfRevenue": "5315534000", "interestIncome": "13366000", "incomeBeforeTax": "-2427473000", "interestExpense": "2189720000", "operatingIncome": "4502432000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1102368000", "reportedCurrency": "BRL", "netInterestIncome": "-2964269000", "nonInterestIncome": "None", "operatingExpenses": "380988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5315534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131369000", "sellingGeneralAndAdministrative": "1255678000", "netIncomeFromContinuingOperations": "-1325105000" }, "balance": { "goodwill": "None", "inventory": "393237000", "commonStock": "70135202000", "currentDebt": "None", "investments": "None", "totalAssets": "274960124000", "longTermDebt": "59345657000", "shortTermDebt": "13728434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77255959000", "reportedCurrency": "BRL", "retainedEarnings": "-1677488000", "totalLiabilities": "156205302000", "otherCurrentAssets": "2777957000", "totalCurrentAssets": "49985173000", "currentLongTermDebt": "13678658000", "longTermInvestments": "38180749000", "shortTermInvestments": "6856889000", "currentNetReceivables": "17427439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224974951000", "currentAccountsPayable": "2184699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73470056000", "totalShareholderEquity": "118706917000", "capitalLeaseObligations": "445741000", "otherCurrentLiabilities": "10000148000", "totalCurrentLiabilities": "26812392000", "otherNonCurrentLiabilities": "40815659000", "totalNonCurrentLiabilities": "129392910000", "cashAndShortTermInvestments": "22529651000", "commonStockSharesOutstanding": "2247783000", "intangibleAssetsExcludingGoodwill": "77255959000", "cashAndCashEquivalentsAtCarryingValue": "22529651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2427473000", "profitLoss": "None", "dividendPayout": "1804561000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3941417000", "capitalExpenditures": "569747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5140680000", "cashflowFromInvestment": "1065078000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1804561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96292995", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 10414179000, "cost_of_revenue": 5607758000, "gross_profit": 4806421000, "ebit": 2012758000, "ebitda": 3124989000, "pretax_income": -288680000, "tax_provision": 64937000, "net_income": -353039000, "net_income_to_common": -353039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22663836000, "total_current_assets": 57375976000, "total_assets": 282016140000, "short_term_debt": 11140391000, "long_term_debt": 62162567000, "total_debt": 73302958000, "total_liabilities": 160438458000, "total_equity": 121494065000, "shares_outstanding": 2247783000, "goodwill_and_intangibles": 77522012000 }, "cash_flow": { "operating_cash_flow": 3139353000, "capital_expenditure": 263573000, "free_cash_flow": 3402926000, "dividends_paid": 2192004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220876, "ticker_id": 335, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2012758000", "ebitda": "3124989000", "netIncome": "-353039000", "grossProfit": "4806421000", "depreciation": "None", "totalRevenue": "10414179000", "costOfRevenue": "5607758000", "interestIncome": "36798000", "incomeBeforeTax": "-288680000", "interestExpense": "2301438000", "operatingIncome": "2621893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "64937000", "reportedCurrency": "BRL", "netInterestIncome": "-3496887000", "nonInterestIncome": "None", "operatingExpenses": "2184528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5607758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112231000", "sellingGeneralAndAdministrative": "131913000", "netIncomeFromContinuingOperations": "-353617000" }, "balance": { "goodwill": "None", "inventory": "446282000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "282016140000", "longTermDebt": "62162567000", "shortTermDebt": "11140391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77522012000", "reportedCurrency": "BRL", "retainedEarnings": "-353039000", "totalLiabilities": "160438458000", "otherCurrentAssets": "6643089000", "totalCurrentAssets": "57375976000", "currentLongTermDebt": "11117323000", "longTermInvestments": "38314894000", "shortTermInvestments": "7617041000", "currentNetReceivables": "20005728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224640164000", "currentAccountsPayable": "2341803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73453929000", "totalShareholderEquity": "121494065000", "capitalLeaseObligations": "174039000", "otherCurrentLiabilities": "10596204000", "totalCurrentLiabilities": "25059169000", "otherNonCurrentLiabilities": "42243091000", "totalNonCurrentLiabilities": "135379289000", "cashAndShortTermInvestments": "22663836000", "commonStockSharesOutstanding": "2247783000", "intangibleAssetsExcludingGoodwill": "77522012000", "cashAndCashEquivalentsAtCarryingValue": "22663836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288680000", "profitLoss": "None", "dividendPayout": "2192004000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3139353000", "capitalExpenditures": "263573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7542602000", "cashflowFromInvestment": "494563000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2192004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10414179000, "cost_of_revenue": 5607758000, "gross_profit": 4806421000, "research_and_development": null, "selling_general_admin": 131913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2012758000, "depreciation_amortisation": 1112231000, "ebitda": 3124989000, "interest_expense": 2301438000, "interest_income": null, "other_non_operating": null, "pretax_income": -288680000, "tax_provision": 64937000, "effective_tax_rate": null, "net_income": -353039000, "net_income_continuing_ops": -353617000, "net_income_to_common": -353039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22663836000, "short_term_investments": 7617041000, "net_receivables": 20005728000, "inventory": 446282000, "other_current_assets": null, "total_current_assets": 57375976000, "net_ppe": null, "goodwill": null, "intangible_assets": 77522012000, "goodwill_and_intangibles": 77522012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224640164000, "total_assets": 282016140000, "short_term_debt": 11140391000, "accounts_payable": 2341803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25059169000, "long_term_debt": 62162567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135379289000, "total_liabilities": 160438458000, "total_debt": 73302958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353039000, "total_equity": 121494065000, "shares_outstanding": 2247783000, "operating_cash_flow": 3139353000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 494563000, "dividends_paid": 2192004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7542602000, "free_cash_flow": 3402926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2012758000", "ebitda": "3124989000", "netIncome": "-353039000", "grossProfit": "4806421000", "depreciation": "None", "totalRevenue": "10414179000", "costOfRevenue": "5607758000", "interestIncome": "36798000", "incomeBeforeTax": "-288680000", "interestExpense": "2301438000", "operatingIncome": "2621893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "64937000", "reportedCurrency": "BRL", "netInterestIncome": "-3496887000", "nonInterestIncome": "None", "operatingExpenses": "2184528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5607758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112231000", "sellingGeneralAndAdministrative": "131913000", "netIncomeFromContinuingOperations": "-353617000" }, "balance": { "goodwill": "None", "inventory": "446282000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "282016140000", "longTermDebt": "62162567000", "shortTermDebt": "11140391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77522012000", "reportedCurrency": "BRL", "retainedEarnings": "-353039000", "totalLiabilities": "160438458000", "otherCurrentAssets": "6643089000", "totalCurrentAssets": "57375976000", "currentLongTermDebt": "11117323000", "longTermInvestments": "38314894000", "shortTermInvestments": "7617041000", "currentNetReceivables": "20005728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224640164000", "currentAccountsPayable": "2341803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73453929000", "totalShareholderEquity": "121494065000", "capitalLeaseObligations": "174039000", "otherCurrentLiabilities": "10596204000", "totalCurrentLiabilities": "25059169000", "otherNonCurrentLiabilities": "42243091000", "totalNonCurrentLiabilities": "135379289000", "cashAndShortTermInvestments": "22663836000", "commonStockSharesOutstanding": "2247783000", "intangibleAssetsExcludingGoodwill": "77522012000", "cashAndCashEquivalentsAtCarryingValue": "22663836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288680000", "profitLoss": "None", "dividendPayout": "2192004000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3139353000", "capitalExpenditures": "263573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7542602000", "cashflowFromInvestment": "494563000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2192004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 12025072000, "cost_of_revenue": -9006627000, "gross_profit": 21031699000, "ebit": 2620433000, "ebitda": 3653378000, "pretax_income": 1064313000, "tax_provision": -47954000, "net_income": 1107848000, "net_income_to_common": 1107848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26572522000, "total_current_assets": 64451102000, "total_assets": 289871330000, "short_term_debt": 15269192000, "long_term_debt": 62810702000, "total_debt": 78079894000, "total_liabilities": 167871554000, "total_equity": 121863225000, "shares_outstanding": 2248202000, "goodwill_and_intangibles": 78173273000 }, "cash_flow": { "operating_cash_flow": 5466906000, "capital_expenditure": 1451856000, "free_cash_flow": 6918762000, "dividends_paid": 131668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220877, "ticker_id": 335, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2620433000", "ebitda": "3653378000", "netIncome": "1107848000", "grossProfit": "21031699000", "depreciation": "None", "totalRevenue": "12025072000", "costOfRevenue": "-9006627000", "interestIncome": "21794000", "incomeBeforeTax": "1064313000", "interestExpense": "1556120000", "operatingIncome": "2624137000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-47954000", "reportedCurrency": "BRL", "netInterestIncome": "-3339595000", "nonInterestIncome": "None", "operatingExpenses": "18407562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-9006627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032945000", "sellingGeneralAndAdministrative": "181198000", "netIncomeFromContinuingOperations": "1112267000" }, "balance": { "goodwill": "None", "inventory": "441471000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "289871330000", "longTermDebt": "62810702000", "shortTermDebt": "15269192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78173273000", "reportedCurrency": "BRL", "retainedEarnings": "45440237000", "totalLiabilities": "167871554000", "otherCurrentAssets": "7112414000", "totalCurrentAssets": "64451102000", "currentLongTermDebt": "15242331000", "longTermInvestments": "32119967000", "shortTermInvestments": "8951838000", "currentNetReceivables": "21372857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225420228000", "currentAccountsPayable": "2756329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78235616000", "totalShareholderEquity": "121863225000", "capitalLeaseObligations": "182583000", "otherCurrentLiabilities": "12468812000", "totalCurrentLiabilities": "31630370000", "otherNonCurrentLiabilities": "40933095000", "totalNonCurrentLiabilities": "136241184000", "cashAndShortTermInvestments": "26572522000", "commonStockSharesOutstanding": "2248202000", "intangibleAssetsExcludingGoodwill": "78173273000", "cashAndCashEquivalentsAtCarryingValue": "26572522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1064313000", "profitLoss": "None", "dividendPayout": "131668000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "5466906000", "capitalExpenditures": "1451856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4767733000", "cashflowFromInvestment": "-5340733000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12025072000, "cost_of_revenue": -9006627000, "gross_profit": 21031699000, "research_and_development": null, "selling_general_admin": 181198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2620433000, "depreciation_amortisation": 1032945000, "ebitda": 3653378000, "interest_expense": 1556120000, "interest_income": null, "other_non_operating": null, "pretax_income": 1064313000, "tax_provision": -47954000, "effective_tax_rate": null, "net_income": 1107848000, "net_income_continuing_ops": 1112267000, "net_income_to_common": 1107848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26572522000, "short_term_investments": 8951838000, "net_receivables": 21372857000, "inventory": 441471000, "other_current_assets": null, "total_current_assets": 64451102000, "net_ppe": null, "goodwill": null, "intangible_assets": 78173273000, "goodwill_and_intangibles": 78173273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225420228000, "total_assets": 289871330000, "short_term_debt": 15269192000, "accounts_payable": 2756329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31630370000, "long_term_debt": 62810702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136241184000, "total_liabilities": 167871554000, "total_debt": 78079894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45440237000, "total_equity": 121863225000, "shares_outstanding": 2248202000, "operating_cash_flow": 5466906000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1451856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5340733000, "dividends_paid": 131668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4767733000, "free_cash_flow": 6918762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2620433000", "ebitda": "3653378000", "netIncome": "1107848000", "grossProfit": "21031699000", "depreciation": "None", "totalRevenue": "12025072000", "costOfRevenue": "-9006627000", "interestIncome": "21794000", "incomeBeforeTax": "1064313000", "interestExpense": "1556120000", "operatingIncome": "2624137000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-47954000", "reportedCurrency": "BRL", "netInterestIncome": "-3339595000", "nonInterestIncome": "None", "operatingExpenses": "18407562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-9006627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032945000", "sellingGeneralAndAdministrative": "181198000", "netIncomeFromContinuingOperations": "1112267000" }, "balance": { "goodwill": "None", "inventory": "441471000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "289871330000", "longTermDebt": "62810702000", "shortTermDebt": "15269192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78173273000", "reportedCurrency": "BRL", "retainedEarnings": "45440237000", "totalLiabilities": "167871554000", "otherCurrentAssets": "7112414000", "totalCurrentAssets": "64451102000", "currentLongTermDebt": "15242331000", "longTermInvestments": "32119967000", "shortTermInvestments": "8951838000", "currentNetReceivables": "21372857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225420228000", "currentAccountsPayable": "2756329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78235616000", "totalShareholderEquity": "121863225000", "capitalLeaseObligations": "182583000", "otherCurrentLiabilities": "12468812000", "totalCurrentLiabilities": "31630370000", "otherNonCurrentLiabilities": "40933095000", "totalNonCurrentLiabilities": "136241184000", "cashAndShortTermInvestments": "26572522000", "commonStockSharesOutstanding": "2248202000", "intangibleAssetsExcludingGoodwill": "78173273000", "cashAndCashEquivalentsAtCarryingValue": "26572522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1064313000", "profitLoss": "None", "dividendPayout": "131668000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "5466906000", "capitalExpenditures": "1451856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4767733000", "cashflowFromInvestment": "-5340733000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 11042927000, "cost_of_revenue": 5791230000, "gross_profit": 5251697000, "ebit": 8595384000, "ebitda": 9585402000, "pretax_income": 8381140000, "tax_provision": 1185863000, "net_income": 7201919000, "net_income_to_common": 7201919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21678616000, "total_current_assets": 55077914000, "total_assets": 279800195000, "short_term_debt": 15200307000, "long_term_debt": 57107021000, "total_debt": 72307328000, "total_liabilities": 158413242000, "total_equity": 121252094000, "shares_outstanding": 2275108000, "goodwill_and_intangibles": 78557601000 }, "cash_flow": { "operating_cash_flow": 3583578000, "capital_expenditure": 422966000, "free_cash_flow": 4006544000, "dividends_paid": 115489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220879, "ticker_id": 335, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8595384000", "ebitda": "9585402000", "netIncome": "7201919000", "grossProfit": "5251697000", "depreciation": "None", "totalRevenue": "11042927000", "costOfRevenue": "5791230000", "interestIncome": "45173000", "incomeBeforeTax": "8381140000", "interestExpense": "214244000", "operatingIncome": "4203902000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1185863000", "reportedCurrency": "BRL", "netInterestIncome": "-2822161000", "nonInterestIncome": "None", "operatingExpenses": "1047795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5791230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990018000", "sellingGeneralAndAdministrative": "1419104000", "netIncomeFromContinuingOperations": "7195277000" }, "balance": { "goodwill": "None", "inventory": "474816000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "279800195000", "longTermDebt": "57107021000", "shortTermDebt": "15200307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "78557601000", "reportedCurrency": "BRL", "retainedEarnings": "46791740000", "totalLiabilities": "158413242000", "otherCurrentAssets": "5834965000", "totalCurrentAssets": "55077914000", "currentLongTermDebt": "15172930000", "longTermInvestments": "38737920000", "shortTermInvestments": "6699815000", "currentNetReceivables": "20389702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224722281000", "currentAccountsPayable": "2000911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72465712000", "totalShareholderEquity": "121252094000", "capitalLeaseObligations": "185761000", "otherCurrentLiabilities": "8827048000", "totalCurrentLiabilities": "26759974000", "otherNonCurrentLiabilities": "39748840000", "totalNonCurrentLiabilities": "131653268000", "cashAndShortTermInvestments": "21678616000", "commonStockSharesOutstanding": "2275108000", "intangibleAssetsExcludingGoodwill": "78557601000", "cashAndCashEquivalentsAtCarryingValue": "21678616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8381140000", "profitLoss": "None", "dividendPayout": "115489000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3583578000", "capitalExpenditures": "422966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1970812000", "cashflowFromInvestment": "2122072000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11042927000, "cost_of_revenue": 5791230000, "gross_profit": 5251697000, "research_and_development": null, "selling_general_admin": 1419104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8595384000, "depreciation_amortisation": 990018000, "ebitda": 9585402000, "interest_expense": 214244000, "interest_income": null, "other_non_operating": null, "pretax_income": 8381140000, "tax_provision": 1185863000, "effective_tax_rate": null, "net_income": 7201919000, "net_income_continuing_ops": 7195277000, "net_income_to_common": 7201919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21678616000, "short_term_investments": 6699815000, "net_receivables": 20389702000, "inventory": 474816000, "other_current_assets": null, "total_current_assets": 55077914000, "net_ppe": null, "goodwill": null, "intangible_assets": 78557601000, "goodwill_and_intangibles": 78557601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224722281000, "total_assets": 279800195000, "short_term_debt": 15200307000, "accounts_payable": 2000911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26759974000, "long_term_debt": 57107021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131653268000, "total_liabilities": 158413242000, "total_debt": 72307328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46791740000, "total_equity": 121252094000, "shares_outstanding": 2275108000, "operating_cash_flow": 3583578000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2122072000, "dividends_paid": 115489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1970812000, "free_cash_flow": 4006544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8595384000", "ebitda": "9585402000", "netIncome": "7201919000", "grossProfit": "5251697000", "depreciation": "None", "totalRevenue": "11042927000", "costOfRevenue": "5791230000", "interestIncome": "45173000", "incomeBeforeTax": "8381140000", "interestExpense": "214244000", "operatingIncome": "4203902000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1185863000", "reportedCurrency": "BRL", "netInterestIncome": "-2822161000", "nonInterestIncome": "None", "operatingExpenses": "1047795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5791230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990018000", "sellingGeneralAndAdministrative": "1419104000", "netIncomeFromContinuingOperations": "7195277000" }, "balance": { "goodwill": "None", "inventory": "474816000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "279800195000", "longTermDebt": "57107021000", "shortTermDebt": "15200307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "78557601000", "reportedCurrency": "BRL", "retainedEarnings": "46791740000", "totalLiabilities": "158413242000", "otherCurrentAssets": "5834965000", "totalCurrentAssets": "55077914000", "currentLongTermDebt": "15172930000", "longTermInvestments": "38737920000", "shortTermInvestments": "6699815000", "currentNetReceivables": "20389702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224722281000", "currentAccountsPayable": "2000911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72465712000", "totalShareholderEquity": "121252094000", "capitalLeaseObligations": "185761000", "otherCurrentLiabilities": "8827048000", "totalCurrentLiabilities": "26759974000", "otherNonCurrentLiabilities": "39748840000", "totalNonCurrentLiabilities": "131653268000", "cashAndShortTermInvestments": "21678616000", "commonStockSharesOutstanding": "2275108000", "intangibleAssetsExcludingGoodwill": "78557601000", "cashAndCashEquivalentsAtCarryingValue": "21678616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8381140000", "profitLoss": "None", "dividendPayout": "115489000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3583578000", "capitalExpenditures": "422966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1970812000", "cashflowFromInvestment": "2122072000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 8395282000, "cost_of_revenue": 4662300000, "gross_profit": 3732982000, "ebit": 2657595000, "ebitda": 3625696000, "pretax_income": 539702000, "tax_provision": -1202974000, "net_income": 1740304000, "net_income_to_common": 1740304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17943778000, "total_current_assets": 54645749000, "total_assets": 273756616000, "short_term_debt": 12598072000, "long_term_debt": 62028913000, "total_debt": 74626985000, "total_liabilities": 159526490000, "total_equity": 114094326000, "shares_outstanding": 2334037000, "goodwill_and_intangibles": 78879289000 }, "cash_flow": { "operating_cash_flow": 2049020000, "capital_expenditure": 929937000, "free_cash_flow": 2978957000, "dividends_paid": 1291255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220880, "ticker_id": 335, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2657595000", "ebitda": "3625696000", "netIncome": "1740304000", "grossProfit": "3732982000", "depreciation": "None", "totalRevenue": "8395282000", "costOfRevenue": "4662300000", "interestIncome": "39465000", "incomeBeforeTax": "539702000", "interestExpense": "2117893000", "operatingIncome": "2752856000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1202974000", "reportedCurrency": "BRL", "netInterestIncome": "-2924659000", "nonInterestIncome": "None", "operatingExpenses": "980126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4662300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968101000", "sellingGeneralAndAdministrative": "1053153000", "netIncomeFromContinuingOperations": "1742676000" }, "balance": { "goodwill": "None", "inventory": "468232000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "273756616000", "longTermDebt": "62028913000", "shortTermDebt": "12598072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "78879289000", "reportedCurrency": "BRL", "retainedEarnings": "2076210000", "totalLiabilities": "159526490000", "otherCurrentAssets": "7620496000", "totalCurrentAssets": "54645749000", "currentLongTermDebt": "12570030000", "longTermInvestments": "38638325000", "shortTermInvestments": "8223439000", "currentNetReceivables": "20389804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219110867000", "currentAccountsPayable": "1664506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74776354000", "totalShareholderEquity": "114094326000", "capitalLeaseObligations": "177411000", "otherCurrentLiabilities": "8904823000", "totalCurrentLiabilities": "23205978000", "otherNonCurrentLiabilities": "38566251000", "totalNonCurrentLiabilities": "136320512000", "cashAndShortTermInvestments": "17943778000", "commonStockSharesOutstanding": "2334037000", "intangibleAssetsExcludingGoodwill": "78879289000", "cashAndCashEquivalentsAtCarryingValue": "17943778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539702000", "profitLoss": "None", "dividendPayout": "1291255000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2049020000", "capitalExpenditures": "929937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8493320000", "cashflowFromInvestment": "-4090781000", "stockBasedCompensation": "16148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1291255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1974965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8395282000, "cost_of_revenue": 4662300000, "gross_profit": 3732982000, "research_and_development": null, "selling_general_admin": 1053153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2657595000, "depreciation_amortisation": 968101000, "ebitda": 3625696000, "interest_expense": 2117893000, "interest_income": null, "other_non_operating": null, "pretax_income": 539702000, "tax_provision": -1202974000, "effective_tax_rate": null, "net_income": 1740304000, "net_income_continuing_ops": 1742676000, "net_income_to_common": 1740304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17943778000, "short_term_investments": 8223439000, "net_receivables": 20389804000, "inventory": 468232000, "other_current_assets": null, "total_current_assets": 54645749000, "net_ppe": null, "goodwill": null, "intangible_assets": 78879289000, "goodwill_and_intangibles": 78879289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219110867000, "total_assets": 273756616000, "short_term_debt": 12598072000, "accounts_payable": 1664506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23205978000, "long_term_debt": 62028913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136320512000, "total_liabilities": 159526490000, "total_debt": 74626985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2076210000, "total_equity": 114094326000, "shares_outstanding": 2334037000, "operating_cash_flow": 2049020000, "stock_based_compensation": 16148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 929937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4090781000, "dividends_paid": 1291255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8493320000, "free_cash_flow": 2978957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2657595000", "ebitda": "3625696000", "netIncome": "1740304000", "grossProfit": "3732982000", "depreciation": "None", "totalRevenue": "8395282000", "costOfRevenue": "4662300000", "interestIncome": "39465000", "incomeBeforeTax": "539702000", "interestExpense": "2117893000", "operatingIncome": "2752856000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1202974000", "reportedCurrency": "BRL", "netInterestIncome": "-2924659000", "nonInterestIncome": "None", "operatingExpenses": "980126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4662300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968101000", "sellingGeneralAndAdministrative": "1053153000", "netIncomeFromContinuingOperations": "1742676000" }, "balance": { "goodwill": "None", "inventory": "468232000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "273756616000", "longTermDebt": "62028913000", "shortTermDebt": "12598072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "78879289000", "reportedCurrency": "BRL", "retainedEarnings": "2076210000", "totalLiabilities": "159526490000", "otherCurrentAssets": "7620496000", "totalCurrentAssets": "54645749000", "currentLongTermDebt": "12570030000", "longTermInvestments": "38638325000", "shortTermInvestments": "8223439000", "currentNetReceivables": "20389804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219110867000", "currentAccountsPayable": "1664506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74776354000", "totalShareholderEquity": "114094326000", "capitalLeaseObligations": "177411000", "otherCurrentLiabilities": "8904823000", "totalCurrentLiabilities": "23205978000", "otherNonCurrentLiabilities": "38566251000", "totalNonCurrentLiabilities": "136320512000", "cashAndShortTermInvestments": "17943778000", "commonStockSharesOutstanding": "2334037000", "intangibleAssetsExcludingGoodwill": "78879289000", "cashAndCashEquivalentsAtCarryingValue": "17943778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539702000", "profitLoss": "None", "dividendPayout": "1291255000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2049020000", "capitalExpenditures": "929937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8493320000", "cashflowFromInvestment": "-4090781000", "stockBasedCompensation": "16148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1291255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1974965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 8718271000, "cost_of_revenue": 4499682000, "gross_profit": 4218589000, "ebit": 2870201000, "ebitda": 3866912000, "pretax_income": 635629000, "tax_provision": 305095000, "net_income": 328051000, "net_income_to_common": 328051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11492219000, "total_current_assets": 45229635000, "total_assets": 264381201000, "short_term_debt": 17349366000, "long_term_debt": null, "total_debt": 17349366000, "total_liabilities": 151666023000, "total_equity": 112582272000, "shares_outstanding": 2333560000, "goodwill_and_intangibles": 79425463000 }, "cash_flow": { "operating_cash_flow": 1286078000, "capital_expenditure": 720606000, "free_cash_flow": 2006684000, "dividends_paid": 424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220881, "ticker_id": 335, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2870201000", "ebitda": "3866912000", "netIncome": "328051000", "grossProfit": "4218589000", "depreciation": "None", "totalRevenue": "8718271000", "costOfRevenue": "4499682000", "interestIncome": "None", "incomeBeforeTax": "635629000", "interestExpense": "481721047", "operatingIncome": "3042677000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "305095000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1175912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4499682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996711000", "sellingGeneralAndAdministrative": "1332338000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "449006000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "264381201000", "longTermDebt": "None", "shortTermDebt": "17349366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "79425463000", "reportedCurrency": "None", "retainedEarnings": "336132000", "totalLiabilities": "151666023000", "otherCurrentAssets": "6690383000", "totalCurrentAssets": "45229635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5834741000", "currentNetReceivables": "20763286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219151566000", "currentAccountsPayable": "1852650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63794169000", "totalShareholderEquity": "112582272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9534875000", "totalCurrentLiabilities": "28793564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122872459000", "cashAndShortTermInvestments": "11492219000", "commonStockSharesOutstanding": "2333560000", "intangibleAssetsExcludingGoodwill": "79425463000", "cashAndCashEquivalentsAtCarryingValue": "11492219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "635629000", "profitLoss": "None", "dividendPayout": "424000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1286078000", "capitalExpenditures": "720606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1489352000", "cashflowFromInvestment": "-1350878000", "stockBasedCompensation": "140617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8718271000, "cost_of_revenue": 4499682000, "gross_profit": 4218589000, "research_and_development": null, "selling_general_admin": 1332338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2870201000, "depreciation_amortisation": 996711000, "ebitda": 3866912000, "interest_expense": 481721047, "interest_income": null, "other_non_operating": null, "pretax_income": 635629000, "tax_provision": 305095000, "effective_tax_rate": null, "net_income": 328051000, "net_income_continuing_ops": null, "net_income_to_common": 328051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11492219000, "short_term_investments": 5834741000, "net_receivables": 20763286000, "inventory": 449006000, "other_current_assets": null, "total_current_assets": 45229635000, "net_ppe": null, "goodwill": null, "intangible_assets": 79425463000, "goodwill_and_intangibles": 79425463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219151566000, "total_assets": 264381201000, "short_term_debt": 17349366000, "accounts_payable": 1852650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28793564000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122872459000, "total_liabilities": 151666023000, "total_debt": 17349366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336132000, "total_equity": 112582272000, "shares_outstanding": 2333560000, "operating_cash_flow": 1286078000, "stock_based_compensation": 140617, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1350878000, "dividends_paid": 424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1489352000, "free_cash_flow": 2006684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2870201000", "ebitda": "3866912000", "netIncome": "328051000", "grossProfit": "4218589000", "depreciation": "None", "totalRevenue": "8718271000", "costOfRevenue": "4499682000", "interestIncome": "None", "incomeBeforeTax": "635629000", "interestExpense": "481721047", "operatingIncome": "3042677000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "305095000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1175912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4499682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996711000", "sellingGeneralAndAdministrative": "1332338000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "449006000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "264381201000", "longTermDebt": "None", "shortTermDebt": "17349366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "79425463000", "reportedCurrency": "None", "retainedEarnings": "336132000", "totalLiabilities": "151666023000", "otherCurrentAssets": "6690383000", "totalCurrentAssets": "45229635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5834741000", "currentNetReceivables": "20763286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219151566000", "currentAccountsPayable": "1852650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63794169000", "totalShareholderEquity": "112582272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9534875000", "totalCurrentLiabilities": "28793564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122872459000", "cashAndShortTermInvestments": "11492219000", "commonStockSharesOutstanding": "2333560000", "intangibleAssetsExcludingGoodwill": "79425463000", "cashAndCashEquivalentsAtCarryingValue": "11492219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "635629000", "profitLoss": "None", "dividendPayout": "424000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1286078000", "capitalExpenditures": "720606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1489352000", "cashflowFromInvestment": "-1350878000", "stockBasedCompensation": "140617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 9922115000, "cost_of_revenue": -7617460000, "gross_profit": 17539575000, "ebit": -1102749000, "ebitda": -203662000, "pretax_income": -2371334000, "tax_provision": -3264741000, "net_income": 892032000, "net_income_to_common": 892032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13046371000, "total_current_assets": 47897131000, "total_assets": 267057654000, "short_term_debt": 13088930000, "long_term_debt": null, "total_debt": 13088930000, "total_liabilities": 154593010000, "total_equity": 112333372000, "shares_outstanding": 2263301362, "goodwill_and_intangibles": 81251720000 }, "cash_flow": { "operating_cash_flow": 1598881000, "capital_expenditure": 1837417000, "free_cash_flow": 3436298000, "dividends_paid": 864192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220882, "ticker_id": 335, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1102749000", "ebitda": "-203662000", "netIncome": "892032000", "grossProfit": "17539575000", "depreciation": "None", "totalRevenue": "9922115000", "costOfRevenue": "-7617460000", "interestIncome": "None", "incomeBeforeTax": "-2371334000", "interestExpense": "529053000", "operatingIncome": "-247456000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3264741000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17787031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7617460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899087000", "sellingGeneralAndAdministrative": "1073720823", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "426690000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "267057654000", "longTermDebt": "None", "shortTermDebt": "13088930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "81251720000", "reportedCurrency": "None", "retainedEarnings": "7782299000", "totalLiabilities": "154593010000", "otherCurrentAssets": "6687465000", "totalCurrentAssets": "47897131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5920171000", "currentNetReceivables": "21816434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219160523000", "currentAccountsPayable": "2963867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61831153000", "totalShareholderEquity": "112333372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9954139000", "totalCurrentLiabilities": "27159791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127433219000", "cashAndShortTermInvestments": "13046371000", "commonStockSharesOutstanding": "2263301362", "intangibleAssetsExcludingGoodwill": "81251720000", "cashAndCashEquivalentsAtCarryingValue": "13046371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2703348000", "profitLoss": "None", "dividendPayout": "864192000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1323546000", "operatingCashflow": "1598881000", "capitalExpenditures": "1837417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9649474000", "cashflowFromInvestment": "91961000", "stockBasedCompensation": "40512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9922115000, "cost_of_revenue": -7617460000, "gross_profit": 17539575000, "research_and_development": null, "selling_general_admin": 1073720823, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1102749000, "depreciation_amortisation": 899087000, "ebitda": -203662000, "interest_expense": 529053000, "interest_income": null, "other_non_operating": null, "pretax_income": -2371334000, "tax_provision": -3264741000, "effective_tax_rate": null, "net_income": 892032000, "net_income_continuing_ops": null, "net_income_to_common": 892032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13046371000, "short_term_investments": 5920171000, "net_receivables": 21816434000, "inventory": 426690000, "other_current_assets": null, "total_current_assets": 47897131000, "net_ppe": null, "goodwill": null, "intangible_assets": 81251720000, "goodwill_and_intangibles": 81251720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219160523000, "total_assets": 267057654000, "short_term_debt": 13088930000, "accounts_payable": 2963867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27159791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127433219000, "total_liabilities": 154593010000, "total_debt": 13088930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7782299000, "total_equity": 112333372000, "shares_outstanding": 2263301362, "operating_cash_flow": 1598881000, "stock_based_compensation": 40512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1837417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91961000, "dividends_paid": 864192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9649474000, "free_cash_flow": 3436298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1102749000", "ebitda": "-203662000", "netIncome": "892032000", "grossProfit": "17539575000", "depreciation": "None", "totalRevenue": "9922115000", "costOfRevenue": "-7617460000", "interestIncome": "None", "incomeBeforeTax": "-2371334000", "interestExpense": "529053000", "operatingIncome": "-247456000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3264741000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17787031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7617460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899087000", "sellingGeneralAndAdministrative": "1073720823", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "426690000", "commonStock": "70099826000", "currentDebt": "None", "investments": "None", "totalAssets": "267057654000", "longTermDebt": "None", "shortTermDebt": "13088930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "81251720000", "reportedCurrency": "None", "retainedEarnings": "7782299000", "totalLiabilities": "154593010000", "otherCurrentAssets": "6687465000", "totalCurrentAssets": "47897131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5920171000", "currentNetReceivables": "21816434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219160523000", "currentAccountsPayable": "2963867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61831153000", "totalShareholderEquity": "112333372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9954139000", "totalCurrentLiabilities": "27159791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127433219000", "cashAndShortTermInvestments": "13046371000", "commonStockSharesOutstanding": "2263301362", "intangibleAssetsExcludingGoodwill": "81251720000", "cashAndCashEquivalentsAtCarryingValue": "13046371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2703348000", "profitLoss": "None", "dividendPayout": "864192000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1323546000", "operatingCashflow": "1598881000", "capitalExpenditures": "1837417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9649474000", "cashflowFromInvestment": "91961000", "stockBasedCompensation": "40512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 8781430000, "cost_of_revenue": 4716330000, "gross_profit": 4065100000, "ebit": 1303234000, "ebitda": 2227900000, "pretax_income": 771234000, "tax_provision": -705353000, "net_income": 1151884000, "net_income_to_common": 1151884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21005003000, "total_current_assets": 58035080000, "total_assets": 276807009000, "short_term_debt": 19301597000, "long_term_debt": null, "total_debt": 19301597000, "total_liabilities": 163633213000, "total_equity": 113118115000, "shares_outstanding": 2305470000, "goodwill_and_intangibles": 79087125000 }, "cash_flow": { "operating_cash_flow": 3129311000, "capital_expenditure": 929559000, "free_cash_flow": 4058870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220884, "ticker_id": 335, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1303234000", "ebitda": "2227900000", "netIncome": "1151884000", "grossProfit": "4065100000", "depreciation": "None", "totalRevenue": "8781430000", "costOfRevenue": "4716330000", "interestIncome": "None", "incomeBeforeTax": "771234000", "interestExpense": "497209180", "operatingIncome": "2048314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-705353000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2016786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4716330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924666000", "sellingGeneralAndAdministrative": "939251000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "144598000", "inventory": "452858000", "commonStock": "69991640000", "currentDebt": "None", "investments": "None", "totalAssets": "276807009000", "longTermDebt": "None", "shortTermDebt": "19301597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "78942527000", "reportedCurrency": "None", "retainedEarnings": "4073448000", "totalLiabilities": "163633213000", "otherCurrentAssets": "4121498000", "totalCurrentAssets": "58035080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10271350000", "currentNetReceivables": "22184371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218771929000", "currentAccountsPayable": "2513438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74246351000", "totalShareholderEquity": "113118115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8019305000", "totalCurrentLiabilities": "30912279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132720934000", "cashAndShortTermInvestments": "21005003000", "commonStockSharesOutstanding": "2305470000", "intangibleAssetsExcludingGoodwill": "78942527000", "cashAndCashEquivalentsAtCarryingValue": "21005003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "771234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-105305000", "operatingCashflow": "3129311000", "capitalExpenditures": "929559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10054004000", "cashflowFromInvestment": "-3606878000", "stockBasedCompensation": "376198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8781430000, "cost_of_revenue": 4716330000, "gross_profit": 4065100000, "research_and_development": null, "selling_general_admin": 939251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1303234000, "depreciation_amortisation": 924666000, "ebitda": 2227900000, "interest_expense": 497209180, "interest_income": null, "other_non_operating": null, "pretax_income": 771234000, "tax_provision": -705353000, "effective_tax_rate": null, "net_income": 1151884000, "net_income_continuing_ops": null, "net_income_to_common": 1151884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21005003000, "short_term_investments": 10271350000, "net_receivables": 22184371000, "inventory": 452858000, "other_current_assets": null, "total_current_assets": 58035080000, "net_ppe": null, "goodwill": 144598000, "intangible_assets": 78942527000, "goodwill_and_intangibles": 79087125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218771929000, "total_assets": 276807009000, "short_term_debt": 19301597000, "accounts_payable": 2513438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30912279000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132720934000, "total_liabilities": 163633213000, "total_debt": 19301597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4073448000, "total_equity": 113118115000, "shares_outstanding": 2305470000, "operating_cash_flow": 3129311000, "stock_based_compensation": 376198, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 929559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3606878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10054004000, "free_cash_flow": 4058870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1303234000", "ebitda": "2227900000", "netIncome": "1151884000", "grossProfit": "4065100000", "depreciation": "None", "totalRevenue": "8781430000", "costOfRevenue": "4716330000", "interestIncome": "None", "incomeBeforeTax": "771234000", "interestExpense": "497209180", "operatingIncome": "2048314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-705353000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2016786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4716330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924666000", "sellingGeneralAndAdministrative": "939251000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "144598000", "inventory": "452858000", "commonStock": "69991640000", "currentDebt": "None", "investments": "None", "totalAssets": "276807009000", "longTermDebt": "None", "shortTermDebt": "19301597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "78942527000", "reportedCurrency": "None", "retainedEarnings": "4073448000", "totalLiabilities": "163633213000", "otherCurrentAssets": "4121498000", "totalCurrentAssets": "58035080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10271350000", "currentNetReceivables": "22184371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218771929000", "currentAccountsPayable": "2513438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74246351000", "totalShareholderEquity": "113118115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8019305000", "totalCurrentLiabilities": "30912279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132720934000", "cashAndShortTermInvestments": "21005003000", "commonStockSharesOutstanding": "2305470000", "intangibleAssetsExcludingGoodwill": "78942527000", "cashAndCashEquivalentsAtCarryingValue": "21005003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "771234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-105305000", "operatingCashflow": "3129311000", "capitalExpenditures": "929559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10054004000", "cashflowFromInvestment": "-3606878000", "stockBasedCompensation": "376198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "income_statement": { "revenue": 9245530000, "cost_of_revenue": 4411148000, "gross_profit": 4834382000, "ebit": 4501969000, "ebitda": 5396175000, "pretax_income": 2474421000, "tax_provision": 523503000, "net_income": 2099895000, "net_income_to_common": 2099895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11428566000, "total_current_assets": 43749223000, "total_assets": 263464041000, "short_term_debt": 16446515000, "long_term_debt": null, "total_debt": 16446515000, "total_liabilities": 151999637000, "total_equity": 111401840000, "shares_outstanding": 2318518000, "goodwill_and_intangibles": 79243962000 }, "cash_flow": { "operating_cash_flow": 2405301000, "capital_expenditure": 644321000, "free_cash_flow": 3049622000, "dividends_paid": 765545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220885, "ticker_id": 335, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:28.477471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4501969000", "ebitda": "5396175000", "netIncome": "2099895000", "grossProfit": "4834382000", "depreciation": "None", "totalRevenue": "9245530000", "costOfRevenue": "4411148000", "interestIncome": "None", "incomeBeforeTax": "2474421000", "interestExpense": "503897123", "operatingIncome": "4993903000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "523503000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-159521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4411148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894206000", "sellingGeneralAndAdministrative": "31526000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "146166000", "inventory": "465961000", "commonStock": "69991640000", "currentDebt": "None", "investments": "None", "totalAssets": "263464041000", "longTermDebt": "None", "shortTermDebt": "16446515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79097796000", "reportedCurrency": "None", "retainedEarnings": "2195099000", "totalLiabilities": "151999637000", "otherCurrentAssets": "6305616000", "totalCurrentAssets": "43749223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7197301000", "currentNetReceivables": "18351779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219714818000", "currentAccountsPayable": "2019798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58713391000", "totalShareholderEquity": "111401840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11373391000", "totalCurrentLiabilities": "29840306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122159331000", "cashAndShortTermInvestments": "11428566000", "commonStockSharesOutstanding": "2318518000", "intangibleAssetsExcludingGoodwill": "79097796000", "cashAndCashEquivalentsAtCarryingValue": "11428566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2474421000", "profitLoss": "None", "dividendPayout": "765545000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "459822000", "operatingCashflow": "2405301000", "capitalExpenditures": "644321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3961445000", "cashflowFromInvestment": "1366840000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1286054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9245530000, "cost_of_revenue": 4411148000, "gross_profit": 4834382000, "research_and_development": null, "selling_general_admin": 31526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4501969000, "depreciation_amortisation": 894206000, "ebitda": 5396175000, "interest_expense": 503897123, "interest_income": null, "other_non_operating": null, "pretax_income": 2474421000, "tax_provision": 523503000, "effective_tax_rate": null, "net_income": 2099895000, "net_income_continuing_ops": null, "net_income_to_common": 2099895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11428566000, "short_term_investments": 7197301000, "net_receivables": 18351779000, "inventory": 465961000, "other_current_assets": null, "total_current_assets": 43749223000, "net_ppe": null, "goodwill": 146166000, "intangible_assets": 79097796000, "goodwill_and_intangibles": 79243962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219714818000, "total_assets": 263464041000, "short_term_debt": 16446515000, "accounts_payable": 2019798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29840306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122159331000, "total_liabilities": 151999637000, "total_debt": 16446515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2195099000, "total_equity": 111401840000, "shares_outstanding": 2318518000, "operating_cash_flow": 2405301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1366840000, "dividends_paid": 765545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3961445000, "free_cash_flow": 3049622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4501969000", "ebitda": "5396175000", "netIncome": "2099895000", "grossProfit": "4834382000", "depreciation": "None", "totalRevenue": "9245530000", "costOfRevenue": "4411148000", "interestIncome": "None", "incomeBeforeTax": "2474421000", "interestExpense": "503897123", "operatingIncome": "4993903000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "523503000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-159521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4411148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894206000", "sellingGeneralAndAdministrative": "31526000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "146166000", "inventory": "465961000", "commonStock": "69991640000", "currentDebt": "None", "investments": "None", "totalAssets": "263464041000", "longTermDebt": "None", "shortTermDebt": "16446515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79097796000", "reportedCurrency": "None", "retainedEarnings": "2195099000", "totalLiabilities": "151999637000", "otherCurrentAssets": "6305616000", "totalCurrentAssets": "43749223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7197301000", "currentNetReceivables": "18351779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219714818000", "currentAccountsPayable": "2019798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58713391000", "totalShareholderEquity": "111401840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11373391000", "totalCurrentLiabilities": "29840306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122159331000", "cashAndShortTermInvestments": "11428566000", "commonStockSharesOutstanding": "2318518000", "intangibleAssetsExcludingGoodwill": "79097796000", "cashAndCashEquivalentsAtCarryingValue": "11428566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2474421000", "profitLoss": "None", "dividendPayout": "765545000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "459822000", "operatingCashflow": "2405301000", "capitalExpenditures": "644321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3961445000", "cashflowFromInvestment": "1366840000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1286054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }