{ "ticker": { "uuid": "d7d8dee3-b98f-4b80-a1b0-c9d7d82d7211", "symbol": "ATRL", "name": "AtkinsR\u00e9alis Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d7d8dee3-b98f-4b80-a1b0-c9d7d82d7211/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7d8dee3-b98f-4b80-a1b0-c9d7d82d7211/" }, "ticker_metadata": { "id": 35105, "uuid": "d7d8dee3-b98f-4b80-a1b0-c9d7d82d7211", "symbol": "ATRL", "name": "AtkinsR\u00e9alis Group Inc.", "asset_type": "equity", "market_cap": 13455388672, "stock_exchange_id": 42, "industry": "Engineering & Construction", "sector": "Industrials", "description": "AtkinsR\u00e9alis Group Inc., together with its subsidiaries, provides professional services and project management, and capital investment services in the United Kingdom, Canada, the United States, Saudi Arabia, and internationally. It operates through eight segments: Canada, UKI, USLA, AMEA, Nuclear, Linxon, LSTK Projects, and Capital. The company provides consultancy, strategy, advisory, engineering, design, project and program management and project delivery services for building and places, defence, industrial, power and renewables, and transportation and water markets; and operations, maintenance, and asset management solutions for various assets. It also offers services for clients across the nuclear life cycle from consultancy, engineering, procurement and construction management, field, technology, decommissioning, and waste management services, as well as spare parts; and new-build and full refurbishment services for reactors. In addition, the company is involved in installation of alternative current power substations, including expansions and electrification, notably through repetitive engineering, procurement and construction offerings for utilities, renewables and conventional generation, transportation, and data centers markets; and provision of lump-sum turnkey (LSTK) construction contracts for the mass transit projects. Further, it engages in developing projects, arranging financing, investing in equity, undertaking complex financial modeling, and managing its infrastructure investments, such as bridges and highways, mass transit systems, power facilities, energy infrastructure, water treatment plants, and social infrastructure. Additionally, it offers staff augmentation services. The company was formerly known as SNC-Lavalin Group Inc. and changed its name to AtkinsR\u00e9alis in September 2023. AtkinsR\u00e9alis Group Inc. was founded in 1911 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d7d8dee3-b98f-4b80-a1b0-c9d7d82d7211", "symbol": "ATRL", "name": "AtkinsR\u00e9alis Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d7d8dee3-b98f-4b80-a1b0-c9d7d82d7211/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7d8dee3-b98f-4b80-a1b0-c9d7d82d7211/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.64, "value": 0.71, "quality": 0.72, "momentum": 0.11, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 80.02, "market_cap": 13009909976.95, "pe_ratio": 4.9057, "earnings_yield": 0.0548, "ebitda_to_ev": 0.2622, "shareholder_yield": 0.0781, "roe": 0.4912, "piotroski_f_score": 8, "momentum_12_1": -0.0244, "volatility_252d": 0.2852 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.341094+00:00", "batch_id": "" }, "size": { "price_close": 80.02, "market_cap": 13009909976.9503, "market_cap_usd": 13009909976.9503, "enterprise_value": 13322102976.9503, "shares_outstanding": 162583235, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.9057, "pb_ratio": 2.4097, "ptbv_ratio": 2.4097, "ps_ratio": 1.1358, "pcf_ratio": 25.0558, "pfcf_ratio": 38.6505, "ev_ebitda": 3.8132, "ev_ebit": 18.2589, "ev_sales": 1.163, "ev_fcf": 39.578, "earnings_yield": 0.0548, "fcf_yield": 0.0253, "price_to_sales": 1.1358, "price_to_book": 2.4097, "price_to_cashflow": 25.0558, "ebitda_to_ev": 0.2622, "sales_yield": 0.8598 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0768, "shareholder_yield": 0.0781, "debt_paydown_yield": 0.0768, "total_yield": 0.1549 }, "quality": { "gross_margin": 0.0872, "operating_margin": 0.0637, "net_margin": 0.2315, "ebitda_margin": 0.305, "fcf_margin": 0.0294, "roe": 0.4912, "roa": 0.2109, "roic": 0.0971, "roc_greenblatt": 2.2693, "asset_turnover": 0.9108, "cash_conversion": 0.1269, "accruals_ratio": 0.1696, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.8222, "revenue_stability_5y": 0.1599, "eps_surprise_avg": 11.8625, "sue_score": 1.2522, "gross_profit_to_assets": 0.0794, "external_financing": 0.0802 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0669, "debt_to_assets": 0.1065, "interest_coverage": 7.4047, "current_ratio": 1.0617, "quick_ratio": 1.0617, "net_debt": 233694000, "local_beta": 0.7429, "volatility_252d": 0.2852, "volatility_60d": 0.6685, "max_drawdown_12m": -0.2385, "risk_adjusted_momentum": -0.0855 }, "growth": { "revenue_growth_1y": 0.138, "revenue_growth_3y_cagr": 0.1338, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.8433, "eps_growth_3y_cagr": 5.4599, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2218, "book_value_growth_1y": 0.5488, "revenue_growth": 0.138, "earnings_growth": 8.8433 }, "momentum": { "price_return_1m": -0.1217, "price_return_3m": -0.1713, "price_return_6m": -0.0878, "price_return_9m": -0.1545, "price_return_12m": -0.1431, "price_return_12m_ex1m": -0.0244, "momentum_6m": -0.0878, "momentum_12m": -0.1431, "momentum_12_1": -0.0244, "distance_from_52w_high": -0.2385, "distance_from_52w_low": 0, "relative_strength": -0.4452 }, "raw_ttm": { "revenue_ttm": 11454781000, "gross_profit_ttm": 998429000, "ebit_ttm": 729623000, "ebitda_ttm": 3493652000, "net_income_ttm": 2651982000, "eps_diluted_ttm": 16.3115, "operating_cash_flow_ttm": 519238000, "capital_expenditure_ttm": -182634000, "fcf_ttm": 336604000, "dividends_paid_ttm": -16869000, "share_repurchases_ttm": -1004413000, "shares_issued_ttm": 4631000, "interest_expense_ttm": 98535000, "cash_and_equivalents": 1105300000, "total_current_assets": 5581164000, "total_current_liabilities": 5256758000, "net_ppe": 756708000, "total_assets": 12576221000, "total_debt": 1338994000, "total_equity": 5399074000, "net_working_capital": -435187000, "book_value_per_share": 33.2081, "retained_earnings": null, "preferred_stock": null, "minority_interest": 78499000, "tangible_book_value": null, "tangible_book_per_share": 33.2081 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 7, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 26, "rank_pcf": 84, "rank_ev_ebitda": 5, "rank_ev_ebit": 49, "rank_earnings_yield": 49, "rank_fcf_yield": 57, "rank_dividend_yield": 15, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 4, "rank_roc": 4, "rank_roic": 37, "rank_gross_margin": 96, "rank_fcf_margin": 70, "rank_piotroski": 5, "rank_accruals": 96, "rank_sue": 15, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 87 }, "composites": { "value_composite": 29, "quality_composite": 28, "momentum_composite": 89, "growth_composite": 4, "yield_composite": 3, "svqf_composite": 12, "vc1_composite": 19, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.715, "os_score": 0.64, "value_percentile": 0.71, "quality_percentile": 0.72, "momentum_percentile": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11128, "ticker_id": 35105, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.341094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.02, "market_cap": 13009909976.9503, "market_cap_usd": 13009909976.9503, "enterprise_value": 13322102976.9503, "shares_outstanding": 162583235, "fx_rate_to_usd": null, "pe_ratio": 4.90573087, "pb_ratio": 2.4096558, "ptbv_ratio": 2.4096558, "ps_ratio": 1.13576244, "pcf_ratio": 25.05577399, "pfcf_ratio": 38.65049131, "ev_ebitda": 3.81323125, "ev_ebit": 18.25888572, "ev_sales": 1.16301682, "ev_fcf": 39.57796989, "earnings_yield": 0.05476785, "fcf_yield": 0.02526658, "dividend_yield": 0, "buyback_yield": 0.07684773, "shareholder_yield": 0.07814435, "debt_paydown_yield": 0.07679684, "total_yield": 0.1549412, "gross_margin": 0.08716264, "operating_margin": 0.06369594, "net_margin": 0.23151748, "ebitda_margin": 0.30499509, "fcf_margin": 0.02938546, "roe": 0.49119201, "roa": 0.21087273, "roic": 0.09714891, "roc_greenblatt": 2.26928568, "asset_turnover": 0.91082854, "cash_conversion": 0.12692545, "accruals_ratio": 0.16958544, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06689104, "debt_to_assets": 0.1064703, "interest_coverage": 7.40470899, "current_ratio": 1.06171218, "quick_ratio": 1.06171218, "net_debt": 233694000, "revenue_growth_1y": 0.13804166, "revenue_growth_3y_cagr": 0.13379533, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.84325543, "eps_growth_3y_cagr": 5.45987562, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22182559, "book_value_growth_1y": 0.54877508, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.822183, "revenue_stability_5y": 0.159926, "eps_surprise_avg": 11.8625, "sue_score": 1.2522, "price_return_1m": -0.12169875, "price_return_3m": -0.17133895, "price_return_6m": -0.08777411, "price_return_9m": -0.15452092, "price_return_12m": -0.1431218, "price_return_12m_ex1m": -0.02439146, "distance_from_52w_high": -0.23846582, "distance_from_52w_low": 0, "relative_strength": -0.44522821, "local_beta": 0.7429, "volatility_252d": 0.285163, "volatility_60d": 0.668525, "max_drawdown_12m": -0.23846582, "revenue_ttm": 11454781000, "gross_profit_ttm": 998429000, "ebit_ttm": 729623000, "ebitda_ttm": 3493652000, "net_income_ttm": 2651982000, "eps_diluted_ttm": 16.31153421, "operating_cash_flow_ttm": 519238000, "capital_expenditure_ttm": -182634000, "fcf_ttm": 336604000, "dividends_paid_ttm": -16869000, "share_repurchases_ttm": -1004413000, "shares_issued_ttm": 4631000, "interest_expense_ttm": 98535000, "cash_and_equivalents": 1105300000, "total_current_assets": 5581164000, "total_current_liabilities": 5256758000, "net_ppe": 756708000, "total_assets": 12576221000, "total_debt": 1338994000, "total_equity": 5399074000, "net_working_capital": -435187000, "book_value_per_share": 33.20806109, "retained_earnings": null, "preferred_stock": null, "minority_interest": 78499000, "tangible_book_value": null, "tangible_book_per_share": 33.20806109, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 7, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 26, "rank_pcf": 84, "rank_ev_ebitda": 5, "rank_ev_ebit": 49, "rank_earnings_yield": 49, "rank_fcf_yield": 57, "rank_dividend_yield": 15, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 4, "rank_roc": 4, "rank_roic": 37, "rank_gross_margin": 96, "rank_fcf_margin": 70, "rank_piotroski": 5, "rank_accruals": 96, "rank_sue": 15, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 87, "value_composite": 29, "quality_composite": 28, "momentum_composite": 89, "growth_composite": 4, "yield_composite": 3, "svqf_composite": 12, "vc1_composite": 19, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.02, "os": 0.64, "value": 0.71, "quality": 0.72, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.9057, "earnings_yield": 0.0548, "shareholder_yield": 0.0781, "roe": 0.4912, "momentum_12_1": -0.0244, "complete_fields": { "id": 11128, "ticker_id": 35105, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.341094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.02, "market_cap": 13009909976.9503, "market_cap_usd": 13009909976.9503, "enterprise_value": 13322102976.9503, "shares_outstanding": 162583235, "fx_rate_to_usd": null, "pe_ratio": 4.90573087, "pb_ratio": 2.4096558, "ptbv_ratio": 2.4096558, "ps_ratio": 1.13576244, "pcf_ratio": 25.05577399, "pfcf_ratio": 38.65049131, "ev_ebitda": 3.81323125, "ev_ebit": 18.25888572, "ev_sales": 1.16301682, "ev_fcf": 39.57796989, "earnings_yield": 0.05476785, "fcf_yield": 0.02526658, "dividend_yield": 0, "buyback_yield": 0.07684773, "shareholder_yield": 0.07814435, "debt_paydown_yield": 0.07679684, "total_yield": 0.1549412, "gross_margin": 0.08716264, "operating_margin": 0.06369594, "net_margin": 0.23151748, "ebitda_margin": 0.30499509, "fcf_margin": 0.02938546, "roe": 0.49119201, "roa": 0.21087273, "roic": 0.09714891, "roc_greenblatt": 2.26928568, "asset_turnover": 0.91082854, "cash_conversion": 0.12692545, "accruals_ratio": 0.16958544, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06689104, "debt_to_assets": 0.1064703, "interest_coverage": 7.40470899, "current_ratio": 1.06171218, "quick_ratio": 1.06171218, "net_debt": 233694000, "revenue_growth_1y": 0.13804166, "revenue_growth_3y_cagr": 0.13379533, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.84325543, "eps_growth_3y_cagr": 5.45987562, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22182559, "book_value_growth_1y": 0.54877508, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.822183, "revenue_stability_5y": 0.159926, "eps_surprise_avg": 11.8625, "sue_score": 1.2522, "price_return_1m": -0.12169875, "price_return_3m": -0.17133895, "price_return_6m": -0.08777411, "price_return_9m": -0.15452092, "price_return_12m": -0.1431218, "price_return_12m_ex1m": -0.02439146, "distance_from_52w_high": -0.23846582, "distance_from_52w_low": 0, "relative_strength": -0.44522821, "local_beta": 0.7429, "volatility_252d": 0.285163, "volatility_60d": 0.668525, "max_drawdown_12m": -0.23846582, "revenue_ttm": 11454781000, "gross_profit_ttm": 998429000, "ebit_ttm": 729623000, "ebitda_ttm": 3493652000, "net_income_ttm": 2651982000, "eps_diluted_ttm": 16.31153421, "operating_cash_flow_ttm": 519238000, "capital_expenditure_ttm": -182634000, "fcf_ttm": 336604000, "dividends_paid_ttm": -16869000, "share_repurchases_ttm": -1004413000, "shares_issued_ttm": 4631000, "interest_expense_ttm": 98535000, "cash_and_equivalents": 1105300000, "total_current_assets": 5581164000, "total_current_liabilities": 5256758000, "net_ppe": 756708000, "total_assets": 12576221000, "total_debt": 1338994000, "total_equity": 5399074000, "net_working_capital": -435187000, "book_value_per_share": 33.20806109, "retained_earnings": null, "preferred_stock": null, "minority_interest": 78499000, "tangible_book_value": null, "tangible_book_per_share": 33.20806109, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 7, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 26, "rank_pcf": 84, "rank_ev_ebitda": 5, "rank_ev_ebit": 49, "rank_earnings_yield": 49, "rank_fcf_yield": 57, "rank_dividend_yield": 15, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 4, "rank_roc": 4, "rank_roic": 37, "rank_gross_margin": 96, "rank_fcf_margin": 70, "rank_piotroski": 5, "rank_accruals": 96, "rank_sue": 15, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 87, "value_composite": 29, "quality_composite": 28, "momentum_composite": 89, "growth_composite": 4, "yield_composite": 3, "svqf_composite": 12, "vc1_composite": 19, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": 11002597000, "cost_of_revenue": 10030000000, "gross_profit": 972597000, "ebit": 708817000, "ebitda": 3435065000, "pretax_income": null, "tax_provision": null, "net_income": 2628313000, "net_income_to_common": 2628313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156538000, "total_current_assets": 5595324000, "total_assets": 12525371000, "short_term_debt": 343893000, "long_term_debt": 464257000, "total_debt": 1308078000, "total_liabilities": null, "total_equity": 5496671000, "shares_outstanding": 164455441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461278000, "capital_expenditure": -176579000, "free_cash_flow": 284699000, "dividends_paid": -13586000, "share_repurchases": -928354000, "shares_issued": 3943000, "net_debt_issued": -988642000 }, "complete_fields": { "id": 418752, "ticker_id": 35105, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3435065000", "netIncome": "2628313000", "grossProfit": "972597000", "totalRevenue": "11002597000", "costOfRevenue": "10030000000", "interestExpense": "113367000", "operatingIncome": "708817000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "282409000" }, "balance": { "totalDebt": "1308078000", "totalAssets": "12525371000", "longTermDebt": "464257000", "shortTermDebt": "343893000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "72351000", "totalLiabilities": null, "sharesOutstanding": "164455441", "totalCurrentAssets": "5595324000", "totalShareholderEquity": "5496671000", "totalCurrentLiabilities": "5182439000", "propertyPlantEquipmentNet": "718238000", "cashAndShortTermInvestments": "1156538000" }, "cashflow": { "freeCashFlow": "284699000", "dividendsPaid": "-13586000", "issuanceOfDebt": "3500000", "issuanceOfStock": "3943000", "repaymentOfDebt": "-992142000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "461278000", "repurchaseOfStock": "-928354000", "capitalExpenditures": "-176579000" } }, "revenue": 11002597000, "cost_of_revenue": 10030000000, "gross_profit": 972597000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708817000, "depreciation_amortisation": 282409000, "ebitda": 3435065000, "interest_expense": 113367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2628313000, "net_income_continuing_ops": null, "net_income_to_common": 2628313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5595324000, "net_ppe": 718238000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12525371000, "short_term_debt": 343893000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5182439000, "long_term_debt": 464257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1308078000, "preferred_stock": null, "minority_interest": 72351000, "retained_earnings": null, "total_equity": 5496671000, "shares_outstanding": 164455441, "operating_cash_flow": 461278000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -176579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13586000, "share_repurchases": -928354000, "shares_issued": 3943000, "net_debt_issued": -988642000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 284699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3435065000", "netIncome": "2628313000", "grossProfit": "972597000", "totalRevenue": "11002597000", "costOfRevenue": "10030000000", "interestExpense": "113367000", "operatingIncome": "708817000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "282409000" }, "balance": { "totalDebt": "1308078000", "totalAssets": "12525371000", "longTermDebt": "464257000", "shortTermDebt": "343893000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "72351000", "totalLiabilities": null, "sharesOutstanding": "164455441", "totalCurrentAssets": "5595324000", "totalShareholderEquity": "5496671000", "totalCurrentLiabilities": "5182439000", "propertyPlantEquipmentNet": "718238000", "cashAndShortTermInvestments": "1156538000" }, "cashflow": { "freeCashFlow": "284699000", "dividendsPaid": "-13586000", "issuanceOfDebt": "3500000", "issuanceOfStock": "3943000", "repaymentOfDebt": "-992142000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "461278000", "repurchaseOfStock": "-928354000", "capitalExpenditures": "-176579000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": 9668009000, "cost_of_revenue": 8823168000, "gross_profit": 844841000, "ebit": 569786000, "ebitda": 768968000, "pretax_income": null, "tax_provision": null, "net_income": 283870000, "net_income_to_common": 283870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666603000, "total_current_assets": 4657480000, "total_assets": 11287334000, "short_term_debt": 23466000, "long_term_debt": 1687906000, "total_debt": 2200372000, "total_liabilities": null, "total_equity": 3773050000, "shares_outstanding": 174835418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 525784000, "capital_expenditure": -159929000, "free_cash_flow": 365855000, "dividends_paid": -14017000, "share_repurchases": -38964000, "shares_issued": 517000, "net_debt_issued": -355889000 }, "complete_fields": { "id": 418757, "ticker_id": 35105, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "768968000", "netIncome": "283870000", "grossProfit": "844841000", "totalRevenue": "9668009000", "costOfRevenue": "8823168000", "interestExpense": "158589000", "operatingIncome": "569786000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245402000" }, "balance": { "totalDebt": "2200372000", "totalAssets": "11287334000", "longTermDebt": "1687906000", "shortTermDebt": "23466000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "16039000", "totalLiabilities": null, "sharesOutstanding": "174835418", "totalCurrentAssets": "4657480000", "totalShareholderEquity": "3773050000", "totalCurrentLiabilities": "4579966000", "propertyPlantEquipmentNet": "681112000", "cashAndShortTermInvestments": "666603000" }, "cashflow": { "freeCashFlow": "365855000", "dividendsPaid": "-14017000", "issuanceOfDebt": "664577000", "issuanceOfStock": "517000", "repaymentOfDebt": "-1020466000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "525784000", "repurchaseOfStock": "-38964000", "capitalExpenditures": "-159929000" } }, "revenue": 9668009000, "cost_of_revenue": 8823168000, "gross_profit": 844841000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 569786000, "depreciation_amortisation": 245402000, "ebitda": 768968000, "interest_expense": 158589000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 283870000, "net_income_continuing_ops": null, "net_income_to_common": 283870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4657480000, "net_ppe": 681112000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11287334000, "short_term_debt": 23466000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4579966000, "long_term_debt": 1687906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2200372000, "preferred_stock": null, "minority_interest": 16039000, "retained_earnings": null, "total_equity": 3773050000, "shares_outstanding": 174835418, "operating_cash_flow": 525784000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14017000, "share_repurchases": -38964000, "shares_issued": 517000, "net_debt_issued": -355889000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 365855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "768968000", "netIncome": "283870000", "grossProfit": "844841000", "totalRevenue": "9668009000", "costOfRevenue": "8823168000", "interestExpense": "158589000", "operatingIncome": "569786000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245402000" }, "balance": { "totalDebt": "2200372000", "totalAssets": "11287334000", "longTermDebt": "1687906000", "shortTermDebt": "23466000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "16039000", "totalLiabilities": null, "sharesOutstanding": "174835418", "totalCurrentAssets": "4657480000", "totalShareholderEquity": "3773050000", "totalCurrentLiabilities": "4579966000", "propertyPlantEquipmentNet": "681112000", "cashAndShortTermInvestments": "666603000" }, "cashflow": { "freeCashFlow": "365855000", "dividendsPaid": "-14017000", "issuanceOfDebt": "664577000", "issuanceOfStock": "517000", "repaymentOfDebt": "-1020466000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "525784000", "repurchaseOfStock": "-38964000", "capitalExpenditures": "-159929000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": 8634309000, "cost_of_revenue": 7868312000, "gross_profit": 765997000, "ebit": 506616000, "ebitda": 752002000, "pretax_income": null, "tax_provision": null, "net_income": 287208000, "net_income_to_common": 287208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473563000, "total_current_assets": 4066357000, "total_assets": 10280678000, "short_term_debt": 463289000, "long_term_debt": 1519342000, "total_debt": 2373932000, "total_liabilities": null, "total_equity": 3275101000, "shares_outstanding": 175554252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65963000, "capital_expenditure": -103566000, "free_cash_flow": -37603000, "dividends_paid": -14044000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -156871000 }, "complete_fields": { "id": 418759, "ticker_id": 35105, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "752002000", "netIncome": "287208000", "grossProfit": "765997000", "totalRevenue": "8634309000", "costOfRevenue": "7868312000", "interestExpense": "178072000", "operatingIncome": "506616000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248327000" }, "balance": { "totalDebt": "2373932000", "totalAssets": "10280678000", "longTermDebt": "1519342000", "shortTermDebt": "463289000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "11629000", "totalLiabilities": null, "sharesOutstanding": "175554252", "totalCurrentAssets": "4066357000", "totalShareholderEquity": "3275101000", "totalCurrentLiabilities": "4460756000", "propertyPlantEquipmentNet": "587179000", "cashAndShortTermInvestments": "473563000" }, "cashflow": { "freeCashFlow": "-37603000", "dividendsPaid": "-14044000", "issuanceOfDebt": "569025000", "issuanceOfStock": "0", "repaymentOfDebt": "-725896000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "65963000", "repurchaseOfStock": "0", "capitalExpenditures": "-103566000" } }, "revenue": 8634309000, "cost_of_revenue": 7868312000, "gross_profit": 765997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506616000, "depreciation_amortisation": 248327000, "ebitda": 752002000, "interest_expense": 178072000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 287208000, "net_income_continuing_ops": null, "net_income_to_common": 287208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4066357000, "net_ppe": 587179000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10280678000, "short_term_debt": 463289000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4460756000, "long_term_debt": 1519342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2373932000, "preferred_stock": null, "minority_interest": 11629000, "retained_earnings": null, "total_equity": 3275101000, "shares_outstanding": 175554252, "operating_cash_flow": 65963000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14044000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -156871000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "752002000", "netIncome": "287208000", "grossProfit": "765997000", "totalRevenue": "8634309000", "costOfRevenue": "7868312000", "interestExpense": "178072000", "operatingIncome": "506616000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248327000" }, "balance": { "totalDebt": "2373932000", "totalAssets": "10280678000", "longTermDebt": "1519342000", "shortTermDebt": "463289000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "11629000", "totalLiabilities": null, "sharesOutstanding": "175554252", "totalCurrentAssets": "4066357000", "totalShareholderEquity": "3275101000", "totalCurrentLiabilities": "4460756000", "propertyPlantEquipmentNet": "587179000", "cashAndShortTermInvestments": "473563000" }, "cashflow": { "freeCashFlow": "-37603000", "dividendsPaid": "-14044000", "issuanceOfDebt": "569025000", "issuanceOfStock": "0", "repaymentOfDebt": "-725896000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "65963000", "repurchaseOfStock": "0", "capitalExpenditures": "-103566000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": 7549031000, "cost_of_revenue": 7135919000, "gross_profit": 413112000, "ebit": 204875000, "ebitda": 341234000, "pretax_income": null, "tax_provision": null, "net_income": 9750000, "net_income_to_common": 9750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570279000, "total_current_assets": 3361556000, "total_assets": 9459986000, "short_term_debt": 547286000, "long_term_debt": 1509111000, "total_debt": 2492682000, "total_liabilities": null, "total_equity": 2869514000, "shares_outstanding": 175554000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245360000, "capital_expenditure": -109827000, "free_cash_flow": -355187000, "dividends_paid": -14044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 300163000 }, "complete_fields": { "id": 418760, "ticker_id": 35105, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "341234000", "netIncome": "9750000", "grossProfit": "413112000", "totalRevenue": "7549031000", "costOfRevenue": "7135919000", "interestExpense": "110513000", "operatingIncome": "204875000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "251459000" }, "balance": { "totalDebt": "2492682000", "totalAssets": "9459986000", "longTermDebt": "1509111000", "shortTermDebt": "547286000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "9571000", "totalLiabilities": null, "sharesOutstanding": "175554000", "totalCurrentAssets": "3361556000", "totalShareholderEquity": "2869514000", "totalCurrentLiabilities": "3934676000", "propertyPlantEquipmentNet": "622349000", "cashAndShortTermInvestments": "570279000" }, "cashflow": { "freeCashFlow": "-355187000", "dividendsPaid": "-14044000", "issuanceOfDebt": "794436000", "issuanceOfStock": null, "repaymentOfDebt": "-494273000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-245360000", "repurchaseOfStock": null, "capitalExpenditures": "-109827000" } }, "revenue": 7549031000, "cost_of_revenue": 7135919000, "gross_profit": 413112000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204875000, "depreciation_amortisation": 251459000, "ebitda": 341234000, "interest_expense": 110513000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9750000, "net_income_continuing_ops": null, "net_income_to_common": 9750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3361556000, "net_ppe": 622349000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9459986000, "short_term_debt": 547286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3934676000, "long_term_debt": 1509111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2492682000, "preferred_stock": null, "minority_interest": 9571000, "retained_earnings": null, "total_equity": 2869514000, "shares_outstanding": 175554000, "operating_cash_flow": -245360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 300163000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -355187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "341234000", "netIncome": "9750000", "grossProfit": "413112000", "totalRevenue": "7549031000", "costOfRevenue": "7135919000", "interestExpense": "110513000", "operatingIncome": "204875000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "251459000" }, "balance": { "totalDebt": "2492682000", "totalAssets": "9459986000", "longTermDebt": "1509111000", "shortTermDebt": "547286000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "9571000", "totalLiabilities": null, "sharesOutstanding": "175554000", "totalCurrentAssets": "3361556000", "totalShareholderEquity": "2869514000", "totalCurrentLiabilities": "3934676000", "propertyPlantEquipmentNet": "622349000", "cashAndShortTermInvestments": "570279000" }, "cashflow": { "freeCashFlow": "-355187000", "dividendsPaid": "-14044000", "issuanceOfDebt": "794436000", "issuanceOfStock": null, "repaymentOfDebt": "-494273000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-245360000", "repurchaseOfStock": null, "capitalExpenditures": "-109827000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418761, "ticker_id": 35105, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": 2997839000, "cost_of_revenue": 2753339000, "gross_profit": 244500000, "ebit": 178370000, "ebitda": 237696000, "pretax_income": null, "tax_provision": null, "net_income": 92814000, "net_income_to_common": 92814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105300000, "total_current_assets": 5581164000, "total_assets": 12576221000, "short_term_debt": 345707000, "long_term_debt": 455969000, "total_debt": 1338994000, "total_liabilities": null, "total_equity": 5399074000, "shares_outstanding": 163577860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97255000, "capital_expenditure": -37261000, "free_cash_flow": 59994000, "dividends_paid": -3283000, "share_repurchases": -103097000, "shares_issued": 1575000, "net_debt_issued": -32548000 }, "complete_fields": { "id": 418750, "ticker_id": 35105, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "237696000", "netIncome": "92814000", "grossProfit": "244500000", "totalRevenue": "2997839000", "costOfRevenue": "2753339000", "interestExpense": "19899000", "operatingIncome": "178370000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76953000" }, "balance": { "totalDebt": "1338994000", "totalAssets": "12576221000", "longTermDebt": "455969000", "shortTermDebt": "345707000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "78499000", "totalLiabilities": null, "sharesOutstanding": "163577860", "totalCurrentAssets": "5581164000", "totalShareholderEquity": "5399074000", "totalCurrentLiabilities": "5256758000", "propertyPlantEquipmentNet": "756708000", "cashAndShortTermInvestments": "1105300000" }, "cashflow": { "freeCashFlow": "59994000", "dividendsPaid": "-3283000", "issuanceOfDebt": null, "issuanceOfStock": "1575000", "repaymentOfDebt": "-32548000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "97255000", "repurchaseOfStock": "-103097000", "capitalExpenditures": "-37261000" } }, "revenue": 2997839000, "cost_of_revenue": 2753339000, "gross_profit": 244500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178370000, "depreciation_amortisation": 76953000, "ebitda": 237696000, "interest_expense": 19899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92814000, "net_income_continuing_ops": null, "net_income_to_common": 92814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5581164000, "net_ppe": 756708000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12576221000, "short_term_debt": 345707000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5256758000, "long_term_debt": 455969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1338994000, "preferred_stock": null, "minority_interest": 78499000, "retained_earnings": null, "total_equity": 5399074000, "shares_outstanding": 163577860, "operating_cash_flow": 97255000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3283000, "share_repurchases": -103097000, "shares_issued": 1575000, "net_debt_issued": -32548000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "237696000", "netIncome": "92814000", "grossProfit": "244500000", "totalRevenue": "2997839000", "costOfRevenue": "2753339000", "interestExpense": "19899000", "operatingIncome": "178370000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76953000" }, "balance": { "totalDebt": "1338994000", "totalAssets": "12576221000", "longTermDebt": "455969000", "shortTermDebt": "345707000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "78499000", "totalLiabilities": null, "sharesOutstanding": "163577860", "totalCurrentAssets": "5581164000", "totalShareholderEquity": "5399074000", "totalCurrentLiabilities": "5256758000", "propertyPlantEquipmentNet": "756708000", "cashAndShortTermInvestments": "1105300000" }, "cashflow": { "freeCashFlow": "59994000", "dividendsPaid": "-3283000", "issuanceOfDebt": null, "issuanceOfStock": "1575000", "repaymentOfDebt": "-32548000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "97255000", "repurchaseOfStock": "-103097000", "capitalExpenditures": "-37261000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": 2934166000, "cost_of_revenue": 2695729000, "gross_profit": 238437000, "ebit": 190195000, "ebitda": 202330000, "pretax_income": null, "tax_provision": null, "net_income": 95014000, "net_income_to_common": 95014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156538000, "total_current_assets": 5595324000, "total_assets": 12525371000, "short_term_debt": 343893000, "long_term_debt": 464257000, "total_debt": 1308078000, "total_liabilities": null, "total_equity": 5496671000, "shares_outstanding": 164455441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 401004000, "capital_expenditure": -63554000, "free_cash_flow": 337450000, "dividends_paid": -3310000, "share_repurchases": -110848000, "shares_issued": 194000, "net_debt_issued": -22317000 }, "complete_fields": { "id": 418751, "ticker_id": 35105, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "202330000", "netIncome": "95014000", "grossProfit": "238437000", "totalRevenue": "2934166000", "costOfRevenue": "2695729000", "interestExpense": "20225000", "operatingIncome": "190195000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73679000" }, "balance": { "totalDebt": "1308078000", "totalAssets": "12525371000", "longTermDebt": "464257000", "shortTermDebt": "343893000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "72351000", "totalLiabilities": null, "sharesOutstanding": "164455441", "totalCurrentAssets": "5595324000", "totalShareholderEquity": "5496671000", "totalCurrentLiabilities": "5182439000", "propertyPlantEquipmentNet": "718238000", "cashAndShortTermInvestments": "1156538000" }, "cashflow": { "freeCashFlow": "337450000", "dividendsPaid": "-3310000", "issuanceOfDebt": "0", "issuanceOfStock": "194000", "repaymentOfDebt": "-22317000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "401004000", "repurchaseOfStock": "-110848000", "capitalExpenditures": "-63554000" } }, "revenue": 2934166000, "cost_of_revenue": 2695729000, "gross_profit": 238437000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190195000, "depreciation_amortisation": 73679000, "ebitda": 202330000, "interest_expense": 20225000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95014000, "net_income_continuing_ops": null, "net_income_to_common": 95014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5595324000, "net_ppe": 718238000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12525371000, "short_term_debt": 343893000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5182439000, "long_term_debt": 464257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1308078000, "preferred_stock": null, "minority_interest": 72351000, "retained_earnings": null, "total_equity": 5496671000, "shares_outstanding": 164455441, "operating_cash_flow": 401004000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3310000, "share_repurchases": -110848000, "shares_issued": 194000, "net_debt_issued": -22317000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 337450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "202330000", "netIncome": "95014000", "grossProfit": "238437000", "totalRevenue": "2934166000", "costOfRevenue": "2695729000", "interestExpense": "20225000", "operatingIncome": "190195000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73679000" }, "balance": { "totalDebt": "1308078000", "totalAssets": "12525371000", "longTermDebt": "464257000", "shortTermDebt": "343893000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "72351000", "totalLiabilities": null, "sharesOutstanding": "164455441", "totalCurrentAssets": "5595324000", "totalShareholderEquity": "5496671000", "totalCurrentLiabilities": "5182439000", "propertyPlantEquipmentNet": "718238000", "cashAndShortTermInvestments": "1156538000" }, "cashflow": { "freeCashFlow": "337450000", "dividendsPaid": "-3310000", "issuanceOfDebt": "0", "issuanceOfStock": "194000", "repaymentOfDebt": "-22317000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "401004000", "repurchaseOfStock": "-110848000", "capitalExpenditures": "-63554000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": 2807785000, "cost_of_revenue": 2538633000, "gross_profit": 269152000, "ebit": 205496000, "ebitda": 270319000, "pretax_income": null, "tax_provision": null, "net_income": 146683000, "net_income_to_common": 146683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990662000, "total_current_assets": 5513938000, "total_assets": 12382117000, "short_term_debt": 339426000, "long_term_debt": 472446000, "total_debt": 1321223000, "total_liabilities": null, "total_equity": 5529272000, "shares_outstanding": 165713503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123358000, "capital_expenditure": -45090000, "free_cash_flow": 78268000, "dividends_paid": -3314000, "share_repurchases": -24451000, "shares_issued": 1669000, "net_debt_issued": -24086000 }, "complete_fields": { "id": 418753, "ticker_id": 35105, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "270319000", "netIncome": "146683000", "grossProfit": "269152000", "totalRevenue": "2807785000", "costOfRevenue": "2538633000", "interestExpense": "21031000", "operatingIncome": "205496000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74867000" }, "balance": { "totalDebt": "1321223000", "totalAssets": "12382117000", "longTermDebt": "472446000", "shortTermDebt": "339426000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "70564000", "totalLiabilities": null, "sharesOutstanding": "165713503", "totalCurrentAssets": "5513938000", "totalShareholderEquity": "5529272000", "totalCurrentLiabilities": "4944865000", "propertyPlantEquipmentNet": "709567000", "cashAndShortTermInvestments": "990662000" }, "cashflow": { "freeCashFlow": "78268000", "dividendsPaid": "-3314000", "issuanceOfDebt": "0", "issuanceOfStock": "1669000", "repaymentOfDebt": "-24086000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "123358000", "repurchaseOfStock": "-24451000", "capitalExpenditures": "-45090000" } }, "revenue": 2807785000, "cost_of_revenue": 2538633000, "gross_profit": 269152000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205496000, "depreciation_amortisation": 74867000, "ebitda": 270319000, "interest_expense": 21031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146683000, "net_income_continuing_ops": null, "net_income_to_common": 146683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5513938000, "net_ppe": 709567000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12382117000, "short_term_debt": 339426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4944865000, "long_term_debt": 472446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1321223000, "preferred_stock": null, "minority_interest": 70564000, "retained_earnings": null, "total_equity": 5529272000, "shares_outstanding": 165713503, "operating_cash_flow": 123358000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3314000, "share_repurchases": -24451000, "shares_issued": 1669000, "net_debt_issued": -24086000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "270319000", "netIncome": "146683000", "grossProfit": "269152000", "totalRevenue": "2807785000", "costOfRevenue": "2538633000", "interestExpense": "21031000", "operatingIncome": "205496000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74867000" }, "balance": { "totalDebt": "1321223000", "totalAssets": "12382117000", "longTermDebt": "472446000", "shortTermDebt": "339426000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "70564000", "totalLiabilities": null, "sharesOutstanding": "165713503", "totalCurrentAssets": "5513938000", "totalShareholderEquity": "5529272000", "totalCurrentLiabilities": "4944865000", "propertyPlantEquipmentNet": "709567000", "cashAndShortTermInvestments": "990662000" }, "cashflow": { "freeCashFlow": "78268000", "dividendsPaid": "-3314000", "issuanceOfDebt": "0", "issuanceOfStock": "1669000", "repaymentOfDebt": "-24086000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "123358000", "repurchaseOfStock": "-24451000", "capitalExpenditures": "-45090000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": 2714991000, "cost_of_revenue": 2468651000, "gross_profit": 246340000, "ebit": 155562000, "ebitda": 2783307000, "pretax_income": null, "tax_provision": null, "net_income": 2317471000, "net_income_to_common": 2317471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953121000, "total_current_assets": 5181048000, "total_assets": 12073311000, "short_term_debt": 315516000, "long_term_debt": 495951000, "total_debt": 1318135000, "total_liabilities": null, "total_equity": 5264013000, "shares_outstanding": 165912880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102379000, "capital_expenditure": -36729000, "free_cash_flow": -139108000, "dividends_paid": -6962000, "share_repurchases": -766017000, "shares_issued": 1193000, "net_debt_issued": -920169000 }, "complete_fields": { "id": 418754, "ticker_id": 35105, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2783307000", "netIncome": "2317471000", "grossProfit": "246340000", "totalRevenue": "2714991000", "costOfRevenue": "2468651000", "interestExpense": "37380000", "operatingIncome": "155562000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73371000" }, "balance": { "totalDebt": "1318135000", "totalAssets": "12073311000", "longTermDebt": "495951000", "shortTermDebt": "315516000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "66617000", "totalLiabilities": null, "sharesOutstanding": "165912880", "totalCurrentAssets": "5181048000", "totalShareholderEquity": "5264013000", "totalCurrentLiabilities": "4881573000", "propertyPlantEquipmentNet": "702052000", "cashAndShortTermInvestments": "953121000" }, "cashflow": { "freeCashFlow": "-139108000", "dividendsPaid": "-6962000", "issuanceOfDebt": "3500000", "issuanceOfStock": "1193000", "repaymentOfDebt": "-923669000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-102379000", "repurchaseOfStock": "-766017000", "capitalExpenditures": "-36729000" } }, "revenue": 2714991000, "cost_of_revenue": 2468651000, "gross_profit": 246340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155562000, "depreciation_amortisation": 73371000, "ebitda": 2783307000, "interest_expense": 37380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2317471000, "net_income_continuing_ops": null, "net_income_to_common": 2317471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953121000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5181048000, "net_ppe": 702052000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12073311000, "short_term_debt": 315516000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4881573000, "long_term_debt": 495951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1318135000, "preferred_stock": null, "minority_interest": 66617000, "retained_earnings": null, "total_equity": 5264013000, "shares_outstanding": 165912880, "operating_cash_flow": -102379000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6962000, "share_repurchases": -766017000, "shares_issued": 1193000, "net_debt_issued": -920169000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -139108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2783307000", "netIncome": "2317471000", "grossProfit": "246340000", "totalRevenue": "2714991000", "costOfRevenue": "2468651000", "interestExpense": "37380000", "operatingIncome": "155562000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73371000" }, "balance": { "totalDebt": "1318135000", "totalAssets": "12073311000", "longTermDebt": "495951000", "shortTermDebt": "315516000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "66617000", "totalLiabilities": null, "sharesOutstanding": "165912880", "totalCurrentAssets": "5181048000", "totalShareholderEquity": "5264013000", "totalCurrentLiabilities": "4881573000", "propertyPlantEquipmentNet": "702052000", "cashAndShortTermInvestments": "953121000" }, "cashflow": { "freeCashFlow": "-139108000", "dividendsPaid": "-6962000", "issuanceOfDebt": "3500000", "issuanceOfStock": "1193000", "repaymentOfDebt": "-923669000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-102379000", "repurchaseOfStock": "-766017000", "capitalExpenditures": "-36729000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": 2545655000, "cost_of_revenue": 2326987000, "gross_profit": 218668000, "ebit": 157564000, "ebitda": 179109000, "pretax_income": null, "tax_provision": null, "net_income": 69145000, "net_income_to_common": 69145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627199000, "total_current_assets": 4765223000, "total_assets": 11513275000, "short_term_debt": 16308000, "long_term_debt": 1688796000, "total_debt": 2187960000, "total_liabilities": null, "total_equity": 3889114000, "shares_outstanding": 174486978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39295000, "capital_expenditure": -31206000, "free_cash_flow": 8089000, "dividends_paid": 0, "share_repurchases": -27038000, "shares_issued": 887000, "net_debt_issued": -22070000 }, "complete_fields": { "id": 418755, "ticker_id": 35105, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179109000", "netIncome": "69145000", "grossProfit": "218668000", "totalRevenue": "2545655000", "costOfRevenue": "2326987000", "interestExpense": "34731000", "operatingIncome": "157564000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60492000" }, "balance": { "totalDebt": "2187960000", "totalAssets": "11513275000", "longTermDebt": "1688796000", "shortTermDebt": "16308000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "15038000", "totalLiabilities": null, "sharesOutstanding": "174486978", "totalCurrentAssets": "4765223000", "totalShareholderEquity": "3889114000", "totalCurrentLiabilities": "4662019000", "propertyPlantEquipmentNet": "675195000", "cashAndShortTermInvestments": "627199000" }, "cashflow": { "freeCashFlow": "8089000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "887000", "repaymentOfDebt": "-22070000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "39295000", "repurchaseOfStock": "-27038000", "capitalExpenditures": "-31206000" } }, "revenue": 2545655000, "cost_of_revenue": 2326987000, "gross_profit": 218668000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157564000, "depreciation_amortisation": 60492000, "ebitda": 179109000, "interest_expense": 34731000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69145000, "net_income_continuing_ops": null, "net_income_to_common": 69145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627199000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4765223000, "net_ppe": 675195000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11513275000, "short_term_debt": 16308000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4662019000, "long_term_debt": 1688796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2187960000, "preferred_stock": null, "minority_interest": 15038000, "retained_earnings": null, "total_equity": 3889114000, "shares_outstanding": 174486978, "operating_cash_flow": 39295000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -27038000, "shares_issued": 887000, "net_debt_issued": -22070000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179109000", "netIncome": "69145000", "grossProfit": "218668000", "totalRevenue": "2545655000", "costOfRevenue": "2326987000", "interestExpense": "34731000", "operatingIncome": "157564000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60492000" }, "balance": { "totalDebt": "2187960000", "totalAssets": "11513275000", "longTermDebt": "1688796000", "shortTermDebt": "16308000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "15038000", "totalLiabilities": null, "sharesOutstanding": "174486978", "totalCurrentAssets": "4765223000", "totalShareholderEquity": "3889114000", "totalCurrentLiabilities": "4662019000", "propertyPlantEquipmentNet": "675195000", "cashAndShortTermInvestments": "627199000" }, "cashflow": { "freeCashFlow": "8089000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "887000", "repaymentOfDebt": "-22070000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "39295000", "repurchaseOfStock": "-27038000", "capitalExpenditures": "-31206000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99660000 }, "complete_fields": { "id": 418756, "ticker_id": 35105, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "99660000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99660000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "99660000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418758, "ticker_id": 35105, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:48.799478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }