{ "ticker": { "uuid": "d7f2e827-ef0c-496e-9bc7-4c88e302e51f", "symbol": "FCONSUMER", "name": "Future Consumer Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/d7f2e827-ef0c-496e-9bc7-4c88e302e51f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7f2e827-ef0c-496e-9bc7-4c88e302e51f/" }, "ticker_metadata": { "id": 13455, "uuid": "d7f2e827-ef0c-496e-9bc7-4c88e302e51f", "symbol": "FCONSUMER", "name": "Future Consumer Limited", "asset_type": "equity", "market_cap": 659021440, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Future Consumer Limited engages in the sourcing, manufacture, branding, marketing, and distribution of food and processed food products, and health and personal care products in India. It provides food products under the Desi Atta, Golden Harvest, Golden Harvest Premium, Karmiq, Ektaa, Mother Earth, Tasty Treat, Sunkist, Fresh & Pure, Sangi's Kitchen, Nilgiris, and Veg Affaire. The company also offers home, beauty, and personal care products under the CleanMate, CareMate, Pratha, Prim, Voom, Mysst, Think Skin, Kara, TS, Terra, sensible portions, Dreamery, and Swiss Tempelle brands. The company was formerly known as Future Consumer Enterprise Limited and changed its name to Future Consumer Limited in October 2016. Future Consumer Limited was incorporated in 1996 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d7f2e827-ef0c-496e-9bc7-4c88e302e51f", "symbol": "FCONSUMER", "name": "Future Consumer Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/d7f2e827-ef0c-496e-9bc7-4c88e302e51f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7f2e827-ef0c-496e-9bc7-4c88e302e51f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.61, "value": 0.53, "quality": 0.53, "momentum": 0.55, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 0.32, "market_cap": 639051085.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1252, "shareholder_yield": -0.0059, "roe": 0.1486, "piotroski_f_score": 4, "momentum_12_1": -0.2857, "volatility_252d": 0.2272 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.222572+00:00", "batch_id": "" }, "size": { "price_close": 0.32, "market_cap": 639051085.76, "market_cap_usd": 639051085.76, "enterprise_value": 4956224085.76, "shares_outstanding": 1997034643, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1413, "pcf_ratio": 10.3945, "pfcf_ratio": 30.7754, "ev_ebitda": 7.985, "ev_ebit": -14.9616, "ev_sales": 1.0962, "ev_fcf": 238.6816, "earnings_yield": null, "fcf_yield": 0.0042, "price_to_sales": 0.1413, "price_to_book": null, "price_to_cashflow": 10.3945, "ebitda_to_ev": 0.1252, "sales_yield": 0.9123 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0059, "shareholder_yield": -0.0059, "debt_paydown_yield": 0.3403, "total_yield": 0.3344 }, "quality": { "gross_margin": 0.1508, "operating_margin": -0.0733, "net_margin": -0.0994, "ebitda_margin": 0.1373, "fcf_margin": 0.0046, "roe": 0.1486, "roa": -0.0814, "roic": -0.192, "roc_greenblatt": null, "asset_turnover": 0.8194, "cash_conversion": -0.0462, "accruals_ratio": -0.0926, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.9603, "revenue_stability_5y": 0.806, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1236, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.9554, "debt_to_assets": 0.791, "interest_coverage": -0.4685, "current_ratio": 0.1364, "quick_ratio": 0.1364, "net_debt": 4317173000, "local_beta": 0.0981, "volatility_252d": 0.2272, "volatility_60d": 0.5009, "max_drawdown_12m": -0.4151, "risk_adjusted_momentum": -1.2574 }, "growth": { "revenue_growth_1y": 0.1919, "revenue_growth_3y_cagr": -0.3289, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1919, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0857, "price_return_3m": -0.0857, "price_return_6m": -0.36, "price_return_9m": -0.2727, "price_return_12m": -0.3469, "price_return_12m_ex1m": -0.2857, "momentum_6m": -0.36, "momentum_12m": -0.3469, "momentum_12_1": -0.2857, "distance_from_52w_high": -0.3962, "distance_from_52w_low": 0.0323, "relative_strength": -0.2393 }, "raw_ttm": { "revenue_ttm": 4521360000, "gross_profit_ttm": 681977000, "ebit_ttm": -331264000, "ebitda_ttm": 620695000, "net_income_ttm": -449366000, "eps_diluted_ttm": -0.225, "operating_cash_flow_ttm": 61480000, "capital_expenditure_ttm": -40715000, "fcf_ttm": 20765000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3764000, "interest_expense_ttm": 707009000, "cash_and_equivalents": 47609000, "total_current_assets": 1022454000, "total_current_liabilities": 7496273000, "net_ppe": null, "total_assets": 5517852000, "total_debt": 4364782000, "total_equity": -3023385000, "net_working_capital": -2493683000, "book_value_per_share": -1.5139, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.53, "os_score": 0.61, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.55, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5967, "ticker_id": 13455, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.222572+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.32, "market_cap": 639051085.76, "market_cap_usd": 639051085.76, "enterprise_value": 4956224085.76, "shares_outstanding": 1997034643, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.14134046, "pcf_ratio": 10.39445488, "pfcf_ratio": 30.77539541, "ev_ebitda": 7.98495893, "ev_ebit": -14.96155358, "ev_sales": 1.09617993, "ev_fcf": 238.68163187, "earnings_yield": null, "fcf_yield": 0.00418968, "dividend_yield": 0, "buyback_yield": -0.00588998, "shareholder_yield": -0.00588998, "debt_paydown_yield": 0.34033116, "total_yield": 0.33444118, "gross_margin": 0.15083448, "operating_margin": -0.07326645, "net_margin": -0.09938735, "ebitda_margin": 0.1372806, "fcf_margin": 0.00459264, "roe": 0.1486301, "roa": -0.08143857, "roic": -0.19203146, "roc_greenblatt": null, "asset_turnover": 0.81940581, "cash_conversion": -0.04620955, "accruals_ratio": -0.09258059, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.9553855, "debt_to_assets": 0.79102919, "interest_coverage": -0.46854283, "current_ratio": 0.13639498, "quick_ratio": 0.13639498, "net_debt": 4317173000, "revenue_growth_1y": 0.19188637, "revenue_growth_3y_cagr": -0.32893258, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.960292, "revenue_stability_5y": 0.805974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08571429, "price_return_3m": -0.08571429, "price_return_6m": -0.36, "price_return_9m": -0.27272727, "price_return_12m": -0.34693878, "price_return_12m_ex1m": -0.28571429, "distance_from_52w_high": -0.39622642, "distance_from_52w_low": 0.03225806, "relative_strength": -0.23925904, "local_beta": 0.0981, "volatility_252d": 0.227225, "volatility_60d": 0.500879, "max_drawdown_12m": -0.41509434, "revenue_ttm": 4521360000, "gross_profit_ttm": 681977000, "ebit_ttm": -331264000, "ebitda_ttm": 620695000, "net_income_ttm": -449366000, "eps_diluted_ttm": -0.22501663, "operating_cash_flow_ttm": 61480000, "capital_expenditure_ttm": -40715000, "fcf_ttm": 20765000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3764000, "interest_expense_ttm": 707009000, "cash_and_equivalents": 47609000, "total_current_assets": 1022454000, "total_current_liabilities": 7496273000, "net_ppe": null, "total_assets": 5517852000, "total_debt": 4364782000, "total_equity": -3023385000, "net_working_capital": -2493683000, "book_value_per_share": -1.51393718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.32, "os": 0.61, "value": 0.53, "quality": 0.53, "momentum": 0.55, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0059, "roe": 0.1486, "momentum_12_1": -0.2857, "complete_fields": { "id": 5967, "ticker_id": 13455, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.222572+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.32, "market_cap": 639051085.76, "market_cap_usd": 639051085.76, "enterprise_value": 4956224085.76, "shares_outstanding": 1997034643, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.14134046, "pcf_ratio": 10.39445488, "pfcf_ratio": 30.77539541, "ev_ebitda": 7.98495893, "ev_ebit": -14.96155358, "ev_sales": 1.09617993, "ev_fcf": 238.68163187, "earnings_yield": null, "fcf_yield": 0.00418968, "dividend_yield": 0, "buyback_yield": -0.00588998, "shareholder_yield": -0.00588998, "debt_paydown_yield": 0.34033116, "total_yield": 0.33444118, "gross_margin": 0.15083448, "operating_margin": -0.07326645, "net_margin": -0.09938735, "ebitda_margin": 0.1372806, "fcf_margin": 0.00459264, "roe": 0.1486301, "roa": -0.08143857, "roic": -0.19203146, "roc_greenblatt": null, "asset_turnover": 0.81940581, "cash_conversion": -0.04620955, "accruals_ratio": -0.09258059, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.9553855, "debt_to_assets": 0.79102919, "interest_coverage": -0.46854283, "current_ratio": 0.13639498, "quick_ratio": 0.13639498, "net_debt": 4317173000, "revenue_growth_1y": 0.19188637, "revenue_growth_3y_cagr": -0.32893258, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.960292, "revenue_stability_5y": 0.805974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08571429, "price_return_3m": -0.08571429, "price_return_6m": -0.36, "price_return_9m": -0.27272727, "price_return_12m": -0.34693878, "price_return_12m_ex1m": -0.28571429, "distance_from_52w_high": -0.39622642, "distance_from_52w_low": 0.03225806, "relative_strength": -0.23925904, "local_beta": 0.0981, "volatility_252d": 0.227225, "volatility_60d": 0.500879, "max_drawdown_12m": -0.41509434, "revenue_ttm": 4521360000, "gross_profit_ttm": 681977000, "ebit_ttm": -331264000, "ebitda_ttm": 620695000, "net_income_ttm": -449366000, "eps_diluted_ttm": -0.22501663, "operating_cash_flow_ttm": 61480000, "capital_expenditure_ttm": -40715000, "fcf_ttm": 20765000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3764000, "interest_expense_ttm": 707009000, "cash_and_equivalents": 47609000, "total_current_assets": 1022454000, "total_current_liabilities": 7496273000, "net_ppe": null, "total_assets": 5517852000, "total_debt": 4364782000, "total_equity": -3023385000, "net_working_capital": -2493683000, "book_value_per_share": -1.51393718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "income_statement": { "revenue": 4407653000, "cost_of_revenue": 3747002000, "gross_profit": 660651000, "ebit": -243648000, "ebitda": 308831000, "pretax_income": null, "tax_provision": null, "net_income": -454782000, "net_income_to_common": -454782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123443000, "total_current_assets": 878707000, "total_assets": 5701249000, "short_term_debt": 3992606000, "long_term_debt": 0, "total_debt": 4329160000, "total_liabilities": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61480000, "capital_expenditure": -40715000, "free_cash_flow": 20765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3764000, "net_debt_issued": -217489000 }, "complete_fields": { "id": 366292, "ticker_id": 13455, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "308831000", "netIncome": "-454782000", "grossProfit": "660651000", "totalRevenue": "4407653000", "costOfRevenue": "3747002000", "interestExpense": "607305000", "operatingIncome": "-243648000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158468000" }, "balance": { "totalDebt": "4329160000", "totalAssets": "5701249000", "longTermDebt": "0", "shortTermDebt": "3992606000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1997034643", "totalCurrentAssets": "878707000", "totalShareholderEquity": "-2983833000", "totalCurrentLiabilities": "7835529000", "cashAndShortTermInvestments": "123443000" }, "cashflow": { "freeCashFlow": "20765000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3764000", "repaymentOfDebt": "-217489000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "61480000", "repurchaseOfStock": null, "capitalExpenditures": "-40715000" } }, "revenue": 4407653000, "cost_of_revenue": 3747002000, "gross_profit": 660651000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -243648000, "depreciation_amortisation": 158468000, "ebitda": 308831000, "interest_expense": 607305000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -454782000, "net_income_continuing_ops": null, "net_income_to_common": -454782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 878707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5701249000, "short_term_debt": 3992606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7835529000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4329160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "operating_cash_flow": 61480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3764000, "net_debt_issued": -217489000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "308831000", "netIncome": "-454782000", "grossProfit": "660651000", "totalRevenue": "4407653000", "costOfRevenue": "3747002000", "interestExpense": "607305000", "operatingIncome": "-243648000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158468000" }, "balance": { "totalDebt": "4329160000", "totalAssets": "5701249000", "longTermDebt": "0", "shortTermDebt": "3992606000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1997034643", "totalCurrentAssets": "878707000", "totalShareholderEquity": "-2983833000", "totalCurrentLiabilities": "7835529000", "cashAndShortTermInvestments": "123443000" }, "cashflow": { "freeCashFlow": "20765000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3764000", "repaymentOfDebt": "-217489000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "61480000", "repurchaseOfStock": null, "capitalExpenditures": "-40715000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "income_statement": { "revenue": 3698048000, "cost_of_revenue": 3108786000, "gross_profit": 589262000, "ebit": -385320000, "ebitda": -125925000, "pretax_income": null, "tax_provision": null, "net_income": -938019000, "net_income_to_common": -938019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68489000, "total_current_assets": 4002469000, "total_assets": 5077529000, "short_term_debt": 4089022000, "long_term_debt": 0, "total_debt": 4100418000, "total_liabilities": null, "total_equity": -3057911000, "shares_outstanding": 1993817350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9302000, "capital_expenditure": -15427000, "free_cash_flow": -6125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6655000, "net_debt_issued": null }, "complete_fields": { "id": 366295, "ticker_id": 13455, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-125925000", "netIncome": "-938019000", "grossProfit": "589262000", "totalRevenue": "3698048000", "costOfRevenue": "3108786000", "interestExpense": "613122000", "operatingIncome": "-385320000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178517000" }, "balance": { "totalDebt": "4100418000", "totalAssets": "5077529000", "longTermDebt": "0", "shortTermDebt": "4089022000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1993817350", "totalCurrentAssets": "4002469000", "totalShareholderEquity": "-3057911000", "totalCurrentLiabilities": "8126401000", "cashAndShortTermInvestments": "68489000" }, "cashflow": { "freeCashFlow": "-6125000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6655000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9302000", "repurchaseOfStock": null, "capitalExpenditures": "-15427000" } }, "revenue": 3698048000, "cost_of_revenue": 3108786000, "gross_profit": 589262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -385320000, "depreciation_amortisation": 178517000, "ebitda": -125925000, "interest_expense": 613122000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -938019000, "net_income_continuing_ops": null, "net_income_to_common": -938019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4002469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5077529000, "short_term_debt": 4089022000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8126401000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4100418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3057911000, "shares_outstanding": 1993817350, "operating_cash_flow": 9302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6655000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-125925000", "netIncome": "-938019000", "grossProfit": "589262000", "totalRevenue": "3698048000", "costOfRevenue": "3108786000", "interestExpense": "613122000", "operatingIncome": "-385320000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178517000" }, "balance": { "totalDebt": "4100418000", "totalAssets": "5077529000", "longTermDebt": "0", "shortTermDebt": "4089022000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1993817350", "totalCurrentAssets": "4002469000", "totalShareholderEquity": "-3057911000", "totalCurrentLiabilities": "8126401000", "cashAndShortTermInvestments": "68489000" }, "cashflow": { "freeCashFlow": "-6125000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6655000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9302000", "repurchaseOfStock": null, "capitalExpenditures": "-15427000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "income_statement": { "revenue": 3746712000, "cost_of_revenue": 3497874000, "gross_profit": 248838000, "ebit": -768381000, "ebitda": -2332135000, "pretax_income": null, "tax_provision": null, "net_income": -3218843000, "net_income_to_common": -3218843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139208000, "total_current_assets": 4489951000, "total_assets": 6110974000, "short_term_debt": 4094924000, "long_term_debt": 0, "total_debt": 4282056000, "total_liabilities": null, "total_equity": -1712729000, "shares_outstanding": 1986537350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 397838000, "capital_expenditure": -30180000, "free_cash_flow": 367658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1059000, "net_debt_issued": -1144634000 }, "complete_fields": { "id": 366296, "ticker_id": 13455, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2332135000", "netIncome": "-3218843000", "grossProfit": "248838000", "totalRevenue": "3746712000", "costOfRevenue": "3497874000", "interestExpense": "533663000", "operatingIncome": "-768381000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322052000" }, "balance": { "totalDebt": "4282056000", "totalAssets": "6110974000", "longTermDebt": "0", "shortTermDebt": "4094924000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1986537350", "totalCurrentAssets": "4489951000", "totalShareholderEquity": "-1712729000", "totalCurrentLiabilities": "7641060000", "cashAndShortTermInvestments": "139208000" }, "cashflow": { "freeCashFlow": "367658000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1059000", "repaymentOfDebt": "-1144634000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "397838000", "repurchaseOfStock": null, "capitalExpenditures": "-30180000" } }, "revenue": 3746712000, "cost_of_revenue": 3497874000, "gross_profit": 248838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -768381000, "depreciation_amortisation": 322052000, "ebitda": -2332135000, "interest_expense": 533663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3218843000, "net_income_continuing_ops": null, "net_income_to_common": -3218843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4489951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6110974000, "short_term_debt": 4094924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7641060000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4282056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1712729000, "shares_outstanding": 1986537350, "operating_cash_flow": 397838000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1059000, "net_debt_issued": -1144634000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 367658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2332135000", "netIncome": "-3218843000", "grossProfit": "248838000", "totalRevenue": "3746712000", "costOfRevenue": "3497874000", "interestExpense": "533663000", "operatingIncome": "-768381000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322052000" }, "balance": { "totalDebt": "4282056000", "totalAssets": "6110974000", "longTermDebt": "0", "shortTermDebt": "4094924000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1986537350", "totalCurrentAssets": "4489951000", "totalShareholderEquity": "-1712729000", "totalCurrentLiabilities": "7641060000", "cashAndShortTermInvestments": "139208000" }, "cashflow": { "freeCashFlow": "367658000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1059000", "repaymentOfDebt": "-1144634000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "397838000", "repurchaseOfStock": null, "capitalExpenditures": "-30180000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "income_statement": { "revenue": 14585084000, "cost_of_revenue": 12895433000, "gross_profit": 1689651000, "ebit": -3050690000, "ebitda": -3364920000, "pretax_income": null, "tax_provision": null, "net_income": -4496796000, "net_income_to_common": -4496796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276236000, "total_current_assets": 4440487000, "total_assets": 12214700000, "short_term_debt": 3905052000, "long_term_debt": 1298745000, "total_debt": 5774933000, "total_liabilities": null, "total_equity": 1503321000, "shares_outstanding": 1983581850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1187393000, "capital_expenditure": -92563000, "free_cash_flow": 1094830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -787243000 }, "complete_fields": { "id": 366297, "ticker_id": 13455, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3364920000", "netIncome": "-4496796000", "grossProfit": "1689651000", "totalRevenue": "14585084000", "costOfRevenue": "12895433000", "interestExpense": "623798000", "operatingIncome": "-3050690000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "515007000" }, "balance": { "totalDebt": "5774933000", "totalAssets": "12214700000", "longTermDebt": "1298745000", "shortTermDebt": "3905052000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "1983581850", "totalCurrentAssets": "4440487000", "totalShareholderEquity": "1503321000", "totalCurrentLiabilities": "8100016000", "cashAndShortTermInvestments": "276236000" }, "cashflow": { "freeCashFlow": "1094830000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-787243000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1187393000", "repurchaseOfStock": null, "capitalExpenditures": "-92563000" } }, "revenue": 14585084000, "cost_of_revenue": 12895433000, "gross_profit": 1689651000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3050690000, "depreciation_amortisation": 515007000, "ebitda": -3364920000, "interest_expense": 623798000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4496796000, "net_income_continuing_ops": null, "net_income_to_common": -4496796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276236000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4440487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12214700000, "short_term_debt": 3905052000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8100016000, "long_term_debt": 1298745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5774933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1503321000, "shares_outstanding": 1983581850, "operating_cash_flow": 1187393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -787243000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1094830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3364920000", "netIncome": "-4496796000", "grossProfit": "1689651000", "totalRevenue": "14585084000", "costOfRevenue": "12895433000", "interestExpense": "623798000", "operatingIncome": "-3050690000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "515007000" }, "balance": { "totalDebt": "5774933000", "totalAssets": "12214700000", "longTermDebt": "1298745000", "shortTermDebt": "3905052000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "1983581850", "totalCurrentAssets": "4440487000", "totalShareholderEquity": "1503321000", "totalCurrentLiabilities": "8100016000", "cashAndShortTermInvestments": "276236000" }, "cashflow": { "freeCashFlow": "1094830000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-787243000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1187393000", "repurchaseOfStock": null, "capitalExpenditures": "-92563000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "income_statement": { "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "ebit": -66965000, "ebitda": 20514000, "pretax_income": null, "tax_provision": null, "net_income": -277694000, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366289, "ticker_id": 13455, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20514000", "netIncome": "-277694000", "grossProfit": "179559000", "totalRevenue": "1152682000", "costOfRevenue": "973123000", "interestExpense": "247344000", "operatingIncome": "-66965000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53402000" } }, "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66965000, "depreciation_amortisation": 53402000, "ebitda": 20514000, "interest_expense": 247344000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -277694000, "net_income_continuing_ops": null, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20514000", "netIncome": "-277694000", "grossProfit": "179559000", "totalRevenue": "1152682000", "costOfRevenue": "973123000", "interestExpense": "247344000", "operatingIncome": "-66965000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53402000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "income_statement": { "revenue": 1074277000, "cost_of_revenue": 906813000, "gross_profit": 167464000, "ebit": -114352000, "ebitda": 533188000, "pretax_income": null, "tax_provision": null, "net_income": 145110000, "net_income_to_common": 145110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47609000, "total_current_assets": 1022454000, "total_assets": 5517852000, "short_term_debt": 4027745000, "long_term_debt": null, "total_debt": 4364782000, "total_liabilities": null, "total_equity": -3023385000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366290, "ticker_id": 13455, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "533188000", "netIncome": "145110000", "grossProfit": "167464000", "totalRevenue": "1074277000", "costOfRevenue": "906813000", "interestExpense": "151280000", "operatingIncome": "-114352000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50584000" }, "balance": { "totalDebt": "4364782000", "totalAssets": "5517852000", "longTermDebt": null, "shortTermDebt": "4027745000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1997034643", "totalCurrentAssets": "1022454000", "totalShareholderEquity": "-3023385000", "totalCurrentLiabilities": "7496273000", "cashAndShortTermInvestments": "47609000" } }, "revenue": 1074277000, "cost_of_revenue": 906813000, "gross_profit": 167464000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114352000, "depreciation_amortisation": 50584000, "ebitda": 533188000, "interest_expense": 151280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145110000, "net_income_continuing_ops": null, "net_income_to_common": 145110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47609000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1022454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5517852000, "short_term_debt": 4027745000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7496273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4364782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3023385000, "shares_outstanding": 1997034643, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "533188000", "netIncome": "145110000", "grossProfit": "167464000", "totalRevenue": "1074277000", "costOfRevenue": "906813000", "interestExpense": "151280000", "operatingIncome": "-114352000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50584000" }, "balance": { "totalDebt": "4364782000", "totalAssets": "5517852000", "longTermDebt": null, "shortTermDebt": "4027745000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1997034643", "totalCurrentAssets": "1022454000", "totalShareholderEquity": "-3023385000", "totalCurrentLiabilities": "7496273000", "cashAndShortTermInvestments": "47609000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "income_statement": { "revenue": 1155376000, "cost_of_revenue": 994507000, "gross_profit": 160869000, "ebit": -111662000, "ebitda": 19729000, "pretax_income": null, "tax_provision": null, "net_income": -175620000, "net_income_to_common": -175620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123443000, "total_current_assets": 878707000, "total_assets": 5701249000, "short_term_debt": 3992606000, "long_term_debt": 0, "total_debt": 4329160000, "total_liabilities": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366291, "ticker_id": 13455, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19729000", "netIncome": "-175620000", "grossProfit": "160869000", "totalRevenue": "1155376000", "costOfRevenue": "994507000", "interestExpense": "156688000", "operatingIncome": "-111662000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39553000" }, "balance": { "totalDebt": "4329160000", "totalAssets": "5701249000", "longTermDebt": "0", "shortTermDebt": "3992606000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1997034643", "totalCurrentAssets": "878707000", "totalShareholderEquity": "-2983833000", "totalCurrentLiabilities": "7835529000", "cashAndShortTermInvestments": "123443000" } }, "revenue": 1155376000, "cost_of_revenue": 994507000, "gross_profit": 160869000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111662000, "depreciation_amortisation": 39553000, "ebitda": 19729000, "interest_expense": 156688000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -175620000, "net_income_continuing_ops": null, "net_income_to_common": -175620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 878707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5701249000, "short_term_debt": 3992606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7835529000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4329160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19729000", "netIncome": "-175620000", "grossProfit": "160869000", "totalRevenue": "1155376000", "costOfRevenue": "994507000", "interestExpense": "156688000", "operatingIncome": "-111662000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39553000" }, "balance": { "totalDebt": "4329160000", "totalAssets": "5701249000", "longTermDebt": "0", "shortTermDebt": "3992606000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1997034643", "totalCurrentAssets": "878707000", "totalShareholderEquity": "-2983833000", "totalCurrentLiabilities": "7835529000", "cashAndShortTermInvestments": "123443000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "income_statement": { "revenue": 1139025000, "cost_of_revenue": 964940000, "gross_profit": 174085000, "ebit": -38285000, "ebitda": 47264000, "pretax_income": null, "tax_provision": null, "net_income": -141162000, "net_income_to_common": -141162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366293, "ticker_id": 13455, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47264000", "netIncome": "-141162000", "grossProfit": "174085000", "totalRevenue": "1139025000", "costOfRevenue": "964940000", "interestExpense": "151697000", "operatingIncome": "-38285000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40423000" } }, "revenue": 1139025000, "cost_of_revenue": 964940000, "gross_profit": 174085000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38285000, "depreciation_amortisation": 40423000, "ebitda": 47264000, "interest_expense": 151697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -141162000, "net_income_continuing_ops": null, "net_income_to_common": -141162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47264000", "netIncome": "-141162000", "grossProfit": "174085000", "totalRevenue": "1139025000", "costOfRevenue": "964940000", "interestExpense": "151697000", "operatingIncome": "-38285000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40423000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "income_statement": { "revenue": 1049314000, "cost_of_revenue": 885001000, "gross_profit": 164313000, "ebit": -47622000, "ebitda": 215422000, "pretax_income": null, "tax_provision": null, "net_income": 21189000, "net_income_to_common": 21189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39609000, "total_current_assets": 3714337000, "total_assets": 4731792000, "short_term_debt": 3940436000, "long_term_debt": null, "total_debt": 3948514000, "total_liabilities": null, "total_equity": -3191796000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366294, "ticker_id": 13455, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:09:03.019587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215422000", "netIncome": "21189000", "grossProfit": "164313000", "totalRevenue": "1049314000", "costOfRevenue": "885001000", "interestExpense": "150752000", "operatingIncome": "-47622000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39795000" }, "balance": { "totalDebt": "3948514000", "totalAssets": "4731792000", "longTermDebt": null, "shortTermDebt": "3940436000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1997034643", "totalCurrentAssets": "3714337000", "totalShareholderEquity": "-3191796000", "totalCurrentLiabilities": "7914021000", "cashAndShortTermInvestments": "39609000" } }, "revenue": 1049314000, "cost_of_revenue": 885001000, "gross_profit": 164313000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47622000, "depreciation_amortisation": 39795000, "ebitda": 215422000, "interest_expense": 150752000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21189000, "net_income_continuing_ops": null, "net_income_to_common": 21189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39609000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3714337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4731792000, "short_term_debt": 3940436000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7914021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3948514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3191796000, "shares_outstanding": 1997034643, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215422000", "netIncome": "21189000", "grossProfit": "164313000", "totalRevenue": "1049314000", "costOfRevenue": "885001000", "interestExpense": "150752000", "operatingIncome": "-47622000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39795000" }, "balance": { "totalDebt": "3948514000", "totalAssets": "4731792000", "longTermDebt": null, "shortTermDebt": "3940436000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1997034643", "totalCurrentAssets": "3714337000", "totalShareholderEquity": "-3191796000", "totalCurrentLiabilities": "7914021000", "cashAndShortTermInvestments": "39609000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }