{ "ticker": { "uuid": "d7f2e827-ef0c-496e-9bc7-4c88e302e51f", "symbol": "FCONSUMER", "name": "Future Consumer Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/d7f2e827-ef0c-496e-9bc7-4c88e302e51f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7f2e827-ef0c-496e-9bc7-4c88e302e51f/" }, "latest_snapshot": { "ticker": { "uuid": "d7f2e827-ef0c-496e-9bc7-4c88e302e51f", "symbol": "FCONSUMER", "name": "Future Consumer Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/d7f2e827-ef0c-496e-9bc7-4c88e302e51f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d7f2e827-ef0c-496e-9bc7-4c88e302e51f/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.55, "coverage": 0.758, "confidence": 0.603, "delta": 0 }, "headline_factors": { "price": 0.26, "market_cap": 519229007.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1282, "shareholder_yield": -0.0072, "roe": 0.1486, "piotroski_f_score": 4, "momentum_12_1": -0.3333, "volatility_252d": 0.2149 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 7.8025, "earnings_yield": null, "fcf_yield": 0.0043, "shareholder_yield": -0.0072 }, "quality": { "roe": 0.1486, "roic": -0.192, "gross_margin": 0.1508, "fcf_margin": 0.0046, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1919, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4222, "momentum_12_1": -0.3333, "relative_strength": -0.4307 }, "scores": { "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.55, "growth_composite": 47, "yield_composite": 45, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.758, "signal_confidence": 0.603 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.32, "os": 0.34, "value": 0.43, "quality": 0.43, "momentum": 0.44, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0059, "roe": 0.1486, "momentum_12_1": -0.2857 }, { "week_end_date": "2026-06-14", "price": 0.31, "os": 0.34, "value": 0.43, "quality": 0.43, "momentum": 0.44, "confidence": 0.669, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0061, "roe": 0.1486, "momentum_12_1": -0.3137 }, { "week_end_date": "2026-06-21", "price": 0.32, "os": 0.38, "value": 0.44, "quality": 0.44, "momentum": 0.47, "confidence": 0.661, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0059, "roe": 0.1486, "momentum_12_1": -0.3585 }, { "week_end_date": "2026-06-28", "price": 0.31, "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.53, "confidence": 0.653, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0061, "roe": 0.1486, "momentum_12_1": -0.34 }, { "week_end_date": "2026-07-05", "price": 0.31, "os": 0.35, "value": 0.43, "quality": 0.43, "momentum": 0.46, "confidence": 0.645, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0061, "roe": 0.1486, "momentum_12_1": -0.3469 }, { "week_end_date": "2026-07-12", "price": 0.3, "os": 0.41, "value": 0.46, "quality": 0.45, "momentum": 0.48, "confidence": 0.637, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0063, "roe": 0.1486, "momentum_12_1": -0.3922 }, { "week_end_date": "2026-07-19", "price": 0.29, "os": 0.61, "value": 0.53, "quality": 0.52, "momentum": 0.56, "confidence": 0.628, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0065, "roe": 0.1486, "momentum_12_1": -0.3469 }, { "week_end_date": "2026-07-26", "price": 0.28, "os": 0.53, "value": 0.51, "quality": 0.51, "momentum": 0.48, "confidence": 0.62, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0067, "roe": 0.1486, "momentum_12_1": -0.3673 }, { "week_end_date": "2026-08-02", "price": 0.27, "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.56, "confidence": 0.612, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.007, "roe": 0.1486, "momentum_12_1": -0.3261 }, { "week_end_date": "2026-08-09", "price": 0.26, "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.55, "confidence": 0.603, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0072, "roe": 0.1486, "momentum_12_1": -0.3333 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4407653000, "cost_of_revenue": 3747002000, "gross_profit": 660651000, "ebit": -243648000, "ebitda": 308831000, "pretax_income": null, "tax_provision": null, "net_income": -454782000, "net_income_to_common": -454782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123443000, "total_current_assets": 878707000, "total_assets": 5701249000, "short_term_debt": 3992606000, "long_term_debt": 0, "total_debt": 4329160000, "total_liabilities": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61480000, "capital_expenditure": -40715000, "free_cash_flow": 20765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3764000, "net_debt_issued": -217489000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4407653000, "cost_of_revenue": 3747002000, "gross_profit": 660651000, "ebit": -243648000, "ebitda": 308831000, "pretax_income": null, "tax_provision": null, "net_income": -454782000, "net_income_to_common": -454782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123443000, "total_current_assets": 878707000, "total_assets": 5701249000, "short_term_debt": 3992606000, "long_term_debt": 0, "total_debt": 4329160000, "total_liabilities": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61480000, "capital_expenditure": -40715000, "free_cash_flow": 20765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3764000, "net_debt_issued": -217489000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4407653000, "cost_of_revenue": 3747002000, "gross_profit": 660651000, "ebit": -243648000, "ebitda": 308831000, "pretax_income": null, "tax_provision": null, "net_income": -454782000, "net_income_to_common": -454782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123443000, "total_current_assets": 878707000, "total_assets": 5701249000, "short_term_debt": 3992606000, "long_term_debt": 0, "total_debt": 4329160000, "total_liabilities": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61480000, "capital_expenditure": -40715000, "free_cash_flow": 20765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3764000, "net_debt_issued": -217489000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4407653000, "cost_of_revenue": 3747002000, "gross_profit": 660651000, "ebit": -243648000, "ebitda": 308831000, "pretax_income": null, "tax_provision": null, "net_income": -454782000, "net_income_to_common": -454782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123443000, "total_current_assets": 878707000, "total_assets": 5701249000, "short_term_debt": 3992606000, "long_term_debt": 0, "total_debt": 4329160000, "total_liabilities": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61480000, "capital_expenditure": -40715000, "free_cash_flow": 20765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3764000, "net_debt_issued": -217489000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4407653000, "cost_of_revenue": 3747002000, "gross_profit": 660651000, "ebit": -243648000, "ebitda": 308831000, "pretax_income": null, "tax_provision": null, "net_income": -454782000, "net_income_to_common": -454782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123443000, "total_current_assets": 878707000, "total_assets": 5701249000, "short_term_debt": 3992606000, "long_term_debt": 0, "total_debt": 4329160000, "total_liabilities": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61480000, "capital_expenditure": -40715000, "free_cash_flow": 20765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3764000, "net_debt_issued": -217489000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4407653000, "cost_of_revenue": 3747002000, "gross_profit": 660651000, "ebit": -243648000, "ebitda": 308831000, "pretax_income": null, "tax_provision": null, "net_income": -454782000, "net_income_to_common": -454782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123443000, "total_current_assets": 878707000, "total_assets": 5701249000, "short_term_debt": 3992606000, "long_term_debt": 0, "total_debt": 4329160000, "total_liabilities": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61480000, "capital_expenditure": -40715000, "free_cash_flow": 20765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3764000, "net_debt_issued": -217489000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4407653000, "cost_of_revenue": 3747002000, "gross_profit": 660651000, "ebit": -243648000, "ebitda": 308831000, "pretax_income": null, "tax_provision": null, "net_income": -454782000, "net_income_to_common": -454782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123443000, "total_current_assets": 878707000, "total_assets": 5701249000, "short_term_debt": 3992606000, "long_term_debt": 0, "total_debt": 4329160000, "total_liabilities": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61480000, "capital_expenditure": -40715000, "free_cash_flow": 20765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3764000, "net_debt_issued": -217489000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4407653000, "cost_of_revenue": 3747002000, "gross_profit": 660651000, "ebit": -243648000, "ebitda": 308831000, "pretax_income": null, "tax_provision": null, "net_income": -454782000, "net_income_to_common": -454782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123443000, "total_current_assets": 878707000, "total_assets": 5701249000, "short_term_debt": 3992606000, "long_term_debt": 0, "total_debt": 4329160000, "total_liabilities": null, "total_equity": -2983833000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61480000, "capital_expenditure": -40715000, "free_cash_flow": 20765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3764000, "net_debt_issued": -217489000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "ebit": -66965000, "ebitda": 20514000, "pretax_income": null, "tax_provision": null, "net_income": -277694000, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "ebit": -66965000, "ebitda": 20514000, "pretax_income": null, "tax_provision": null, "net_income": -277694000, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "ebit": -66965000, "ebitda": 20514000, "pretax_income": null, "tax_provision": null, "net_income": -277694000, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "ebit": -66965000, "ebitda": 20514000, "pretax_income": null, "tax_provision": null, "net_income": -277694000, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "ebit": -66965000, "ebitda": 20514000, "pretax_income": null, "tax_provision": null, "net_income": -277694000, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "ebit": -66965000, "ebitda": 20514000, "pretax_income": null, "tax_provision": null, "net_income": -277694000, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "ebit": -66965000, "ebitda": 20514000, "pretax_income": null, "tax_provision": null, "net_income": -277694000, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "ebit": -66965000, "ebitda": 20514000, "pretax_income": null, "tax_provision": null, "net_income": -277694000, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1152682000, "cost_of_revenue": 973123000, "gross_profit": 179559000, "ebit": -66965000, "ebitda": 20514000, "pretax_income": null, "tax_provision": null, "net_income": -277694000, "net_income_to_common": -277694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1074277000, "cost_of_revenue": 906813000, "gross_profit": 167464000, "ebit": -114352000, "ebitda": 533188000, "pretax_income": null, "tax_provision": null, "net_income": 145110000, "net_income_to_common": 145110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47609000, "total_current_assets": 1022454000, "total_assets": 5517852000, "short_term_debt": 4027745000, "long_term_debt": null, "total_debt": 4364782000, "total_liabilities": null, "total_equity": -3023385000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1074277000, "cost_of_revenue": 906813000, "gross_profit": 167464000, "ebit": -114352000, "ebitda": 533188000, "pretax_income": null, "tax_provision": null, "net_income": 145110000, "net_income_to_common": 145110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47609000, "total_current_assets": 1022454000, "total_assets": 5517852000, "short_term_debt": 4027745000, "long_term_debt": null, "total_debt": 4364782000, "total_liabilities": null, "total_equity": -3023385000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1074277000, "cost_of_revenue": 906813000, "gross_profit": 167464000, "ebit": -114352000, "ebitda": 533188000, "pretax_income": null, "tax_provision": null, "net_income": 145110000, "net_income_to_common": 145110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47609000, "total_current_assets": 1022454000, "total_assets": 5517852000, "short_term_debt": 4027745000, "long_term_debt": null, "total_debt": 4364782000, "total_liabilities": null, "total_equity": -3023385000, "shares_outstanding": 1997034643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }