{
  "ticker": {
    "uuid": "d80427d6-d123-4839-aecb-66208b9cc480",
    "symbol": "BRAG",
    "name": "Bragg Gaming Group Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Consumer Cyclical",
    "industry": "Gambling",
    "page_url": "https://sharemaestro.com/factors/ticker/d80427d6-d123-4839-aecb-66208b9cc480/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/d80427d6-d123-4839-aecb-66208b9cc480/"
  },
  "ticker_metadata": {
    "id": 35422,
    "uuid": "d80427d6-d123-4839-aecb-66208b9cc480",
    "symbol": "BRAG",
    "name": "Bragg Gaming Group Inc.",
    "asset_type": "equity",
    "market_cap": 62029344,
    "stock_exchange_id": 42,
    "industry": "Gambling",
    "sector": "Consumer Cyclical",
    "description": "Bragg Gaming Group Inc. operates as an iGaming content and technology solutions. The company offers Bragg PAM, a player account management platform; Bragg HUB, an iGaming product delivery solution; and Fuze, a gamification and engagement toolset. It also offers casino content, and marketing and operational services. The company operates in Malta, the Netherlands, the United States, Brazil, Cura\u00e7ao, Marshall Islands, Belgium, Croatia, Isle of Man, Czech Republic, and internationally. The company was formerly known as Rockies Financial Corporation and changed its name to Bragg Gaming Group Inc. in 2018. Bragg Gaming Group Inc. is headquartered in Toronto, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "d80427d6-d123-4839-aecb-66208b9cc480",
      "symbol": "BRAG",
      "name": "Bragg Gaming Group Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Consumer Cyclical",
      "industry": "Gambling",
      "page_url": "https://sharemaestro.com/factors/ticker/d80427d6-d123-4839-aecb-66208b9cc480/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/d80427d6-d123-4839-aecb-66208b9cc480/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.44,
      "value": 0.86,
      "quality": 0.13,
      "momentum": 0.01,
      "coverage": 0.848,
      "confidence": 0.848,
      "delta": null
    },
    "headline_factors": {
      "price": 2.25,
      "market_cap": 57671907.75,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.2412,
      "shareholder_yield": -0.0002,
      "roe": -0.1074,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.4913,
      "volatility_252d": 0.7461
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.064361+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 2.25,
        "market_cap": 57671907.75,
        "market_cap_usd": 57671907.75,
        "enterprise_value": 60858907.75,
        "shares_outstanding": 25631959,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.9301,
        "ptbv_ratio": 0.9301,
        "ps_ratio": 0.5429,
        "pcf_ratio": 3.8226,
        "pfcf_ratio": -220.9652,
        "ev_ebitda": 4.1465,
        "ev_ebit": null,
        "ev_sales": 0.5729,
        "ev_fcf": -233.1759,
        "earnings_yield": null,
        "fcf_yield": -0.0043,
        "price_to_sales": 0.5429,
        "price_to_book": 0.9301,
        "price_to_cashflow": 3.8226,
        "ebitda_to_ev": 0.2412,
        "sales_yield": 1.7454
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0002,
        "shareholder_yield": -0.0002,
        "debt_paydown_yield": 0.1293,
        "total_yield": 0.129
      },
      "quality": {
        "gross_margin": 0.5486,
        "operating_margin": -0.0379,
        "net_margin": -0.0627,
        "ebitda_margin": 0.1382,
        "fcf_margin": -0.0025,
        "roe": -0.1074,
        "roa": -0.072,
        "roic": -0.0463,
        "roc_greenblatt": -1.4919,
        "asset_turnover": 1.1476,
        "cash_conversion": 0.0392,
        "accruals_ratio": -0.235,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.3326,
        "revenue_stability_5y": 0.0981,
        "eps_surprise_avg": -40.725,
        "sue_score": -0.6428,
        "gross_profit_to_assets": 0.6296,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.2171,
        "debt_to_assets": 0.0713,
        "interest_coverage": -4.3878,
        "current_ratio": 0.9448,
        "quick_ratio": 0.9448,
        "net_debt": 3187000,
        "local_beta": -0.4008,
        "volatility_252d": 0.7461,
        "volatility_60d": 1.7255,
        "max_drawdown_12m": -0.6817,
        "risk_adjusted_momentum": -0.6585
      },
      "growth": {
        "revenue_growth_1y": 0.0399,
        "revenue_growth_3y_cagr": 0.0777,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.1639,
        "revenue_growth": 0.0399,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.2347,
        "price_return_3m": 0.0274,
        "price_return_6m": -0.2788,
        "price_return_9m": -0.3935,
        "price_return_12m": -0.6107,
        "price_return_12m_ex1m": -0.4913,
        "momentum_6m": -0.2788,
        "momentum_12m": -0.6107,
        "momentum_12_1": -0.4913,
        "distance_from_52w_high": -0.6506,
        "distance_from_52w_low": 0.0976,
        "relative_strength": -0.9128
      },
      "raw_ttm": {
        "revenue_ttm": 106221000,
        "gross_profit_ttm": 58273000,
        "ebit_ttm": -4028000,
        "ebitda_ttm": 14677000,
        "net_income_ttm": -6661000,
        "eps_diluted_ttm": -0.2599,
        "operating_cash_flow_ttm": 15087000,
        "capital_expenditure_ttm": -15348000,
        "fcf_ttm": -261000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 13000,
        "interest_expense_ttm": 918000,
        "cash_and_equivalents": 3413000,
        "total_current_assets": 25493000,
        "total_current_liabilities": 26982000,
        "net_ppe": 4768000,
        "total_assets": 92557000,
        "total_debt": 6600000,
        "total_equity": 62004000,
        "net_working_capital": -2068000,
        "book_value_per_share": 2.419,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 2.419
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 18,
        "rank_ptbv": 18,
        "rank_ps": 10,
        "rank_pcf": 11,
        "rank_ev_ebitda": 7,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 77,
        "rank_dividend_yield": 21,
        "rank_shareholder_yield": 82,
        "rank_total_yield": 15,
        "rank_roe": 85,
        "rank_roc": 94,
        "rank_roic": 91,
        "rank_gross_margin": 34,
        "rank_fcf_margin": 76,
        "rank_piotroski": 72,
        "rank_accruals": 5,
        "rank_sue": 84,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 57,
        "rank_momentum_12m": 99,
        "rank_momentum_12m_ex1m": 99,
        "rank_relative_strength": 99
      },
      "composites": {
        "value_composite": 14,
        "quality_composite": 87,
        "momentum_composite": 99,
        "growth_composite": 66,
        "yield_composite": 25,
        "svqf_composite": 89,
        "vc1_composite": 6,
        "vc2_composite": 11,
        "vc3_composite": 5,
        "trending_value_composite": null,
        "overall_composite": 56,
        "quality_value_composite": 0.3344,
        "os_score": 0.44,
        "value_percentile": 0.86,
        "quality_percentile": 0.13,
        "momentum_percentile": 0.01,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 95,
        "all_cap_buyback_rank": 69,
        "small_cap_core_rank": 12,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11175,
    "ticker_id": 35422,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:46.064361+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 2.25,
    "market_cap": 57671907.75,
    "market_cap_usd": 57671907.75,
    "enterprise_value": 60858907.75,
    "shares_outstanding": 25631959,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.93013205,
    "ptbv_ratio": 0.93013205,
    "ps_ratio": 0.54294262,
    "pcf_ratio": 3.82262264,
    "pfcf_ratio": -220.96516379,
    "ev_ebitda": 4.14654955,
    "ev_ebit": null,
    "ev_sales": 0.5729461,
    "ev_fcf": -233.17589176,
    "earnings_yield": null,
    "fcf_yield": -0.00428861,
    "dividend_yield": 0,
    "buyback_yield": -0.00022541,
    "shareholder_yield": -0.00022541,
    "debt_paydown_yield": 0.12926571,
    "total_yield": 0.1290403,
    "gross_margin": 0.5486015,
    "operating_margin": -0.03792094,
    "net_margin": -0.06270888,
    "ebitda_margin": 0.13817418,
    "fcf_margin": -0.00245714,
    "roe": -0.10742855,
    "roa": -0.07196646,
    "roic": -0.04634075,
    "roc_greenblatt": -1.49185185,
    "asset_turnover": 1.14762795,
    "cash_conversion": 0.03918331,
    "accruals_ratio": -0.23496872,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 0.21714247,
    "debt_to_assets": 0.07130741,
    "interest_coverage": -4.38779956,
    "current_ratio": 0.94481506,
    "quick_ratio": 0.94481506,
    "net_debt": 3187000,
    "revenue_growth_1y": 0.03993098,
    "revenue_growth_3y_cagr": 0.07774764,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": -0.16393676,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 0.332584,
    "revenue_stability_5y": 0.098084,
    "eps_surprise_avg": -40.725,
    "sue_score": -0.6428,
    "price_return_1m": -0.23469388,
    "price_return_3m": 0.02739726,
    "price_return_6m": -0.27884615,
    "price_return_9m": -0.393531,
    "price_return_12m": -0.61072664,
    "price_return_12m_ex1m": -0.49134948,
    "distance_from_52w_high": -0.65062112,
    "distance_from_52w_low": 0.09756098,
    "relative_strength": -0.91283305,
    "local_beta": -0.4008,
    "volatility_252d": 0.746118,
    "volatility_60d": 1.725521,
    "max_drawdown_12m": -0.68167702,
    "revenue_ttm": 106221000,
    "gross_profit_ttm": 58273000,
    "ebit_ttm": -4028000,
    "ebitda_ttm": 14677000,
    "net_income_ttm": -6661000,
    "eps_diluted_ttm": -0.25987089,
    "operating_cash_flow_ttm": 15087000,
    "capital_expenditure_ttm": -15348000,
    "fcf_ttm": -261000,
    "dividends_paid_ttm": 0,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 13000,
    "interest_expense_ttm": 918000,
    "cash_and_equivalents": 3413000,
    "total_current_assets": 25493000,
    "total_current_liabilities": 26982000,
    "net_ppe": 4768000,
    "total_assets": 92557000,
    "total_debt": 6600000,
    "total_equity": 62004000,
    "net_working_capital": -2068000,
    "book_value_per_share": 2.41901136,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 2.41901136,
    "universe_ticker_count": 524,
    "sector": "Consumer Cyclical",
    "rank_pe": 50,
    "rank_pb": 18,
    "rank_ptbv": 18,
    "rank_ps": 10,
    "rank_pcf": 11,
    "rank_ev_ebitda": 7,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 77,
    "rank_dividend_yield": 21,
    "rank_shareholder_yield": 82,
    "rank_total_yield": 15,
    "rank_roe": 85,
    "rank_roc": 94,
    "rank_roic": 91,
    "rank_gross_margin": 34,
    "rank_fcf_margin": 76,
    "rank_piotroski": 72,
    "rank_accruals": 5,
    "rank_sue": 84,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 57,
    "rank_momentum_12m": 99,
    "rank_momentum_12m_ex1m": 99,
    "rank_relative_strength": 99,
    "value_composite": 14,
    "quality_composite": 87,
    "momentum_composite": 99,
    "growth_composite": 66,
    "yield_composite": 25,
    "svqf_composite": 89,
    "vc1_composite": 6,
    "vc2_composite": 11,
    "vc3_composite": 5,
    "trending_value_composite": null,
    "overall_composite": 56,
    "factor_coverage": 0.848,
    "signal_confidence": 0.848,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 95,
    "all_cap_buyback_rank": 69,
    "small_cap_core_rank": 12,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2.25,
      "os": 0.44,
      "value": 0.86,
      "quality": 0.13,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0002,
      "roe": -0.1074,
      "momentum_12_1": -0.4913,
      "complete_fields": {
        "id": 11175,
        "ticker_id": 35422,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.064361+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 2.25,
        "market_cap": 57671907.75,
        "market_cap_usd": 57671907.75,
        "enterprise_value": 60858907.75,
        "shares_outstanding": 25631959,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.93013205,
        "ptbv_ratio": 0.93013205,
        "ps_ratio": 0.54294262,
        "pcf_ratio": 3.82262264,
        "pfcf_ratio": -220.96516379,
        "ev_ebitda": 4.14654955,
        "ev_ebit": null,
        "ev_sales": 0.5729461,
        "ev_fcf": -233.17589176,
        "earnings_yield": null,
        "fcf_yield": -0.00428861,
        "dividend_yield": 0,
        "buyback_yield": -0.00022541,
        "shareholder_yield": -0.00022541,
        "debt_paydown_yield": 0.12926571,
        "total_yield": 0.1290403,
        "gross_margin": 0.5486015,
        "operating_margin": -0.03792094,
        "net_margin": -0.06270888,
        "ebitda_margin": 0.13817418,
        "fcf_margin": -0.00245714,
        "roe": -0.10742855,
        "roa": -0.07196646,
        "roic": -0.04634075,
        "roc_greenblatt": -1.49185185,
        "asset_turnover": 1.14762795,
        "cash_conversion": 0.03918331,
        "accruals_ratio": -0.23496872,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.21714247,
        "debt_to_assets": 0.07130741,
        "interest_coverage": -4.38779956,
        "current_ratio": 0.94481506,
        "quick_ratio": 0.94481506,
        "net_debt": 3187000,
        "revenue_growth_1y": 0.03993098,
        "revenue_growth_3y_cagr": 0.07774764,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.16393676,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.332584,
        "revenue_stability_5y": 0.098084,
        "eps_surprise_avg": -40.725,
        "sue_score": -0.6428,
        "price_return_1m": -0.23469388,
        "price_return_3m": 0.02739726,
        "price_return_6m": -0.27884615,
        "price_return_9m": -0.393531,
        "price_return_12m": -0.61072664,
        "price_return_12m_ex1m": -0.49134948,
        "distance_from_52w_high": -0.65062112,
        "distance_from_52w_low": 0.09756098,
        "relative_strength": -0.91283305,
        "local_beta": -0.4008,
        "volatility_252d": 0.746118,
        "volatility_60d": 1.725521,
        "max_drawdown_12m": -0.68167702,
        "revenue_ttm": 106221000,
        "gross_profit_ttm": 58273000,
        "ebit_ttm": -4028000,
        "ebitda_ttm": 14677000,
        "net_income_ttm": -6661000,
        "eps_diluted_ttm": -0.25987089,
        "operating_cash_flow_ttm": 15087000,
        "capital_expenditure_ttm": -15348000,
        "fcf_ttm": -261000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 13000,
        "interest_expense_ttm": 918000,
        "cash_and_equivalents": 3413000,
        "total_current_assets": 25493000,
        "total_current_liabilities": 26982000,
        "net_ppe": 4768000,
        "total_assets": 92557000,
        "total_debt": 6600000,
        "total_equity": 62004000,
        "net_working_capital": -2068000,
        "book_value_per_share": 2.41901136,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 2.41901136,
        "universe_ticker_count": 524,
        "sector": "Consumer Cyclical",
        "rank_pe": 50,
        "rank_pb": 18,
        "rank_ptbv": 18,
        "rank_ps": 10,
        "rank_pcf": 11,
        "rank_ev_ebitda": 7,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 77,
        "rank_dividend_yield": 21,
        "rank_shareholder_yield": 82,
        "rank_total_yield": 15,
        "rank_roe": 85,
        "rank_roc": 94,
        "rank_roic": 91,
        "rank_gross_margin": 34,
        "rank_fcf_margin": 76,
        "rank_piotroski": 72,
        "rank_accruals": 5,
        "rank_sue": 84,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 57,
        "rank_momentum_12m": 99,
        "rank_momentum_12m_ex1m": 99,
        "rank_relative_strength": 99,
        "value_composite": 14,
        "quality_composite": 87,
        "momentum_composite": 99,
        "growth_composite": 66,
        "yield_composite": 25,
        "svqf_composite": 89,
        "vc1_composite": 6,
        "vc2_composite": 11,
        "vc3_composite": 5,
        "trending_value_composite": null,
        "overall_composite": 56,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 95,
        "all_cap_buyback_rank": 69,
        "small_cap_core_rank": 12,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 106074000,
          "cost_of_revenue": 47744000,
          "gross_profit": 58330000,
          "ebit": -4216000,
          "ebitda": 14210000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8115000,
          "net_income_to_common": -8115000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6658000,
          "total_current_assets": 31685000,
          "total_assets": 99349000,
          "short_term_debt": 3512000,
          "long_term_debt": null,
          "total_debt": 7604000,
          "total_liabilities": null,
          "total_equity": 62702000,
          "shares_outstanding": 25553293,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17934000,
          "capital_expenditure": -14855000,
          "free_cash_flow": 3079000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3971000
        },
        "complete_fields": {
          "id": 419311,
          "ticker_id": 35422,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "14210000",
              "netIncome": "-8115000",
              "grossProfit": "58330000",
              "totalRevenue": "106074000",
              "costOfRevenue": "47744000",
              "interestExpense": "1175000",
              "operatingIncome": "-4216000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19425000"
            },
            "balance": {
              "totalDebt": "7604000",
              "totalAssets": "99349000",
              "longTermDebt": null,
              "shortTermDebt": "3512000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25553293",
              "totalCurrentAssets": "31685000",
              "totalShareholderEquity": "62702000",
              "totalCurrentLiabilities": "32694000",
              "propertyPlantEquipmentNet": "5173000",
              "cashAndShortTermInvestments": "6658000"
            },
            "cashflow": {
              "freeCashFlow": "3079000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "3455000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7426000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "17934000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-14855000"
            }
          },
          "revenue": 106074000,
          "cost_of_revenue": 47744000,
          "gross_profit": 58330000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4216000,
          "depreciation_amortisation": 19425000,
          "ebitda": 14210000,
          "interest_expense": 1175000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -8115000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -8115000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6658000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 31685000,
          "net_ppe": 5173000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 99349000,
          "short_term_debt": 3512000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 32694000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7604000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 62702000,
          "shares_outstanding": 25553293,
          "operating_cash_flow": 17934000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -14855000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3971000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3079000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "14210000",
            "netIncome": "-8115000",
            "grossProfit": "58330000",
            "totalRevenue": "106074000",
            "costOfRevenue": "47744000",
            "interestExpense": "1175000",
            "operatingIncome": "-4216000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19425000"
          },
          "balance": {
            "totalDebt": "7604000",
            "totalAssets": "99349000",
            "longTermDebt": null,
            "shortTermDebt": "3512000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25553293",
            "totalCurrentAssets": "31685000",
            "totalShareholderEquity": "62702000",
            "totalCurrentLiabilities": "32694000",
            "propertyPlantEquipmentNet": "5173000",
            "cashAndShortTermInvestments": "6658000"
          },
          "cashflow": {
            "freeCashFlow": "3079000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "3455000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7426000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "17934000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-14855000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 102001000,
          "cost_of_revenue": 47956000,
          "gross_profit": 54045000,
          "ebit": -3150000,
          "ebitda": 12946000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5147000,
          "net_income_to_common": -5147000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10467000,
          "total_current_assets": 33163000,
          "total_assets": 106595000,
          "short_term_debt": 6579000,
          "long_term_debt": null,
          "total_debt": 10276000,
          "total_liabilities": null,
          "total_equity": 73499000,
          "shares_outstanding": 25042982,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11161000,
          "capital_expenditure": -13166000,
          "free_cash_flow": -2005000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 4365000
        },
        "complete_fields": {
          "id": 419316,
          "ticker_id": 35422,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "12946000",
              "netIncome": "-5147000",
              "grossProfit": "54045000",
              "totalRevenue": "102001000",
              "costOfRevenue": "47956000",
              "interestExpense": "2752000",
              "operatingIncome": "-3150000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "16894000"
            },
            "balance": {
              "totalDebt": "10276000",
              "totalAssets": "106595000",
              "longTermDebt": null,
              "shortTermDebt": "6579000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25042982",
              "totalCurrentAssets": "33163000",
              "totalShareholderEquity": "73499000",
              "totalCurrentLiabilities": "29114000",
              "propertyPlantEquipmentNet": "4851000",
              "cashAndShortTermInvestments": "10467000"
            },
            "cashflow": {
              "freeCashFlow": "-2005000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "6532000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2167000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "11161000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-13166000"
            }
          },
          "revenue": 102001000,
          "cost_of_revenue": 47956000,
          "gross_profit": 54045000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3150000,
          "depreciation_amortisation": 16894000,
          "ebitda": 12946000,
          "interest_expense": 2752000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5147000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5147000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10467000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 33163000,
          "net_ppe": 4851000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 106595000,
          "short_term_debt": 6579000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29114000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 10276000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 73499000,
          "shares_outstanding": 25042982,
          "operating_cash_flow": 11161000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -13166000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 4365000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2005000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "12946000",
            "netIncome": "-5147000",
            "grossProfit": "54045000",
            "totalRevenue": "102001000",
            "costOfRevenue": "47956000",
            "interestExpense": "2752000",
            "operatingIncome": "-3150000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "16894000"
          },
          "balance": {
            "totalDebt": "10276000",
            "totalAssets": "106595000",
            "longTermDebt": null,
            "shortTermDebt": "6579000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25042982",
            "totalCurrentAssets": "33163000",
            "totalShareholderEquity": "73499000",
            "totalCurrentLiabilities": "29114000",
            "propertyPlantEquipmentNet": "4851000",
            "cashAndShortTermInvestments": "10467000"
          },
          "cashflow": {
            "freeCashFlow": "-2005000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "6532000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2167000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "11161000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-13166000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 93519000,
          "cost_of_revenue": 43580000,
          "gross_profit": 49939000,
          "ebit": -1261000,
          "ebitda": 12357000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3836000,
          "net_income_to_common": -3836000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8796000,
          "total_current_assets": 29092000,
          "total_assets": 103367000,
          "short_term_debt": 2445000,
          "long_term_debt": null,
          "total_debt": 5722000,
          "total_liabilities": null,
          "total_equity": 70247000,
          "shares_outstanding": 23003552,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11739000,
          "capital_expenditure": -9723000,
          "free_cash_flow": 2016000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4397000
        },
        "complete_fields": {
          "id": 419318,
          "ticker_id": 35422,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "12357000",
              "netIncome": "-3836000",
              "grossProfit": "49939000",
              "totalRevenue": "93519000",
              "costOfRevenue": "43580000",
              "interestExpense": "2216000",
              "operatingIncome": "-1261000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "13067000"
            },
            "balance": {
              "totalDebt": "5722000",
              "totalAssets": "103367000",
              "longTermDebt": null,
              "shortTermDebt": "2445000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "23003552",
              "totalCurrentAssets": "29092000",
              "totalShareholderEquity": "70247000",
              "totalCurrentLiabilities": "27901000",
              "propertyPlantEquipmentNet": "3873000",
              "cashAndShortTermInvestments": "8796000"
            },
            "cashflow": {
              "freeCashFlow": "2016000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-4397000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "11739000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-9723000"
            }
          },
          "revenue": 93519000,
          "cost_of_revenue": 43580000,
          "gross_profit": 49939000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1261000,
          "depreciation_amortisation": 13067000,
          "ebitda": 12357000,
          "interest_expense": 2216000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3836000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3836000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8796000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 29092000,
          "net_ppe": 3873000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 103367000,
          "short_term_debt": 2445000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 27901000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5722000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 70247000,
          "shares_outstanding": 23003552,
          "operating_cash_flow": 11739000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9723000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4397000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2016000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "12357000",
            "netIncome": "-3836000",
            "grossProfit": "49939000",
            "totalRevenue": "93519000",
            "costOfRevenue": "43580000",
            "interestExpense": "2216000",
            "operatingIncome": "-1261000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "13067000"
          },
          "balance": {
            "totalDebt": "5722000",
            "totalAssets": "103367000",
            "longTermDebt": null,
            "shortTermDebt": "2445000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "23003552",
            "totalCurrentAssets": "29092000",
            "totalShareholderEquity": "70247000",
            "totalCurrentLiabilities": "27901000",
            "propertyPlantEquipmentNet": "3873000",
            "cashAndShortTermInvestments": "8796000"
          },
          "cashflow": {
            "freeCashFlow": "2016000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-4397000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "11739000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-9723000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 84734000,
          "cost_of_revenue": 39652000,
          "gross_profit": 45082000,
          "ebit": -128000,
          "ebitda": 7513000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3484000,
          "net_income_to_common": -3484000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11287000,
          "total_current_assets": 29738000,
          "total_assets": 104388000,
          "short_term_debt": 109000,
          "long_term_debt": 6648000,
          "total_debt": 7395000,
          "total_liabilities": null,
          "total_equity": 69534000,
          "shares_outstanding": 21107968,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5753000,
          "capital_expenditure": -7921000,
          "free_cash_flow": -2168000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 7204000
        },
        "complete_fields": {
          "id": 419319,
          "ticker_id": 35422,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7513000",
              "netIncome": "-3484000",
              "grossProfit": "45082000",
              "totalRevenue": "84734000",
              "costOfRevenue": "39652000",
              "interestExpense": "985000",
              "operatingIncome": "-128000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "8454000"
            },
            "balance": {
              "totalDebt": "7395000",
              "totalAssets": "104388000",
              "longTermDebt": "6648000",
              "shortTermDebt": "109000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "21107968",
              "totalCurrentAssets": "29738000",
              "totalShareholderEquity": "69534000",
              "totalCurrentLiabilities": "24307000",
              "propertyPlantEquipmentNet": "1236000",
              "cashAndShortTermInvestments": "11287000"
            },
            "cashflow": {
              "freeCashFlow": "-2168000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "8053000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-849000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "5753000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-7921000"
            }
          },
          "revenue": 84734000,
          "cost_of_revenue": 39652000,
          "gross_profit": 45082000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -128000,
          "depreciation_amortisation": 8454000,
          "ebitda": 7513000,
          "interest_expense": 985000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3484000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3484000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11287000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 29738000,
          "net_ppe": 1236000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 104388000,
          "short_term_debt": 109000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 24307000,
          "long_term_debt": 6648000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7395000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 69534000,
          "shares_outstanding": 21107968,
          "operating_cash_flow": 5753000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -7921000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 7204000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2168000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7513000",
            "netIncome": "-3484000",
            "grossProfit": "45082000",
            "totalRevenue": "84734000",
            "costOfRevenue": "39652000",
            "interestExpense": "985000",
            "operatingIncome": "-128000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "8454000"
          },
          "balance": {
            "totalDebt": "7395000",
            "totalAssets": "104388000",
            "longTermDebt": "6648000",
            "shortTermDebt": "109000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "21107968",
            "totalCurrentAssets": "29738000",
            "totalShareholderEquity": "69534000",
            "totalCurrentLiabilities": "24307000",
            "propertyPlantEquipmentNet": "1236000",
            "cashAndShortTermInvestments": "11287000"
          },
          "cashflow": {
            "freeCashFlow": "-2168000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "8053000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-849000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "5753000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-7921000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1310000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419320,
          "ticker_id": 35422,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "1310000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1310000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "1310000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 25652000,
          "cost_of_revenue": 11425000,
          "gross_profit": 14227000,
          "ebit": -1204000,
          "ebitda": 3546000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1186000,
          "net_income_to_common": -1186000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3413000,
          "total_current_assets": 25493000,
          "total_assets": 92557000,
          "short_term_debt": 2834000,
          "long_term_debt": 2412000,
          "total_debt": 6600000,
          "total_liabilities": null,
          "total_equity": 62004000,
          "shares_outstanding": 25574284,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1647000,
          "capital_expenditure": -3447000,
          "free_cash_flow": -1800000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1075000
        },
        "complete_fields": {
          "id": 419309,
          "ticker_id": 35422,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3546000",
              "netIncome": "-1186000",
              "grossProfit": "14227000",
              "totalRevenue": "25652000",
              "costOfRevenue": "11425000",
              "interestExpense": "128000",
              "operatingIncome": "-1204000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4683000"
            },
            "balance": {
              "totalDebt": "6600000",
              "totalAssets": "92557000",
              "longTermDebt": "2412000",
              "shortTermDebt": "2834000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25574284",
              "totalCurrentAssets": "25493000",
              "totalShareholderEquity": "62004000",
              "totalCurrentLiabilities": "26982000",
              "propertyPlantEquipmentNet": "4768000",
              "cashAndShortTermInvestments": "3413000"
            },
            "cashflow": {
              "freeCashFlow": "-1800000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1075000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "1647000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3447000"
            }
          },
          "revenue": 25652000,
          "cost_of_revenue": 11425000,
          "gross_profit": 14227000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1204000,
          "depreciation_amortisation": 4683000,
          "ebitda": 3546000,
          "interest_expense": 128000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1186000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1186000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3413000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 25493000,
          "net_ppe": 4768000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 92557000,
          "short_term_debt": 2834000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 26982000,
          "long_term_debt": 2412000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 6600000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 62004000,
          "shares_outstanding": 25574284,
          "operating_cash_flow": 1647000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3447000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1075000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1800000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3546000",
            "netIncome": "-1186000",
            "grossProfit": "14227000",
            "totalRevenue": "25652000",
            "costOfRevenue": "11425000",
            "interestExpense": "128000",
            "operatingIncome": "-1204000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4683000"
          },
          "balance": {
            "totalDebt": "6600000",
            "totalAssets": "92557000",
            "longTermDebt": "2412000",
            "shortTermDebt": "2834000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25574284",
            "totalCurrentAssets": "25493000",
            "totalShareholderEquity": "62004000",
            "totalCurrentLiabilities": "26982000",
            "propertyPlantEquipmentNet": "4768000",
            "cashAndShortTermInvestments": "3413000"
          },
          "cashflow": {
            "freeCashFlow": "-1800000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1075000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "1647000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3447000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 27686000,
          "cost_of_revenue": 12033000,
          "gross_profit": 15653000,
          "ebit": 2000,
          "ebitda": 4157000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1341000,
          "net_income_to_common": -1341000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6658000,
          "total_current_assets": 31685000,
          "total_assets": 99349000,
          "short_term_debt": 3512000,
          "long_term_debt": 2725000,
          "total_debt": 7604000,
          "total_liabilities": null,
          "total_equity": 62702000,
          "shares_outstanding": 25553293,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8435000,
          "capital_expenditure": -5021000,
          "free_cash_flow": 3414000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 337000
        },
        "complete_fields": {
          "id": 419310,
          "ticker_id": 35422,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4157000",
              "netIncome": "-1341000",
              "grossProfit": "15653000",
              "totalRevenue": "27686000",
              "costOfRevenue": "12033000",
              "interestExpense": "233000",
              "operatingIncome": "2000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4507000"
            },
            "balance": {
              "totalDebt": "7604000",
              "totalAssets": "99349000",
              "longTermDebt": "2725000",
              "shortTermDebt": "3512000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25553293",
              "totalCurrentAssets": "31685000",
              "totalShareholderEquity": "62702000",
              "totalCurrentLiabilities": "32694000",
              "propertyPlantEquipmentNet": "5173000",
              "cashAndShortTermInvestments": "6658000"
            },
            "cashflow": {
              "freeCashFlow": "3414000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "702000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-365000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "8435000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-5021000"
            }
          },
          "revenue": 27686000,
          "cost_of_revenue": 12033000,
          "gross_profit": 15653000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2000,
          "depreciation_amortisation": 4507000,
          "ebitda": 4157000,
          "interest_expense": 233000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1341000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1341000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6658000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 31685000,
          "net_ppe": 5173000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 99349000,
          "short_term_debt": 3512000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 32694000,
          "long_term_debt": 2725000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7604000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 62702000,
          "shares_outstanding": 25553293,
          "operating_cash_flow": 8435000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5021000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 337000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3414000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4157000",
            "netIncome": "-1341000",
            "grossProfit": "15653000",
            "totalRevenue": "27686000",
            "costOfRevenue": "12033000",
            "interestExpense": "233000",
            "operatingIncome": "2000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4507000"
          },
          "balance": {
            "totalDebt": "7604000",
            "totalAssets": "99349000",
            "longTermDebt": "2725000",
            "shortTermDebt": "3512000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25553293",
            "totalCurrentAssets": "31685000",
            "totalShareholderEquity": "62702000",
            "totalCurrentLiabilities": "32694000",
            "propertyPlantEquipmentNet": "5173000",
            "cashAndShortTermInvestments": "6658000"
          },
          "cashflow": {
            "freeCashFlow": "3414000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "702000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-365000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "8435000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-5021000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 26804000,
          "cost_of_revenue": 12154000,
          "gross_profit": 14650000,
          "ebit": -1226000,
          "ebitda": 4065000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2305000,
          "net_income_to_common": -2305000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3024000,
          "total_current_assets": 33456000,
          "total_assets": 100497000,
          "short_term_debt": 2752000,
          "long_term_debt": 3057000,
          "total_debt": 7173000,
          "total_liabilities": null,
          "total_equity": 64021000,
          "shares_outstanding": 25449478,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2425000,
          "capital_expenditure": -3208000,
          "free_cash_flow": -783000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -2081000
        },
        "complete_fields": {
          "id": 419312,
          "ticker_id": 35422,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4065000",
              "netIncome": "-2305000",
              "grossProfit": "14650000",
              "totalRevenue": "26804000",
              "costOfRevenue": "12154000",
              "interestExpense": "255000",
              "operatingIncome": "-1226000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "5229000"
            },
            "balance": {
              "totalDebt": "7173000",
              "totalAssets": "100497000",
              "longTermDebt": "3057000",
              "shortTermDebt": "2752000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25449478",
              "totalCurrentAssets": "33456000",
              "totalShareholderEquity": "64021000",
              "totalCurrentLiabilities": "31982000",
              "propertyPlantEquipmentNet": "5561000",
              "cashAndShortTermInvestments": "3024000"
            },
            "cashflow": {
              "freeCashFlow": "-783000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-2081000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "2425000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3208000"
            }
          },
          "revenue": 26804000,
          "cost_of_revenue": 12154000,
          "gross_profit": 14650000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1226000,
          "depreciation_amortisation": 5229000,
          "ebitda": 4065000,
          "interest_expense": 255000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2305000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2305000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3024000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 33456000,
          "net_ppe": 5561000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 100497000,
          "short_term_debt": 2752000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 31982000,
          "long_term_debt": 3057000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7173000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 64021000,
          "shares_outstanding": 25449478,
          "operating_cash_flow": 2425000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3208000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -2081000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -783000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4065000",
            "netIncome": "-2305000",
            "grossProfit": "14650000",
            "totalRevenue": "26804000",
            "costOfRevenue": "12154000",
            "interestExpense": "255000",
            "operatingIncome": "-1226000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "5229000"
          },
          "balance": {
            "totalDebt": "7173000",
            "totalAssets": "100497000",
            "longTermDebt": "3057000",
            "shortTermDebt": "2752000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25449478",
            "totalCurrentAssets": "33456000",
            "totalShareholderEquity": "64021000",
            "totalCurrentLiabilities": "31982000",
            "propertyPlantEquipmentNet": "5561000",
            "cashAndShortTermInvestments": "3024000"
          },
          "cashflow": {
            "freeCashFlow": "-783000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-2081000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "2425000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3208000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 26079000,
          "cost_of_revenue": 12336000,
          "gross_profit": 13743000,
          "ebit": -1600000,
          "ebitda": 2909000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1829000,
          "net_income_to_common": -1829000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4242000,
          "total_current_assets": 33366000,
          "total_assets": 100941000,
          "short_term_debt": 1696000,
          "long_term_debt": 2376000,
          "total_debt": 4939000,
          "total_liabilities": null,
          "total_equity": 66875000,
          "shares_outstanding": 25449478,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2580000,
          "capital_expenditure": -3672000,
          "free_cash_flow": -1092000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 13000,
          "net_debt_issued": -4636000
        },
        "complete_fields": {
          "id": 419313,
          "ticker_id": 35422,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2909000",
              "netIncome": "-1829000",
              "grossProfit": "13743000",
              "totalRevenue": "26079000",
              "costOfRevenue": "12336000",
              "interestExpense": "302000",
              "operatingIncome": "-1600000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4969000"
            },
            "balance": {
              "totalDebt": "4939000",
              "totalAssets": "100941000",
              "longTermDebt": "2376000",
              "shortTermDebt": "1696000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25449478",
              "totalCurrentAssets": "33366000",
              "totalShareholderEquity": "66875000",
              "totalCurrentLiabilities": "30172000",
              "propertyPlantEquipmentNet": "4451000",
              "cashAndShortTermInvestments": "4242000"
            },
            "cashflow": {
              "freeCashFlow": "-1092000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "13000",
              "repaymentOfDebt": "-4636000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "2580000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3672000"
            }
          },
          "revenue": 26079000,
          "cost_of_revenue": 12336000,
          "gross_profit": 13743000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1600000,
          "depreciation_amortisation": 4969000,
          "ebitda": 2909000,
          "interest_expense": 302000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1829000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1829000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4242000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 33366000,
          "net_ppe": 4451000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 100941000,
          "short_term_debt": 1696000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 30172000,
          "long_term_debt": 2376000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4939000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 66875000,
          "shares_outstanding": 25449478,
          "operating_cash_flow": 2580000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3672000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 13000,
          "net_debt_issued": -4636000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1092000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2909000",
            "netIncome": "-1829000",
            "grossProfit": "13743000",
            "totalRevenue": "26079000",
            "costOfRevenue": "12336000",
            "interestExpense": "302000",
            "operatingIncome": "-1600000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4969000"
          },
          "balance": {
            "totalDebt": "4939000",
            "totalAssets": "100941000",
            "longTermDebt": "2376000",
            "shortTermDebt": "1696000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25449478",
            "totalCurrentAssets": "33366000",
            "totalShareholderEquity": "66875000",
            "totalCurrentLiabilities": "30172000",
            "propertyPlantEquipmentNet": "4451000",
            "cashAndShortTermInvestments": "4242000"
          },
          "cashflow": {
            "freeCashFlow": "-1092000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "13000",
            "repaymentOfDebt": "-4636000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "2580000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3672000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 25505000,
          "cost_of_revenue": 11221000,
          "gross_profit": 14284000,
          "ebit": -1392000,
          "ebitda": 3079000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2640000,
          "net_income_to_common": -2640000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10815000,
          "total_current_assets": 35040000,
          "total_assets": 105622000,
          "short_term_debt": 6322000,
          "long_term_debt": 2473000,
          "total_debt": 9650000,
          "total_liabilities": null,
          "total_equity": 69841000,
          "shares_outstanding": 25067982,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4494000,
          "capital_expenditure": -2954000,
          "free_cash_flow": 1540000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 37000,
          "net_debt_issued": -344000
        },
        "complete_fields": {
          "id": 419314,
          "ticker_id": 35422,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3079000",
              "netIncome": "-2640000",
              "grossProfit": "14284000",
              "totalRevenue": "25505000",
              "costOfRevenue": "11221000",
              "interestExpense": "385000",
              "operatingIncome": "-1392000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4720000"
            },
            "balance": {
              "totalDebt": "9650000",
              "totalAssets": "105622000",
              "longTermDebt": "2473000",
              "shortTermDebt": "6322000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25067982",
              "totalCurrentAssets": "35040000",
              "totalShareholderEquity": "69841000",
              "totalCurrentLiabilities": "31970000",
              "propertyPlantEquipmentNet": "4542000",
              "cashAndShortTermInvestments": "10815000"
            },
            "cashflow": {
              "freeCashFlow": "1540000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "37000",
              "repaymentOfDebt": "-344000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "4494000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2954000"
            }
          },
          "revenue": 25505000,
          "cost_of_revenue": 11221000,
          "gross_profit": 14284000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1392000,
          "depreciation_amortisation": 4720000,
          "ebitda": 3079000,
          "interest_expense": 385000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2640000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2640000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10815000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 35040000,
          "net_ppe": 4542000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 105622000,
          "short_term_debt": 6322000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 31970000,
          "long_term_debt": 2473000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 9650000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 69841000,
          "shares_outstanding": 25067982,
          "operating_cash_flow": 4494000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2954000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 37000,
          "net_debt_issued": -344000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1540000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3079000",
            "netIncome": "-2640000",
            "grossProfit": "14284000",
            "totalRevenue": "25505000",
            "costOfRevenue": "11221000",
            "interestExpense": "385000",
            "operatingIncome": "-1392000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4720000"
          },
          "balance": {
            "totalDebt": "9650000",
            "totalAssets": "105622000",
            "longTermDebt": "2473000",
            "shortTermDebt": "6322000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25067982",
            "totalCurrentAssets": "35040000",
            "totalShareholderEquity": "69841000",
            "totalCurrentLiabilities": "31970000",
            "propertyPlantEquipmentNet": "4542000",
            "cashAndShortTermInvestments": "10815000"
          },
          "cashflow": {
            "freeCashFlow": "1540000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "37000",
            "repaymentOfDebt": "-344000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "4494000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2954000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 200000
        },
        "complete_fields": {
          "id": 419315,
          "ticker_id": 35422,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "200000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 200000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "200000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:06.830520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -200000
        },
        "complete_fields": {
          "id": 419317,
          "ticker_id": 35422,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:06.830520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "-200000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -200000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "-200000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}