{ "ticker": { "uuid": "d810b1da-276c-459d-94c8-eb930603b427", "symbol": "CABR", "name": "Caring Brands, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/d810b1da-276c-459d-94c8-eb930603b427/", "api_url": "https://sharemaestro.com/factors/api/tickers/d810b1da-276c-459d-94c8-eb930603b427/" }, "latest_snapshot": { "ticker": { "uuid": "d810b1da-276c-459d-94c8-eb930603b427", "symbol": "CABR", "name": "Caring Brands, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/d810b1da-276c-459d-94c8-eb930603b427/", "api_url": "https://sharemaestro.com/factors/api/tickers/d810b1da-276c-459d-94c8-eb930603b427/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "coverage": 0.667, "confidence": 0.639, "delta": 0 }, "headline_factors": { "price": 1.45, "market_cap": 13182683.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.246, "roe": -4.335, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.9049 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1786, "shareholder_yield": -0.246 }, "quality": { "roe": -4.335, "roic": null, "gross_margin": 0.565, "fcf_margin": -728.5322, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.58, "growth_composite": 42, "yield_composite": 42, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.667, "signal_confidence": 0.639 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.26, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.4, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2831, "roe": -4.335, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 1.13, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3156, "roe": -4.335, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 1.2, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2972, "roe": -4.335, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 1.21, "os": 0.34, "value": 0.43, "quality": 0.41, "momentum": 0.41, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2948, "roe": -4.335, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 1.35, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2642, "roe": -4.335, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 1.34, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2662, "roe": -4.335, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 1.3, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.57, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2743, "roe": -4.335, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 1.45, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.639, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.246, "roe": -4.335, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4215, "cost_of_revenue": 1873, "gross_profit": 2342, "ebit": -5611025, "ebitda": -5311025, "pretax_income": -6278191, "tax_provision": null, "net_income": -6278191, "net_income_to_common": -6278191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 13565096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1692258, "capital_expenditure": 0, "free_cash_flow": -1692258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3242492, "net_debt_issued": 170000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4215, "cost_of_revenue": 1873, "gross_profit": 2342, "ebit": -5611025, "ebitda": -5311025, "pretax_income": -6278191, "tax_provision": null, "net_income": -6278191, "net_income_to_common": -6278191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 13565096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1692258, "capital_expenditure": 0, "free_cash_flow": -1692258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3242492, "net_debt_issued": 170000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4215, "cost_of_revenue": 1873, "gross_profit": 2342, "ebit": -5611025, "ebitda": -5311025, "pretax_income": -6278191, "tax_provision": null, "net_income": -6278191, "net_income_to_common": -6278191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 13565096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1692258, "capital_expenditure": 0, "free_cash_flow": -1692258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3242492, "net_debt_issued": 170000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4215, "cost_of_revenue": 1873, "gross_profit": 2342, "ebit": -5611025, "ebitda": -5311025, "pretax_income": -6278191, "tax_provision": null, "net_income": -6278191, "net_income_to_common": -6278191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 13565096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1692258, "capital_expenditure": 0, "free_cash_flow": -1692258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3242492, "net_debt_issued": 170000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4215, "cost_of_revenue": 1873, "gross_profit": 2342, "ebit": -5611025, "ebitda": -5311025, "pretax_income": -6278191, "tax_provision": null, "net_income": -6278191, "net_income_to_common": -6278191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 13565096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1692258, "capital_expenditure": 0, "free_cash_flow": -1692258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3242492, "net_debt_issued": 170000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4215, "cost_of_revenue": 1873, "gross_profit": 2342, "ebit": -5611025, "ebitda": -5311025, "pretax_income": -6278191, "tax_provision": null, "net_income": -6278191, "net_income_to_common": -6278191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 13565096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1692258, "capital_expenditure": 0, "free_cash_flow": -1692258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3242492, "net_debt_issued": 170000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4215, "cost_of_revenue": 1873, "gross_profit": 2342, "ebit": -5611025, "ebitda": -5311025, "pretax_income": -6278191, "tax_provision": null, "net_income": -6278191, "net_income_to_common": -6278191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 13565096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1692258, "capital_expenditure": 0, "free_cash_flow": -1692258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3242492, "net_debt_issued": 170000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465, "cost_of_revenue": 2072, "gross_profit": -1607, "ebit": -1527394, "ebitda": -1377394, "pretax_income": -1517431, "tax_provision": null, "net_income": -1517431, "net_income_to_common": -1517431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468998, "total_current_assets": 527481, "total_assets": 3877481, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 186105, "total_equity": 3691376, "shares_outstanding": 14110000, "goodwill_and_intangibles": 2850000 }, "cash_flow": { "operating_cash_flow": -823991, "capital_expenditure": 0, "free_cash_flow": -823991, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 666232 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1721499, "ebitda": -1646499, "pretax_income": -2008476, "tax_provision": null, "net_income": -2008476, "net_income_to_common": -2008476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2033437, "total_current_assets": 2171749, "total_assets": 2171749, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 384473, "total_equity": 1787276, "shares_outstanding": 14447328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -550794, "capital_expenditure": 0, "free_cash_flow": -550794, "dividends_paid": null, "share_repurchases": -3075000, "shares_issued": null, "net_debt_issued": 3470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1721499, "ebitda": -1646499, "pretax_income": -2008476, "tax_provision": null, "net_income": -2008476, "net_income_to_common": -2008476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2033437, "total_current_assets": 2171749, "total_assets": 2171749, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 384473, "total_equity": 1787276, "shares_outstanding": 14447328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -550794, "capital_expenditure": 0, "free_cash_flow": -550794, "dividends_paid": null, "share_repurchases": -3075000, "shares_issued": null, "net_debt_issued": 3470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1721499, "ebitda": -1646499, "pretax_income": -2008476, "tax_provision": null, "net_income": -2008476, "net_income_to_common": -2008476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2033437, "total_current_assets": 2171749, "total_assets": 2171749, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 384473, "total_equity": 1787276, "shares_outstanding": 14447328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -550794, "capital_expenditure": 0, "free_cash_flow": -550794, "dividends_paid": null, "share_repurchases": -3075000, "shares_issued": null, "net_debt_issued": 3470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1721499, "ebitda": -1721499, "pretax_income": -2008476, "tax_provision": null, "net_income": -3853083, "net_income_to_common": -3853083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2033438, "total_current_assets": 2171749, "total_assets": 2171749, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4173947, "total_equity": -2002198, "shares_outstanding": 8841506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -550794, "capital_expenditure": 0, "free_cash_flow": -550794, "dividends_paid": null, "share_repurchases": -3075000, "shares_issued": null, "net_debt_issued": 3470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1721499, "ebitda": -1721499, "pretax_income": -2008476, "tax_provision": null, "net_income": -3853083, "net_income_to_common": -3853083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2033438, "total_current_assets": 2171749, "total_assets": 2171749, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4173947, "total_equity": -2002198, "shares_outstanding": 8841506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -550794, "capital_expenditure": 0, "free_cash_flow": -550794, "dividends_paid": null, "share_repurchases": -3075000, "shares_issued": null, "net_debt_issued": 3470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1721499, "ebitda": -1721499, "pretax_income": -2008476, "tax_provision": null, "net_income": -3853083, "net_income_to_common": -3853083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2033438, "total_current_assets": 2171749, "total_assets": 2171749, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4173947, "total_equity": -2002198, "shares_outstanding": 8841506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -550794, "capital_expenditure": 0, "free_cash_flow": -550794, "dividends_paid": null, "share_repurchases": -3075000, "shares_issued": null, "net_debt_issued": 3470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1721499, "ebitda": -1721499, "pretax_income": -2008476, "tax_provision": null, "net_income": -3853083, "net_income_to_common": -3853083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2033438, "total_current_assets": 2171749, "total_assets": 2171749, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4173947, "total_equity": -2002198, "shares_outstanding": 8841506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -550794, "capital_expenditure": 0, "free_cash_flow": -550794, "dividends_paid": null, "share_repurchases": -3075000, "shares_issued": null, "net_debt_issued": 3470000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420, "cost_of_revenue": 181, "gross_profit": 239, "ebit": -1371964, "ebitda": -1296964, "pretax_income": -4060069, "tax_provision": null, "net_income": -4060069, "net_income_to_common": -4060069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 14269031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060383, "capital_expenditure": 0, "free_cash_flow": -1060383, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3236492, "net_debt_issued": 117000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420, "cost_of_revenue": 181, "gross_profit": 239, "ebit": -1371964, "ebitda": -1296964, "pretax_income": -4060069, "tax_provision": null, "net_income": -4060069, "net_income_to_common": -4060069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 14269031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060383, "capital_expenditure": 0, "free_cash_flow": -1060383, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3236492, "net_debt_issued": 117000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420, "cost_of_revenue": 181, "gross_profit": 239, "ebit": -1371964, "ebitda": -1296964, "pretax_income": -4060069, "tax_provision": null, "net_income": -4060069, "net_income_to_common": -4060069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 14269031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060383, "capital_expenditure": 0, "free_cash_flow": -1060383, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3236492, "net_debt_issued": 117000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420, "cost_of_revenue": 181, "gross_profit": 239, "ebit": -1186624, "ebitda": -1111624, "pretax_income": -4060070, "tax_provision": null, "net_income": -4060070, "net_income_to_common": -4060070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 14761925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060383, "capital_expenditure": 0, "free_cash_flow": -1060383, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3236492, "net_debt_issued": 117000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420, "cost_of_revenue": 181, "gross_profit": 239, "ebit": -1186624, "ebitda": -1111624, "pretax_income": -4060070, "tax_provision": null, "net_income": -4060070, "net_income_to_common": -4060070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189232, "total_current_assets": 2326818, "total_assets": 2326818, "short_term_debt": null, "long_term_debt": 58650, "total_debt": 58650, "total_liabilities": 235494, "total_equity": 2091324, "shares_outstanding": 14761925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060383, "capital_expenditure": 0, "free_cash_flow": -1060383, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3236492, "net_debt_issued": 117000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }