{ "ticker": { "uuid": "d8123bd7-4e51-44d4-b6e3-ee5c0d9e804a", "symbol": "DQ", "name": "Daqo New Energy Corp ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/d8123bd7-4e51-44d4-b6e3-ee5c0d9e804a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8123bd7-4e51-44d4-b6e3-ee5c0d9e804a/" }, "ticker_metadata": { "id": 1090, "uuid": "d8123bd7-4e51-44d4-b6e3-ee5c0d9e804a", "symbol": "DQ", "name": "Daqo New Energy Corp ADR", "asset_type": "equity", "market_cap": 1179421000, "stock_exchange_id": 3, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Daqo New Energy Corp. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8123bd7-4e51-44d4-b6e3-ee5c0d9e804a", "symbol": "DQ", "name": "Daqo New Energy Corp ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/d8123bd7-4e51-44d4-b6e3-ee5c0d9e804a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8123bd7-4e51-44d4-b6e3-ee5c0d9e804a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.88, "quality": 0.08, "momentum": 0.7, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 16.32, "market_cap": 1104314032.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0426, "piotroski_f_score": 4, "momentum_12_1": 0.2971, "volatility_252d": 0.6652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:44.253508+00:00", "batch_id": "" }, "size": { "price_close": 16.32, "market_cap": 1104314032.32, "market_cap_usd": 1104314032.32, "enterprise_value": 544893032.32, "shares_outstanding": 67666301, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2514, "ptbv_ratio": 0.2607, "ps_ratio": 1.9414, "pcf_ratio": null, "pfcf_ratio": 11.2501, "ev_ebitda": null, "ev_ebit": -3.7345, "ev_sales": 0.958, "ev_fcf": 5.5511, "earnings_yield": null, "fcf_yield": 0.1801, "price_to_sales": 1.9414, "price_to_book": 0.2514, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0439 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.3445, "operating_margin": -0.2565, "net_margin": -0.3294, "ebitda_margin": -0.1786, "fcf_margin": 0.1726, "roe": -0.0426, "roa": -0.0296, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0897, "cash_conversion": -0.524, "accruals_ratio": -0.0213, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.717, "revenue_stability_5y": 0.9166, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0309, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1023, "net_debt_to_ebitda": 5.5073, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 6.0174, "quick_ratio": 5.4107, "net_debt": -559421000, "local_beta": 0.0015, "volatility_252d": 0.6652, "volatility_60d": 1.3403, "max_drawdown_12m": -0.5131, "risk_adjusted_momentum": 0.4467 }, "growth": { "revenue_growth_1y": -0.2287, "revenue_growth_3y_cagr": -0.4754, "revenue_growth_5y_cagr": -0.003, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0103, "revenue_growth": -0.2287, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1245, "price_return_3m": -0.2635, "price_return_6m": -0.4778, "price_return_9m": -0.4413, "price_return_12m": 0.1357, "price_return_12m_ex1m": 0.2971, "momentum_6m": -0.4778, "momentum_12m": 0.1357, "momentum_12_1": 0.2971, "distance_from_52w_high": -0.5131, "distance_from_52w_low": 0.1749, "relative_strength": 0.0357 }, "raw_ttm": { "revenue_ttm": 568810679, "gross_profit_ttm": -195954425, "ebit_ttm": -145908225, "ebitda_ttm": -101578302, "net_income_ttm": -187339580, "eps_diluted_ttm": -2.7686, "operating_cash_flow_ttm": -52605640, "capital_expenditure_ttm": 150765880, "fcf_ttm": 98160240, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 559421000, "total_current_assets": 2561845000, "total_current_liabilities": 425738000, "net_ppe": null, "total_assets": 6339277000, "total_debt": null, "total_equity": 4392608000, "net_working_capital": 1576686000, "book_value_per_share": 64.9157, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4235220000, "tangible_book_per_share": 62.5898 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 76, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 98, "rank_fcf_margin": 53, "rank_piotroski": 78, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 49 }, "composites": { "value_composite": 12, "quality_composite": 92, "momentum_composite": 30, "growth_composite": 87, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 23, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.2653, "os_score": 0.78, "value_percentile": 0.88, "quality_percentile": 0.08, "momentum_percentile": 0.7, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3931, "ticker_id": 1090, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:44.253508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.32, "market_cap": 1104314032.32, "market_cap_usd": 1104314032.32, "enterprise_value": 544893032.32, "shares_outstanding": 67666301, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25140282, "ptbv_ratio": 0.26074538, "ps_ratio": 1.94144392, "pcf_ratio": null, "pfcf_ratio": 11.25011545, "ev_ebitda": null, "ev_ebit": -3.73449154, "ev_sales": 0.95795148, "ev_fcf": 5.55105644, "earnings_yield": null, "fcf_yield": 0.18014589, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.3444985, "operating_margin": -0.25651457, "net_margin": -0.32935313, "ebitda_margin": -0.17858016, "fcf_margin": 0.17257102, "roe": -0.04264883, "roa": -0.0295522, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.08972801, "cash_conversion": -0.52396957, "accruals_ratio": -0.02125383, "sbc_to_revenue": null, "debt_to_equity": 0.10234876, "net_debt_to_ebitda": 5.50728836, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 6.01742151, "quick_ratio": 5.41074792, "net_debt": -559421000, "revenue_growth_1y": -0.22866109, "revenue_growth_3y_cagr": -0.47537489, "revenue_growth_5y_cagr": -0.00303404, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01032295, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.717029, "revenue_stability_5y": 0.916627, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12446352, "price_return_3m": -0.26353791, "price_return_6m": -0.47776, "price_return_9m": -0.44128723, "price_return_12m": 0.13569937, "price_return_12m_ex1m": 0.29714683, "distance_from_52w_high": -0.51312649, "distance_from_52w_low": 0.174946, "relative_strength": 0.03573579, "local_beta": 0.0015, "volatility_252d": 0.665209, "volatility_60d": 1.340319, "max_drawdown_12m": -0.51312649, "revenue_ttm": 568810679, "gross_profit_ttm": -195954425, "ebit_ttm": -145908225, "ebitda_ttm": -101578302, "net_income_ttm": -187339580, "eps_diluted_ttm": -2.76858018, "operating_cash_flow_ttm": -52605640, "capital_expenditure_ttm": 150765880, "fcf_ttm": 98160240, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 559421000, "total_current_assets": 2561845000, "total_current_liabilities": 425738000, "net_ppe": null, "total_assets": 6339277000, "total_debt": null, "total_equity": 4392608000, "net_working_capital": 1576686000, "book_value_per_share": 64.91573996, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4235220000, "tangible_book_per_share": 62.58979636, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 76, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 98, "rank_fcf_margin": 53, "rank_piotroski": 78, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 49, "value_composite": 12, "quality_composite": 92, "momentum_composite": 30, "growth_composite": 87, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 23, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.32, "os": 0.78, "value": 0.88, "quality": 0.08, "momentum": 0.7, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0426, "momentum_12_1": 0.2971, "complete_fields": { "id": 3931, "ticker_id": 1090, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:44.253508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.32, "market_cap": 1104314032.32, "market_cap_usd": 1104314032.32, "enterprise_value": 544893032.32, "shares_outstanding": 67666301, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25140282, "ptbv_ratio": 0.26074538, "ps_ratio": 1.94144392, "pcf_ratio": null, "pfcf_ratio": 11.25011545, "ev_ebitda": null, "ev_ebit": -3.73449154, "ev_sales": 0.95795148, "ev_fcf": 5.55105644, "earnings_yield": null, "fcf_yield": 0.18014589, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.3444985, "operating_margin": -0.25651457, "net_margin": -0.32935313, "ebitda_margin": -0.17858016, "fcf_margin": 0.17257102, "roe": -0.04264883, "roa": -0.0295522, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.08972801, "cash_conversion": -0.52396957, "accruals_ratio": -0.02125383, "sbc_to_revenue": null, "debt_to_equity": 0.10234876, "net_debt_to_ebitda": 5.50728836, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 6.01742151, "quick_ratio": 5.41074792, "net_debt": -559421000, "revenue_growth_1y": -0.22866109, "revenue_growth_3y_cagr": -0.47537489, "revenue_growth_5y_cagr": -0.00303404, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01032295, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.717029, "revenue_stability_5y": 0.916627, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12446352, "price_return_3m": -0.26353791, "price_return_6m": -0.47776, "price_return_9m": -0.44128723, "price_return_12m": 0.13569937, "price_return_12m_ex1m": 0.29714683, "distance_from_52w_high": -0.51312649, "distance_from_52w_low": 0.174946, "relative_strength": 0.03573579, "local_beta": 0.0015, "volatility_252d": 0.665209, "volatility_60d": 1.340319, "max_drawdown_12m": -0.51312649, "revenue_ttm": 568810679, "gross_profit_ttm": -195954425, "ebit_ttm": -145908225, "ebitda_ttm": -101578302, "net_income_ttm": -187339580, "eps_diluted_ttm": -2.76858018, "operating_cash_flow_ttm": -52605640, "capital_expenditure_ttm": 150765880, "fcf_ttm": 98160240, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 559421000, "total_current_assets": 2561845000, "total_current_liabilities": 425738000, "net_ppe": null, "total_assets": 6339277000, "total_debt": null, "total_equity": 4392608000, "net_working_capital": 1576686000, "book_value_per_share": 64.91573996, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4235220000, "tangible_book_per_share": 62.58979636, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 76, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 98, "rank_fcf_margin": 53, "rank_piotroski": 78, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 49, "value_composite": 12, "quality_composite": 92, "momentum_composite": 30, "growth_composite": 87, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 23, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 665415000, "cost_of_revenue": 803266000, "gross_profit": -137851000, "ebit": -270235000, "ebitda": -30111060, "pretax_income": -237117000, "tax_provision": -21089629, "net_income": -170514000, "net_income_to_common": -170514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980292000, "total_current_assets": 2692388000, "total_assets": 6445536000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 529221000, "total_equity": 4406727000, "shares_outstanding": 67547032, "goodwill_and_intangibles": 155576000 }, "cash_flow": { "operating_cash_flow": 56124000, "capital_expenditure": 179469000, "free_cash_flow": 235593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251633, "ticker_id": 1090, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-270235000", "ebitda": "-30111060", "netIncome": "-170514000", "grossProfit": "-137851000", "depreciation": "None", "totalRevenue": "665415000", "costOfRevenue": "803266000", "interestIncome": "33118000", "incomeBeforeTax": "-237117000", "interestExpense": "None", "operatingIncome": "-270235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-21089629", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240123940", "sellingGeneralAndAdministrative": "137518000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "169103000", "commonStock": "4406727000", "currentDebt": "None", "investments": "None", "totalAssets": "6445536000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "155576000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "529221000", "otherCurrentAssets": "321138000", "totalCurrentAssets": "2692388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1086337000", "currentNetReceivables": "135518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753148000", "currentAccountsPayable": "129663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3399055000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4406727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368170000", "totalCurrentLiabilities": "497833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31388000", "cashAndShortTermInvestments": "980292000", "commonStockSharesOutstanding": "67547032", "intangibleAssetsExcludingGoodwill": "155576000", "cashAndCashEquivalentsAtCarryingValue": "980292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170964964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56124000", "capitalExpenditures": "179469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850000", "cashflowFromInvestment": "-140686000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248524547", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665415000, "cost_of_revenue": 803266000, "gross_profit": -137851000, "research_and_development": 2584000, "selling_general_admin": 137518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270235000, "depreciation_amortisation": 240123940, "ebitda": -30111060, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -237117000, "tax_provision": -21089629, "effective_tax_rate": null, "net_income": -170514000, "net_income_continuing_ops": null, "net_income_to_common": -170514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 980292000, "short_term_investments": 1086337000, "net_receivables": 135518000, "inventory": 169103000, "other_current_assets": null, "total_current_assets": 2692388000, "net_ppe": null, "goodwill": null, "intangible_assets": 155576000, "goodwill_and_intangibles": 155576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3753148000, "total_assets": 6445536000, "short_term_debt": null, "accounts_payable": 129663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497833000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31388000, "total_liabilities": 529221000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4406727000, "shares_outstanding": 67547032, "operating_cash_flow": 56124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -850000, "free_cash_flow": 235593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-270235000", "ebitda": "-30111060", "netIncome": "-170514000", "grossProfit": "-137851000", "depreciation": "None", "totalRevenue": "665415000", "costOfRevenue": "803266000", "interestIncome": "33118000", "incomeBeforeTax": "-237117000", "interestExpense": "None", "operatingIncome": "-270235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-21089629", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240123940", "sellingGeneralAndAdministrative": "137518000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "169103000", "commonStock": "4406727000", "currentDebt": "None", "investments": "None", "totalAssets": "6445536000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "155576000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "529221000", "otherCurrentAssets": "321138000", "totalCurrentAssets": "2692388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1086337000", "currentNetReceivables": "135518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753148000", "currentAccountsPayable": "129663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3399055000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4406727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368170000", "totalCurrentLiabilities": "497833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31388000", "cashAndShortTermInvestments": "980292000", "commonStockSharesOutstanding": "67547032", "intangibleAssetsExcludingGoodwill": "155576000", "cashAndCashEquivalentsAtCarryingValue": "980292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170964964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56124000", "capitalExpenditures": "179469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850000", "cashflowFromInvestment": "-140686000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248524547", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 1029080000, "cost_of_revenue": 1242012000, "gross_profit": -212932000, "ebit": -388466000, "ebitda": -179881000, "pretax_income": -518060000, "tax_provision": -69907000, "net_income": -345215000, "net_income_to_common": -345215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006536000, "total_current_assets": 2631547000, "total_assets": 6418243000, "short_term_debt": 6822000, "long_term_debt": null, "total_debt": 6822000, "total_liabilities": 560379000, "total_equity": 4361193000, "shares_outstanding": 66159000, "goodwill_and_intangibles": 152869000 }, "cash_flow": { "operating_cash_flow": -435641398, "capital_expenditure": 359007981, "free_cash_flow": -76633417, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251638, "ticker_id": 1090, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-388466000", "ebitda": "-179881000", "netIncome": "-345215000", "grossProfit": "-212932000", "depreciation": "None", "totalRevenue": "1029080000", "costOfRevenue": "1242012000", "interestIncome": "30223000", "incomeBeforeTax": "-518060000", "interestExpense": "None", "operatingIncome": "-564092000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-69907000", "reportedCurrency": "USD", "netInterestIncome": "30223000", "nonInterestIncome": "None", "operatingExpenses": "351160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1242012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208585000", "sellingGeneralAndAdministrative": "143089000", "netIncomeFromContinuingOperations": "-448154000" }, "balance": { "goodwill": "None", "inventory": "149939000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "6418243000", "longTermDebt": "None", "shortTermDebt": "6822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152869000", "reportedCurrency": "USD", "retainedEarnings": "2983173000", "totalLiabilities": "560379000", "otherCurrentAssets": "323072000", "totalCurrentAssets": "2631547000", "currentLongTermDebt": "6822000", "longTermInvestments": "27636000", "shortTermInvestments": "1096829000", "currentNetReceivables": "55171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3786696000", "currentAccountsPayable": "26448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3499210000", "shortLongTermDebtTotal": "6822000", "totalShareholderEquity": "4361193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "450775000", "totalCurrentLiabilities": "521237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39142000", "cashAndShortTermInvestments": "1006536000", "commonStockSharesOutstanding": "66159000", "intangibleAssetsExcludingGoodwill": "152869000", "cashAndCashEquivalentsAtCarryingValue": "1006536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345388152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-59042599", "operatingCashflow": "-435641398", "capitalExpenditures": "359007981", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47379752", "cashflowFromInvestment": "-1481522727", "stockBasedCompensation": "72382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12658345", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206461504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1029080000, "cost_of_revenue": 1242012000, "gross_profit": -212932000, "research_and_development": 4559000, "selling_general_admin": 143089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -388466000, "depreciation_amortisation": 208585000, "ebitda": -179881000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -518060000, "tax_provision": -69907000, "effective_tax_rate": null, "net_income": -345215000, "net_income_continuing_ops": -448154000, "net_income_to_common": -345215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006536000, "short_term_investments": 1096829000, "net_receivables": 55171000, "inventory": 149939000, "other_current_assets": null, "total_current_assets": 2631547000, "net_ppe": null, "goodwill": null, "intangible_assets": 152869000, "goodwill_and_intangibles": 152869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3786696000, "total_assets": 6418243000, "short_term_debt": 6822000, "accounts_payable": 26448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39142000, "total_liabilities": 560379000, "total_debt": 6822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2983173000, "total_equity": 4361193000, "shares_outstanding": 66159000, "operating_cash_flow": -435641398, "stock_based_compensation": 72382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359007981, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1481522727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47379752, "free_cash_flow": -76633417, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-388466000", "ebitda": "-179881000", "netIncome": "-345215000", "grossProfit": "-212932000", "depreciation": "None", "totalRevenue": "1029080000", "costOfRevenue": "1242012000", "interestIncome": "30223000", "incomeBeforeTax": "-518060000", "interestExpense": "None", "operatingIncome": "-564092000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-69907000", "reportedCurrency": "USD", "netInterestIncome": "30223000", "nonInterestIncome": "None", "operatingExpenses": "351160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1242012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208585000", "sellingGeneralAndAdministrative": "143089000", "netIncomeFromContinuingOperations": "-448154000" }, "balance": { "goodwill": "None", "inventory": "149939000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "6418243000", "longTermDebt": "None", "shortTermDebt": "6822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152869000", "reportedCurrency": "USD", "retainedEarnings": "2983173000", "totalLiabilities": "560379000", "otherCurrentAssets": "323072000", "totalCurrentAssets": "2631547000", "currentLongTermDebt": "6822000", "longTermInvestments": "27636000", "shortTermInvestments": "1096829000", "currentNetReceivables": "55171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3786696000", "currentAccountsPayable": "26448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3499210000", "shortLongTermDebtTotal": "6822000", "totalShareholderEquity": "4361193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "450775000", "totalCurrentLiabilities": "521237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39142000", "cashAndShortTermInvestments": "1006536000", "commonStockSharesOutstanding": "66159000", "intangibleAssetsExcludingGoodwill": "152869000", "cashAndCashEquivalentsAtCarryingValue": "1006536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345388152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-59042599", "operatingCashflow": "-435641398", "capitalExpenditures": "359007981", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47379752", "cashflowFromInvestment": "-1481522727", "stockBasedCompensation": "72382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12658345", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206461504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 2307695000, "cost_of_revenue": 1387045000, "gross_profit": 920650000, "ebit": 783430000, "ebitda": 932319000, "pretax_income": 818474000, "tax_provision": 165588000, "net_income": 429545000, "net_income_to_common": 429545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3038827000, "total_current_assets": 3576578000, "total_assets": 7426866000, "short_term_debt": 89804001, "long_term_debt": null, "total_debt": 89804001, "total_liabilities": 978582000, "total_equity": 4761907000, "shares_outstanding": 74963535, "goodwill_and_intangibles": 150358000 }, "cash_flow": { "operating_cash_flow": 1616042000, "capital_expenditure": 1186840000, "free_cash_flow": 2802882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251643, "ticker_id": 1090, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "783430000", "ebitda": "932319000", "netIncome": "429545000", "grossProfit": "920650000", "depreciation": "None", "totalRevenue": "2307695000", "costOfRevenue": "1387045000", "interestIncome": "52302000", "incomeBeforeTax": "818474000", "interestExpense": "None", "operatingIncome": "783430000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "165588000", "reportedCurrency": "USD", "netInterestIncome": "52302000", "nonInterestIncome": "None", "operatingExpenses": "137220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148889000", "sellingGeneralAndAdministrative": "213241000", "netIncomeFromContinuingOperations": "652886000" }, "balance": { "goodwill": "None", "inventory": "173271000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "7426866000", "longTermDebt": "None", "shortTermDebt": "89804001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150358000", "reportedCurrency": "USD", "retainedEarnings": "3328388000", "totalLiabilities": "978582000", "otherCurrentAssets": "238959000", "totalCurrentAssets": "3576578000", "currentLongTermDebt": "None", "longTermInvestments": "27584000", "shortTermInvestments": "0", "currentNetReceivables": "116392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3850288000", "currentAccountsPayable": "92879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3626423000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4761907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "504762000", "totalCurrentLiabilities": "836429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142153000", "cashAndShortTermInvestments": "3038827000", "commonStockSharesOutstanding": "74963535", "intangibleAssetsExcludingGoodwill": "150358000", "cashAndCashEquivalentsAtCarryingValue": "3038827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26622000", "operatingCashflow": "1616042000", "capitalExpenditures": "1186840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-795398000", "cashflowFromInvestment": "-1195955000", "stockBasedCompensation": "149758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2307695000, "cost_of_revenue": 1387045000, "gross_profit": 920650000, "research_and_development": 10116000, "selling_general_admin": 213241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 783430000, "depreciation_amortisation": 148889000, "ebitda": 932319000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 818474000, "tax_provision": 165588000, "effective_tax_rate": null, "net_income": 429545000, "net_income_continuing_ops": 652886000, "net_income_to_common": 429545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3038827000, "short_term_investments": 0, "net_receivables": 116392000, "inventory": 173271000, "other_current_assets": null, "total_current_assets": 3576578000, "net_ppe": null, "goodwill": null, "intangible_assets": 150358000, "goodwill_and_intangibles": 150358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3850288000, "total_assets": 7426866000, "short_term_debt": 89804001, "accounts_payable": 92879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 836429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142153000, "total_liabilities": 978582000, "total_debt": 89804001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3328388000, "total_equity": 4761907000, "shares_outstanding": 74963535, "operating_cash_flow": 1616042000, "stock_based_compensation": 149758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1186840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1195955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -795398000, "free_cash_flow": 2802882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "783430000", "ebitda": "932319000", "netIncome": "429545000", "grossProfit": "920650000", "depreciation": "None", "totalRevenue": "2307695000", "costOfRevenue": "1387045000", "interestIncome": "52302000", "incomeBeforeTax": "818474000", "interestExpense": "None", "operatingIncome": "783430000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "165588000", "reportedCurrency": "USD", "netInterestIncome": "52302000", "nonInterestIncome": "None", "operatingExpenses": "137220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148889000", "sellingGeneralAndAdministrative": "213241000", "netIncomeFromContinuingOperations": "652886000" }, "balance": { "goodwill": "None", "inventory": "173271000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "7426866000", "longTermDebt": "None", "shortTermDebt": "89804001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150358000", "reportedCurrency": "USD", "retainedEarnings": "3328388000", "totalLiabilities": "978582000", "otherCurrentAssets": "238959000", "totalCurrentAssets": "3576578000", "currentLongTermDebt": "None", "longTermInvestments": "27584000", "shortTermInvestments": "0", "currentNetReceivables": "116392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3850288000", "currentAccountsPayable": "92879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3626423000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4761907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "504762000", "totalCurrentLiabilities": "836429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142153000", "cashAndShortTermInvestments": "3038827000", "commonStockSharesOutstanding": "74963535", "intangibleAssetsExcludingGoodwill": "150358000", "cashAndCashEquivalentsAtCarryingValue": "3038827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26622000", "operatingCashflow": "1616042000", "capitalExpenditures": "1186840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-795398000", "cashflowFromInvestment": "-1195955000", "stockBasedCompensation": "149758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 4608349000, "cost_of_revenue": 1200428000, "gross_profit": 3407921000, "ebit": 3040626000, "ebitda": 3147723000, "pretax_income": 3016753000, "tax_provision": 537111000, "net_income": 1819801000, "net_income_to_common": 1819801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3499488000, "total_current_assets": 4889163000, "total_assets": 7594096000, "short_term_debt": 20687000, "long_term_debt": null, "total_debt": 20687000, "total_liabilities": 989490000, "total_equity": 4807376000, "shares_outstanding": 77291968, "goodwill_and_intangibles": 80330000 }, "cash_flow": { "operating_cash_flow": 2466927000, "capital_expenditure": 1250518000, "free_cash_flow": 3717445000, "dividends_paid": 995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251648, "ticker_id": 1090, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3040626000", "ebitda": "3147723000", "netIncome": "1819801000", "grossProfit": "3407921000", "depreciation": "None", "totalRevenue": "4608349000", "costOfRevenue": "1200428000", "interestIncome": "16263000", "incomeBeforeTax": "3016753000", "interestExpense": "14473000", "operatingIncome": "3040625000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "537111000", "reportedCurrency": "USD", "netInterestIncome": "14473000", "nonInterestIncome": "None", "operatingExpenses": "367296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107097000", "sellingGeneralAndAdministrative": "354074000", "netIncomeFromContinuingOperations": "2519777000" }, "balance": { "goodwill": "None", "inventory": "169517000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "7594096000", "longTermDebt": "None", "shortTermDebt": "20687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "80330000", "reportedCurrency": "USD", "retainedEarnings": "2898843000", "totalLiabilities": "989490000", "otherCurrentAssets": "74647000", "totalCurrentAssets": "4889163000", "currentLongTermDebt": "20687000", "longTermInvestments": "None", "shortTermInvestments": "13927000", "currentNetReceivables": "1131584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2704933000", "currentAccountsPayable": "81875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2605196000", "shortLongTermDebtTotal": "20687000", "totalShareholderEquity": "4807376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290354000", "totalCurrentLiabilities": "736542000", "otherNonCurrentLiabilities": "60228000", "totalNonCurrentLiabilities": "252948000", "cashAndShortTermInvestments": "3499488000", "commonStockSharesOutstanding": "77291968", "intangibleAssetsExcludingGoodwill": "80330000", "cashAndCashEquivalentsAtCarryingValue": "3499488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2519777000", "profitLoss": "None", "dividendPayout": "995000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "138258000", "operatingCashflow": "2466927000", "capitalExpenditures": "1250518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1472867000", "cashflowFromInvestment": "-1003471000", "stockBasedCompensation": "307447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4608349000, "cost_of_revenue": 1200428000, "gross_profit": 3407921000, "research_and_development": 10041000, "selling_general_admin": 354074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3040626000, "depreciation_amortisation": 107097000, "ebitda": 3147723000, "interest_expense": 14473000, "interest_income": null, "other_non_operating": null, "pretax_income": 3016753000, "tax_provision": 537111000, "effective_tax_rate": null, "net_income": 1819801000, "net_income_continuing_ops": 2519777000, "net_income_to_common": 1819801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3499488000, "short_term_investments": 13927000, "net_receivables": 1131584000, "inventory": 169517000, "other_current_assets": null, "total_current_assets": 4889163000, "net_ppe": null, "goodwill": null, "intangible_assets": 80330000, "goodwill_and_intangibles": 80330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2704933000, "total_assets": 7594096000, "short_term_debt": 20687000, "accounts_payable": 81875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252948000, "total_liabilities": 989490000, "total_debt": 20687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2898843000, "total_equity": 4807376000, "shares_outstanding": 77291968, "operating_cash_flow": 2466927000, "stock_based_compensation": 307447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1250518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1003471000, "dividends_paid": 995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1472867000, "free_cash_flow": 3717445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3040626000", "ebitda": "3147723000", "netIncome": "1819801000", "grossProfit": "3407921000", "depreciation": "None", "totalRevenue": "4608349000", "costOfRevenue": "1200428000", "interestIncome": "16263000", "incomeBeforeTax": "3016753000", "interestExpense": "14473000", "operatingIncome": "3040625000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "537111000", "reportedCurrency": "USD", "netInterestIncome": "14473000", "nonInterestIncome": "None", "operatingExpenses": "367296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107097000", "sellingGeneralAndAdministrative": "354074000", "netIncomeFromContinuingOperations": "2519777000" }, "balance": { "goodwill": "None", "inventory": "169517000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "7594096000", "longTermDebt": "None", "shortTermDebt": "20687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "80330000", "reportedCurrency": "USD", "retainedEarnings": "2898843000", "totalLiabilities": "989490000", "otherCurrentAssets": "74647000", "totalCurrentAssets": "4889163000", "currentLongTermDebt": "20687000", "longTermInvestments": "None", "shortTermInvestments": "13927000", "currentNetReceivables": "1131584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2704933000", "currentAccountsPayable": "81875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2605196000", "shortLongTermDebtTotal": "20687000", "totalShareholderEquity": "4807376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290354000", "totalCurrentLiabilities": "736542000", "otherNonCurrentLiabilities": "60228000", "totalNonCurrentLiabilities": "252948000", "cashAndShortTermInvestments": "3499488000", "commonStockSharesOutstanding": "77291968", "intangibleAssetsExcludingGoodwill": "80330000", "cashAndCashEquivalentsAtCarryingValue": "3499488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2519777000", "profitLoss": "None", "dividendPayout": "995000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "138258000", "operatingCashflow": "2466927000", "capitalExpenditures": "1250518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1472867000", "cashflowFromInvestment": "-1003471000", "stockBasedCompensation": "307447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 1678793000, "cost_of_revenue": 581585000, "gross_profit": 1097208000, "ebit": 1051418000, "ebitda": 939507000, "pretax_income": 1034948000, "tax_provision": 162806000, "net_income": 756219000, "net_income_to_common": 756219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723775000, "total_current_assets": 1742980000, "total_assets": 3343651000, "short_term_debt": 142937000, "long_term_debt": 0, "total_debt": 142937000, "total_liabilities": 679821000, "total_equity": 2161959000, "shares_outstanding": 76753281, "goodwill_and_intangibles": 40741000 }, "cash_flow": { "operating_cash_flow": 638989000, "capital_expenditure": 508260000, "free_cash_flow": 1147249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251653, "ticker_id": 1090, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1051418000", "ebitda": "939507000", "netIncome": "756219000", "grossProfit": "1097208000", "depreciation": "None", "totalRevenue": "1678793000", "costOfRevenue": "581585000", "interestIncome": "16470000", "incomeBeforeTax": "1034948000", "interestExpense": "20482000", "operatingIncome": "1051418000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "162806000", "reportedCurrency": "USD", "netInterestIncome": "-20482000", "nonInterestIncome": "None", "operatingExpenses": "45790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-111911000", "sellingGeneralAndAdministrative": "39904000", "netIncomeFromContinuingOperations": "872142000" }, "balance": { "goodwill": "None", "inventory": "327771000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "3343651000", "longTermDebt": "0", "shortTermDebt": "142937000", "treasuryStock": "-1749000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40741000", "reportedCurrency": "USD", "retainedEarnings": "1079042000", "totalLiabilities": "679821000", "otherCurrentAssets": "45272000", "totalCurrentAssets": "1742980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "280251000", "currentNetReceivables": "365911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600671000", "currentAccountsPayable": "81469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1559110000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2161959000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "194600000", "totalCurrentLiabilities": "550499000", "otherNonCurrentLiabilities": "31366000", "totalNonCurrentLiabilities": "129322000", "cashAndShortTermInvestments": "723775000", "commonStockSharesOutstanding": "76753281", "intangibleAssetsExcludingGoodwill": "40741000", "cashAndCashEquivalentsAtCarryingValue": "723775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-280187000", "operatingCashflow": "638989000", "capitalExpenditures": "508260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736225000", "cashflowFromInvestment": "-781894000", "stockBasedCompensation": "10077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "937099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1678793000, "cost_of_revenue": 581585000, "gross_profit": 1097208000, "research_and_development": 6495000, "selling_general_admin": 39904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1051418000, "depreciation_amortisation": -111911000, "ebitda": 939507000, "interest_expense": 20482000, "interest_income": null, "other_non_operating": null, "pretax_income": 1034948000, "tax_provision": 162806000, "effective_tax_rate": null, "net_income": 756219000, "net_income_continuing_ops": 872142000, "net_income_to_common": 756219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723775000, "short_term_investments": 280251000, "net_receivables": 365911000, "inventory": 327771000, "other_current_assets": null, "total_current_assets": 1742980000, "net_ppe": null, "goodwill": null, "intangible_assets": 40741000, "goodwill_and_intangibles": 40741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1600671000, "total_assets": 3343651000, "short_term_debt": 142937000, "accounts_payable": 81469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550499000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129322000, "total_liabilities": 679821000, "total_debt": 142937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1079042000, "total_equity": 2161959000, "shares_outstanding": 76753281, "operating_cash_flow": 638989000, "stock_based_compensation": 10077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -781894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 736225000, "free_cash_flow": 1147249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1051418000", "ebitda": "939507000", "netIncome": "756219000", "grossProfit": "1097208000", "depreciation": "None", "totalRevenue": "1678793000", "costOfRevenue": "581585000", "interestIncome": "16470000", "incomeBeforeTax": "1034948000", "interestExpense": "20482000", "operatingIncome": "1051418000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "162806000", "reportedCurrency": "USD", "netInterestIncome": "-20482000", "nonInterestIncome": "None", "operatingExpenses": "45790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-111911000", "sellingGeneralAndAdministrative": "39904000", "netIncomeFromContinuingOperations": "872142000" }, "balance": { "goodwill": "None", "inventory": "327771000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "3343651000", "longTermDebt": "0", "shortTermDebt": "142937000", "treasuryStock": "-1749000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40741000", "reportedCurrency": "USD", "retainedEarnings": "1079042000", "totalLiabilities": "679821000", "otherCurrentAssets": "45272000", "totalCurrentAssets": "1742980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "280251000", "currentNetReceivables": "365911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600671000", "currentAccountsPayable": "81469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1559110000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2161959000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "194600000", "totalCurrentLiabilities": "550499000", "otherNonCurrentLiabilities": "31366000", "totalNonCurrentLiabilities": "129322000", "cashAndShortTermInvestments": "723775000", "commonStockSharesOutstanding": "76753281", "intangibleAssetsExcludingGoodwill": "40741000", "cashAndCashEquivalentsAtCarryingValue": "723775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-280187000", "operatingCashflow": "638989000", "capitalExpenditures": "508260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736225000", "cashflowFromInvestment": "-781894000", "stockBasedCompensation": "10077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "937099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 675602000, "cost_of_revenue": 441610000, "gross_profit": 233992000, "ebit": 187855000, "ebitda": 256541000, "pretax_income": 162130000, "tax_provision": 28182000, "net_income": 129195000, "net_income_to_common": 129195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76596000, "total_current_assets": 180271000, "total_assets": 1239143000, "short_term_debt": 119868000, "long_term_debt": 123222000, "total_debt": 243090000, "total_liabilities": 440228000, "total_equity": 767123000, "shares_outstanding": 75003430, "goodwill_and_intangibles": 30829000 }, "cash_flow": { "operating_cash_flow": 209703000, "capital_expenditure": 118292000, "free_cash_flow": 327995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251658, "ticker_id": 1090, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187855000", "ebitda": "256541000", "netIncome": "129195000", "grossProfit": "233992000", "depreciation": "None", "totalRevenue": "675602000", "costOfRevenue": "441610000", "interestIncome": "25725000", "incomeBeforeTax": "162130000", "interestExpense": "26632000", "operatingIncome": "187855000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28182000", "reportedCurrency": "USD", "netInterestIncome": "-25725000", "nonInterestIncome": "None", "operatingExpenses": "46137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68686000", "sellingGeneralAndAdministrative": "39472000", "netIncomeFromContinuingOperations": "133948000" }, "balance": { "goodwill": "None", "inventory": "49236000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1239143000", "longTermDebt": "123222000", "shortTermDebt": "119868000", "treasuryStock": "-1749000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30829000", "reportedCurrency": "USD", "retainedEarnings": "330118000", "totalLiabilities": "440228000", "otherCurrentAssets": "54157000", "totalCurrentAssets": "180271000", "currentLongTermDebt": "119786000", "longTermInvestments": "685000", "shortTermInvestments": "0", "currentNetReceivables": "282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058872000", "currentAccountsPayable": "18953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1027205000", "shortLongTermDebtTotal": "243090000", "totalShareholderEquity": "767123000", "capitalLeaseObligations": "82000", "otherCurrentLiabilities": "70480000", "totalCurrentLiabilities": "284135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156093000", "cashAndShortTermInvestments": "76596000", "commonStockSharesOutstanding": "75003430", "intangibleAssetsExcludingGoodwill": "30829000", "cashAndCashEquivalentsAtCarryingValue": "76596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5125000", "operatingCashflow": "209703000", "capitalExpenditures": "118292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95471000", "cashflowFromInvestment": "-118487000", "stockBasedCompensation": "17908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675602000, "cost_of_revenue": 441610000, "gross_profit": 233992000, "research_and_development": 6856000, "selling_general_admin": 39472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187855000, "depreciation_amortisation": 68686000, "ebitda": 256541000, "interest_expense": 26632000, "interest_income": null, "other_non_operating": null, "pretax_income": 162130000, "tax_provision": 28182000, "effective_tax_rate": null, "net_income": 129195000, "net_income_continuing_ops": 133948000, "net_income_to_common": 129195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76596000, "short_term_investments": 0, "net_receivables": 282000, "inventory": 49236000, "other_current_assets": null, "total_current_assets": 180271000, "net_ppe": null, "goodwill": null, "intangible_assets": 30829000, "goodwill_and_intangibles": 30829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058872000, "total_assets": 1239143000, "short_term_debt": 119868000, "accounts_payable": 18953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284135000, "long_term_debt": 123222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156093000, "total_liabilities": 440228000, "total_debt": 243090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330118000, "total_equity": 767123000, "shares_outstanding": 75003430, "operating_cash_flow": 209703000, "stock_based_compensation": 17908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95471000, "free_cash_flow": 327995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187855000", "ebitda": "256541000", "netIncome": "129195000", "grossProfit": "233992000", "depreciation": "None", "totalRevenue": "675602000", "costOfRevenue": "441610000", "interestIncome": "25725000", "incomeBeforeTax": "162130000", "interestExpense": "26632000", "operatingIncome": "187855000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28182000", "reportedCurrency": "USD", "netInterestIncome": "-25725000", "nonInterestIncome": "None", "operatingExpenses": "46137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68686000", "sellingGeneralAndAdministrative": "39472000", "netIncomeFromContinuingOperations": "133948000" }, "balance": { "goodwill": "None", "inventory": "49236000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1239143000", "longTermDebt": "123222000", "shortTermDebt": "119868000", "treasuryStock": "-1749000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30829000", "reportedCurrency": "USD", "retainedEarnings": "330118000", "totalLiabilities": "440228000", "otherCurrentAssets": "54157000", "totalCurrentAssets": "180271000", "currentLongTermDebt": "119786000", "longTermInvestments": "685000", "shortTermInvestments": "0", "currentNetReceivables": "282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058872000", "currentAccountsPayable": "18953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1027205000", "shortLongTermDebtTotal": "243090000", "totalShareholderEquity": "767123000", "capitalLeaseObligations": "82000", "otherCurrentLiabilities": "70480000", "totalCurrentLiabilities": "284135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156093000", "cashAndShortTermInvestments": "76596000", "commonStockSharesOutstanding": "75003430", "intangibleAssetsExcludingGoodwill": "30829000", "cashAndCashEquivalentsAtCarryingValue": "76596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5125000", "operatingCashflow": "209703000", "capitalExpenditures": "118292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95471000", "cashflowFromInvestment": "-118487000", "stockBasedCompensation": "17908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 349991000, "cost_of_revenue": 269887000, "gross_profit": 80104000, "ebit": 47485000, "ebitda": 94905356, "pretax_income": 37886000, "tax_provision": 9623000, "net_income": 29525000, "net_income_to_common": 29525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51840000, "total_current_assets": 174328000, "total_assets": 1201356000, "short_term_debt": 229868000, "long_term_debt": 151518020, "total_debt": 381386020, "total_liabilities": 634198000, "total_equity": 566643000, "shares_outstanding": 69992311, "goodwill_and_intangibles": 29593000 }, "cash_flow": { "operating_cash_flow": 102781538, "capital_expenditure": 279525098, "free_cash_flow": 382306636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251663, "ticker_id": 1090, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47485000", "ebitda": "94905356", "netIncome": "29525000", "grossProfit": "80104000", "depreciation": "None", "totalRevenue": "349991000", "costOfRevenue": "269887000", "interestIncome": "9599000", "incomeBeforeTax": "37886000", "interestExpense": "10397000", "operatingIncome": "47485000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9623000", "reportedCurrency": "USD", "netInterestIncome": "-9413803", "nonInterestIncome": "None", "operatingExpenses": "32619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47420356", "sellingGeneralAndAdministrative": "32456520", "netIncomeFromContinuingOperations": "28263034" }, "balance": { "goodwill": "None", "inventory": "39304000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1201356000", "longTermDebt": "151518020", "shortTermDebt": "229868000", "treasuryStock": "-1748840", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29593000", "reportedCurrency": "USD", "retainedEarnings": "200923000", "totalLiabilities": "634198000", "otherCurrentAssets": "77510000", "totalCurrentAssets": "174328000", "currentLongTermDebt": "230593185", "longTermInvestments": "641972", "shortTermInvestments": "0", "currentNetReceivables": "5674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027028000", "currentAccountsPayable": "12713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "995223842", "shortLongTermDebtTotal": "381463000", "totalShareholderEquity": "566643000", "capitalLeaseObligations": "162142", "otherCurrentLiabilities": "164383000", "totalCurrentLiabilities": "445148000", "otherNonCurrentLiabilities": "21034000", "totalNonCurrentLiabilities": "189050000", "cashAndShortTermInvestments": "51840000", "commonStockSharesOutstanding": "69992311", "intangibleAssetsExcludingGoodwill": "29593000", "cashAndCashEquivalentsAtCarryingValue": "51840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28312261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-19911437", "operatingCashflow": "102781538", "capitalExpenditures": "279525098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180508488", "cashflowFromInvestment": "-261763085", "stockBasedCompensation": "17897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "791490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47501996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349991000, "cost_of_revenue": 269887000, "gross_profit": 80104000, "research_and_development": 5258000, "selling_general_admin": 32456520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47485000, "depreciation_amortisation": 47420356, "ebitda": 94905356, "interest_expense": 10397000, "interest_income": null, "other_non_operating": null, "pretax_income": 37886000, "tax_provision": 9623000, "effective_tax_rate": null, "net_income": 29525000, "net_income_continuing_ops": 28263034, "net_income_to_common": 29525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51840000, "short_term_investments": 0, "net_receivables": 5674000, "inventory": 39304000, "other_current_assets": null, "total_current_assets": 174328000, "net_ppe": null, "goodwill": null, "intangible_assets": 29593000, "goodwill_and_intangibles": 29593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1027028000, "total_assets": 1201356000, "short_term_debt": 229868000, "accounts_payable": 12713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445148000, "long_term_debt": 151518020, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189050000, "total_liabilities": 634198000, "total_debt": 381386020, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200923000, "total_equity": 566643000, "shares_outstanding": 69992311, "operating_cash_flow": 102781538, "stock_based_compensation": 17897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279525098, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261763085, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180508488, "free_cash_flow": 382306636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47485000", "ebitda": "94905356", "netIncome": "29525000", "grossProfit": "80104000", "depreciation": "None", "totalRevenue": "349991000", "costOfRevenue": "269887000", "interestIncome": "9599000", "incomeBeforeTax": "37886000", "interestExpense": "10397000", "operatingIncome": "47485000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9623000", "reportedCurrency": "USD", "netInterestIncome": "-9413803", "nonInterestIncome": "None", "operatingExpenses": "32619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47420356", "sellingGeneralAndAdministrative": "32456520", "netIncomeFromContinuingOperations": "28263034" }, "balance": { "goodwill": "None", "inventory": "39304000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1201356000", "longTermDebt": "151518020", "shortTermDebt": "229868000", "treasuryStock": "-1748840", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29593000", "reportedCurrency": "USD", "retainedEarnings": "200923000", "totalLiabilities": "634198000", "otherCurrentAssets": "77510000", "totalCurrentAssets": "174328000", "currentLongTermDebt": "230593185", "longTermInvestments": "641972", "shortTermInvestments": "0", "currentNetReceivables": "5674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027028000", "currentAccountsPayable": "12713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "995223842", "shortLongTermDebtTotal": "381463000", "totalShareholderEquity": "566643000", "capitalLeaseObligations": "162142", "otherCurrentLiabilities": "164383000", "totalCurrentLiabilities": "445148000", "otherNonCurrentLiabilities": "21034000", "totalNonCurrentLiabilities": "189050000", "cashAndShortTermInvestments": "51840000", "commonStockSharesOutstanding": "69992311", "intangibleAssetsExcludingGoodwill": "29593000", "cashAndCashEquivalentsAtCarryingValue": "51840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28312261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-19911437", "operatingCashflow": "102781538", "capitalExpenditures": "279525098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180508488", "cashflowFromInvestment": "-261763085", "stockBasedCompensation": "17897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "791490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47501996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 301600000, "cost_of_revenue": 203486000, "gross_profit": 98114000, "ebit": 84549800, "ebitda": 107170685, "pretax_income": 73788000, "tax_provision": 11717000, "net_income": 38125000, "net_income_to_common": 38125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65419000, "total_current_assets": 160069000, "total_assets": 854929000, "short_term_debt": 67415000, "long_term_debt": 133312370, "total_debt": 200727370, "total_liabilities": 329798000, "total_equity": 525131000, "shares_outstanding": 65101265, "goodwill_and_intangibles": 22249000 }, "cash_flow": { "operating_cash_flow": 95552000, "capital_expenditure": 143065000, "free_cash_flow": 238617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251668, "ticker_id": 1090, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84549800", "ebitda": "107170685", "netIncome": "38125000", "grossProfit": "98114000", "depreciation": "None", "totalRevenue": "301600000", "costOfRevenue": "203486000", "interestIncome": "7690650", "incomeBeforeTax": "73788000", "interestExpense": "10763000", "operatingIncome": "81479000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11717000", "reportedCurrency": "USD", "netInterestIncome": "-9526804", "nonInterestIncome": "None", "operatingExpenses": "16635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22620885", "sellingGeneralAndAdministrative": "27076669", "netIncomeFromContinuingOperations": "62070582" }, "balance": { "goodwill": "None", "inventory": "15449000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "854929000", "longTermDebt": "133312370", "shortTermDebt": "67415000", "treasuryStock": "-1748840", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22249000", "reportedCurrency": "USD", "retainedEarnings": "171398000", "totalLiabilities": "329798000", "otherCurrentAssets": "10336000", "totalCurrentAssets": "160069000", "currentLongTermDebt": "67414994", "longTermInvestments": "649839", "shortTermInvestments": "21807000", "currentNetReceivables": "10107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694860000", "currentAccountsPayable": "9195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616974820", "shortLongTermDebtTotal": "200727370", "totalShareholderEquity": "525131000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63030000", "totalCurrentLiabilities": "149854000", "otherNonCurrentLiabilities": "21463000", "totalNonCurrentLiabilities": "179944000", "cashAndShortTermInvestments": "65419000", "commonStockSharesOutstanding": "65101265", "intangibleAssetsExcludingGoodwill": "22249000", "cashAndCashEquivalentsAtCarryingValue": "65419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-641000", "operatingCashflow": "95552000", "capitalExpenditures": "143065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86712000", "cashflowFromInvestment": "-164720000", "stockBasedCompensation": "13788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114227440", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301600000, "cost_of_revenue": 203486000, "gross_profit": 98114000, "research_and_development": 2737000, "selling_general_admin": 27076669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84549800, "depreciation_amortisation": 22620885, "ebitda": 107170685, "interest_expense": 10763000, "interest_income": null, "other_non_operating": null, "pretax_income": 73788000, "tax_provision": 11717000, "effective_tax_rate": null, "net_income": 38125000, "net_income_continuing_ops": 62070582, "net_income_to_common": 38125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65419000, "short_term_investments": 21807000, "net_receivables": 10107000, "inventory": 15449000, "other_current_assets": null, "total_current_assets": 160069000, "net_ppe": null, "goodwill": null, "intangible_assets": 22249000, "goodwill_and_intangibles": 22249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694860000, "total_assets": 854929000, "short_term_debt": 67415000, "accounts_payable": 9195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149854000, "long_term_debt": 133312370, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179944000, "total_liabilities": 329798000, "total_debt": 200727370, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171398000, "total_equity": 525131000, "shares_outstanding": 65101265, "operating_cash_flow": 95552000, "stock_based_compensation": 13788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86712000, "free_cash_flow": 238617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84549800", "ebitda": "107170685", "netIncome": "38125000", "grossProfit": "98114000", "depreciation": "None", "totalRevenue": "301600000", "costOfRevenue": "203486000", "interestIncome": "7690650", "incomeBeforeTax": "73788000", "interestExpense": "10763000", "operatingIncome": "81479000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11717000", "reportedCurrency": "USD", "netInterestIncome": "-9526804", "nonInterestIncome": "None", "operatingExpenses": "16635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22620885", "sellingGeneralAndAdministrative": "27076669", "netIncomeFromContinuingOperations": "62070582" }, "balance": { "goodwill": "None", "inventory": "15449000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "854929000", "longTermDebt": "133312370", "shortTermDebt": "67415000", "treasuryStock": "-1748840", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22249000", "reportedCurrency": "USD", "retainedEarnings": "171398000", "totalLiabilities": "329798000", "otherCurrentAssets": "10336000", "totalCurrentAssets": "160069000", "currentLongTermDebt": "67414994", "longTermInvestments": "649839", "shortTermInvestments": "21807000", "currentNetReceivables": "10107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694860000", "currentAccountsPayable": "9195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616974820", "shortLongTermDebtTotal": "200727370", "totalShareholderEquity": "525131000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63030000", "totalCurrentLiabilities": "149854000", "otherNonCurrentLiabilities": "21463000", "totalNonCurrentLiabilities": "179944000", "cashAndShortTermInvestments": "65419000", "commonStockSharesOutstanding": "65101265", "intangibleAssetsExcludingGoodwill": "22249000", "cashAndCashEquivalentsAtCarryingValue": "65419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-641000", "operatingCashflow": "95552000", "capitalExpenditures": "143065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86712000", "cashflowFromInvestment": "-164720000", "stockBasedCompensation": "13788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114227440", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 26722000, "cost_of_revenue": 166088000, "gross_profit": -139366000, "ebit": -13407000, "ebitda": -150812000, "pretax_income": -143311000, "tax_provision": -21644000, "net_income": -88375000, "net_income_to_common": -88375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559421000, "total_current_assets": 2561845000, "total_assets": 6339277000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 449578000, "total_equity": 4392608000, "shares_outstanding": 67666301, "goodwill_and_intangibles": 157388000 }, "cash_flow": { "operating_cash_flow": -147512000, "capital_expenditure": 28691000, "free_cash_flow": -118821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251631, "ticker_id": 1090, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13407000", "ebitda": "-150812000", "netIncome": "-88375000", "grossProfit": "-139366000", "depreciation": "None", "totalRevenue": "26722000", "costOfRevenue": "166088000", "interestIncome": "2516000", "incomeBeforeTax": "-143311000", "interestExpense": "None", "operatingIncome": "-150812000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-21644000", "reportedCurrency": "USD", "netInterestIncome": "2516000", "nonInterestIncome": "None", "operatingExpenses": "11446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60595000", "sellingGeneralAndAdministrative": "12163000", "netIncomeFromContinuingOperations": "-121667000" }, "balance": { "goodwill": "None", "inventory": "258284000", "commonStock": "4406727000", "currentDebt": "None", "investments": "None", "totalAssets": "6339277000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "157388000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "449578000", "otherCurrentAssets": "365917000", "totalCurrentAssets": "2561845000", "currentLongTermDebt": "None", "longTermInvestments": "64587000", "shortTermInvestments": "1357444000", "currentNetReceivables": "20779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3777432000", "currentAccountsPayable": "118895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4392608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283300000", "totalCurrentLiabilities": "425738000", "otherNonCurrentLiabilities": "18329000", "totalNonCurrentLiabilities": "23840000", "cashAndShortTermInvestments": "559421000", "commonStockSharesOutstanding": "67666301", "intangibleAssetsExcludingGoodwill": "157388000", "cashAndCashEquivalentsAtCarryingValue": "559421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-147512000", "capitalExpenditures": "28691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7790000", "cashflowFromInvestment": "-275767000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-180093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26722000, "cost_of_revenue": 166088000, "gross_profit": -139366000, "research_and_development": 783000, "selling_general_admin": 12163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13407000, "depreciation_amortisation": 60595000, "ebitda": -150812000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -143311000, "tax_provision": -21644000, "effective_tax_rate": null, "net_income": -88375000, "net_income_continuing_ops": -121667000, "net_income_to_common": -88375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559421000, "short_term_investments": 1357444000, "net_receivables": 20779000, "inventory": 258284000, "other_current_assets": null, "total_current_assets": 2561845000, "net_ppe": null, "goodwill": null, "intangible_assets": 157388000, "goodwill_and_intangibles": 157388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3777432000, "total_assets": 6339277000, "short_term_debt": null, "accounts_payable": 118895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23840000, "total_liabilities": 449578000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4392608000, "shares_outstanding": 67666301, "operating_cash_flow": -147512000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7790000, "free_cash_flow": -118821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13407000", "ebitda": "-150812000", "netIncome": "-88375000", "grossProfit": "-139366000", "depreciation": "None", "totalRevenue": "26722000", "costOfRevenue": "166088000", "interestIncome": "2516000", "incomeBeforeTax": "-143311000", "interestExpense": "None", "operatingIncome": "-150812000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-21644000", "reportedCurrency": "USD", "netInterestIncome": "2516000", "nonInterestIncome": "None", "operatingExpenses": "11446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60595000", "sellingGeneralAndAdministrative": "12163000", "netIncomeFromContinuingOperations": "-121667000" }, "balance": { "goodwill": "None", "inventory": "258284000", "commonStock": "4406727000", "currentDebt": "None", "investments": "None", "totalAssets": "6339277000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "157388000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "449578000", "otherCurrentAssets": "365917000", "totalCurrentAssets": "2561845000", "currentLongTermDebt": "None", "longTermInvestments": "64587000", "shortTermInvestments": "1357444000", "currentNetReceivables": "20779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3777432000", "currentAccountsPayable": "118895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4392608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283300000", "totalCurrentLiabilities": "425738000", "otherNonCurrentLiabilities": "18329000", "totalNonCurrentLiabilities": "23840000", "cashAndShortTermInvestments": "559421000", "commonStockSharesOutstanding": "67666301", "intangibleAssetsExcludingGoodwill": "157388000", "cashAndCashEquivalentsAtCarryingValue": "559421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-147512000", "capitalExpenditures": "28691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7790000", "cashflowFromInvestment": "-275767000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-180093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 221711000, "cost_of_revenue": 206272000, "gross_profit": 15439000, "ebit": -13407000, "ebitda": 47188000, "pretax_income": -13407000, "tax_provision": -3561475, "net_income": -7280000, "net_income_to_common": -7280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980292000, "total_current_assets": 2692388000, "total_assets": 6445536000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 529221000, "total_equity": 4406727000, "shares_outstanding": 67547032, "goodwill_and_intangibles": 155576000 }, "cash_flow": { "operating_cash_flow": 106140000, "capital_expenditure": 59165000, "free_cash_flow": 165305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251632, "ticker_id": 1090, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13407000", "ebitda": "47188000", "netIncome": "-7280000", "grossProfit": "15439000", "depreciation": "None", "totalRevenue": "221711000", "costOfRevenue": "206272000", "interestIncome": "7482000", "incomeBeforeTax": "-13407000", "interestExpense": "None", "operatingIncome": "-20889000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3561475", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60595000", "sellingGeneralAndAdministrative": "38024000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "169103000", "commonStock": "4406727000", "currentDebt": "None", "investments": "None", "totalAssets": "6445536000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "155576000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "529221000", "otherCurrentAssets": "321138000", "totalCurrentAssets": "2692388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1086337000", "currentNetReceivables": "135518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753148000", "currentAccountsPayable": "129663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3399055000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4406727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368170000", "totalCurrentLiabilities": "497833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31388000", "cashAndShortTermInvestments": "980292000", "commonStockSharesOutstanding": "67547032", "intangibleAssetsExcludingGoodwill": "155576000", "cashAndCashEquivalentsAtCarryingValue": "980292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106140000", "capitalExpenditures": "59165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818000", "cashflowFromInvestment": "308193000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-180093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221711000, "cost_of_revenue": 206272000, "gross_profit": 15439000, "research_and_development": 722000, "selling_general_admin": 38024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13407000, "depreciation_amortisation": 60595000, "ebitda": 47188000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13407000, "tax_provision": -3561475, "effective_tax_rate": null, "net_income": -7280000, "net_income_continuing_ops": null, "net_income_to_common": -7280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 980292000, "short_term_investments": 1086337000, "net_receivables": 135518000, "inventory": 169103000, "other_current_assets": null, "total_current_assets": 2692388000, "net_ppe": null, "goodwill": null, "intangible_assets": 155576000, "goodwill_and_intangibles": 155576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3753148000, "total_assets": 6445536000, "short_term_debt": null, "accounts_payable": 129663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497833000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31388000, "total_liabilities": 529221000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4406727000, "shares_outstanding": 67547032, "operating_cash_flow": 106140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 308193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -818000, "free_cash_flow": 165305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13407000", "ebitda": "47188000", "netIncome": "-7280000", "grossProfit": "15439000", "depreciation": "None", "totalRevenue": "221711000", "costOfRevenue": "206272000", "interestIncome": "7482000", "incomeBeforeTax": "-13407000", "interestExpense": "None", "operatingIncome": "-20889000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3561475", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60595000", "sellingGeneralAndAdministrative": "38024000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "169103000", "commonStock": "4406727000", "currentDebt": "None", "investments": "None", "totalAssets": "6445536000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "155576000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "529221000", "otherCurrentAssets": "321138000", "totalCurrentAssets": "2692388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1086337000", "currentNetReceivables": "135518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753148000", "currentAccountsPayable": "129663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3399055000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4406727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368170000", "totalCurrentLiabilities": "497833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31388000", "cashAndShortTermInvestments": "980292000", "commonStockSharesOutstanding": "67547032", "intangibleAssetsExcludingGoodwill": "155576000", "cashAndCashEquivalentsAtCarryingValue": "980292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106140000", "capitalExpenditures": "59165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818000", "cashflowFromInvestment": "308193000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-180093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 244924351, "cost_of_revenue": 235259592, "gross_profit": 9664759, "ebit": -11901712, "ebitda": 48773391, "pretax_income": -11901712, "tax_provision": 2961960, "net_income": -14937720, "net_income_to_common": -14937720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551563920, "total_current_assets": 2613795623, "total_assets": 6342223086, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 497344928, "total_equity": 4353991373, "shares_outstanding": 67547032, "goodwill_and_intangibles": 154163000 }, "cash_flow": { "operating_cash_flow": 55585360, "capital_expenditure": 32524880, "free_cash_flow": 88110240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251634, "ticker_id": 1090, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11901712", "ebitda": "48773391", "netIncome": "-14937720", "grossProfit": "9664759", "depreciation": "None", "totalRevenue": "244924351", "costOfRevenue": "235259592", "interestIncome": "8418000", "incomeBeforeTax": "-11901712", "interestExpense": "None", "operatingIncome": "-23224661", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2961960", "reportedCurrency": "USD", "netInterestIncome": "2944000", "nonInterestIncome": "None", "operatingExpenses": "32889420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559738", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235259592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60675103", "sellingGeneralAndAdministrative": "32287000", "netIncomeFromContinuingOperations": "-14844000" }, "balance": { "goodwill": "None", "inventory": "121436982", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6342223086", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "154163000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "497344928", "otherCurrentAssets": "1352459806", "totalCurrentAssets": "2613795623", "currentLongTermDebt": "None", "longTermInvestments": "33944000", "shortTermInvestments": "431340937", "currentNetReceivables": "156993977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3728427463", "currentAccountsPayable": "83258988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3409878000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4353991373", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "354864949", "totalCurrentLiabilities": "462344933", "otherNonCurrentLiabilities": "18084000", "totalNonCurrentLiabilities": "34999994", "cashAndShortTermInvestments": "551563920", "commonStockSharesOutstanding": "67547032", "intangibleAssetsExcludingGoodwill": "154163000", "cashAndCashEquivalentsAtCarryingValue": "551563920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14937720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55585360", "capitalExpenditures": "32524880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15.43", "cashflowFromInvestment": "-106245603", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60675103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244924351, "cost_of_revenue": 235259592, "gross_profit": 9664759, "research_and_development": 559738, "selling_general_admin": 32287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11901712, "depreciation_amortisation": 60675103, "ebitda": 48773391, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11901712, "tax_provision": 2961960, "effective_tax_rate": null, "net_income": -14937720, "net_income_continuing_ops": -14844000, "net_income_to_common": -14937720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551563920, "short_term_investments": 431340937, "net_receivables": 156993977, "inventory": 121436982, "other_current_assets": null, "total_current_assets": 2613795623, "net_ppe": null, "goodwill": null, "intangible_assets": 154163000, "goodwill_and_intangibles": 154163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3728427463, "total_assets": 6342223086, "short_term_debt": 0, "accounts_payable": 83258988, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462344933, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34999994, "total_liabilities": 497344928, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4353991373, "shares_outstanding": 67547032, "operating_cash_flow": 55585360, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32524880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106245603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15.43, "free_cash_flow": 88110240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11901712", "ebitda": "48773391", "netIncome": "-14937720", "grossProfit": "9664759", "depreciation": "None", "totalRevenue": "244924351", "costOfRevenue": "235259592", "interestIncome": "8418000", "incomeBeforeTax": "-11901712", "interestExpense": "None", "operatingIncome": "-23224661", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2961960", "reportedCurrency": "USD", "netInterestIncome": "2944000", "nonInterestIncome": "None", "operatingExpenses": "32889420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559738", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235259592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60675103", "sellingGeneralAndAdministrative": "32287000", "netIncomeFromContinuingOperations": "-14844000" }, "balance": { "goodwill": "None", "inventory": "121436982", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6342223086", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "154163000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "497344928", "otherCurrentAssets": "1352459806", "totalCurrentAssets": "2613795623", "currentLongTermDebt": "None", "longTermInvestments": "33944000", "shortTermInvestments": "431340937", "currentNetReceivables": "156993977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3728427463", "currentAccountsPayable": "83258988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3409878000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4353991373", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "354864949", "totalCurrentLiabilities": "462344933", "otherNonCurrentLiabilities": "18084000", "totalNonCurrentLiabilities": "34999994", "cashAndShortTermInvestments": "551563920", "commonStockSharesOutstanding": "67547032", "intangibleAssetsExcludingGoodwill": "154163000", "cashAndCashEquivalentsAtCarryingValue": "551563920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14937720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55585360", "capitalExpenditures": "32524880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15.43", "cashflowFromInvestment": "-106245603", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60675103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 75453328, "cost_of_revenue": 157145513, "gross_profit": -81692184, "ebit": -107192513, "ebitda": -46727693, "pretax_income": -107192517, "tax_provision": -8201053, "net_income": -76746860, "net_income_to_common": -76746860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598586000, "total_current_assets": 2522588000, "total_assets": 6290139000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 483134000, "total_equity": 4325325000, "shares_outstanding": 67243200, "goodwill_and_intangibles": 154077000 }, "cash_flow": { "operating_cash_flow": -66819000, "capital_expenditure": 30385000, "free_cash_flow": -36434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251635, "ticker_id": 1090, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107192513", "ebitda": "-46727693", "netIncome": "-76746860", "grossProfit": "-81692184", "depreciation": "None", "totalRevenue": "75453328", "costOfRevenue": "157145513", "interestIncome": "8170000", "incomeBeforeTax": "-107192517", "interestExpense": "None", "operatingIncome": "-114724905", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8201053", "reportedCurrency": "USD", "netInterestIncome": "1593000", "nonInterestIncome": "None", "operatingExpenses": "33032720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "798798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157145513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60464820", "sellingGeneralAndAdministrative": "32121000", "netIncomeFromContinuingOperations": "-98645000" }, "balance": { "goodwill": "None", "inventory": "167604000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6290139000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "154077000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "483134000", "otherCurrentAssets": "327827000", "totalCurrentAssets": "2522588000", "currentLongTermDebt": "None", "longTermInvestments": "33584000", "shortTermInvestments": "1379517000", "currentNetReceivables": "49064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3767551000", "currentAccountsPayable": "49630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3446352000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4325325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "376207000", "totalCurrentLiabilities": "446817000", "otherNonCurrentLiabilities": "18120000", "totalNonCurrentLiabilities": "36318000", "cashAndShortTermInvestments": "598586000", "commonStockSharesOutstanding": "67243200", "intangibleAssetsExcludingGoodwill": "154077000", "cashAndCashEquivalentsAtCarryingValue": "598586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66819000", "capitalExpenditures": "30385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32078", "cashflowFromInvestment": "-132506000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75453328, "cost_of_revenue": 157145513, "gross_profit": -81692184, "research_and_development": 798798, "selling_general_admin": 32121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107192513, "depreciation_amortisation": 60464820, "ebitda": -46727693, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -107192517, "tax_provision": -8201053, "effective_tax_rate": null, "net_income": -76746860, "net_income_continuing_ops": -98645000, "net_income_to_common": -76746860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598586000, "short_term_investments": 1379517000, "net_receivables": 49064000, "inventory": 167604000, "other_current_assets": null, "total_current_assets": 2522588000, "net_ppe": null, "goodwill": null, "intangible_assets": 154077000, "goodwill_and_intangibles": 154077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3767551000, "total_assets": 6290139000, "short_term_debt": 0, "accounts_payable": 49630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446817000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36318000, "total_liabilities": 483134000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4325325000, "shares_outstanding": 67243200, "operating_cash_flow": -66819000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32078, "free_cash_flow": -36434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107192513", "ebitda": "-46727693", "netIncome": "-76746860", "grossProfit": "-81692184", "depreciation": "None", "totalRevenue": "75453328", "costOfRevenue": "157145513", "interestIncome": "8170000", "incomeBeforeTax": "-107192517", "interestExpense": "None", "operatingIncome": "-114724905", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8201053", "reportedCurrency": "USD", "netInterestIncome": "1593000", "nonInterestIncome": "None", "operatingExpenses": "33032720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "798798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157145513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60464820", "sellingGeneralAndAdministrative": "32121000", "netIncomeFromContinuingOperations": "-98645000" }, "balance": { "goodwill": "None", "inventory": "167604000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6290139000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "154077000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "483134000", "otherCurrentAssets": "327827000", "totalCurrentAssets": "2522588000", "currentLongTermDebt": "None", "longTermInvestments": "33584000", "shortTermInvestments": "1379517000", "currentNetReceivables": "49064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3767551000", "currentAccountsPayable": "49630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3446352000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4325325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "376207000", "totalCurrentLiabilities": "446817000", "otherNonCurrentLiabilities": "18120000", "totalNonCurrentLiabilities": "36318000", "cashAndShortTermInvestments": "598586000", "commonStockSharesOutstanding": "67243200", "intangibleAssetsExcludingGoodwill": "154077000", "cashAndCashEquivalentsAtCarryingValue": "598586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66819000", "capitalExpenditures": "30385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32078", "cashflowFromInvestment": "-132506000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 123914000, "cost_of_revenue": 205449000, "gross_profit": -81535000, "ebit": -114053000, "ebitda": -61906750, "pretax_income": -105007000, "tax_provision": -12291476, "net_income": -71837000, "net_income_to_common": -71837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791930000, "total_current_assets": 2577348000, "total_assets": 6310686000, "short_term_debt": 6822000, "long_term_debt": null, "total_debt": 6822000, "total_liabilities": 497336000, "total_equity": 4329201000, "shares_outstanding": 66159000, "goodwill_and_intangibles": 152854000 }, "cash_flow": { "operating_cash_flow": -38880999, "capital_expenditure": 57632000, "free_cash_flow": 18751001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251636, "ticker_id": 1090, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114053000", "ebitda": "-61906750", "netIncome": "-71837000", "grossProfit": "-81535000", "depreciation": "None", "totalRevenue": "123914000", "costOfRevenue": "205449000", "interestIncome": "2670000", "incomeBeforeTax": "-105007000", "interestExpense": "None", "operatingIncome": "-114053000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-12291476", "reportedCurrency": "USD", "netInterestIncome": "2670000", "nonInterestIncome": "None", "operatingExpenses": "32518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52146250", "sellingGeneralAndAdministrative": "35085000", "netIncomeFromContinuingOperations": "-92733000" }, "balance": { "goodwill": "None", "inventory": "125918000", "commonStock": "4329201000", "currentDebt": "None", "investments": "None", "totalAssets": "6310686000", "longTermDebt": "None", "shortTermDebt": "6822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "152854000", "reportedCurrency": "USD", "retainedEarnings": "2983173000", "totalLiabilities": "497336000", "otherCurrentAssets": "303156000", "totalCurrentAssets": "2577348000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1293526000", "currentNetReceivables": "62818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3733338000", "currentAccountsPayable": "28694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3460203000", "shortLongTermDebtTotal": "6822000", "totalShareholderEquity": "4329201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "430065000", "totalCurrentLiabilities": "458759000", "otherNonCurrentLiabilities": "17610000", "totalNonCurrentLiabilities": "38577000", "cashAndShortTermInvestments": "791930000", "commonStockSharesOutstanding": "66159000", "intangibleAssetsExcludingGoodwill": "152854000", "cashAndCashEquivalentsAtCarryingValue": "791930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71939283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38880999", "capitalExpenditures": "57632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140000", "cashflowFromInvestment": "-211014000", "stockBasedCompensation": "20268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59329354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123914000, "cost_of_revenue": 205449000, "gross_profit": -81535000, "research_and_development": 507000, "selling_general_admin": 35085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114053000, "depreciation_amortisation": 52146250, "ebitda": -61906750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -105007000, "tax_provision": -12291476, "effective_tax_rate": null, "net_income": -71837000, "net_income_continuing_ops": -92733000, "net_income_to_common": -71837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791930000, "short_term_investments": 1293526000, "net_receivables": 62818000, "inventory": 125918000, "other_current_assets": null, "total_current_assets": 2577348000, "net_ppe": null, "goodwill": null, "intangible_assets": 152854000, "goodwill_and_intangibles": 152854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3733338000, "total_assets": 6310686000, "short_term_debt": 6822000, "accounts_payable": 28694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38577000, "total_liabilities": 497336000, "total_debt": 6822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2983173000, "total_equity": 4329201000, "shares_outstanding": 66159000, "operating_cash_flow": -38880999, "stock_based_compensation": 20268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1140000, "free_cash_flow": 18751001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114053000", "ebitda": "-61906750", "netIncome": "-71837000", "grossProfit": "-81535000", "depreciation": "None", "totalRevenue": "123914000", "costOfRevenue": "205449000", "interestIncome": "2670000", "incomeBeforeTax": "-105007000", "interestExpense": "None", "operatingIncome": "-114053000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-12291476", "reportedCurrency": "USD", "netInterestIncome": "2670000", "nonInterestIncome": "None", "operatingExpenses": "32518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52146250", "sellingGeneralAndAdministrative": "35085000", "netIncomeFromContinuingOperations": "-92733000" }, "balance": { "goodwill": "None", "inventory": "125918000", "commonStock": "4329201000", "currentDebt": "None", "investments": "None", "totalAssets": "6310686000", "longTermDebt": "None", "shortTermDebt": "6822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "152854000", "reportedCurrency": "USD", "retainedEarnings": "2983173000", "totalLiabilities": "497336000", "otherCurrentAssets": "303156000", "totalCurrentAssets": "2577348000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1293526000", "currentNetReceivables": "62818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3733338000", "currentAccountsPayable": "28694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3460203000", "shortLongTermDebtTotal": "6822000", "totalShareholderEquity": "4329201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "430065000", "totalCurrentLiabilities": "458759000", "otherNonCurrentLiabilities": "17610000", "totalNonCurrentLiabilities": "38577000", "cashAndShortTermInvestments": "791930000", "commonStockSharesOutstanding": "66159000", "intangibleAssetsExcludingGoodwill": "152854000", "cashAndCashEquivalentsAtCarryingValue": "791930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71939283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38880999", "capitalExpenditures": "57632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140000", "cashflowFromInvestment": "-211014000", "stockBasedCompensation": "20268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59329354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 195359000, "cost_of_revenue": 260622000, "gross_profit": -65263000, "ebit": -125312000, "ebitda": -64572000, "pretax_income": -290485000, "tax_provision": 48973000, "net_income": -180182000, "net_income_to_common": -180182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038348999, "total_current_assets": 2631547000, "total_assets": 6418243000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 560379001, "total_equity": 4361192999, "shares_outstanding": 13321959, "goodwill_and_intangibles": 152869000 }, "cash_flow": { "operating_cash_flow": -61231000, "capital_expenditure": 31219000, "free_cash_flow": -30012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251637, "ticker_id": 1090, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125312000", "ebitda": "-64572000", "netIncome": "-180182000", "grossProfit": "-65263000", "depreciation": "None", "totalRevenue": "195359000", "costOfRevenue": "260622000", "interestIncome": "10453000", "incomeBeforeTax": "-290485000", "interestExpense": "None", "operatingIncome": "-300939000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48973000", "reportedCurrency": "USD", "netInterestIncome": "7620000", "nonInterestIncome": "None", "operatingExpenses": "235676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60740000", "sellingGeneralAndAdministrative": "29403000", "netIncomeFromContinuingOperations": "-241513000" }, "balance": { "goodwill": "None", "inventory": "149939000", "commonStock": "4361193000", "currentDebt": "None", "investments": "None", "totalAssets": "6418243000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152869000", "reportedCurrency": "USD", "retainedEarnings": "2983173000", "totalLiabilities": "560379001", "otherCurrentAssets": "291259000", "totalCurrentAssets": "2631547000", "currentLongTermDebt": "6822000", "longTermInvestments": "27636000", "shortTermInvestments": "1096829000", "currentNetReceivables": "55171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3786696000", "currentAccountsPayable": "33270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3499210000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4361192999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487966999", "totalCurrentLiabilities": "521236999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39142002", "cashAndShortTermInvestments": "1038348999", "commonStockSharesOutstanding": "13321959", "intangibleAssetsExcludingGoodwill": "152869000", "cashAndCashEquivalentsAtCarryingValue": "1038348999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61231000", "capitalExpenditures": "31219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140000", "cashflowFromInvestment": "-1480780000", "stockBasedCompensation": "20268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195359000, "cost_of_revenue": 260622000, "gross_profit": -65263000, "research_and_development": 372000, "selling_general_admin": 29403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125312000, "depreciation_amortisation": 60740000, "ebitda": -64572000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -290485000, "tax_provision": 48973000, "effective_tax_rate": null, "net_income": -180182000, "net_income_continuing_ops": -241513000, "net_income_to_common": -180182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038348999, "short_term_investments": 1096829000, "net_receivables": 55171000, "inventory": 149939000, "other_current_assets": null, "total_current_assets": 2631547000, "net_ppe": null, "goodwill": null, "intangible_assets": 152869000, "goodwill_and_intangibles": 152869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3786696000, "total_assets": 6418243000, "short_term_debt": 0, "accounts_payable": 33270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521236999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39142002, "total_liabilities": 560379001, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2983173000, "total_equity": 4361192999, "shares_outstanding": 13321959, "operating_cash_flow": -61231000, "stock_based_compensation": 20268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1480780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1140000, "free_cash_flow": -30012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125312000", "ebitda": "-64572000", "netIncome": "-180182000", "grossProfit": "-65263000", "depreciation": "None", "totalRevenue": "195359000", "costOfRevenue": "260622000", "interestIncome": "10453000", "incomeBeforeTax": "-290485000", "interestExpense": "None", "operatingIncome": "-300939000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48973000", "reportedCurrency": "USD", "netInterestIncome": "7620000", "nonInterestIncome": "None", "operatingExpenses": "235676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60740000", "sellingGeneralAndAdministrative": "29403000", "netIncomeFromContinuingOperations": "-241513000" }, "balance": { "goodwill": "None", "inventory": "149939000", "commonStock": "4361193000", "currentDebt": "None", "investments": "None", "totalAssets": "6418243000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152869000", "reportedCurrency": "USD", "retainedEarnings": "2983173000", "totalLiabilities": "560379001", "otherCurrentAssets": "291259000", "totalCurrentAssets": "2631547000", "currentLongTermDebt": "6822000", "longTermInvestments": "27636000", "shortTermInvestments": "1096829000", "currentNetReceivables": "55171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3786696000", "currentAccountsPayable": "33270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3499210000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4361192999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487966999", "totalCurrentLiabilities": "521236999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39142002", "cashAndShortTermInvestments": "1038348999", "commonStockSharesOutstanding": "13321959", "intangibleAssetsExcludingGoodwill": "152869000", "cashAndCashEquivalentsAtCarryingValue": "1038348999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61231000", "capitalExpenditures": "31219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140000", "cashflowFromInvestment": "-1480780000", "stockBasedCompensation": "20268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 198496000, "cost_of_revenue": 259090000, "gross_profit": -60594000, "ebit": -88937000, "ebitda": -98042000, "pretax_income": -88937000, "tax_provision": -12007000, "net_income": -60724000, "net_income_to_common": -60724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853401000, "total_current_assets": 2897542000, "total_assets": 7048705000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 724284000, "total_equity": 4705832000, "shares_outstanding": 66306870, "goodwill_and_intangibles": 159853000 }, "cash_flow": { "operating_cash_flow": -97848000, "capital_expenditure": 33723000, "free_cash_flow": -64125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251639, "ticker_id": 1090, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88937000", "ebitda": "-98042000", "netIncome": "-60724000", "grossProfit": "-60594000", "depreciation": "None", "totalRevenue": "198496000", "costOfRevenue": "259090000", "interestIncome": "9105000", "incomeBeforeTax": "-88937000", "interestExpense": "None", "operatingIncome": "-98042000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12007000", "reportedCurrency": "USD", "netInterestIncome": "1604000", "nonInterestIncome": "None", "operatingExpenses": "37448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56218000", "sellingGeneralAndAdministrative": "37727000", "netIncomeFromContinuingOperations": "-76930000" }, "balance": { "goodwill": "None", "inventory": "206877000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7048705000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "159853000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "724284000", "otherCurrentAssets": "292610000", "totalCurrentAssets": "2897542000", "currentLongTermDebt": "None", "longTermInvestments": "28536000", "shortTermInvestments": "1460147000", "currentNetReceivables": "84507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151163000", "currentAccountsPayable": "40860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3903436000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4705832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "531961000", "totalCurrentLiabilities": "629061000", "otherNonCurrentLiabilities": "18489000", "totalNonCurrentLiabilities": "95223000", "cashAndShortTermInvestments": "853401000", "commonStockSharesOutstanding": "66306870", "intangibleAssetsExcludingGoodwill": "159853000", "cashAndCashEquivalentsAtCarryingValue": "853401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97848000", "capitalExpenditures": "33723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5536000", "cashflowFromInvestment": "-65935000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198496000, "cost_of_revenue": 259090000, "gross_profit": -60594000, "research_and_development": 813000, "selling_general_admin": 37727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88937000, "depreciation_amortisation": 56218000, "ebitda": -98042000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88937000, "tax_provision": -12007000, "effective_tax_rate": null, "net_income": -60724000, "net_income_continuing_ops": -76930000, "net_income_to_common": -60724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853401000, "short_term_investments": 1460147000, "net_receivables": 84507000, "inventory": 206877000, "other_current_assets": null, "total_current_assets": 2897542000, "net_ppe": null, "goodwill": null, "intangible_assets": 159853000, "goodwill_and_intangibles": 159853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4151163000, "total_assets": 7048705000, "short_term_debt": 0, "accounts_payable": 40860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95223000, "total_liabilities": 724284000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4705832000, "shares_outstanding": 66306870, "operating_cash_flow": -97848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5536000, "free_cash_flow": -64125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88937000", "ebitda": "-98042000", "netIncome": "-60724000", "grossProfit": "-60594000", "depreciation": "None", "totalRevenue": "198496000", "costOfRevenue": "259090000", "interestIncome": "9105000", "incomeBeforeTax": "-88937000", "interestExpense": "None", "operatingIncome": "-98042000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12007000", "reportedCurrency": "USD", "netInterestIncome": "1604000", "nonInterestIncome": "None", "operatingExpenses": "37448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56218000", "sellingGeneralAndAdministrative": "37727000", "netIncomeFromContinuingOperations": "-76930000" }, "balance": { "goodwill": "None", "inventory": "206877000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7048705000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "159853000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "724284000", "otherCurrentAssets": "292610000", "totalCurrentAssets": "2897542000", "currentLongTermDebt": "None", "longTermInvestments": "28536000", "shortTermInvestments": "1460147000", "currentNetReceivables": "84507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151163000", "currentAccountsPayable": "40860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3903436000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4705832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "531961000", "totalCurrentLiabilities": "629061000", "otherNonCurrentLiabilities": "18489000", "totalNonCurrentLiabilities": "95223000", "cashAndShortTermInvestments": "853401000", "commonStockSharesOutstanding": "66306870", "intangibleAssetsExcludingGoodwill": "159853000", "cashAndCashEquivalentsAtCarryingValue": "853401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97848000", "capitalExpenditures": "33723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5536000", "cashflowFromInvestment": "-65935000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 219663888, "cost_of_revenue": 378642873, "gross_profit": -158978984, "ebit": -180939976, "ebitda": -136033108, "pretax_income": -180939979, "tax_provision": -23256519, "net_income": -119643772, "net_income_to_common": -119643772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997481000, "total_current_assets": 2930074000, "total_assets": 6940501000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 762468000, "total_equity": 4593003000, "shares_outstanding": 66002970, "goodwill_and_intangibles": 155197000 }, "cash_flow": { "operating_cash_flow": -162709000, "capital_expenditure": 111440000, "free_cash_flow": -51269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251640, "ticker_id": 1090, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-180939976", "ebitda": "-136033108", "netIncome": "-119643772", "grossProfit": "-158978984", "depreciation": "None", "totalRevenue": "219663888", "costOfRevenue": "378642873", "interestIncome": "None", "incomeBeforeTax": "-180939979", "interestExpense": "7149000", "operatingIncome": "-198296217", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-23256519", "reportedCurrency": "USD", "netInterestIncome": "8730000", "nonInterestIncome": "None", "operatingExpenses": "39317232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378642873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44906868", "sellingGeneralAndAdministrative": "37526000", "netIncomeFromContinuingOperations": "-157863000" }, "balance": { "goodwill": "None", "inventory": "191969000", "commonStock": "4593003000", "currentDebt": "None", "investments": "None", "totalAssets": "6940501000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "155197000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "762468000", "otherCurrentAssets": "1440436000", "totalCurrentAssets": "2930074000", "currentLongTermDebt": "None", "longTermInvestments": "27366000", "shortTermInvestments": "219469000", "currentNetReceivables": "80719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4010427000", "currentAccountsPayable": "64208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4593003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "518372000", "totalCurrentLiabilities": "641595000", "otherNonCurrentLiabilities": "18012000", "totalNonCurrentLiabilities": "120873000", "cashAndShortTermInvestments": "997481000", "commonStockSharesOutstanding": "66002970", "intangibleAssetsExcludingGoodwill": "155197000", "cashAndCashEquivalentsAtCarryingValue": "997481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-162709000", "capitalExpenditures": "111440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36958000", "cashflowFromInvestment": "-1491328000", "stockBasedCompensation": "20963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219663888, "cost_of_revenue": 378642873, "gross_profit": -158978984, "research_and_development": 1833911, "selling_general_admin": 37526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180939976, "depreciation_amortisation": 44906868, "ebitda": -136033108, "interest_expense": 7149000, "interest_income": null, "other_non_operating": null, "pretax_income": -180939979, "tax_provision": -23256519, "effective_tax_rate": null, "net_income": -119643772, "net_income_continuing_ops": -157863000, "net_income_to_common": -119643772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997481000, "short_term_investments": 219469000, "net_receivables": 80719000, "inventory": 191969000, "other_current_assets": null, "total_current_assets": 2930074000, "net_ppe": null, "goodwill": null, "intangible_assets": 155197000, "goodwill_and_intangibles": 155197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4010427000, "total_assets": 6940501000, "short_term_debt": 1, "accounts_payable": 64208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120873000, "total_liabilities": 762468000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4593003000, "shares_outstanding": 66002970, "operating_cash_flow": -162709000, "stock_based_compensation": 20963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1491328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36958000, "free_cash_flow": -51269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-180939976", "ebitda": "-136033108", "netIncome": "-119643772", "grossProfit": "-158978984", "depreciation": "None", "totalRevenue": "219663888", "costOfRevenue": "378642873", "interestIncome": "None", "incomeBeforeTax": "-180939979", "interestExpense": "7149000", "operatingIncome": "-198296217", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-23256519", "reportedCurrency": "USD", "netInterestIncome": "8730000", "nonInterestIncome": "None", "operatingExpenses": "39317232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378642873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44906868", "sellingGeneralAndAdministrative": "37526000", "netIncomeFromContinuingOperations": "-157863000" }, "balance": { "goodwill": "None", "inventory": "191969000", "commonStock": "4593003000", "currentDebt": "None", "investments": "None", "totalAssets": "6940501000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "155197000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "762468000", "otherCurrentAssets": "1440436000", "totalCurrentAssets": "2930074000", "currentLongTermDebt": "None", "longTermInvestments": "27366000", "shortTermInvestments": "219469000", "currentNetReceivables": "80719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4010427000", "currentAccountsPayable": "64208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4593003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "518372000", "totalCurrentLiabilities": "641595000", "otherNonCurrentLiabilities": "18012000", "totalNonCurrentLiabilities": "120873000", "cashAndShortTermInvestments": "997481000", "commonStockSharesOutstanding": "66002970", "intangibleAssetsExcludingGoodwill": "155197000", "cashAndCashEquivalentsAtCarryingValue": "997481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-162709000", "capitalExpenditures": "111440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36958000", "cashflowFromInvestment": "-1491328000", "stockBasedCompensation": "20963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 414636140, "cost_of_revenue": 342668275, "gross_profit": 71967865, "ebit": 42440928, "ebitda": 89034093, "pretax_income": 42440923, "tax_provision": 14332672, "net_income": 15447857, "net_income_to_common": 15447857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2689310000, "total_current_assets": 3304452000, "total_assets": 7247833000, "short_term_debt": 89804001, "long_term_debt": null, "total_debt": 89804001, "total_liabilities": 861871000, "total_equity": 4716390000, "shares_outstanding": 65720945, "goodwill_and_intangibles": 157046000 }, "cash_flow": { "operating_cash_flow": -115932000, "capital_expenditure": 180369000, "free_cash_flow": 64437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251641, "ticker_id": 1090, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42440928", "ebitda": "89034093", "netIncome": "15447857", "grossProfit": "71967865", "depreciation": "None", "totalRevenue": "414636140", "costOfRevenue": "342668275", "interestIncome": "12270000", "incomeBeforeTax": "42440923", "interestExpense": "252000", "operatingIncome": "32061816", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14332672", "reportedCurrency": "USD", "netInterestIncome": "12270000", "nonInterestIncome": "None", "operatingExpenses": "39906049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1535500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342668275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46593165", "sellingGeneralAndAdministrative": "38433000", "netIncomeFromContinuingOperations": "28154000" }, "balance": { "goodwill": "None", "inventory": "191161000", "commonStock": "4716390000", "currentDebt": "None", "investments": "None", "totalAssets": "7247833000", "longTermDebt": "None", "shortTermDebt": "89804001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "157046000", "reportedCurrency": "USD", "retainedEarnings": "3328388000", "totalLiabilities": "861871000", "otherCurrentAssets": "229893000", "totalCurrentAssets": "3304452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "194088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3943381000", "currentAccountsPayable": "67329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4716390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "523916000", "totalCurrentLiabilities": "719942000", "otherNonCurrentLiabilities": "28329000", "totalNonCurrentLiabilities": "141929000", "cashAndShortTermInvestments": "2689310000", "commonStockSharesOutstanding": "65720945", "intangibleAssetsExcludingGoodwill": "157046000", "cashAndCashEquivalentsAtCarryingValue": "2689310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-26622000", "operatingCashflow": "-115932000", "capitalExpenditures": "180369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6004000", "cashflowFromInvestment": "-190484000", "stockBasedCompensation": "20574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414636140, "cost_of_revenue": 342668275, "gross_profit": 71967865, "research_and_development": 1535500, "selling_general_admin": 38433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42440928, "depreciation_amortisation": 46593165, "ebitda": 89034093, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": 42440923, "tax_provision": 14332672, "effective_tax_rate": null, "net_income": 15447857, "net_income_continuing_ops": 28154000, "net_income_to_common": 15447857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2689310000, "short_term_investments": 0, "net_receivables": 194088000, "inventory": 191161000, "other_current_assets": null, "total_current_assets": 3304452000, "net_ppe": null, "goodwill": null, "intangible_assets": 157046000, "goodwill_and_intangibles": 157046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3943381000, "total_assets": 7247833000, "short_term_debt": 89804001, "accounts_payable": 67329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141929000, "total_liabilities": 861871000, "total_debt": 89804001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3328388000, "total_equity": 4716390000, "shares_outstanding": 65720945, "operating_cash_flow": -115932000, "stock_based_compensation": 20574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6004000, "free_cash_flow": 64437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42440928", "ebitda": "89034093", "netIncome": "15447857", "grossProfit": "71967865", "depreciation": "None", "totalRevenue": "414636140", "costOfRevenue": "342668275", "interestIncome": "12270000", "incomeBeforeTax": "42440923", "interestExpense": "252000", "operatingIncome": "32061816", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14332672", "reportedCurrency": "USD", "netInterestIncome": "12270000", "nonInterestIncome": "None", "operatingExpenses": "39906049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1535500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342668275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46593165", "sellingGeneralAndAdministrative": "38433000", "netIncomeFromContinuingOperations": "28154000" }, "balance": { "goodwill": "None", "inventory": "191161000", "commonStock": "4716390000", "currentDebt": "None", "investments": "None", "totalAssets": "7247833000", "longTermDebt": "None", "shortTermDebt": "89804001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "157046000", "reportedCurrency": "USD", "retainedEarnings": "3328388000", "totalLiabilities": "861871000", "otherCurrentAssets": "229893000", "totalCurrentAssets": "3304452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "194088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3943381000", "currentAccountsPayable": "67329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4716390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "523916000", "totalCurrentLiabilities": "719942000", "otherNonCurrentLiabilities": "28329000", "totalNonCurrentLiabilities": "141929000", "cashAndShortTermInvestments": "2689310000", "commonStockSharesOutstanding": "65720945", "intangibleAssetsExcludingGoodwill": "157046000", "cashAndCashEquivalentsAtCarryingValue": "2689310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-26622000", "operatingCashflow": "-115932000", "capitalExpenditures": "180369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6004000", "cashflowFromInvestment": "-190484000", "stockBasedCompensation": "20574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 415311000, "cost_of_revenue": 343226000, "gross_profit": 72085000, "ebit": 30509000, "ebitda": 77178000, "pretax_income": 42510000, "tax_provision": 14356000, "net_income": 15473000, "net_income_to_common": 15473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2689310000, "total_current_assets": 3304452000, "total_assets": 7247833000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 861871000, "total_equity": 4716390000, "shares_outstanding": 65720945, "goodwill_and_intangibles": 157046000 }, "cash_flow": { "operating_cash_flow": -115932000, "capital_expenditure": 190484000, "free_cash_flow": 74552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251642, "ticker_id": 1090, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30509000", "ebitda": "77178000", "netIncome": "15473000", "grossProfit": "72085000", "depreciation": "None", "totalRevenue": "415311000", "costOfRevenue": "343226000", "interestIncome": "None", "incomeBeforeTax": "42510000", "interestExpense": "None", "operatingIncome": "32114000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14356000", "reportedCurrency": "USD", "netInterestIncome": "13773000", "nonInterestIncome": "None", "operatingExpenses": "39971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46669000", "sellingGeneralAndAdministrative": "39003000", "netIncomeFromContinuingOperations": "78168000" }, "balance": { "goodwill": "None", "inventory": "191161000", "commonStock": "4716390000", "currentDebt": "None", "investments": "None", "totalAssets": "7247833000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "157046000", "reportedCurrency": "USD", "retainedEarnings": "3328388000", "totalLiabilities": "861871000", "otherCurrentAssets": "229893000", "totalCurrentAssets": "3304452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "194088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3943381000", "currentAccountsPayable": "67329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4716390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "523916000", "totalCurrentLiabilities": "719942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141929000", "cashAndShortTermInvestments": "2689310000", "commonStockSharesOutstanding": "65720945", "intangibleAssetsExcludingGoodwill": "157046000", "cashAndCashEquivalentsAtCarryingValue": "2689310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115932000", "capitalExpenditures": "190484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6004000", "cashflowFromInvestment": "None", "stockBasedCompensation": "20574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415311000, "cost_of_revenue": 343226000, "gross_profit": 72085000, "research_and_development": 1538000, "selling_general_admin": 39003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30509000, "depreciation_amortisation": 46669000, "ebitda": 77178000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42510000, "tax_provision": 14356000, "effective_tax_rate": null, "net_income": 15473000, "net_income_continuing_ops": 78168000, "net_income_to_common": 15473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2689310000, "short_term_investments": 0, "net_receivables": 194088000, "inventory": 191161000, "other_current_assets": null, "total_current_assets": 3304452000, "net_ppe": null, "goodwill": null, "intangible_assets": 157046000, "goodwill_and_intangibles": 157046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3943381000, "total_assets": 7247833000, "short_term_debt": null, "accounts_payable": 67329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141929000, "total_liabilities": 861871000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3328388000, "total_equity": 4716390000, "shares_outstanding": 65720945, "operating_cash_flow": -115932000, "stock_based_compensation": 20574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6004000, "free_cash_flow": 74552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30509000", "ebitda": "77178000", "netIncome": "15473000", "grossProfit": "72085000", "depreciation": "None", "totalRevenue": "415311000", "costOfRevenue": "343226000", "interestIncome": "None", "incomeBeforeTax": "42510000", "interestExpense": "None", "operatingIncome": "32114000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14356000", "reportedCurrency": "USD", "netInterestIncome": "13773000", "nonInterestIncome": "None", "operatingExpenses": "39971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46669000", "sellingGeneralAndAdministrative": "39003000", "netIncomeFromContinuingOperations": "78168000" }, "balance": { "goodwill": "None", "inventory": "191161000", "commonStock": "4716390000", "currentDebt": "None", "investments": "None", "totalAssets": "7247833000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "157046000", "reportedCurrency": "USD", "retainedEarnings": "3328388000", "totalLiabilities": "861871000", "otherCurrentAssets": "229893000", "totalCurrentAssets": "3304452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "194088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3943381000", "currentAccountsPayable": "67329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4716390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "523916000", "totalCurrentLiabilities": "719942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141929000", "cashAndShortTermInvestments": "2689310000", "commonStockSharesOutstanding": "65720945", "intangibleAssetsExcludingGoodwill": "157046000", "cashAndCashEquivalentsAtCarryingValue": "2689310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115932000", "capitalExpenditures": "190484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6004000", "cashflowFromInvestment": "None", "stockBasedCompensation": "20574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 484869476, "cost_of_revenue": 417051213, "gross_profit": 67818262, "ebit": 39283471, "ebitda": 84051284, "pretax_income": 39283469, "tax_provision": 21439347, "net_income": -6312396, "net_income_to_common": -6312396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3280816000, "total_current_assets": 3839108000, "total_assets": 7295641000, "short_term_debt": 89804001, "long_term_debt": null, "total_debt": 89804001, "total_liabilities": 948050000, "total_equity": 4733218000, "shares_outstanding": 74038122, "goodwill_and_intangibles": 147774000 }, "cash_flow": { "operating_cash_flow": 711135000, "capital_expenditure": 0, "free_cash_flow": 711135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251644, "ticker_id": 1090, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39283471", "ebitda": "84051284", "netIncome": "-6312396", "grossProfit": "67818262", "depreciation": "None", "totalRevenue": "484869476", "costOfRevenue": "417051213", "interestIncome": "None", "incomeBeforeTax": "39283469", "interestExpense": "None", "operatingIncome": "-24642548", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21439347", "reportedCurrency": "USD", "netInterestIncome": "13832000", "nonInterestIncome": "None", "operatingExpenses": "92460811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2758173", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417051213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44767813", "sellingGeneralAndAdministrative": "89697000", "netIncomeFromContinuingOperations": "17843000" }, "balance": { "goodwill": "None", "inventory": "129067000", "commonStock": "4733218000", "currentDebt": "None", "investments": "None", "totalAssets": "7295641000", "longTermDebt": "None", "shortTermDebt": "89804001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "147774000", "reportedCurrency": "USD", "retainedEarnings": "3328388000", "totalLiabilities": "948050000", "otherCurrentAssets": "150633000", "totalCurrentAssets": "3839108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2749000", "currentNetReceivables": "275843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3456533000", "currentAccountsPayable": "100466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3237803000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4733218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "457590000", "totalCurrentLiabilities": "810318000", "otherNonCurrentLiabilities": "33526000", "totalNonCurrentLiabilities": "137732000", "cashAndShortTermInvestments": "3280816000", "commonStockSharesOutstanding": "74038122", "intangibleAssetsExcludingGoodwill": "147774000", "cashAndCashEquivalentsAtCarryingValue": "3280816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "711135000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124529000", "cashflowFromInvestment": "-458588000", "stockBasedCompensation": "50287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44767813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484869476, "cost_of_revenue": 417051213, "gross_profit": 67818262, "research_and_development": 2758173, "selling_general_admin": 89697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39283471, "depreciation_amortisation": 44767813, "ebitda": 84051284, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39283469, "tax_provision": 21439347, "effective_tax_rate": null, "net_income": -6312396, "net_income_continuing_ops": 17843000, "net_income_to_common": -6312396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3280816000, "short_term_investments": 2749000, "net_receivables": 275843000, "inventory": 129067000, "other_current_assets": null, "total_current_assets": 3839108000, "net_ppe": null, "goodwill": null, "intangible_assets": 147774000, "goodwill_and_intangibles": 147774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3456533000, "total_assets": 7295641000, "short_term_debt": 89804001, "accounts_payable": 100466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137732000, "total_liabilities": 948050000, "total_debt": 89804001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3328388000, "total_equity": 4733218000, "shares_outstanding": 74038122, "operating_cash_flow": 711135000, "stock_based_compensation": 50287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124529000, "free_cash_flow": 711135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39283471", "ebitda": "84051284", "netIncome": "-6312396", "grossProfit": "67818262", "depreciation": "None", "totalRevenue": "484869476", "costOfRevenue": "417051213", "interestIncome": "None", "incomeBeforeTax": "39283469", "interestExpense": "None", "operatingIncome": "-24642548", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21439347", "reportedCurrency": "USD", "netInterestIncome": "13832000", "nonInterestIncome": "None", "operatingExpenses": "92460811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2758173", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417051213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44767813", "sellingGeneralAndAdministrative": "89697000", "netIncomeFromContinuingOperations": "17843000" }, "balance": { "goodwill": "None", "inventory": "129067000", "commonStock": "4733218000", "currentDebt": "None", "investments": "None", "totalAssets": "7295641000", "longTermDebt": "None", "shortTermDebt": "89804001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "147774000", "reportedCurrency": "USD", "retainedEarnings": "3328388000", "totalLiabilities": "948050000", "otherCurrentAssets": "150633000", "totalCurrentAssets": "3839108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2749000", "currentNetReceivables": "275843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3456533000", "currentAccountsPayable": "100466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3237803000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4733218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "457590000", "totalCurrentLiabilities": "810318000", "otherNonCurrentLiabilities": "33526000", "totalNonCurrentLiabilities": "137732000", "cashAndShortTermInvestments": "3280816000", "commonStockSharesOutstanding": "74038122", "intangibleAssetsExcludingGoodwill": "147774000", "cashAndCashEquivalentsAtCarryingValue": "3280816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "711135000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124529000", "cashflowFromInvestment": "-458588000", "stockBasedCompensation": "50287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44767813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "income_statement": { "revenue": 629893888, "cost_of_revenue": 373763183, "gross_profit": 256130704, "ebit": 204692462, "ebitda": 240143061, "pretax_income": 204692463, "tax_provision": 44250183, "net_income": 102610367, "net_income_to_common": 102610367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3169724000, "total_current_assets": 4267726000, "total_assets": 7325027000, "short_term_debt": 292488000, "long_term_debt": null, "total_debt": 292488000, "total_liabilities": 873811000, "total_equity": 4866541000, "shares_outstanding": 77031850, "goodwill_and_intangibles": 94606000 }, "cash_flow": { "operating_cash_flow": -20738000, "capital_expenditure": 277058000, "free_cash_flow": 256320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251645, "ticker_id": 1090, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:49.122764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204692462", "ebitda": "240143061", "netIncome": "102610367", "grossProfit": "256130704", "depreciation": "None", "totalRevenue": "629893888", "costOfRevenue": "373763183", "interestIncome": "6955000", "incomeBeforeTax": "204692463", "interestExpense": "None", "operatingIncome": "211191987", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44250183", "reportedCurrency": "USD", "netInterestIncome": "12751000", "nonInterestIncome": "None", "operatingExpenses": "44938717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2145733", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373763183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35450599", "sellingGeneralAndAdministrative": "43257000", "netIncomeFromContinuingOperations": "162182000" }, "balance": { "goodwill": "None", "inventory": "159494000", "commonStock": "4866541000", "currentDebt": "None", "investments": "None", "totalAssets": "7325027000", "longTermDebt": "None", "shortTermDebt": "292488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "94606000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "873811000", "otherCurrentAssets": "137288000", "totalCurrentAssets": "4267726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2757000", "currentNetReceivables": "798463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3057301000", "currentAccountsPayable": "104617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2920163000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4866541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409234000", "totalCurrentLiabilities": "713247000", "otherNonCurrentLiabilities": "31722000", "totalNonCurrentLiabilities": "160564000", "cashAndShortTermInvestments": "3169724000", "commonStockSharesOutstanding": "77031850", "intangibleAssetsExcludingGoodwill": "94606000", "cashAndCashEquivalentsAtCarryingValue": "3169724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20738000", "capitalExpenditures": "277058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537342000", "cashflowFromInvestment": "-226811000", "stockBasedCompensation": "30824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629893888, "cost_of_revenue": 373763183, "gross_profit": 256130704, "research_and_development": 2145733, "selling_general_admin": 43257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204692462, "depreciation_amortisation": 35450599, "ebitda": 240143061, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 204692463, "tax_provision": 44250183, "effective_tax_rate": null, "net_income": 102610367, "net_income_continuing_ops": 162182000, "net_income_to_common": 102610367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3169724000, "short_term_investments": 2757000, "net_receivables": 798463000, "inventory": 159494000, "other_current_assets": null, "total_current_assets": 4267726000, "net_ppe": null, "goodwill": null, "intangible_assets": 94606000, "goodwill_and_intangibles": 94606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3057301000, "total_assets": 7325027000, "short_term_debt": 292488000, "accounts_payable": 104617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160564000, "total_liabilities": 873811000, "total_debt": 292488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4866541000, "shares_outstanding": 77031850, "operating_cash_flow": -20738000, "stock_based_compensation": 30824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -537342000, "free_cash_flow": 256320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204692462", "ebitda": "240143061", "netIncome": "102610367", "grossProfit": "256130704", "depreciation": "None", "totalRevenue": "629893888", "costOfRevenue": "373763183", "interestIncome": "6955000", "incomeBeforeTax": "204692463", "interestExpense": "None", "operatingIncome": "211191987", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44250183", "reportedCurrency": "USD", "netInterestIncome": "12751000", "nonInterestIncome": "None", "operatingExpenses": "44938717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2145733", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373763183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35450599", "sellingGeneralAndAdministrative": "43257000", "netIncomeFromContinuingOperations": "162182000" }, "balance": { "goodwill": "None", "inventory": "159494000", "commonStock": "4866541000", "currentDebt": "None", "investments": "None", "totalAssets": "7325027000", "longTermDebt": "None", "shortTermDebt": "292488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "94606000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "873811000", "otherCurrentAssets": "137288000", "totalCurrentAssets": "4267726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2757000", "currentNetReceivables": "798463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3057301000", "currentAccountsPayable": "104617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2920163000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4866541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409234000", "totalCurrentLiabilities": "713247000", "otherNonCurrentLiabilities": "31722000", "totalNonCurrentLiabilities": "160564000", "cashAndShortTermInvestments": "3169724000", "commonStockSharesOutstanding": "77031850", "intangibleAssetsExcludingGoodwill": "94606000", "cashAndCashEquivalentsAtCarryingValue": "3169724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20738000", "capitalExpenditures": "277058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537342000", "cashflowFromInvestment": "-226811000", "stockBasedCompensation": "30824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }