{ "ticker": { "uuid": "d8139850-aa26-4aab-ac2f-da4189f5b769", "symbol": "LLOY", "name": "Lloyds Banking Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d8139850-aa26-4aab-ac2f-da4189f5b769/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8139850-aa26-4aab-ac2f-da4189f5b769/" }, "ticker_metadata": { "id": 29767, "uuid": "d8139850-aa26-4aab-ac2f-da4189f5b769", "symbol": "LLOY", "name": "Lloyds Banking Group plc", "asset_type": "equity", "market_cap": 59233554432, "stock_exchange_id": 19, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Lloyds Banking Group plc, together with its subsidiaries, provides a range of banking and financial products and services for retail and commercial customers in the United Kingdom. It operates in three segments: Retail; Commercial Banking; and Insurance, Pensions and Investments. The Retail segment offers a range of financial service products, including current accounts, savings, mortgages, credit cards, unsecured loans, motor finance, and leasing solutions to personal customers. Its Commercial Banking segment provides lending, transactional banking, working capital management, debt financing, and risk management services to small and medium businesses, corporates, and institutions. The Insurance, Pensions and Investments segment offers insurance, investment, and pension management products and services. It also provides life assurance; and digital banking services. The company offers its products and services under the Lloyds Bank, Halifax, Bank of Scotland, Scottish Widows, MBNA, Schroders Personal Wealth, Black Horse, Lex Autolease, Birmingham Midshires, LDC, AMC, Embark Group, Lloyds Living, Cavendish Online, Tusker, and HGP brands. The company was formerly known as Lloyds TSB Group plc and changed its name to Lloyds Banking Group plc in January 2009. Lloyds Banking Group plc was founded in 1695 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8139850-aa26-4aab-ac2f-da4189f5b769", "symbol": "LLOY", "name": "Lloyds Banking Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d8139850-aa26-4aab-ac2f-da4189f5b769/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8139850-aa26-4aab-ac2f-da4189f5b769/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.36, "value": 0.3, "quality": 0.27, "momentum": 0.82, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 99.16, "market_cap": 5802278782608.7, "pe_ratio": 1147.6026, "earnings_yield": 0.0009, "ebitda_to_ev": null, "shareholder_yield": 0.0006, "roe": 0.1053, "piotroski_f_score": 6, "momentum_12_1": 0.2869, "volatility_252d": 0.2713 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:36.292829+00:00", "batch_id": "" }, "size": { "price_close": 99.16, "market_cap": 5802278782608.702, "market_cap_usd": 5802278782608.702, "enterprise_value": 5840902782608.702, "shares_outstanding": 58514305653, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1147.6026, "pb_ratio": 120.8003, "ptbv_ratio": 120.8003, "ps_ratio": 282.8035, "pcf_ratio": 1017.7651, "pfcf_ratio": -9328.4225, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 284.686, "ev_fcf": -9390.5189, "earnings_yield": 0.0009, "fcf_yield": -0.0001, "price_to_sales": 282.8035, "price_to_book": 120.8003, "price_to_cashflow": 1017.7651, "ebitda_to_ev": null, "sales_yield": 0.0035 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0003, "shareholder_yield": 0.0006, "debt_paydown_yield": 0.0, "total_yield": 0.0007 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.2464, "ebitda_margin": null, "fcf_margin": -0.0303, "roe": 0.1053, "roa": 0.0052, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0212, "cash_conversion": -0.123, "accruals_ratio": -0.0007, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2553, "revenue_stability_5y": 0.0929, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0019 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1041, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 38624000000, "local_beta": 1.5357, "volatility_252d": 0.2713, "volatility_60d": 0.6272, "max_drawdown_12m": -0.1699, "risk_adjusted_momentum": 1.0576 }, "growth": { "revenue_growth_1y": 0.0766, "revenue_growth_3y_cagr": 0.0766, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0849, "eps_growth_3y_cagr": 0.0678, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0734, "revenue_growth": 0.0766, "earnings_growth": 0.0849 }, "momentum": { "price_return_1m": 0.0021, "price_return_3m": 0.0394, "price_return_6m": 0.0358, "price_return_9m": 0.2498, "price_return_12m": 0.2896, "price_return_12m_ex1m": 0.2869, "momentum_6m": 0.0358, "momentum_12m": 0.2896, "momentum_12_1": 0.2869, "distance_from_52w_high": -0.0896, "distance_from_52w_low": 0.3163, "relative_strength": 0.1165 }, "raw_ttm": { "revenue_ttm": 20517000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 5056000000, "eps_diluted_ttm": 0.0864, "operating_cash_flow_ttm": 5701000000, "capital_expenditure_ttm": -6323000000, "fcf_ttm": -622000000, "dividends_paid_ttm": -2000000000, "share_repurchases_ttm": -1710000000, "shares_issued_ttm": 99000000, "interest_expense_ttm": 17519000000, "cash_and_equivalents": 62128000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 968125000000, "total_debt": 100752000000, "total_equity": 48032000000, "net_working_capital": null, "book_value_per_share": 0.8209, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8209 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 38, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 76, "rank_pcf": 64, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 36, "rank_fcf_yield": 74, "rank_dividend_yield": 31, "rank_shareholder_yield": 28, "rank_total_yield": 36, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 77, "rank_piotroski": 34, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 27 }, "composites": { "value_composite": 70, "quality_composite": 73, "momentum_composite": 18, "growth_composite": 33, "yield_composite": 20, "svqf_composite": 18, "vc1_composite": 72, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.2846, "os_score": 0.36, "value_percentile": 0.3, "quality_percentile": 0.27, "momentum_percentile": 0.82, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8873, "ticker_id": 29767, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:36.292829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.16, "market_cap": 5802278782608.702, "market_cap_usd": 5802278782608.702, "enterprise_value": 5840902782608.702, "shares_outstanding": 58514305653, "fx_rate_to_usd": null, "pe_ratio": 1147.60260732, "pb_ratio": 120.80027445, "ptbv_ratio": 120.80027445, "ps_ratio": 282.80346945, "pcf_ratio": 1017.76509079, "pfcf_ratio": -9328.42248008, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 284.68600588, "ev_fcf": -9390.5189431, "earnings_yield": 0.00087138, "fcf_yield": -0.00010649, "dividend_yield": 0.00034469, "buyback_yield": 0.00027765, "shareholder_yield": 0.00062234, "debt_paydown_yield": 2.947e-05, "total_yield": 0.00065181, "gross_margin": null, "operating_margin": null, "net_margin": 0.24642979, "ebitda_margin": null, "fcf_margin": -0.03031632, "roe": 0.10526316, "roa": 0.00522247, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02119251, "cash_conversion": -0.12302215, "accruals_ratio": -0.00066624, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.10406921, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 38624000000, "revenue_growth_1y": 0.07660055, "revenue_growth_3y_cagr": 0.07659952, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08488362, "eps_growth_3y_cagr": 0.0677709, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07341995, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.255334, "revenue_stability_5y": 0.092902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00212235, "price_return_3m": 0.03944245, "price_return_6m": 0.03575185, "price_return_9m": 0.24979327, "price_return_12m": 0.28963832, "price_return_12m_ex1m": 0.28690705, "distance_from_52w_high": -0.08964112, "distance_from_52w_low": 0.31633465, "relative_strength": 0.11649774, "local_beta": 1.5357, "volatility_252d": 0.271281, "volatility_60d": 0.627244, "max_drawdown_12m": -0.16989441, "revenue_ttm": 20517000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 5056000000, "eps_diluted_ttm": 0.08640622, "operating_cash_flow_ttm": 5701000000, "capital_expenditure_ttm": -6323000000, "fcf_ttm": -622000000, "dividends_paid_ttm": -2000000000, "share_repurchases_ttm": -1710000000, "shares_issued_ttm": 99000000, "interest_expense_ttm": 17519000000, "cash_and_equivalents": 62128000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 968125000000, "total_debt": 100752000000, "total_equity": 48032000000, "net_working_capital": null, "book_value_per_share": 0.8208591, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8208591, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 76, "rank_pcf": 64, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 36, "rank_fcf_yield": 74, "rank_dividend_yield": 31, "rank_shareholder_yield": 28, "rank_total_yield": 36, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 77, "rank_piotroski": 34, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 27, "value_composite": 70, "quality_composite": 73, "momentum_composite": 18, "growth_composite": 33, "yield_composite": 20, "svqf_composite": 18, "vc1_composite": 72, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.16, "os": 0.36, "value": 0.3, "quality": 0.27, "momentum": 0.82, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 1147.6026, "earnings_yield": 0.0009, "shareholder_yield": 0.0006, "roe": 0.1053, "momentum_12_1": 0.2869, "complete_fields": { "id": 8873, "ticker_id": 29767, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:36.292829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.16, "market_cap": 5802278782608.702, "market_cap_usd": 5802278782608.702, "enterprise_value": 5840902782608.702, "shares_outstanding": 58514305653, "fx_rate_to_usd": null, "pe_ratio": 1147.60260732, "pb_ratio": 120.80027445, "ptbv_ratio": 120.80027445, "ps_ratio": 282.80346945, "pcf_ratio": 1017.76509079, "pfcf_ratio": -9328.42248008, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 284.68600588, "ev_fcf": -9390.5189431, "earnings_yield": 0.00087138, "fcf_yield": -0.00010649, "dividend_yield": 0.00034469, "buyback_yield": 0.00027765, "shareholder_yield": 0.00062234, "debt_paydown_yield": 2.947e-05, "total_yield": 0.00065181, "gross_margin": null, "operating_margin": null, "net_margin": 0.24642979, "ebitda_margin": null, "fcf_margin": -0.03031632, "roe": 0.10526316, "roa": 0.00522247, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02119251, "cash_conversion": -0.12302215, "accruals_ratio": -0.00066624, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.10406921, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 38624000000, "revenue_growth_1y": 0.07660055, "revenue_growth_3y_cagr": 0.07659952, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08488362, "eps_growth_3y_cagr": 0.0677709, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07341995, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.255334, "revenue_stability_5y": 0.092902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00212235, "price_return_3m": 0.03944245, "price_return_6m": 0.03575185, "price_return_9m": 0.24979327, "price_return_12m": 0.28963832, "price_return_12m_ex1m": 0.28690705, "distance_from_52w_high": -0.08964112, "distance_from_52w_low": 0.31633465, "relative_strength": 0.11649774, "local_beta": 1.5357, "volatility_252d": 0.271281, "volatility_60d": 0.627244, "max_drawdown_12m": -0.16989441, "revenue_ttm": 20517000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 5056000000, "eps_diluted_ttm": 0.08640622, "operating_cash_flow_ttm": 5701000000, "capital_expenditure_ttm": -6323000000, "fcf_ttm": -622000000, "dividends_paid_ttm": -2000000000, "share_repurchases_ttm": -1710000000, "shares_issued_ttm": 99000000, "interest_expense_ttm": 17519000000, "cash_and_equivalents": 62128000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 968125000000, "total_debt": 100752000000, "total_equity": 48032000000, "net_working_capital": null, "book_value_per_share": 0.8208591, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8208591, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 76, "rank_pcf": 64, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 36, "rank_fcf_yield": 74, "rank_dividend_yield": 31, "rank_shareholder_yield": 28, "rank_total_yield": 36, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 77, "rank_piotroski": 34, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 27, "value_composite": 70, "quality_composite": 73, "momentum_composite": 18, "growth_composite": 33, "yield_composite": 20, "svqf_composite": 18, "vc1_composite": 72, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": 20028000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": null, "total_assets": 944072000000, "short_term_debt": null, "long_term_debt": 95145000000, "total_debt": 95145000000, "total_liabilities": null, "total_equity": 47668000000, "shares_outstanding": 58759791299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5701000000, "capital_expenditure": -6323000000, "free_cash_flow": -622000000, "dividends_paid": -2000000000, "share_repurchases": -1710000000, "shares_issued": 99000000, "net_debt_issued": -171000000 }, "complete_fields": { "id": 395549, "ticker_id": 29767, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4659000000", "grossProfit": null, "totalRevenue": "20028000000", "costOfRevenue": null, "interestExpense": "17519000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3477000000" }, "balance": { "totalDebt": "95145000000", "totalAssets": "944072000000", "longTermDebt": "95145000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "58759791299", "totalCurrentAssets": null, "totalShareholderEquity": "47668000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "56661000000" }, "cashflow": { "freeCashFlow": "-622000000", "dividendsPaid": "-2000000000", "issuanceOfDebt": "1757000000", "issuanceOfStock": "99000000", "repaymentOfDebt": "-1928000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5701000000", "repurchaseOfStock": "-1710000000", "capitalExpenditures": "-6323000000" } }, "revenue": 20028000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 3477000000, "ebitda": null, "interest_expense": 17519000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4659000000, "net_income_continuing_ops": null, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56661000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 944072000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 95145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95145000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47668000000, "shares_outstanding": 58759791299, "operating_cash_flow": 5701000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2000000000, "share_repurchases": -1710000000, "shares_issued": 99000000, "net_debt_issued": -171000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -622000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4659000000", "grossProfit": null, "totalRevenue": "20028000000", "costOfRevenue": null, "interestExpense": "17519000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3477000000" }, "balance": { "totalDebt": "95145000000", "totalAssets": "944072000000", "longTermDebt": "95145000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "58759791299", "totalCurrentAssets": null, "totalShareholderEquity": "47668000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "56661000000" }, "cashflow": { "freeCashFlow": "-622000000", "dividendsPaid": "-2000000000", "issuanceOfDebt": "1757000000", "issuanceOfStock": "99000000", "repaymentOfDebt": "-1928000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5701000000", "repurchaseOfStock": "-1710000000", "capitalExpenditures": "-6323000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": 18603000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4421000000, "net_income_to_common": 4421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62705000000, "total_current_assets": null, "total_assets": 906697000000, "short_term_debt": null, "long_term_debt": 88522000000, "total_debt": 88522000000, "total_liabilities": null, "total_equity": 45716000000, "shares_outstanding": 60491060668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4393000000, "capital_expenditure": -5623000000, "free_cash_flow": -10016000000, "dividends_paid": -1828000000, "share_repurchases": -2011000000, "shares_issued": 187000000, "net_debt_issued": -7000000 }, "complete_fields": { "id": 395554, "ticker_id": 29767, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4421000000", "grossProfit": null, "totalRevenue": "18603000000", "costOfRevenue": null, "interestExpense": "19011000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3426000000" }, "balance": { "totalDebt": "88522000000", "totalAssets": "906697000000", "longTermDebt": "88522000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "60491060668", "totalCurrentAssets": null, "totalShareholderEquity": "45716000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "62705000000" }, "cashflow": { "freeCashFlow": "-10016000000", "dividendsPaid": "-1828000000", "issuanceOfDebt": "812000000", "issuanceOfStock": "187000000", "repaymentOfDebt": "-819000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4393000000", "repurchaseOfStock": "-2011000000", "capitalExpenditures": "-5623000000" } }, "revenue": 18603000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 3426000000, "ebitda": null, "interest_expense": 19011000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4421000000, "net_income_continuing_ops": null, "net_income_to_common": 4421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62705000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 906697000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 88522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88522000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45716000000, "shares_outstanding": 60491060668, "operating_cash_flow": -4393000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5623000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1828000000, "share_repurchases": -2011000000, "shares_issued": 187000000, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10016000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4421000000", "grossProfit": null, "totalRevenue": "18603000000", "costOfRevenue": null, "interestExpense": "19011000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3426000000" }, "balance": { "totalDebt": "88522000000", "totalAssets": "906697000000", "longTermDebt": "88522000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "60491060668", "totalCurrentAssets": null, "totalShareholderEquity": "45716000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "62705000000" }, "cashflow": { "freeCashFlow": "-10016000000", "dividendsPaid": "-1828000000", "issuanceOfDebt": "812000000", "issuanceOfStock": "187000000", "repaymentOfDebt": "-819000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4393000000", "repurchaseOfStock": "-2011000000", "capitalExpenditures": "-5623000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": 19199000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5460000000, "net_income_to_common": 5460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78110000000, "total_current_assets": null, "total_assets": 881453000000, "short_term_debt": null, "long_term_debt": 93668000000, "total_debt": 93668000000, "total_liabilities": null, "total_equity": 47164000000, "shares_outstanding": 63508209344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6810000000, "capital_expenditure": -5455000000, "free_cash_flow": 1355000000, "dividends_paid": -1651000000, "share_repurchases": -1993000000, "shares_issued": 86000000, "net_debt_issued": -328000000 }, "complete_fields": { "id": 395555, "ticker_id": 29767, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5460000000", "grossProfit": null, "totalRevenue": "19199000000", "costOfRevenue": null, "interestExpense": "14753000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2905000000" }, "balance": { "totalDebt": "93668000000", "totalAssets": "881453000000", "longTermDebt": "93668000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "63508209344", "totalCurrentAssets": null, "totalShareholderEquity": "47164000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "78110000000" }, "cashflow": { "freeCashFlow": "1355000000", "dividendsPaid": "-1651000000", "issuanceOfDebt": "1417000000", "issuanceOfStock": "86000000", "repaymentOfDebt": "-1745000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6810000000", "repurchaseOfStock": "-1993000000", "capitalExpenditures": "-5455000000" } }, "revenue": 19199000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2905000000, "ebitda": null, "interest_expense": 14753000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5460000000, "net_income_continuing_ops": null, "net_income_to_common": 5460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78110000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 881453000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 93668000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93668000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47164000000, "shares_outstanding": 63508209344, "operating_cash_flow": 6810000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1651000000, "share_repurchases": -1993000000, "shares_issued": 86000000, "net_debt_issued": -328000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1355000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5460000000", "grossProfit": null, "totalRevenue": "19199000000", "costOfRevenue": null, "interestExpense": "14753000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2905000000" }, "balance": { "totalDebt": "93668000000", "totalAssets": "881453000000", "longTermDebt": "93668000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "63508209344", "totalCurrentAssets": null, "totalShareholderEquity": "47164000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "78110000000" }, "cashflow": { "freeCashFlow": "1355000000", "dividendsPaid": "-1651000000", "issuanceOfDebt": "1417000000", "issuanceOfStock": "86000000", "repaymentOfDebt": "-1745000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6810000000", "repurchaseOfStock": "-1993000000", "capitalExpenditures": "-5455000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": 16050000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3827000000, "net_income_to_common": 3827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92046000000, "total_current_assets": null, "total_assets": 873394000000, "short_term_debt": null, "long_term_debt": 91835000000, "total_debt": 91835000000, "total_liabilities": null, "total_equity": 43667000000, "shares_outstanding": 67287852204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22011000000, "capital_expenditure": -3855000000, "free_cash_flow": 18156000000, "dividends_paid": -1475000000, "share_repurchases": -2013000000, "shares_issued": 31000000, "net_debt_issued": -1378000000 }, "complete_fields": { "id": 395556, "ticker_id": 29767, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3827000000", "grossProfit": null, "totalRevenue": "16050000000", "costOfRevenue": null, "interestExpense": "4723000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2396000000" }, "balance": { "totalDebt": "91835000000", "totalAssets": "873394000000", "longTermDebt": "91835000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "67287852204", "totalCurrentAssets": null, "totalShareholderEquity": "43667000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "92046000000" }, "cashflow": { "freeCashFlow": "18156000000", "dividendsPaid": "-1475000000", "issuanceOfDebt": "838000000", "issuanceOfStock": "31000000", "repaymentOfDebt": "-2216000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "22011000000", "repurchaseOfStock": "-2013000000", "capitalExpenditures": "-3855000000" } }, "revenue": 16050000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2396000000, "ebitda": null, "interest_expense": 4723000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3827000000, "net_income_continuing_ops": null, "net_income_to_common": 3827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92046000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 873394000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 91835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43667000000, "shares_outstanding": 67287852204, "operating_cash_flow": 22011000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1475000000, "share_repurchases": -2013000000, "shares_issued": 31000000, "net_debt_issued": -1378000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18156000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3827000000", "grossProfit": null, "totalRevenue": "16050000000", "costOfRevenue": null, "interestExpense": "4723000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2396000000" }, "balance": { "totalDebt": "91835000000", "totalAssets": "873394000000", "longTermDebt": "91835000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "67287852204", "totalCurrentAssets": null, "totalShareholderEquity": "43667000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "92046000000" }, "cashflow": { "freeCashFlow": "18156000000", "dividendsPaid": "-1475000000", "issuanceOfDebt": "838000000", "issuanceOfStock": "31000000", "repaymentOfDebt": "-2216000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "22011000000", "repurchaseOfStock": "-2013000000", "capitalExpenditures": "-3855000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395557, "ticker_id": 29767, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": 5184000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1531000000, "net_income_to_common": 1531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62128000000, "total_current_assets": null, "total_assets": 968125000000, "short_term_debt": null, "long_term_debt": 100752000000, "total_debt": 100752000000, "total_liabilities": null, "total_equity": 48032000000, "shares_outstanding": 58514305653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395547, "ticker_id": 29767, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1531000000", "grossProfit": null, "totalRevenue": "5184000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "100752000000", "totalAssets": "968125000000", "longTermDebt": "100752000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58514305653", "totalCurrentAssets": null, "totalShareholderEquity": "48032000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "62128000000" } }, "revenue": 5184000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1531000000, "net_income_continuing_ops": null, "net_income_to_common": 1531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62128000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 968125000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 100752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100752000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48032000000, "shares_outstanding": 58514305653, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1531000000", "grossProfit": null, "totalRevenue": "5184000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "100752000000", "totalAssets": "968125000000", "longTermDebt": "100752000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58514305653", "totalCurrentAssets": null, "totalShareholderEquity": "48032000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "62128000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": 5776000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1402000000, "net_income_to_common": 1402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": null, "total_assets": 944072000000, "short_term_debt": null, "long_term_debt": 95145000000, "total_debt": 95145000000, "total_liabilities": null, "total_equity": 47668000000, "shares_outstanding": 58759791299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395548, "ticker_id": 29767, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1402000000", "grossProfit": null, "totalRevenue": "5776000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "95145000000", "totalAssets": "944072000000", "longTermDebt": "95145000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "58759791299", "totalCurrentAssets": null, "totalShareholderEquity": "47668000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "56661000000" } }, "revenue": 5776000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1402000000, "net_income_continuing_ops": null, "net_income_to_common": 1402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56661000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 944072000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 95145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95145000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47668000000, "shares_outstanding": 58759791299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1402000000", "grossProfit": null, "totalRevenue": "5776000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "95145000000", "totalAssets": "944072000000", "longTermDebt": "95145000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "58759791299", "totalCurrentAssets": null, "totalShareholderEquity": "47668000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "56661000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": 4561000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 738000000, "net_income_to_common": 738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61846000000, "total_current_assets": null, "total_assets": 937464000000, "short_term_debt": null, "long_term_debt": 88306000000, "total_debt": 88306000000, "total_liabilities": null, "total_equity": 45479000000, "shares_outstanding": 59157515351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395550, "ticker_id": 29767, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "738000000", "grossProfit": null, "totalRevenue": "4561000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "88306000000", "totalAssets": "937464000000", "longTermDebt": "88306000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59157515351", "totalCurrentAssets": null, "totalShareholderEquity": "45479000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "61846000000" } }, "revenue": 4561000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 738000000, "net_income_continuing_ops": null, "net_income_to_common": 738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61846000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 937464000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 88306000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45479000000, "shares_outstanding": 59157515351, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "738000000", "grossProfit": null, "totalRevenue": "4561000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "88306000000", "totalAssets": "937464000000", "longTermDebt": "88306000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59157515351", "totalCurrentAssets": null, "totalShareholderEquity": "45479000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "61846000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": 4996000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1385000000, "net_income_to_common": 1385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64225000000, "total_current_assets": null, "total_assets": 919282000000, "short_term_debt": null, "long_term_debt": 85443000000, "total_debt": 85443000000, "total_liabilities": null, "total_equity": 46717000000, "shares_outstanding": 59900218364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395551, "ticker_id": 29767, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1385000000", "grossProfit": null, "totalRevenue": "4996000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "85443000000", "totalAssets": "919282000000", "longTermDebt": "85443000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "59900218364", "totalCurrentAssets": null, "totalShareholderEquity": "46717000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "64225000000" } }, "revenue": 4996000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1385000000, "net_income_continuing_ops": null, "net_income_to_common": 1385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64225000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 919282000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 85443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46717000000, "shares_outstanding": 59900218364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1385000000", "grossProfit": null, "totalRevenue": "4996000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "85443000000", "totalAssets": "919282000000", "longTermDebt": "85443000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "59900218364", "totalCurrentAssets": null, "totalShareholderEquity": "46717000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "64225000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": 4695000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1121000000, "net_income_to_common": 1121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62891000000, "total_current_assets": null, "total_assets": 909897000000, "short_term_debt": null, "long_term_debt": 77269000000, "total_debt": 77269000000, "total_liabilities": null, "total_equity": 47628000000, "shares_outstanding": 60383077035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395552, "ticker_id": 29767, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1121000000", "grossProfit": null, "totalRevenue": "4695000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "77269000000", "totalAssets": "909897000000", "longTermDebt": "77269000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60383077035", "totalCurrentAssets": null, "totalShareholderEquity": "47628000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "62891000000" } }, "revenue": 4695000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1121000000, "net_income_continuing_ops": null, "net_income_to_common": 1121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62891000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 909897000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 77269000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47628000000, "shares_outstanding": 60383077035, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1121000000", "grossProfit": null, "totalRevenue": "4695000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "77269000000", "totalAssets": "909897000000", "longTermDebt": "77269000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60383077035", "totalCurrentAssets": null, "totalShareholderEquity": "47628000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "62891000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395553, "ticker_id": 29767, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:08.951988+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }