{ "ticker": { "uuid": "d8150a6d-3203-4f36-a921-a3ebf379f1c0", "symbol": "MAR", "name": "Marriott International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/d8150a6d-3203-4f36-a921-a3ebf379f1c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8150a6d-3203-4f36-a921-a3ebf379f1c0/" }, "ticker_metadata": { "id": 7045, "uuid": "d8150a6d-3203-4f36-a921-a3ebf379f1c0", "symbol": "MAR", "name": "Marriott International Inc", "asset_type": "equity", "market_cap": 101746885000, "stock_exchange_id": 2, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Marriott International, Inc. is an American multinational company that operates, franchises, and licenses lodging including hotel, residential, and timeshare properties. It is headquartered in Bethesda, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8150a6d-3203-4f36-a921-a3ebf379f1c0", "symbol": "MAR", "name": "Marriott International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/d8150a6d-3203-4f36-a921-a3ebf379f1c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8150a6d-3203-4f36-a921-a3ebf379f1c0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.07, "quality": 0.28, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 392.51, "market_cap": 105742194000, "pe_ratio": 40.9219, "earnings_yield": 0.0244, "ebitda_to_ev": 0.0378, "shareholder_yield": 0.0068, "roe": -0.6315, "piotroski_f_score": 7, "momentum_12_1": 0.3387, "volatility_252d": 0.265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.660423+00:00", "batch_id": "" }, "size": { "price_close": 392.51, "market_cap": 105742194000, "market_cap_usd": 105742194000, "enterprise_value": 121818194000, "shares_outstanding": 269400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.9219, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.9787, "pcf_ratio": 30.8917, "pfcf_ratio": 26.4223, "ev_ebitda": 26.488, "ev_ebit": 35.096, "ev_sales": 4.5836, "ev_fcf": 30.4393, "earnings_yield": 0.0244, "fcf_yield": 0.0329, "price_to_sales": 3.9787, "price_to_book": null, "price_to_cashflow": 30.8917, "ebitda_to_ev": 0.0378, "sales_yield": 0.2182 }, "yield": { "dividend_yield": 0.0068, "buyback_yield": 0, "shareholder_yield": 0.0068, "debt_paydown_yield": null, "total_yield": 0.0068 }, "quality": { "gross_margin": 0.2138, "operating_margin": 0.1306, "net_margin": 0.0972, "ebitda_margin": 0.173, "fcf_margin": 0.1506, "roe": -0.6315, "roa": 0.0928, "roic": 0.2146, "roc_greenblatt": null, "asset_turnover": 0.9541, "cash_conversion": 1.5488, "accruals_ratio": -0.0301, "sbc_to_revenue": 0.0091, "piotroski_f_score": 7, "altman_z_score": 4.1019, "earnings_stability_5y": 0.2035, "revenue_stability_5y": 0.2906, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.204, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -7.8077, "net_debt_to_ebitda": 3.4955, "debt_to_assets": 0.5934, "interest_coverage": 4.1769, "current_ratio": 0.4596, "quick_ratio": 0.4596, "net_debt": 16076000000, "local_beta": 0.0004, "volatility_252d": 0.265, "volatility_60d": 0.5962, "max_drawdown_12m": -0.1116, "risk_adjusted_momentum": 1.278 }, "growth": { "revenue_growth_1y": 0.0469, "revenue_growth_3y_cagr": 0.0802, "revenue_growth_5y_cagr": 0.1989, "eps_growth_1y": 0.0436, "eps_growth_3y_cagr": 0.0332, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1795, "book_value_growth_1y": null, "revenue_growth": 0.0469, "earnings_growth": 0.0436 }, "momentum": { "price_return_1m": 0.1136, "price_return_3m": 0.2146, "price_return_6m": 0.3467, "price_return_9m": 0.4922, "price_return_12m": 0.4907, "price_return_12m_ex1m": 0.3387, "momentum_6m": 0.3467, "momentum_12m": 0.4907, "momentum_12_1": 0.3387, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5529, "relative_strength": 0.3328 }, "raw_ttm": { "revenue_ttm": 26577000000, "gross_profit_ttm": 5683000000, "ebit_ttm": 3471000000, "ebitda_ttm": 4599000000, "net_income_ttm": 2584000000, "eps_diluted_ttm": 9.5917, "operating_cash_flow_ttm": 3423000000, "capital_expenditure_ttm": 579000000, "fcf_ttm": 4002000000, "dividends_paid_ttm": 722000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 831000000, "cash_and_equivalents": 454000000, "total_current_assets": 3914000000, "total_current_liabilities": 8516000000, "net_ppe": null, "total_assets": 27857000000, "total_debt": 16530000000, "total_equity": -4092000000, "net_working_capital": -3846000000, "book_value_per_share": -15.1893, "retained_earnings": 18884000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23330000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 87, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 80, "rank_fcf_yield": 76, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 93, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 81, "rank_fcf_margin": 59, "rank_piotroski": 13, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 26 }, "composites": { "value_composite": 93, "quality_composite": 72, "momentum_composite": 18, "growth_composite": 75, "yield_composite": 53, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.14, "os_score": 0.13, "value_percentile": 0.07, "quality_percentile": 0.28, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1895, "ticker_id": 7045, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.660423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 392.51, "market_cap": 105742194000, "market_cap_usd": 105742194000, "enterprise_value": 121818194000, "shares_outstanding": 269400000, "fx_rate_to_usd": null, "pe_ratio": 40.9219017, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.97871069, "pcf_ratio": 30.89167222, "pfcf_ratio": 26.42233733, "ev_ebitda": 26.48797434, "ev_ebit": 35.09599366, "ev_sales": 4.58359461, "ev_fcf": 30.43932884, "earnings_yield": 0.02443679, "fcf_yield": 0.03285224, "dividend_yield": 0.00682793, "buyback_yield": 0, "shareholder_yield": 0.00682793, "debt_paydown_yield": null, "total_yield": 0.00682793, "gross_margin": 0.21383151, "operating_margin": 0.13060165, "net_margin": 0.09722693, "ebitda_margin": 0.17304436, "fcf_margin": 0.15058133, "roe": -0.63147605, "roa": 0.09275945, "roic": 0.21456992, "roc_greenblatt": null, "asset_turnover": 0.95405105, "cash_conversion": 1.54876161, "accruals_ratio": -0.0301181, "sbc_to_revenue": 0.00906799, "debt_to_equity": -7.80767351, "net_debt_to_ebitda": 3.49554251, "debt_to_assets": 0.59338766, "interest_coverage": 4.17689531, "current_ratio": 0.45960545, "quick_ratio": 0.45960545, "net_debt": 16076000000, "revenue_growth_1y": 0.04691562, "revenue_growth_3y_cagr": 0.08024761, "revenue_growth_5y_cagr": 0.19892114, "eps_growth_1y": 0.04361874, "eps_growth_3y_cagr": 0.03323438, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17948718, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 4.10187011, "earnings_stability_5y": 0.203457, "revenue_stability_5y": 0.290577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11355725, "price_return_3m": 0.2145962, "price_return_6m": 0.3467236, "price_return_9m": 0.49215262, "price_return_12m": 0.49072678, "price_return_12m_ex1m": 0.3387069, "distance_from_52w_high": 0, "distance_from_52w_low": 0.55293043, "relative_strength": 0.33278573, "local_beta": 0.0004, "volatility_252d": 0.265021, "volatility_60d": 0.596188, "max_drawdown_12m": -0.11156061, "revenue_ttm": 26577000000, "gross_profit_ttm": 5683000000, "ebit_ttm": 3471000000, "ebitda_ttm": 4599000000, "net_income_ttm": 2584000000, "eps_diluted_ttm": 9.59168523, "operating_cash_flow_ttm": 3423000000, "capital_expenditure_ttm": 579000000, "fcf_ttm": 4002000000, "dividends_paid_ttm": 722000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 831000000, "cash_and_equivalents": 454000000, "total_current_assets": 3914000000, "total_current_liabilities": 8516000000, "net_ppe": null, "total_assets": 27857000000, "total_debt": 16530000000, "total_equity": -4092000000, "net_working_capital": -3846000000, "book_value_per_share": -15.18930958, "retained_earnings": 18884000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23330000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 87, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 80, "rank_fcf_yield": 76, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 93, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 81, "rank_fcf_margin": 59, "rank_piotroski": 13, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 26, "value_composite": 93, "quality_composite": 72, "momentum_composite": 18, "growth_composite": 75, "yield_composite": 53, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 392.51, "os": 0.13, "value": 0.07, "quality": 0.28, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.9219, "earnings_yield": 0.0244, "shareholder_yield": 0.0068, "roe": -0.6315, "momentum_12_1": 0.3387, "complete_fields": { "id": 1895, "ticker_id": 7045, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.660423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 392.51, "market_cap": 105742194000, "market_cap_usd": 105742194000, "enterprise_value": 121818194000, "shares_outstanding": 269400000, "fx_rate_to_usd": null, "pe_ratio": 40.9219017, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.97871069, "pcf_ratio": 30.89167222, "pfcf_ratio": 26.42233733, "ev_ebitda": 26.48797434, "ev_ebit": 35.09599366, "ev_sales": 4.58359461, "ev_fcf": 30.43932884, "earnings_yield": 0.02443679, "fcf_yield": 0.03285224, "dividend_yield": 0.00682793, "buyback_yield": 0, "shareholder_yield": 0.00682793, "debt_paydown_yield": null, "total_yield": 0.00682793, "gross_margin": 0.21383151, "operating_margin": 0.13060165, "net_margin": 0.09722693, "ebitda_margin": 0.17304436, "fcf_margin": 0.15058133, "roe": -0.63147605, "roa": 0.09275945, "roic": 0.21456992, "roc_greenblatt": null, "asset_turnover": 0.95405105, "cash_conversion": 1.54876161, "accruals_ratio": -0.0301181, "sbc_to_revenue": 0.00906799, "debt_to_equity": -7.80767351, "net_debt_to_ebitda": 3.49554251, "debt_to_assets": 0.59338766, "interest_coverage": 4.17689531, "current_ratio": 0.45960545, "quick_ratio": 0.45960545, "net_debt": 16076000000, "revenue_growth_1y": 0.04691562, "revenue_growth_3y_cagr": 0.08024761, "revenue_growth_5y_cagr": 0.19892114, "eps_growth_1y": 0.04361874, "eps_growth_3y_cagr": 0.03323438, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17948718, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 4.10187011, "earnings_stability_5y": 0.203457, "revenue_stability_5y": 0.290577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11355725, "price_return_3m": 0.2145962, "price_return_6m": 0.3467236, "price_return_9m": 0.49215262, "price_return_12m": 0.49072678, "price_return_12m_ex1m": 0.3387069, "distance_from_52w_high": 0, "distance_from_52w_low": 0.55293043, "relative_strength": 0.33278573, "local_beta": 0.0004, "volatility_252d": 0.265021, "volatility_60d": 0.596188, "max_drawdown_12m": -0.11156061, "revenue_ttm": 26577000000, "gross_profit_ttm": 5683000000, "ebit_ttm": 3471000000, "ebitda_ttm": 4599000000, "net_income_ttm": 2584000000, "eps_diluted_ttm": 9.59168523, "operating_cash_flow_ttm": 3423000000, "capital_expenditure_ttm": 579000000, "fcf_ttm": 4002000000, "dividends_paid_ttm": 722000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 831000000, "cash_and_equivalents": 454000000, "total_current_assets": 3914000000, "total_current_liabilities": 8516000000, "net_ppe": null, "total_assets": 27857000000, "total_debt": 16530000000, "total_equity": -4092000000, "net_working_capital": -3846000000, "book_value_per_share": -15.18930958, "retained_earnings": 18884000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23330000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 87, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 80, "rank_fcf_yield": 76, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 93, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 81, "rank_fcf_margin": 59, "rank_piotroski": 13, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 26, "value_composite": 93, "quality_composite": 72, "momentum_composite": 18, "growth_composite": 75, "yield_composite": 53, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 26186000000, "cost_of_revenue": 20599000000, "gross_profit": 5587000000, "ebit": 4190000000, "ebitda": 4488000000, "pretax_income": 3394000000, "tax_provision": 793000000, "net_income": 2601000000, "net_income_to_common": 2601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358000000, "total_current_assets": 3584000000, "total_assets": 27540000000, "short_term_debt": 1209000000, "long_term_debt": 14995000000, "total_debt": 16204000000, "total_liabilities": 31311000000, "total_equity": -3771000000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 19243000000 }, "cash_flow": { "operating_cash_flow": 3212000000, "capital_expenditure": 604000000, "free_cash_flow": 3816000000, "dividends_paid": 718000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116452, "ticker_id": 7045, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4190000000", "ebitda": "4488000000", "netIncome": "2601000000", "grossProfit": "5587000000", "depreciation": "None", "totalRevenue": "26186000000", "costOfRevenue": "20599000000", "interestIncome": "42000000", "incomeBeforeTax": "3394000000", "interestExpense": "809000000", "operatingIncome": "4141000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "793000000", "reportedCurrency": "USD", "netInterestIncome": "-767000000", "nonInterestIncome": "None", "operatingExpenses": "1451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "965000000", "netIncomeFromContinuingOperations": "2601000000" }, "balance": { "goodwill": "8907000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27540000000", "longTermDebt": "14995000000", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10336000000", "reportedCurrency": "USD", "retainedEarnings": "18414000000", "totalLiabilities": "31311000000", "otherCurrentAssets": "317000000", "totalCurrentAssets": "3584000000", "currentLongTermDebt": "1209000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "2909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23956000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17083000000", "totalShareholderEquity": "-3771000000", "capitalLeaseObligations": "879000000", "otherCurrentLiabilities": "6375000000", "totalCurrentLiabilities": "8398000000", "otherNonCurrentLiabilities": "5760000000", "totalNonCurrentLiabilities": "22913000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "269400000", "intangibleAssetsExcludingGoodwill": "10336000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2601000000", "profitLoss": "None", "dividendPayout": "718000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3212000000", "capitalExpenditures": "604000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2318000000", "cashflowFromInvestment": "-948000000", "stockBasedCompensation": "236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26186000000, "cost_of_revenue": 20599000000, "gross_profit": 5587000000, "research_and_development": null, "selling_general_admin": 965000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4190000000, "depreciation_amortisation": 298000000, "ebitda": 4488000000, "interest_expense": 809000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3394000000, "tax_provision": 793000000, "effective_tax_rate": null, "net_income": 2601000000, "net_income_continuing_ops": 2601000000, "net_income_to_common": 2601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358000000, "short_term_investments": null, "net_receivables": 2909000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3584000000, "net_ppe": null, "goodwill": 8907000000, "intangible_assets": 10336000000, "goodwill_and_intangibles": 19243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23956000000, "total_assets": 27540000000, "short_term_debt": 1209000000, "accounts_payable": 814000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8398000000, "long_term_debt": 14995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22913000000, "total_liabilities": 31311000000, "total_debt": 16204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18414000000, "total_equity": -3771000000, "shares_outstanding": 269400000, "operating_cash_flow": 3212000000, "stock_based_compensation": 236000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 604000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -948000000, "dividends_paid": 718000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2318000000, "free_cash_flow": 3816000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4190000000", "ebitda": "4488000000", "netIncome": "2601000000", "grossProfit": "5587000000", "depreciation": "None", "totalRevenue": "26186000000", "costOfRevenue": "20599000000", "interestIncome": "42000000", "incomeBeforeTax": "3394000000", "interestExpense": "809000000", "operatingIncome": "4141000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "793000000", "reportedCurrency": "USD", "netInterestIncome": "-767000000", "nonInterestIncome": "None", "operatingExpenses": "1451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "965000000", "netIncomeFromContinuingOperations": "2601000000" }, "balance": { "goodwill": "8907000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27540000000", "longTermDebt": "14995000000", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10336000000", "reportedCurrency": "USD", "retainedEarnings": "18414000000", "totalLiabilities": "31311000000", "otherCurrentAssets": "317000000", "totalCurrentAssets": "3584000000", "currentLongTermDebt": "1209000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "2909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23956000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17083000000", "totalShareholderEquity": "-3771000000", "capitalLeaseObligations": "879000000", "otherCurrentLiabilities": "6375000000", "totalCurrentLiabilities": "8398000000", "otherNonCurrentLiabilities": "5760000000", "totalNonCurrentLiabilities": "22913000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "269400000", "intangibleAssetsExcludingGoodwill": "10336000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2601000000", "profitLoss": "None", "dividendPayout": "718000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3212000000", "capitalExpenditures": "604000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2318000000", "cashflowFromInvestment": "-948000000", "stockBasedCompensation": "236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 25100000000, "cost_of_revenue": 19999000000, "gross_profit": 5101000000, "ebit": 3846000000, "ebitda": 4338000000, "pretax_income": 3151000000, "tax_provision": 776000000, "net_income": 2375000000, "net_income_to_common": 2375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396000000, "total_current_assets": 3485000000, "total_assets": 26182000000, "short_term_debt": 1309000000, "long_term_debt": 13138000000, "total_debt": 14447000000, "total_liabilities": 29174000000, "total_equity": -2992000000, "shares_outstanding": 285200000, "goodwill_and_intangibles": 18219000000 }, "cash_flow": { "operating_cash_flow": 2749000000, "capital_expenditure": 750000000, "free_cash_flow": 3499000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116457, "ticker_id": 7045, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3846000000", "ebitda": "4338000000", "netIncome": "2375000000", "grossProfit": "5101000000", "depreciation": "None", "totalRevenue": "25100000000", "costOfRevenue": "19999000000", "interestIncome": "40000000", "incomeBeforeTax": "3151000000", "interestExpense": "695000000", "operatingIncome": "3767000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "776000000", "reportedCurrency": "USD", "netInterestIncome": "-655000000", "nonInterestIncome": "None", "operatingExpenses": "1334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "1074000000", "netIncomeFromContinuingOperations": "2375000000" }, "balance": { "goodwill": "8731000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "26182000000", "longTermDebt": "13138000000", "shortTermDebt": "1309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9488000000", "reportedCurrency": "USD", "retainedEarnings": "16531000000", "totalLiabilities": "29174000000", "otherCurrentAssets": "294000000", "totalCurrentAssets": "3485000000", "currentLongTermDebt": "1309000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "2795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22697000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15241000000", "totalShareholderEquity": "-2992000000", "capitalLeaseObligations": "794000000", "otherCurrentLiabilities": "6577000000", "totalCurrentLiabilities": "8649000000", "otherNonCurrentLiabilities": "5409000000", "totalNonCurrentLiabilities": "20525000000", "cashAndShortTermInvestments": "396000000", "commonStockSharesOutstanding": "285200000", "intangibleAssetsExcludingGoodwill": "9488000000", "cashAndCashEquivalentsAtCarryingValue": "396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2375000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2749000000", "capitalExpenditures": "750000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1956000000", "cashflowFromInvestment": "-734000000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3762000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25100000000, "cost_of_revenue": 19999000000, "gross_profit": 5101000000, "research_and_development": null, "selling_general_admin": 1074000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3846000000, "depreciation_amortisation": 492000000, "ebitda": 4338000000, "interest_expense": 695000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3151000000, "tax_provision": 776000000, "effective_tax_rate": null, "net_income": 2375000000, "net_income_continuing_ops": 2375000000, "net_income_to_common": 2375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396000000, "short_term_investments": null, "net_receivables": 2795000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3485000000, "net_ppe": null, "goodwill": 8731000000, "intangible_assets": 9488000000, "goodwill_and_intangibles": 18219000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22697000000, "total_assets": 26182000000, "short_term_debt": 1309000000, "accounts_payable": 763000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8649000000, "long_term_debt": 13138000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20525000000, "total_liabilities": 29174000000, "total_debt": 14447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16531000000, "total_equity": -2992000000, "shares_outstanding": 285200000, "operating_cash_flow": 2749000000, "stock_based_compensation": 237000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 750000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -734000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1956000000, "free_cash_flow": 3499000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3846000000", "ebitda": "4338000000", "netIncome": "2375000000", "grossProfit": "5101000000", "depreciation": "None", "totalRevenue": "25100000000", "costOfRevenue": "19999000000", "interestIncome": "40000000", "incomeBeforeTax": "3151000000", "interestExpense": "695000000", "operatingIncome": "3767000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "776000000", "reportedCurrency": "USD", "netInterestIncome": "-655000000", "nonInterestIncome": "None", "operatingExpenses": "1334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "1074000000", "netIncomeFromContinuingOperations": "2375000000" }, "balance": { "goodwill": "8731000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "26182000000", "longTermDebt": "13138000000", "shortTermDebt": "1309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9488000000", "reportedCurrency": "USD", "retainedEarnings": "16531000000", "totalLiabilities": "29174000000", "otherCurrentAssets": "294000000", "totalCurrentAssets": "3485000000", "currentLongTermDebt": "1309000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "2795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22697000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15241000000", "totalShareholderEquity": "-2992000000", "capitalLeaseObligations": "794000000", "otherCurrentLiabilities": "6577000000", "totalCurrentLiabilities": "8649000000", "otherNonCurrentLiabilities": "5409000000", "totalNonCurrentLiabilities": "20525000000", "cashAndShortTermInvestments": "396000000", "commonStockSharesOutstanding": "285200000", "intangibleAssetsExcludingGoodwill": "9488000000", "cashAndCashEquivalentsAtCarryingValue": "396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2375000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2749000000", "capitalExpenditures": "750000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1956000000", "cashflowFromInvestment": "-734000000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3762000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 23713000000, "cost_of_revenue": 18589000000, "gross_profit": 5124000000, "ebit": 3943000000, "ebitda": 4379000000, "pretax_income": 3378000000, "tax_provision": 295000000, "net_income": 3083000000, "net_income_to_common": 3083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000000, "total_current_assets": 3311000000, "total_assets": 25674000000, "short_term_debt": 553000000, "long_term_debt": 11320000000, "total_debt": 11873000000, "total_liabilities": 26356000000, "total_equity": -682000000, "shares_outstanding": 302900000, "goodwill_and_intangibles": 18076000000 }, "cash_flow": { "operating_cash_flow": 3170000000, "capital_expenditure": 452000000, "free_cash_flow": 3622000000, "dividends_paid": 587000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116462, "ticker_id": 7045, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3943000000", "ebitda": "4379000000", "netIncome": "3083000000", "grossProfit": "5124000000", "depreciation": "None", "totalRevenue": "23713000000", "costOfRevenue": "18589000000", "interestIncome": "29000000", "incomeBeforeTax": "3378000000", "interestExpense": "565000000", "operatingIncome": "3864000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "295000000", "reportedCurrency": "USD", "netInterestIncome": "-498000000", "nonInterestIncome": "None", "operatingExpenses": "1260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000000", "sellingGeneralAndAdministrative": "1011000000", "netIncomeFromContinuingOperations": "2908000000" }, "balance": { "goodwill": "8886000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25674000000", "longTermDebt": "11320000000", "shortTermDebt": "553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9190000000", "reportedCurrency": "USD", "retainedEarnings": "14838000000", "totalLiabilities": "26356000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3311000000", "currentLongTermDebt": "553000000", "longTermInvestments": "308000000", "shortTermInvestments": "None", "currentNetReceivables": "2712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22363000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12760000000", "totalShareholderEquity": "-682000000", "capitalLeaseObligations": "887000000", "otherCurrentLiabilities": "6471000000", "totalCurrentLiabilities": "7762000000", "otherNonCurrentLiabilities": "5160000000", "totalNonCurrentLiabilities": "18594000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "302900000", "intangibleAssetsExcludingGoodwill": "9190000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3083000000", "profitLoss": "None", "dividendPayout": "587000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3170000000", "capitalExpenditures": "452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2864000000", "cashflowFromInvestment": "-465000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "587000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3953000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23713000000, "cost_of_revenue": 18589000000, "gross_profit": 5124000000, "research_and_development": 0.14, "selling_general_admin": 1011000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3943000000, "depreciation_amortisation": 436000000, "ebitda": 4379000000, "interest_expense": 565000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3378000000, "tax_provision": 295000000, "effective_tax_rate": null, "net_income": 3083000000, "net_income_continuing_ops": 2908000000, "net_income_to_common": 3083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000000, "short_term_investments": null, "net_receivables": 2712000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3311000000, "net_ppe": null, "goodwill": 8886000000, "intangible_assets": 9190000000, "goodwill_and_intangibles": 18076000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22363000000, "total_assets": 25674000000, "short_term_debt": 553000000, "accounts_payable": 738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7762000000, "long_term_debt": 11320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18594000000, "total_liabilities": 26356000000, "total_debt": 11873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14838000000, "total_equity": -682000000, "shares_outstanding": 302900000, "operating_cash_flow": 3170000000, "stock_based_compensation": 205000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465000000, "dividends_paid": 587000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2864000000, "free_cash_flow": 3622000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3943000000", "ebitda": "4379000000", "netIncome": "3083000000", "grossProfit": "5124000000", "depreciation": "None", "totalRevenue": "23713000000", "costOfRevenue": "18589000000", "interestIncome": "29000000", "incomeBeforeTax": "3378000000", "interestExpense": "565000000", "operatingIncome": "3864000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "295000000", "reportedCurrency": "USD", "netInterestIncome": "-498000000", "nonInterestIncome": "None", "operatingExpenses": "1260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000000", "sellingGeneralAndAdministrative": "1011000000", "netIncomeFromContinuingOperations": "2908000000" }, "balance": { "goodwill": "8886000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25674000000", "longTermDebt": "11320000000", "shortTermDebt": "553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9190000000", "reportedCurrency": "USD", "retainedEarnings": "14838000000", "totalLiabilities": "26356000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3311000000", "currentLongTermDebt": "553000000", "longTermInvestments": "308000000", "shortTermInvestments": "None", "currentNetReceivables": "2712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22363000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12760000000", "totalShareholderEquity": "-682000000", "capitalLeaseObligations": "887000000", "otherCurrentLiabilities": "6471000000", "totalCurrentLiabilities": "7762000000", "otherNonCurrentLiabilities": "5160000000", "totalNonCurrentLiabilities": "18594000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "302900000", "intangibleAssetsExcludingGoodwill": "9190000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3083000000", "profitLoss": "None", "dividendPayout": "587000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3170000000", "capitalExpenditures": "452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2864000000", "cashflowFromInvestment": "-465000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "587000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3953000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 20773000000, "cost_of_revenue": 16215000000, "gross_profit": 4558000000, "ebit": 3517000000, "ebitda": 3917000000, "pretax_income": 3114000000, "tax_provision": 756000000, "net_income": 2358000000, "net_income_to_common": 2358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507000000, "total_current_assets": 3313000000, "total_assets": 24815000000, "short_term_debt": 684000000, "long_term_debt": 9380000000, "total_debt": 10064000000, "total_liabilities": 24247000000, "total_equity": 568000000, "shares_outstanding": 325800000, "goodwill_and_intangibles": 17619000000 }, "cash_flow": { "operating_cash_flow": 2363000000, "capital_expenditure": 332000000, "free_cash_flow": 2695000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116467, "ticker_id": 7045, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3517000000", "ebitda": "3917000000", "netIncome": "2358000000", "grossProfit": "4558000000", "depreciation": "None", "totalRevenue": "20773000000", "costOfRevenue": "16215000000", "interestIncome": "26000000", "incomeBeforeTax": "3114000000", "interestExpense": "403000000", "operatingIncome": "3462000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "756000000", "reportedCurrency": "USD", "netInterestIncome": "-377000000", "nonInterestIncome": "None", "operatingExpenses": "1096000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "55000000", "costofGoodsAndServicesSold": "16215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000000", "sellingGeneralAndAdministrative": "891000000", "netIncomeFromContinuingOperations": "2358000000" }, "balance": { "goodwill": "8872000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "24815000000", "longTermDebt": "9380000000", "shortTermDebt": "684000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8747000000", "reportedCurrency": "USD", "retainedEarnings": "12342000000", "totalLiabilities": "24247000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "3313000000", "currentLongTermDebt": "684000000", "longTermInvestments": "335000000", "shortTermInvestments": "None", "currentNetReceivables": "2571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21502000000", "currentAccountsPayable": "746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1585000000", "shortLongTermDebtTotal": "11098000000", "totalShareholderEquity": "568000000", "capitalLeaseObligations": "1034000000", "otherCurrentLiabilities": "5909000000", "totalCurrentLiabilities": "7339000000", "otherNonCurrentLiabilities": "5122000000", "totalNonCurrentLiabilities": "16908000000", "cashAndShortTermInvestments": "507000000", "commonStockSharesOutstanding": "325800000", "intangibleAssetsExcludingGoodwill": "8747000000", "cashAndCashEquivalentsAtCarryingValue": "507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2358000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2363000000", "capitalExpenditures": "332000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2962000000", "cashflowFromInvestment": "-297000000", "stockBasedCompensation": "192000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-896000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2566000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20773000000, "cost_of_revenue": 16215000000, "gross_profit": 4558000000, "research_and_development": 0.15, "selling_general_admin": 891000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3517000000, "depreciation_amortisation": 400000000, "ebitda": 3917000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3114000000, "tax_provision": 756000000, "effective_tax_rate": null, "net_income": 2358000000, "net_income_continuing_ops": 2358000000, "net_income_to_common": 2358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507000000, "short_term_investments": null, "net_receivables": 2571000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3313000000, "net_ppe": null, "goodwill": 8872000000, "intangible_assets": 8747000000, "goodwill_and_intangibles": 17619000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21502000000, "total_assets": 24815000000, "short_term_debt": 684000000, "accounts_payable": 746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7339000000, "long_term_debt": 9380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16908000000, "total_liabilities": 24247000000, "total_debt": 10064000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12342000000, "total_equity": 568000000, "shares_outstanding": 325800000, "operating_cash_flow": 2363000000, "stock_based_compensation": 192000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2962000000, "free_cash_flow": 2695000000, "net_change_in_cash": -896000000 }, "raw_data": { "income": { "ebit": "3517000000", "ebitda": "3917000000", "netIncome": "2358000000", "grossProfit": "4558000000", "depreciation": "None", "totalRevenue": "20773000000", "costOfRevenue": "16215000000", "interestIncome": "26000000", "incomeBeforeTax": "3114000000", "interestExpense": "403000000", "operatingIncome": "3462000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "756000000", "reportedCurrency": "USD", "netInterestIncome": "-377000000", "nonInterestIncome": "None", "operatingExpenses": "1096000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "55000000", "costofGoodsAndServicesSold": "16215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000000", "sellingGeneralAndAdministrative": "891000000", "netIncomeFromContinuingOperations": "2358000000" }, "balance": { "goodwill": "8872000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "24815000000", "longTermDebt": "9380000000", "shortTermDebt": "684000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8747000000", "reportedCurrency": "USD", "retainedEarnings": "12342000000", "totalLiabilities": "24247000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "3313000000", "currentLongTermDebt": "684000000", "longTermInvestments": "335000000", "shortTermInvestments": "None", "currentNetReceivables": "2571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21502000000", "currentAccountsPayable": "746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1585000000", "shortLongTermDebtTotal": "11098000000", "totalShareholderEquity": "568000000", "capitalLeaseObligations": "1034000000", "otherCurrentLiabilities": "5909000000", "totalCurrentLiabilities": "7339000000", "otherNonCurrentLiabilities": "5122000000", "totalNonCurrentLiabilities": "16908000000", "cashAndShortTermInvestments": "507000000", "commonStockSharesOutstanding": "325800000", "intangibleAssetsExcludingGoodwill": "8747000000", "cashAndCashEquivalentsAtCarryingValue": "507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2358000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2363000000", "capitalExpenditures": "332000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2962000000", "cashflowFromInvestment": "-297000000", "stockBasedCompensation": "192000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-896000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2566000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 13857000000, "cost_of_revenue": 11056000000, "gross_profit": 2801000000, "ebit": 1600000000, "ebitda": 1895000000, "pretax_income": 1180000000, "tax_provision": 81000000, "net_income": 1099000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1393000000, "total_current_assets": 3626000000, "total_assets": 25553000000, "short_term_debt": 805000000, "long_term_debt": 9333000000, "total_debt": 10138000000, "total_liabilities": 24139000000, "total_equity": 1414000000, "shares_outstanding": 329300000, "goodwill_and_intangibles": 17999000000 }, "cash_flow": { "operating_cash_flow": 1177000000, "capital_expenditure": 183000000, "free_cash_flow": 1360000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116472, "ticker_id": 7045, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1600000000", "ebitda": "1895000000", "netIncome": "1099000000", "grossProfit": "2801000000", "depreciation": "None", "totalRevenue": "13857000000", "costOfRevenue": "11056000000", "interestIncome": "28000000", "incomeBeforeTax": "1180000000", "interestExpense": "420000000", "operatingIncome": "1750000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-392000000", "nonInterestIncome": "None", "operatingExpenses": "1051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "-150000000", "costofGoodsAndServicesSold": "11056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "1099000000" }, "balance": { "goodwill": "9073000000", "inventory": "3770000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25553000000", "longTermDebt": "9333000000", "shortTermDebt": "805000000", "treasuryStock": "-14446000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8926000000", "reportedCurrency": "USD", "retainedEarnings": "10305000000", "totalLiabilities": "24139000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "3626000000", "currentLongTermDebt": "805000000", "longTermInvestments": "531000000", "shortTermInvestments": "None", "currentNetReceivables": "1982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21927000000", "currentAccountsPayable": "726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1503000000", "shortLongTermDebtTotal": "11236000000", "totalShareholderEquity": "1414000000", "capitalLeaseObligations": "1098000000", "otherCurrentLiabilities": "4876000000", "totalCurrentLiabilities": "6407000000", "otherNonCurrentLiabilities": "2002000000", "totalNonCurrentLiabilities": "17732000000", "cashAndShortTermInvestments": "1393000000", "commonStockSharesOutstanding": "329300000", "intangibleAssetsExcludingGoodwill": "8926000000", "cashAndCashEquivalentsAtCarryingValue": "1393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1177000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "527000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13857000000, "cost_of_revenue": 11056000000, "gross_profit": 2801000000, "research_and_development": 0.09, "selling_general_admin": 823000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1600000000, "depreciation_amortisation": 295000000, "ebitda": 1895000000, "interest_expense": 420000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1180000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 1099000000, "net_income_continuing_ops": 1099000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1393000000, "short_term_investments": null, "net_receivables": 1982000000, "inventory": 3770000000, "other_current_assets": null, "total_current_assets": 3626000000, "net_ppe": null, "goodwill": 9073000000, "intangible_assets": 8926000000, "goodwill_and_intangibles": 17999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21927000000, "total_assets": 25553000000, "short_term_debt": 805000000, "accounts_payable": 726000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6407000000, "long_term_debt": 9333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17732000000, "total_liabilities": 24139000000, "total_debt": 10138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10305000000, "total_equity": 1414000000, "shares_outstanding": 329300000, "operating_cash_flow": 1177000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463000000, "free_cash_flow": 1360000000, "net_change_in_cash": 527000000 }, "raw_data": { "income": { "ebit": "1600000000", "ebitda": "1895000000", "netIncome": "1099000000", "grossProfit": "2801000000", "depreciation": "None", "totalRevenue": "13857000000", "costOfRevenue": "11056000000", "interestIncome": "28000000", "incomeBeforeTax": "1180000000", "interestExpense": "420000000", "operatingIncome": "1750000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-392000000", "nonInterestIncome": "None", "operatingExpenses": "1051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "-150000000", "costofGoodsAndServicesSold": "11056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "1099000000" }, "balance": { "goodwill": "9073000000", "inventory": "3770000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25553000000", "longTermDebt": "9333000000", "shortTermDebt": "805000000", "treasuryStock": "-14446000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8926000000", "reportedCurrency": "USD", "retainedEarnings": "10305000000", "totalLiabilities": "24139000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "3626000000", "currentLongTermDebt": "805000000", "longTermInvestments": "531000000", "shortTermInvestments": "None", "currentNetReceivables": "1982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21927000000", "currentAccountsPayable": "726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1503000000", "shortLongTermDebtTotal": "11236000000", "totalShareholderEquity": "1414000000", "capitalLeaseObligations": "1098000000", "otherCurrentLiabilities": "4876000000", "totalCurrentLiabilities": "6407000000", "otherNonCurrentLiabilities": "2002000000", "totalNonCurrentLiabilities": "17732000000", "cashAndShortTermInvestments": "1393000000", "commonStockSharesOutstanding": "329300000", "intangibleAssetsExcludingGoodwill": "8926000000", "cashAndCashEquivalentsAtCarryingValue": "1393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1177000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "527000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 10571000000, "cost_of_revenue": 9112000000, "gross_profit": 1459000000, "ebit": -21000000, "ebitda": 457000000, "pretax_income": -466000000, "tax_provision": -199000000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877000000, "total_current_assets": 2825000000, "total_assets": 24701000000, "short_term_debt": 1173000000, "long_term_debt": 9203000000, "total_debt": 10376000000, "total_liabilities": 24271000000, "total_equity": 430000000, "shares_outstanding": 325800000, "goodwill_and_intangibles": 18164000000 }, "cash_flow": { "operating_cash_flow": 1639000000, "capital_expenditure": 135000000, "free_cash_flow": 1774000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116477, "ticker_id": 7045, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21000000", "ebitda": "457000000", "netIncome": "-267000000", "grossProfit": "1459000000", "depreciation": "None", "totalRevenue": "10571000000", "costOfRevenue": "9112000000", "interestIncome": "27000000", "incomeBeforeTax": "-466000000", "interestExpense": "445000000", "operatingIncome": "84000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-199000000", "reportedCurrency": "USD", "netInterestIncome": "-418000000", "nonInterestIncome": "None", "operatingExpenses": "1375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "-105000000", "costofGoodsAndServicesSold": "9112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000000", "sellingGeneralAndAdministrative": "762000000", "netIncomeFromContinuingOperations": "-267000000" }, "balance": { "goodwill": "9175000000", "inventory": "2984000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "24701000000", "longTermDebt": "9203000000", "shortTermDebt": "1173000000", "treasuryStock": "-14497000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8989000000", "reportedCurrency": "USD", "retainedEarnings": "9206000000", "totalLiabilities": "24271000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "2825000000", "currentLongTermDebt": "1173000000", "longTermInvestments": "581000000", "shortTermInvestments": "422000000", "currentNetReceivables": "1768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21876000000", "currentAccountsPayable": "527000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1514000000", "shortLongTermDebtTotal": "11199000000", "totalShareholderEquity": "430000000", "capitalLeaseObligations": "823000000", "otherCurrentLiabilities": "4052000000", "totalCurrentLiabilities": "5752000000", "otherNonCurrentLiabilities": "2366000000", "totalNonCurrentLiabilities": "18519000000", "cashAndShortTermInvestments": "877000000", "commonStockSharesOutstanding": "325800000", "intangibleAssetsExcludingGoodwill": "8989000000", "cashAndCashEquivalentsAtCarryingValue": "877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1639000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1033000000", "cashflowFromInvestment": "35000000", "stockBasedCompensation": "201000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "641000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10571000000, "cost_of_revenue": 9112000000, "gross_profit": 1459000000, "research_and_development": 0.04, "selling_general_admin": 762000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21000000, "depreciation_amortisation": 478000000, "ebitda": 457000000, "interest_expense": 445000000, "interest_income": null, "other_non_operating": null, "pretax_income": -466000000, "tax_provision": -199000000, "effective_tax_rate": null, "net_income": -267000000, "net_income_continuing_ops": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877000000, "short_term_investments": 422000000, "net_receivables": 1768000000, "inventory": 2984000000, "other_current_assets": null, "total_current_assets": 2825000000, "net_ppe": null, "goodwill": 9175000000, "intangible_assets": 8989000000, "goodwill_and_intangibles": 18164000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21876000000, "total_assets": 24701000000, "short_term_debt": 1173000000, "accounts_payable": 527000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5752000000, "long_term_debt": 9203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18519000000, "total_liabilities": 24271000000, "total_debt": 10376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9206000000, "total_equity": 430000000, "shares_outstanding": 325800000, "operating_cash_flow": 1639000000, "stock_based_compensation": 201000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1033000000, "free_cash_flow": 1774000000, "net_change_in_cash": 641000000 }, "raw_data": { "income": { "ebit": "-21000000", "ebitda": "457000000", "netIncome": "-267000000", "grossProfit": "1459000000", "depreciation": "None", "totalRevenue": "10571000000", "costOfRevenue": "9112000000", "interestIncome": "27000000", "incomeBeforeTax": "-466000000", "interestExpense": "445000000", "operatingIncome": "84000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-199000000", "reportedCurrency": "USD", "netInterestIncome": "-418000000", "nonInterestIncome": "None", "operatingExpenses": "1375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "-105000000", "costofGoodsAndServicesSold": "9112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000000", "sellingGeneralAndAdministrative": "762000000", "netIncomeFromContinuingOperations": "-267000000" }, "balance": { "goodwill": "9175000000", "inventory": "2984000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "24701000000", "longTermDebt": "9203000000", "shortTermDebt": "1173000000", "treasuryStock": "-14497000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8989000000", "reportedCurrency": "USD", "retainedEarnings": "9206000000", "totalLiabilities": "24271000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "2825000000", "currentLongTermDebt": "1173000000", "longTermInvestments": "581000000", "shortTermInvestments": "422000000", "currentNetReceivables": "1768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21876000000", "currentAccountsPayable": "527000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1514000000", "shortLongTermDebtTotal": "11199000000", "totalShareholderEquity": "430000000", "capitalLeaseObligations": "823000000", "otherCurrentLiabilities": "4052000000", "totalCurrentLiabilities": "5752000000", "otherNonCurrentLiabilities": "2366000000", "totalNonCurrentLiabilities": "18519000000", "cashAndShortTermInvestments": "877000000", "commonStockSharesOutstanding": "325800000", "intangibleAssetsExcludingGoodwill": "8989000000", "cashAndCashEquivalentsAtCarryingValue": "877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1639000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1033000000", "cashflowFromInvestment": "35000000", "stockBasedCompensation": "201000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "641000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 20972000000, "cost_of_revenue": 17755000000, "gross_profit": 3217000000, "ebit": 1993000000, "ebitda": 2396000000, "pretax_income": 1599000000, "tax_provision": 326000000, "net_income": 1273000000, "net_income_to_common": 1273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225000000, "total_current_assets": 3127000000, "total_assets": 25051000000, "short_term_debt": 977000000, "long_term_debt": 9963000000, "total_debt": 10940000000, "total_liabilities": 24348000000, "total_equity": 703000000, "shares_outstanding": 335500000, "goodwill_and_intangibles": 17689000000 }, "cash_flow": { "operating_cash_flow": 1685000000, "capital_expenditure": 653000000, "free_cash_flow": 2338000000, "dividends_paid": 612000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116482, "ticker_id": 7045, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1993000000", "ebitda": "2396000000", "netIncome": "1273000000", "grossProfit": "3217000000", "depreciation": "None", "totalRevenue": "20972000000", "costOfRevenue": "17755000000", "interestIncome": "26000000", "incomeBeforeTax": "1599000000", "interestExpense": "394000000", "operatingIncome": "1800000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "326000000", "reportedCurrency": "USD", "netInterestIncome": "-368000000", "nonInterestIncome": "None", "operatingExpenses": "1417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "193000000", "costofGoodsAndServicesSold": "17755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "938000000", "netIncomeFromContinuingOperations": "1273000000" }, "balance": { "goodwill": "9048000000", "inventory": "3244000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25051000000", "longTermDebt": "9963000000", "shortTermDebt": "977000000", "treasuryStock": "-14385000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8641000000", "reportedCurrency": "USD", "retainedEarnings": "9644000000", "totalLiabilities": "24348000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "3127000000", "currentLongTermDebt": "977000000", "longTermInvestments": "694000000", "shortTermInvestments": "None", "currentNetReceivables": "2395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21924000000", "currentAccountsPayable": "720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1904000000", "shortLongTermDebtTotal": "11822000000", "totalShareholderEquity": "703000000", "capitalLeaseObligations": "882000000", "otherCurrentLiabilities": "4980000000", "totalCurrentLiabilities": "6677000000", "otherNonCurrentLiabilities": "2236000000", "totalNonCurrentLiabilities": "17671000000", "cashAndShortTermInvestments": "225000000", "commonStockSharesOutstanding": "335500000", "intangibleAssetsExcludingGoodwill": "8641000000", "cashAndCashEquivalentsAtCarryingValue": "225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1273000000", "profitLoss": "None", "dividendPayout": "612000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1685000000", "capitalExpenditures": "653000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1508000000", "cashflowFromInvestment": "-284000000", "stockBasedCompensation": "187000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20972000000, "cost_of_revenue": 17755000000, "gross_profit": 3217000000, "research_and_development": 0.08, "selling_general_admin": 938000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1993000000, "depreciation_amortisation": 403000000, "ebitda": 2396000000, "interest_expense": 394000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1599000000, "tax_provision": 326000000, "effective_tax_rate": null, "net_income": 1273000000, "net_income_continuing_ops": 1273000000, "net_income_to_common": 1273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225000000, "short_term_investments": null, "net_receivables": 2395000000, "inventory": 3244000000, "other_current_assets": null, "total_current_assets": 3127000000, "net_ppe": null, "goodwill": 9048000000, "intangible_assets": 8641000000, "goodwill_and_intangibles": 17689000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21924000000, "total_assets": 25051000000, "short_term_debt": 977000000, "accounts_payable": 720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6677000000, "long_term_debt": 9963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17671000000, "total_liabilities": 24348000000, "total_debt": 10940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9644000000, "total_equity": 703000000, "shares_outstanding": 335500000, "operating_cash_flow": 1685000000, "stock_based_compensation": 187000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284000000, "dividends_paid": 612000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1508000000, "free_cash_flow": 2338000000, "net_change_in_cash": -107000000 }, "raw_data": { "income": { "ebit": "1993000000", "ebitda": "2396000000", "netIncome": "1273000000", "grossProfit": "3217000000", "depreciation": "None", "totalRevenue": "20972000000", "costOfRevenue": "17755000000", "interestIncome": "26000000", "incomeBeforeTax": "1599000000", "interestExpense": "394000000", "operatingIncome": "1800000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "326000000", "reportedCurrency": "USD", "netInterestIncome": "-368000000", "nonInterestIncome": "None", "operatingExpenses": "1417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "193000000", "costofGoodsAndServicesSold": "17755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "938000000", "netIncomeFromContinuingOperations": "1273000000" }, "balance": { "goodwill": "9048000000", "inventory": "3244000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25051000000", "longTermDebt": "9963000000", "shortTermDebt": "977000000", "treasuryStock": "-14385000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8641000000", "reportedCurrency": "USD", "retainedEarnings": "9644000000", "totalLiabilities": "24348000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "3127000000", "currentLongTermDebt": "977000000", "longTermInvestments": "694000000", "shortTermInvestments": "None", "currentNetReceivables": "2395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21924000000", "currentAccountsPayable": "720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1904000000", "shortLongTermDebtTotal": "11822000000", "totalShareholderEquity": "703000000", "capitalLeaseObligations": "882000000", "otherCurrentLiabilities": "4980000000", "totalCurrentLiabilities": "6677000000", "otherNonCurrentLiabilities": "2236000000", "totalNonCurrentLiabilities": "17671000000", "cashAndShortTermInvestments": "225000000", "commonStockSharesOutstanding": "335500000", "intangibleAssetsExcludingGoodwill": "8641000000", "cashAndCashEquivalentsAtCarryingValue": "225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1273000000", "profitLoss": "None", "dividendPayout": "612000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1685000000", "capitalExpenditures": "653000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1508000000", "cashflowFromInvestment": "-284000000", "stockBasedCompensation": "187000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 20758000000, "cost_of_revenue": 17084000000, "gross_profit": 3674000000, "ebit": 2685000000, "ebitda": 2969000000, "pretax_income": 2345000000, "tax_provision": 438000000, "net_income": 1907000000, "net_income_to_common": 1907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316000000, "total_current_assets": 2706000000, "total_assets": 23696000000, "short_term_debt": 833000000, "long_term_debt": 8514000000, "total_debt": 9347000000, "total_liabilities": 21471000000, "total_equity": 2225000000, "shares_outstanding": 354200000, "goodwill_and_intangibles": 17419000000 }, "cash_flow": { "operating_cash_flow": 2357000000, "capital_expenditure": 556000000, "free_cash_flow": 2913000000, "dividends_paid": 543000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116487, "ticker_id": 7045, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2685000000", "ebitda": "2969000000", "netIncome": "1907000000", "grossProfit": "3674000000", "depreciation": "None", "totalRevenue": "20758000000", "costOfRevenue": "17084000000", "interestIncome": "22000000", "incomeBeforeTax": "2345000000", "interestExpense": "340000000", "operatingIncome": "2366000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "1308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "319000000", "costofGoodsAndServicesSold": "17084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "927000000", "netIncomeFromContinuingOperations": "1907000000" }, "balance": { "goodwill": "9039000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "23696000000", "longTermDebt": "8514000000", "shortTermDebt": "833000000", "treasuryStock": "-12185000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8380000000", "reportedCurrency": "USD", "retainedEarnings": "8982000000", "totalLiabilities": "21471000000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "2706000000", "currentLongTermDebt": "833000000", "longTermInvestments": "857000000", "shortTermInvestments": "None", "currentNetReceivables": "2133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20990000000", "currentAccountsPayable": "767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1956000000", "shortLongTermDebtTotal": "9347000000", "totalShareholderEquity": "2225000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4837000000", "totalCurrentLiabilities": "6437000000", "otherNonCurrentLiabilities": "2372000000", "totalNonCurrentLiabilities": "15034000000", "cashAndShortTermInvestments": "316000000", "commonStockSharesOutstanding": "354200000", "intangibleAssetsExcludingGoodwill": "8380000000", "cashAndCashEquivalentsAtCarryingValue": "316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1907000000", "profitLoss": "None", "dividendPayout": "543000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2357000000", "capitalExpenditures": "556000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2374000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "184000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "543000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-69000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20758000000, "cost_of_revenue": 17084000000, "gross_profit": 3674000000, "research_and_development": 0.11, "selling_general_admin": 927000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2685000000, "depreciation_amortisation": 284000000, "ebitda": 2969000000, "interest_expense": 340000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2345000000, "tax_provision": 438000000, "effective_tax_rate": null, "net_income": 1907000000, "net_income_continuing_ops": 1907000000, "net_income_to_common": 1907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316000000, "short_term_investments": null, "net_receivables": 2133000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2706000000, "net_ppe": null, "goodwill": 9039000000, "intangible_assets": 8380000000, "goodwill_and_intangibles": 17419000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20990000000, "total_assets": 23696000000, "short_term_debt": 833000000, "accounts_payable": 767000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6437000000, "long_term_debt": 8514000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15034000000, "total_liabilities": 21471000000, "total_debt": 9347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8982000000, "total_equity": 2225000000, "shares_outstanding": 354200000, "operating_cash_flow": 2357000000, "stock_based_compensation": 184000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": 543000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2374000000, "free_cash_flow": 2913000000, "net_change_in_cash": -69000000 }, "raw_data": { "income": { "ebit": "2685000000", "ebitda": "2969000000", "netIncome": "1907000000", "grossProfit": "3674000000", "depreciation": "None", "totalRevenue": "20758000000", "costOfRevenue": "17084000000", "interestIncome": "22000000", "incomeBeforeTax": "2345000000", "interestExpense": "340000000", "operatingIncome": "2366000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "1308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "319000000", "costofGoodsAndServicesSold": "17084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "927000000", "netIncomeFromContinuingOperations": "1907000000" }, "balance": { "goodwill": "9039000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "23696000000", "longTermDebt": "8514000000", "shortTermDebt": "833000000", "treasuryStock": "-12185000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8380000000", "reportedCurrency": "USD", "retainedEarnings": "8982000000", "totalLiabilities": "21471000000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "2706000000", "currentLongTermDebt": "833000000", "longTermInvestments": "857000000", "shortTermInvestments": "None", "currentNetReceivables": "2133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20990000000", "currentAccountsPayable": "767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1956000000", "shortLongTermDebtTotal": "9347000000", "totalShareholderEquity": "2225000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4837000000", "totalCurrentLiabilities": "6437000000", "otherNonCurrentLiabilities": "2372000000", "totalNonCurrentLiabilities": "15034000000", "cashAndShortTermInvestments": "316000000", "commonStockSharesOutstanding": "354200000", "intangibleAssetsExcludingGoodwill": "8380000000", "cashAndCashEquivalentsAtCarryingValue": "316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1907000000", "profitLoss": "None", "dividendPayout": "543000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2357000000", "capitalExpenditures": "556000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2374000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "184000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "543000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-69000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 6654000000, "cost_of_revenue": 5313000000, "gross_profit": 1341000000, "ebit": 224000000, "ebitda": 1072000000, "pretax_income": 858000000, "tax_provision": 210000000, "net_income": 648000000, "net_income_to_common": 648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454000000, "total_current_assets": 3914000000, "total_assets": 27857000000, "short_term_debt": 1210000000, "long_term_debt": 15320000000, "total_debt": 16530000000, "total_liabilities": 31949000000, "total_equity": -4092000000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 19238000000 }, "cash_flow": { "operating_cash_flow": 858000000, "capital_expenditure": 130000000, "free_cash_flow": 988000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116450, "ticker_id": 7045, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224000000", "ebitda": "1072000000", "netIncome": "648000000", "grossProfit": "1341000000", "depreciation": "None", "totalRevenue": "6654000000", "costOfRevenue": "5313000000", "interestIncome": "10000000", "incomeBeforeTax": "858000000", "interestExpense": "214000000", "operatingIncome": "1064000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "277000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "219000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "8873000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27857000000", "longTermDebt": "15320000000", "shortTermDebt": "1210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10365000000", "reportedCurrency": "USD", "retainedEarnings": "18884000000", "totalLiabilities": "31949000000", "otherCurrentAssets": "370000000", "totalCurrentAssets": "3914000000", "currentLongTermDebt": "1210000000", "longTermInvestments": "304000000", "shortTermInvestments": "None", "currentNetReceivables": "3090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23943000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16530000000", "totalShareholderEquity": "-4092000000", "capitalLeaseObligations": "876000000", "otherCurrentLiabilities": "6543000000", "totalCurrentLiabilities": "8516000000", "otherNonCurrentLiabilities": "5928000000", "totalNonCurrentLiabilities": "23433000000", "cashAndShortTermInvestments": "454000000", "commonStockSharesOutstanding": "269400000", "intangibleAssetsExcludingGoodwill": "10365000000", "cashAndCashEquivalentsAtCarryingValue": "454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "178000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "858000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6654000000, "cost_of_revenue": 5313000000, "gross_profit": 1341000000, "research_and_development": null, "selling_general_admin": 219000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000000, "depreciation_amortisation": 54000000, "ebitda": 1072000000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": 858000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 648000000, "net_income_continuing_ops": 648000000, "net_income_to_common": 648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454000000, "short_term_investments": null, "net_receivables": 3090000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3914000000, "net_ppe": null, "goodwill": 8873000000, "intangible_assets": 10365000000, "goodwill_and_intangibles": 19238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23943000000, "total_assets": 27857000000, "short_term_debt": 1210000000, "accounts_payable": 763000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8516000000, "long_term_debt": 15320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23433000000, "total_liabilities": 31949000000, "total_debt": 16530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18884000000, "total_equity": -4092000000, "shares_outstanding": 269400000, "operating_cash_flow": 858000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -612000000, "free_cash_flow": 988000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224000000", "ebitda": "1072000000", "netIncome": "648000000", "grossProfit": "1341000000", "depreciation": "None", "totalRevenue": "6654000000", "costOfRevenue": "5313000000", "interestIncome": "10000000", "incomeBeforeTax": "858000000", "interestExpense": "214000000", "operatingIncome": "1064000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "277000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "219000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "8873000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27857000000", "longTermDebt": "15320000000", "shortTermDebt": "1210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10365000000", "reportedCurrency": "USD", "retainedEarnings": "18884000000", "totalLiabilities": "31949000000", "otherCurrentAssets": "370000000", "totalCurrentAssets": "3914000000", "currentLongTermDebt": "1210000000", "longTermInvestments": "304000000", "shortTermInvestments": "None", "currentNetReceivables": "3090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23943000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16530000000", "totalShareholderEquity": "-4092000000", "capitalLeaseObligations": "876000000", "otherCurrentLiabilities": "6543000000", "totalCurrentLiabilities": "8516000000", "otherNonCurrentLiabilities": "5928000000", "totalNonCurrentLiabilities": "23433000000", "cashAndShortTermInvestments": "454000000", "commonStockSharesOutstanding": "269400000", "intangibleAssetsExcludingGoodwill": "10365000000", "cashAndCashEquivalentsAtCarryingValue": "454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "178000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "858000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 6690000000, "cost_of_revenue": 5584000000, "gross_profit": 1106000000, "ebit": 790000000, "ebitda": 967000000, "pretax_income": 582000000, "tax_provision": 137000000, "net_income": 445000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358000000, "total_current_assets": 3584000000, "total_assets": 27540000000, "short_term_debt": 1209000000, "long_term_debt": 14995000000, "total_debt": 16204000000, "total_liabilities": 31311000000, "total_equity": -3771000000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 19243000000 }, "cash_flow": { "operating_cash_flow": 829000000, "capital_expenditure": 172000000, "free_cash_flow": 1001000000, "dividends_paid": 179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116451, "ticker_id": 7045, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "790000000", "ebitda": "967000000", "netIncome": "445000000", "grossProfit": "1106000000", "depreciation": "None", "totalRevenue": "6690000000", "costOfRevenue": "5584000000", "interestIncome": "9000000", "incomeBeforeTax": "582000000", "interestExpense": "208000000", "operatingIncome": "777000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "445000000" }, "balance": { "goodwill": "8907000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27540000000", "longTermDebt": "14995000000", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10336000000", "reportedCurrency": "USD", "retainedEarnings": "18414000000", "totalLiabilities": "31311000000", "otherCurrentAssets": "317000000", "totalCurrentAssets": "3584000000", "currentLongTermDebt": "1209000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "2909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23956000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17083000000", "totalShareholderEquity": "-3771000000", "capitalLeaseObligations": "879000000", "otherCurrentLiabilities": "6375000000", "totalCurrentLiabilities": "8398000000", "otherNonCurrentLiabilities": "5760000000", "totalNonCurrentLiabilities": "22913000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "269400000", "intangibleAssetsExcludingGoodwill": "10336000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445000000", "profitLoss": "None", "dividendPayout": "179000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "829000000", "capitalExpenditures": "172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6690000000, "cost_of_revenue": 5584000000, "gross_profit": 1106000000, "research_and_development": null, "selling_general_admin": 241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790000000, "depreciation_amortisation": 177000000, "ebitda": 967000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 582000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 445000000, "net_income_continuing_ops": 445000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358000000, "short_term_investments": null, "net_receivables": 2909000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3584000000, "net_ppe": null, "goodwill": 8907000000, "intangible_assets": 10336000000, "goodwill_and_intangibles": 19243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23956000000, "total_assets": 27540000000, "short_term_debt": 1209000000, "accounts_payable": 814000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8398000000, "long_term_debt": 14995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22913000000, "total_liabilities": 31311000000, "total_debt": 16204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18414000000, "total_equity": -3771000000, "shares_outstanding": 269400000, "operating_cash_flow": 829000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000000, "dividends_paid": 179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -979000000, "free_cash_flow": 1001000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "790000000", "ebitda": "967000000", "netIncome": "445000000", "grossProfit": "1106000000", "depreciation": "None", "totalRevenue": "6690000000", "costOfRevenue": "5584000000", "interestIncome": "9000000", "incomeBeforeTax": "582000000", "interestExpense": "208000000", "operatingIncome": "777000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "445000000" }, "balance": { "goodwill": "8907000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27540000000", "longTermDebt": "14995000000", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10336000000", "reportedCurrency": "USD", "retainedEarnings": "18414000000", "totalLiabilities": "31311000000", "otherCurrentAssets": "317000000", "totalCurrentAssets": "3584000000", "currentLongTermDebt": "1209000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "2909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23956000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17083000000", "totalShareholderEquity": "-3771000000", "capitalLeaseObligations": "879000000", "otherCurrentLiabilities": "6375000000", "totalCurrentLiabilities": "8398000000", "otherNonCurrentLiabilities": "5760000000", "totalNonCurrentLiabilities": "22913000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "269400000", "intangibleAssetsExcludingGoodwill": "10336000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445000000", "profitLoss": "None", "dividendPayout": "179000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "829000000", "capitalExpenditures": "172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 6489000000, "cost_of_revenue": 5065000000, "gross_profit": 1424000000, "ebit": 1200000000, "ebitda": 1250000000, "pretax_income": 994000000, "tax_provision": 266000000, "net_income": 728000000, "net_income_to_common": 728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678000000, "total_current_assets": 4111000000, "total_assets": 27833000000, "short_term_debt": 1557000000, "long_term_debt": 14442000000, "total_debt": 15999000000, "total_liabilities": 30952000000, "total_equity": -3119000000, "shares_outstanding": 272659000, "goodwill_and_intangibles": 15074000000 }, "cash_flow": { "operating_cash_flow": 1093000000, "capital_expenditure": 142000000, "free_cash_flow": 1235000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116453, "ticker_id": 7045, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1250000000", "netIncome": "728000000", "grossProfit": "1424000000", "depreciation": "None", "totalRevenue": "6489000000", "costOfRevenue": "5065000000", "interestIncome": "12000000", "incomeBeforeTax": "994000000", "interestExpense": "206000000", "operatingIncome": "1180000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "266000000", "reportedCurrency": "USD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "728000000" }, "balance": { "goodwill": "8886000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27833000000", "longTermDebt": "14442000000", "shortTermDebt": "1557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6188000000", "reportedCurrency": "USD", "retainedEarnings": "18148000000", "totalLiabilities": "30952000000", "otherCurrentAssets": "332000000", "totalCurrentAssets": "4111000000", "currentLongTermDebt": "1557000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "3101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23722000000", "currentAccountsPayable": "759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16886000000", "totalShareholderEquity": "-3119000000", "capitalLeaseObligations": "887000000", "otherCurrentLiabilities": "6482000000", "totalCurrentLiabilities": "8798000000", "otherNonCurrentLiabilities": "5550000000", "totalNonCurrentLiabilities": "22154000000", "cashAndShortTermInvestments": "678000000", "commonStockSharesOutstanding": "272659000", "intangibleAssetsExcludingGoodwill": "6188000000", "cashAndCashEquivalentsAtCarryingValue": "678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "728000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1093000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000000", "cashflowFromInvestment": "-489000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6489000000, "cost_of_revenue": 5065000000, "gross_profit": 1424000000, "research_and_development": null, "selling_general_admin": 234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000000, "depreciation_amortisation": 50000000, "ebitda": 1250000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 994000000, "tax_provision": 266000000, "effective_tax_rate": null, "net_income": 728000000, "net_income_continuing_ops": 728000000, "net_income_to_common": 728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678000000, "short_term_investments": null, "net_receivables": 3101000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4111000000, "net_ppe": null, "goodwill": 8886000000, "intangible_assets": 6188000000, "goodwill_and_intangibles": 15074000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23722000000, "total_assets": 27833000000, "short_term_debt": 1557000000, "accounts_payable": 759000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8798000000, "long_term_debt": 14442000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22154000000, "total_liabilities": 30952000000, "total_debt": 15999000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18148000000, "total_equity": -3119000000, "shares_outstanding": 272659000, "operating_cash_flow": 1093000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -489000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602000000, "free_cash_flow": 1235000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1250000000", "netIncome": "728000000", "grossProfit": "1424000000", "depreciation": "None", "totalRevenue": "6489000000", "costOfRevenue": "5065000000", "interestIncome": "12000000", "incomeBeforeTax": "994000000", "interestExpense": "206000000", "operatingIncome": "1180000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "266000000", "reportedCurrency": "USD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "728000000" }, "balance": { "goodwill": "8886000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27833000000", "longTermDebt": "14442000000", "shortTermDebt": "1557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6188000000", "reportedCurrency": "USD", "retainedEarnings": "18148000000", "totalLiabilities": "30952000000", "otherCurrentAssets": "332000000", "totalCurrentAssets": "4111000000", "currentLongTermDebt": "1557000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "3101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23722000000", "currentAccountsPayable": "759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16886000000", "totalShareholderEquity": "-3119000000", "capitalLeaseObligations": "887000000", "otherCurrentLiabilities": "6482000000", "totalCurrentLiabilities": "8798000000", "otherNonCurrentLiabilities": "5550000000", "totalNonCurrentLiabilities": "22154000000", "cashAndShortTermInvestments": "678000000", "commonStockSharesOutstanding": "272659000", "intangibleAssetsExcludingGoodwill": "6188000000", "cashAndCashEquivalentsAtCarryingValue": "678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "728000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1093000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000000", "cashflowFromInvestment": "-489000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 6744000000, "cost_of_revenue": 4932000000, "gross_profit": 1812000000, "ebit": 1257000000, "ebitda": 1310000000, "pretax_income": 1054000000, "tax_provision": 291000000, "net_income": 763000000, "net_income_to_common": 763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671000000, "total_current_assets": 3654000000, "total_assets": 27342000000, "short_term_debt": 1109000000, "long_term_debt": 14546000000, "total_debt": 15655000000, "total_liabilities": 30306000000, "total_equity": -2964000000, "shares_outstanding": 274460000, "goodwill_and_intangibles": 18692000000 }, "cash_flow": { "operating_cash_flow": 643000000, "capital_expenditure": 135000000, "free_cash_flow": 778000000, "dividends_paid": 183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116454, "ticker_id": 7045, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1257000000", "ebitda": "1310000000", "netIncome": "763000000", "grossProfit": "1812000000", "depreciation": "None", "totalRevenue": "6744000000", "costOfRevenue": "4932000000", "interestIncome": "12000000", "incomeBeforeTax": "1054000000", "interestExpense": "203000000", "operatingIncome": "1236000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-191000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "763000000" }, "balance": { "goodwill": "8896000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27342000000", "longTermDebt": "14546000000", "shortTermDebt": "1109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9796000000", "reportedCurrency": "USD", "retainedEarnings": "17602000000", "totalLiabilities": "30306000000", "otherCurrentAssets": "380000000", "totalCurrentAssets": "3654000000", "currentLongTermDebt": "1109000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "2983000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23688000000", "currentAccountsPayable": "778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16536000000", "totalShareholderEquity": "-2964000000", "capitalLeaseObligations": "881000000", "otherCurrentLiabilities": "6312000000", "totalCurrentLiabilities": "8199000000", "otherNonCurrentLiabilities": "5459000000", "totalNonCurrentLiabilities": "22107000000", "cashAndShortTermInvestments": "671000000", "commonStockSharesOutstanding": "274460000", "intangibleAssetsExcludingGoodwill": "9796000000", "cashAndCashEquivalentsAtCarryingValue": "671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763000000", "profitLoss": "None", "dividendPayout": "183000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "643000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6744000000, "cost_of_revenue": 4932000000, "gross_profit": 1812000000, "research_and_development": null, "selling_general_admin": 245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1257000000, "depreciation_amortisation": 53000000, "ebitda": 1310000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1054000000, "tax_provision": 291000000, "effective_tax_rate": null, "net_income": 763000000, "net_income_continuing_ops": 763000000, "net_income_to_common": 763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671000000, "short_term_investments": null, "net_receivables": 2983000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3654000000, "net_ppe": null, "goodwill": 8896000000, "intangible_assets": 9796000000, "goodwill_and_intangibles": 18692000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23688000000, "total_assets": 27342000000, "short_term_debt": 1109000000, "accounts_payable": 778000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8199000000, "long_term_debt": 14546000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22107000000, "total_liabilities": 30306000000, "total_debt": 15655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17602000000, "total_equity": -2964000000, "shares_outstanding": 274460000, "operating_cash_flow": 643000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": 183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354000000, "free_cash_flow": 778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1257000000", "ebitda": "1310000000", "netIncome": "763000000", "grossProfit": "1812000000", "depreciation": "None", "totalRevenue": "6744000000", "costOfRevenue": "4932000000", "interestIncome": "12000000", "incomeBeforeTax": "1054000000", "interestExpense": "203000000", "operatingIncome": "1236000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-191000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "763000000" }, "balance": { "goodwill": "8896000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27342000000", "longTermDebt": "14546000000", "shortTermDebt": "1109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9796000000", "reportedCurrency": "USD", "retainedEarnings": "17602000000", "totalLiabilities": "30306000000", "otherCurrentAssets": "380000000", "totalCurrentAssets": "3654000000", "currentLongTermDebt": "1109000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "2983000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23688000000", "currentAccountsPayable": "778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16536000000", "totalShareholderEquity": "-2964000000", "capitalLeaseObligations": "881000000", "otherCurrentLiabilities": "6312000000", "totalCurrentLiabilities": "8199000000", "otherNonCurrentLiabilities": "5459000000", "totalNonCurrentLiabilities": "22107000000", "cashAndShortTermInvestments": "671000000", "commonStockSharesOutstanding": "274460000", "intangibleAssetsExcludingGoodwill": "9796000000", "cashAndCashEquivalentsAtCarryingValue": "671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763000000", "profitLoss": "None", "dividendPayout": "183000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "643000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 6263000000, "cost_of_revenue": 5018000000, "gross_profit": 1245000000, "ebit": 956000000, "ebitda": 1092000000, "pretax_income": 764000000, "tax_provision": 99000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523000000, "total_current_assets": 3746000000, "total_assets": 26651000000, "short_term_debt": 959000000, "long_term_debt": 14103000000, "total_debt": 15062000000, "total_liabilities": 29819000000, "total_equity": -3168000000, "shares_outstanding": 277700000, "goodwill_and_intangibles": 18395000000 }, "cash_flow": { "operating_cash_flow": 647000000, "capital_expenditure": 135000000, "free_cash_flow": 782000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116455, "ticker_id": 7045, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "956000000", "ebitda": "1092000000", "netIncome": "665000000", "grossProfit": "1245000000", "depreciation": "None", "totalRevenue": "6263000000", "costOfRevenue": "5018000000", "interestIncome": "9000000", "incomeBeforeTax": "764000000", "interestExpense": "192000000", "operatingIncome": "948000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "665000000" }, "balance": { "goodwill": "8775000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "26651000000", "longTermDebt": "14103000000", "shortTermDebt": "959000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9620000000", "reportedCurrency": "USD", "retainedEarnings": "17022000000", "totalLiabilities": "29819000000", "otherCurrentAssets": "324000000", "totalCurrentAssets": "3746000000", "currentLongTermDebt": "959000000", "longTermInvestments": "300000000", "shortTermInvestments": "None", "currentNetReceivables": "2899000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22905000000", "currentAccountsPayable": "812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15851000000", "totalShareholderEquity": "-3168000000", "capitalLeaseObligations": "789000000", "otherCurrentLiabilities": "6513000000", "totalCurrentLiabilities": "8284000000", "otherNonCurrentLiabilities": "5434000000", "totalNonCurrentLiabilities": "21535000000", "cashAndShortTermInvestments": "523000000", "commonStockSharesOutstanding": "277700000", "intangibleAssetsExcludingGoodwill": "9620000000", "cashAndCashEquivalentsAtCarryingValue": "523000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "647000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6263000000, "cost_of_revenue": 5018000000, "gross_profit": 1245000000, "research_and_development": null, "selling_general_admin": 245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 956000000, "depreciation_amortisation": 136000000, "ebitda": 1092000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 764000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 665000000, "net_income_continuing_ops": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523000000, "short_term_investments": null, "net_receivables": 2899000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3746000000, "net_ppe": null, "goodwill": 8775000000, "intangible_assets": 9620000000, "goodwill_and_intangibles": 18395000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22905000000, "total_assets": 26651000000, "short_term_debt": 959000000, "accounts_payable": 812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8284000000, "long_term_debt": 14103000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21535000000, "total_liabilities": 29819000000, "total_debt": 15062000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17022000000, "total_equity": -3168000000, "shares_outstanding": 277700000, "operating_cash_flow": 647000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383000000, "free_cash_flow": 782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "956000000", "ebitda": "1092000000", "netIncome": "665000000", "grossProfit": "1245000000", "depreciation": "None", "totalRevenue": "6263000000", "costOfRevenue": "5018000000", "interestIncome": "9000000", "incomeBeforeTax": "764000000", "interestExpense": "192000000", "operatingIncome": "948000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "665000000" }, "balance": { "goodwill": "8775000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "26651000000", "longTermDebt": "14103000000", "shortTermDebt": "959000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9620000000", "reportedCurrency": "USD", "retainedEarnings": "17022000000", "totalLiabilities": "29819000000", "otherCurrentAssets": "324000000", "totalCurrentAssets": "3746000000", "currentLongTermDebt": "959000000", "longTermInvestments": "300000000", "shortTermInvestments": "None", "currentNetReceivables": "2899000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22905000000", "currentAccountsPayable": "812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15851000000", "totalShareholderEquity": "-3168000000", "capitalLeaseObligations": "789000000", "otherCurrentLiabilities": "6513000000", "totalCurrentLiabilities": "8284000000", "otherNonCurrentLiabilities": "5434000000", "totalNonCurrentLiabilities": "21535000000", "cashAndShortTermInvestments": "523000000", "commonStockSharesOutstanding": "277700000", "intangibleAssetsExcludingGoodwill": "9620000000", "cashAndCashEquivalentsAtCarryingValue": "523000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "647000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 6429000000, "cost_of_revenue": 5290000000, "gross_profit": 1139000000, "ebit": 778000000, "ebitda": 1057000000, "pretax_income": 598000000, "tax_provision": 143000000, "net_income": 455000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396000000, "total_current_assets": 3485000000, "total_assets": 26182000000, "short_term_debt": 1309000000, "long_term_debt": 13138000000, "total_debt": 14447000000, "total_liabilities": 29174000000, "total_equity": -2992000000, "shares_outstanding": 280100000, "goodwill_and_intangibles": 18219000000 }, "cash_flow": { "operating_cash_flow": 318000000, "capital_expenditure": 342000000, "free_cash_flow": 660000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116456, "ticker_id": 7045, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "778000000", "ebitda": "1057000000", "netIncome": "455000000", "grossProfit": "1139000000", "depreciation": "None", "totalRevenue": "6429000000", "costOfRevenue": "5290000000", "interestIncome": "10000000", "incomeBeforeTax": "598000000", "interestExpense": "180000000", "operatingIncome": "752000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5290000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000000", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "455000000" }, "balance": { "goodwill": "8731000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "26182000000", "longTermDebt": "13138000000", "shortTermDebt": "1309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9488000000", "reportedCurrency": "USD", "retainedEarnings": "16531000000", "totalLiabilities": "29174000000", "otherCurrentAssets": "294000000", "totalCurrentAssets": "3485000000", "currentLongTermDebt": "1309000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "2795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22697000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15241000000", "totalShareholderEquity": "-2992000000", "capitalLeaseObligations": "794000000", "otherCurrentLiabilities": "6577000000", "totalCurrentLiabilities": "8649000000", "otherNonCurrentLiabilities": "5409000000", "totalNonCurrentLiabilities": "20525000000", "cashAndShortTermInvestments": "396000000", "commonStockSharesOutstanding": "280100000", "intangibleAssetsExcludingGoodwill": "9488000000", "cashAndCashEquivalentsAtCarryingValue": "396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318000000", "capitalExpenditures": "342000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000000", "cashflowFromInvestment": "-345000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6429000000, "cost_of_revenue": 5290000000, "gross_profit": 1139000000, "research_and_development": null, "selling_general_admin": 289000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 778000000, "depreciation_amortisation": 279000000, "ebitda": 1057000000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": 598000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 455000000, "net_income_continuing_ops": 455000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396000000, "short_term_investments": null, "net_receivables": 2795000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3485000000, "net_ppe": null, "goodwill": 8731000000, "intangible_assets": 9488000000, "goodwill_and_intangibles": 18219000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22697000000, "total_assets": 26182000000, "short_term_debt": 1309000000, "accounts_payable": 763000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8649000000, "long_term_debt": 13138000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20525000000, "total_liabilities": 29174000000, "total_debt": 14447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16531000000, "total_equity": -2992000000, "shares_outstanding": 280100000, "operating_cash_flow": 318000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000000, "free_cash_flow": 660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "778000000", "ebitda": "1057000000", "netIncome": "455000000", "grossProfit": "1139000000", "depreciation": "None", "totalRevenue": "6429000000", "costOfRevenue": "5290000000", "interestIncome": "10000000", "incomeBeforeTax": "598000000", "interestExpense": "180000000", "operatingIncome": "752000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5290000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000000", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "455000000" }, "balance": { "goodwill": "8731000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "26182000000", "longTermDebt": "13138000000", "shortTermDebt": "1309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9488000000", "reportedCurrency": "USD", "retainedEarnings": "16531000000", "totalLiabilities": "29174000000", "otherCurrentAssets": "294000000", "totalCurrentAssets": "3485000000", "currentLongTermDebt": "1309000000", "longTermInvestments": "298000000", "shortTermInvestments": "None", "currentNetReceivables": "2795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22697000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15241000000", "totalShareholderEquity": "-2992000000", "capitalLeaseObligations": "794000000", "otherCurrentLiabilities": "6577000000", "totalCurrentLiabilities": "8649000000", "otherNonCurrentLiabilities": "5409000000", "totalNonCurrentLiabilities": "20525000000", "cashAndShortTermInvestments": "396000000", "commonStockSharesOutstanding": "280100000", "intangibleAssetsExcludingGoodwill": "9488000000", "cashAndCashEquivalentsAtCarryingValue": "396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318000000", "capitalExpenditures": "342000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000000", "cashflowFromInvestment": "-345000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 6255000000, "cost_of_revenue": 4981000000, "gross_profit": 1274000000, "ebit": 965000000, "ebitda": 1036000000, "pretax_income": 786000000, "tax_provision": 202000000, "net_income": 584000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394000000, "total_current_assets": 3573000000, "total_assets": 26209000000, "short_term_debt": 960000000, "long_term_debt": 12671000000, "total_debt": 13631000000, "total_liabilities": 28630000000, "total_equity": -2421000000, "shares_outstanding": 281500000, "goodwill_and_intangibles": 18387000000 }, "cash_flow": { "operating_cash_flow": 880000000, "capital_expenditure": 174000000, "free_cash_flow": 1054000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116458, "ticker_id": 7045, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "965000000", "ebitda": "1036000000", "netIncome": "584000000", "grossProfit": "1274000000", "depreciation": "None", "totalRevenue": "6255000000", "costOfRevenue": "4981000000", "interestIncome": "11000000", "incomeBeforeTax": "786000000", "interestExpense": "179000000", "operatingIncome": "944000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "584000000" }, "balance": { "goodwill": "8890000000", "inventory": "3464000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "26209000000", "longTermDebt": "12671000000", "shortTermDebt": "960000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9497000000", "reportedCurrency": "USD", "retainedEarnings": "16251000000", "totalLiabilities": "28630000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "3573000000", "currentLongTermDebt": "960000000", "longTermInvestments": "307000000", "shortTermInvestments": "None", "currentNetReceivables": "2920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22636000000", "currentAccountsPayable": "807000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14462000000", "totalShareholderEquity": "-2421000000", "capitalLeaseObligations": "831000000", "otherCurrentLiabilities": "6751000000", "totalCurrentLiabilities": "8518000000", "otherNonCurrentLiabilities": "5361000000", "totalNonCurrentLiabilities": "20112000000", "cashAndShortTermInvestments": "394000000", "commonStockSharesOutstanding": "281500000", "intangibleAssetsExcludingGoodwill": "9497000000", "cashAndCashEquivalentsAtCarryingValue": "394000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "880000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-670000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1020000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6255000000, "cost_of_revenue": 4981000000, "gross_profit": 1274000000, "research_and_development": null, "selling_general_admin": 276000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 965000000, "depreciation_amortisation": 71000000, "ebitda": 1036000000, "interest_expense": 179000000, "interest_income": null, "other_non_operating": null, "pretax_income": 786000000, "tax_provision": 202000000, "effective_tax_rate": null, "net_income": 584000000, "net_income_continuing_ops": 584000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394000000, "short_term_investments": null, "net_receivables": 2920000000, "inventory": 3464000000, "other_current_assets": null, "total_current_assets": 3573000000, "net_ppe": null, "goodwill": 8890000000, "intangible_assets": 9497000000, "goodwill_and_intangibles": 18387000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22636000000, "total_assets": 26209000000, "short_term_debt": 960000000, "accounts_payable": 807000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8518000000, "long_term_debt": 12671000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20112000000, "total_liabilities": 28630000000, "total_debt": 13631000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16251000000, "total_equity": -2421000000, "shares_outstanding": 281500000, "operating_cash_flow": 880000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -670000000, "free_cash_flow": 1054000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "965000000", "ebitda": "1036000000", "netIncome": "584000000", "grossProfit": "1274000000", "depreciation": "None", "totalRevenue": "6255000000", "costOfRevenue": "4981000000", "interestIncome": "11000000", "incomeBeforeTax": "786000000", "interestExpense": "179000000", "operatingIncome": "944000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "584000000" }, "balance": { "goodwill": "8890000000", "inventory": "3464000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "26209000000", "longTermDebt": "12671000000", "shortTermDebt": "960000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9497000000", "reportedCurrency": "USD", "retainedEarnings": "16251000000", "totalLiabilities": "28630000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "3573000000", "currentLongTermDebt": "960000000", "longTermInvestments": "307000000", "shortTermInvestments": "None", "currentNetReceivables": "2920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22636000000", "currentAccountsPayable": "807000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14462000000", "totalShareholderEquity": "-2421000000", "capitalLeaseObligations": "831000000", "otherCurrentLiabilities": "6751000000", "totalCurrentLiabilities": "8518000000", "otherNonCurrentLiabilities": "5361000000", "totalNonCurrentLiabilities": "20112000000", "cashAndShortTermInvestments": "394000000", "commonStockSharesOutstanding": "281500000", "intangibleAssetsExcludingGoodwill": "9497000000", "cashAndCashEquivalentsAtCarryingValue": "394000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "880000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-670000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1020000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 6439000000, "cost_of_revenue": 4941000000, "gross_profit": 1498000000, "ebit": 1213000000, "ebitda": 1260000000, "pretax_income": 1040000000, "tax_provision": 268000000, "net_income": 772000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349000000, "total_current_assets": 3500000000, "total_assets": 25740000000, "short_term_debt": 960000000, "long_term_debt": 12183000000, "total_debt": 13143000000, "total_liabilities": 27831000000, "total_equity": -2091000000, "shares_outstanding": 286700000, "goodwill_and_intangibles": 18046000000 }, "cash_flow": { "operating_cash_flow": 772000000, "capital_expenditure": 125000000, "free_cash_flow": 897000000, "dividends_paid": 179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116459, "ticker_id": 7045, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1213000000", "ebitda": "1260000000", "netIncome": "772000000", "grossProfit": "1498000000", "depreciation": "None", "totalRevenue": "6439000000", "costOfRevenue": "4941000000", "interestIncome": "9000000", "incomeBeforeTax": "1040000000", "interestExpense": "173000000", "operatingIncome": "1195000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "248000000", "netIncomeFromContinuingOperations": "772000000" }, "balance": { "goodwill": "8783000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25740000000", "longTermDebt": "12183000000", "shortTermDebt": "960000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9263000000", "reportedCurrency": "USD", "retainedEarnings": "15844000000", "totalLiabilities": "27831000000", "otherCurrentAssets": "304000000", "totalCurrentAssets": "3500000000", "currentLongTermDebt": "960000000", "longTermInvestments": "304000000", "shortTermInvestments": "None", "currentNetReceivables": "2847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22240000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13968000000", "totalShareholderEquity": "-2091000000", "capitalLeaseObligations": "825000000", "otherCurrentLiabilities": "6497000000", "totalCurrentLiabilities": "8283000000", "otherNonCurrentLiabilities": "5269000000", "totalNonCurrentLiabilities": "19548000000", "cashAndShortTermInvestments": "349000000", "commonStockSharesOutstanding": "286700000", "intangibleAssetsExcludingGoodwill": "9263000000", "cashAndCashEquivalentsAtCarryingValue": "349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "772000000", "profitLoss": "None", "dividendPayout": "179000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "772000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-720000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6439000000, "cost_of_revenue": 4941000000, "gross_profit": 1498000000, "research_and_development": null, "selling_general_admin": 248000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1213000000, "depreciation_amortisation": 47000000, "ebitda": 1260000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1040000000, "tax_provision": 268000000, "effective_tax_rate": null, "net_income": 772000000, "net_income_continuing_ops": 772000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349000000, "short_term_investments": null, "net_receivables": 2847000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3500000000, "net_ppe": null, "goodwill": 8783000000, "intangible_assets": 9263000000, "goodwill_and_intangibles": 18046000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22240000000, "total_assets": 25740000000, "short_term_debt": 960000000, "accounts_payable": 826000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8283000000, "long_term_debt": 12183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19548000000, "total_liabilities": 27831000000, "total_debt": 13143000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15844000000, "total_equity": -2091000000, "shares_outstanding": 286700000, "operating_cash_flow": 772000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": 179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -720000000, "free_cash_flow": 897000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1213000000", "ebitda": "1260000000", "netIncome": "772000000", "grossProfit": "1498000000", "depreciation": "None", "totalRevenue": "6439000000", "costOfRevenue": "4941000000", "interestIncome": "9000000", "incomeBeforeTax": "1040000000", "interestExpense": "173000000", "operatingIncome": "1195000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "248000000", "netIncomeFromContinuingOperations": "772000000" }, "balance": { "goodwill": "8783000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25740000000", "longTermDebt": "12183000000", "shortTermDebt": "960000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9263000000", "reportedCurrency": "USD", "retainedEarnings": "15844000000", "totalLiabilities": "27831000000", "otherCurrentAssets": "304000000", "totalCurrentAssets": "3500000000", "currentLongTermDebt": "960000000", "longTermInvestments": "304000000", "shortTermInvestments": "None", "currentNetReceivables": "2847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22240000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13968000000", "totalShareholderEquity": "-2091000000", "capitalLeaseObligations": "825000000", "otherCurrentLiabilities": "6497000000", "totalCurrentLiabilities": "8283000000", "otherNonCurrentLiabilities": "5269000000", "totalNonCurrentLiabilities": "19548000000", "cashAndShortTermInvestments": "349000000", "commonStockSharesOutstanding": "286700000", "intangibleAssetsExcludingGoodwill": "9263000000", "cashAndCashEquivalentsAtCarryingValue": "349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "772000000", "profitLoss": "None", "dividendPayout": "179000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "772000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-720000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 5977000000, "cost_of_revenue": 4787000000, "gross_profit": 1190000000, "ebit": 890000000, "ebitda": 1006000000, "pretax_income": 727000000, "tax_provision": 163000000, "net_income": 564000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 3450000000, "total_assets": 25756000000, "short_term_debt": 910000000, "long_term_debt": 11748000000, "total_debt": 12658000000, "total_liabilities": 27372000000, "total_equity": -1616000000, "shares_outstanding": 291600000, "goodwill_and_intangibles": 18067000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 109000000, "free_cash_flow": 888000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116460, "ticker_id": 7045, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "890000000", "ebitda": "1006000000", "netIncome": "564000000", "grossProfit": "1190000000", "depreciation": "None", "totalRevenue": "5977000000", "costOfRevenue": "4787000000", "interestIncome": "10000000", "incomeBeforeTax": "727000000", "interestExpense": "163000000", "operatingIncome": "876000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "564000000" }, "balance": { "goodwill": "8815000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25756000000", "longTermDebt": "11748000000", "shortTermDebt": "910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9252000000", "reportedCurrency": "USD", "retainedEarnings": "15251000000", "totalLiabilities": "27372000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "3450000000", "currentLongTermDebt": "910000000", "longTermInvestments": "302000000", "shortTermInvestments": "676000000", "currentNetReceivables": "2747000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22306000000", "currentAccountsPayable": "793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13509000000", "totalShareholderEquity": "-1616000000", "capitalLeaseObligations": "851000000", "otherCurrentLiabilities": "6467000000", "totalCurrentLiabilities": "8170000000", "otherNonCurrentLiabilities": "5362000000", "totalNonCurrentLiabilities": "19202000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "291600000", "intangibleAssetsExcludingGoodwill": "9252000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "779000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5977000000, "cost_of_revenue": 4787000000, "gross_profit": 1190000000, "research_and_development": null, "selling_general_admin": 261000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890000000, "depreciation_amortisation": 116000000, "ebitda": 1006000000, "interest_expense": 163000000, "interest_income": null, "other_non_operating": null, "pretax_income": 727000000, "tax_provision": 163000000, "effective_tax_rate": null, "net_income": 564000000, "net_income_continuing_ops": 564000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000000, "short_term_investments": 676000000, "net_receivables": 2747000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3450000000, "net_ppe": null, "goodwill": 8815000000, "intangible_assets": 9252000000, "goodwill_and_intangibles": 18067000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22306000000, "total_assets": 25756000000, "short_term_debt": 910000000, "accounts_payable": 793000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8170000000, "long_term_debt": 11748000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19202000000, "total_liabilities": 27372000000, "total_debt": 12658000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15251000000, "total_equity": -1616000000, "shares_outstanding": 291600000, "operating_cash_flow": 779000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602000000, "free_cash_flow": 888000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "890000000", "ebitda": "1006000000", "netIncome": "564000000", "grossProfit": "1190000000", "depreciation": "None", "totalRevenue": "5977000000", "costOfRevenue": "4787000000", "interestIncome": "10000000", "incomeBeforeTax": "727000000", "interestExpense": "163000000", "operatingIncome": "876000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "564000000" }, "balance": { "goodwill": "8815000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25756000000", "longTermDebt": "11748000000", "shortTermDebt": "910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9252000000", "reportedCurrency": "USD", "retainedEarnings": "15251000000", "totalLiabilities": "27372000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "3450000000", "currentLongTermDebt": "910000000", "longTermInvestments": "302000000", "shortTermInvestments": "676000000", "currentNetReceivables": "2747000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22306000000", "currentAccountsPayable": "793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13509000000", "totalShareholderEquity": "-1616000000", "capitalLeaseObligations": "851000000", "otherCurrentLiabilities": "6467000000", "totalCurrentLiabilities": "8170000000", "otherNonCurrentLiabilities": "5362000000", "totalNonCurrentLiabilities": "19202000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "291600000", "intangibleAssetsExcludingGoodwill": "9252000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "779000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 6095000000, "cost_of_revenue": 4988000000, "gross_profit": 1107000000, "ebit": 734000000, "ebitda": 807000000, "pretax_income": 581000000, "tax_provision": -267000000, "net_income": 848000000, "net_income_to_common": 848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000000, "total_current_assets": 3311000000, "total_assets": 25674000000, "short_term_debt": 553000000, "long_term_debt": 11320000000, "total_debt": 11873000000, "total_liabilities": 26356000000, "total_equity": -682000000, "shares_outstanding": 295600000, "goodwill_and_intangibles": 18076000000 }, "cash_flow": { "operating_cash_flow": 751000000, "capital_expenditure": 134000000, "free_cash_flow": 885000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116461, "ticker_id": 7045, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "734000000", "ebitda": "807000000", "netIncome": "848000000", "grossProfit": "1107000000", "depreciation": "None", "totalRevenue": "6095000000", "costOfRevenue": "4988000000", "interestIncome": "9000000", "incomeBeforeTax": "581000000", "interestExpense": "153000000", "operatingIncome": "718000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-267000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "848000000" }, "balance": { "goodwill": "8886000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25674000000", "longTermDebt": "11320000000", "shortTermDebt": "553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9190000000", "reportedCurrency": "USD", "retainedEarnings": "14838000000", "totalLiabilities": "26356000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3311000000", "currentLongTermDebt": "553000000", "longTermInvestments": "308000000", "shortTermInvestments": "None", "currentNetReceivables": "2712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22363000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12760000000", "totalShareholderEquity": "-682000000", "capitalLeaseObligations": "887000000", "otherCurrentLiabilities": "6471000000", "totalCurrentLiabilities": "7762000000", "otherNonCurrentLiabilities": "5160000000", "totalNonCurrentLiabilities": "18594000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "295600000", "intangibleAssetsExcludingGoodwill": "9190000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "751000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1026000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-965000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6095000000, "cost_of_revenue": 4988000000, "gross_profit": 1107000000, "research_and_development": null, "selling_general_admin": 330000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 734000000, "depreciation_amortisation": 73000000, "ebitda": 807000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": 581000000, "tax_provision": -267000000, "effective_tax_rate": null, "net_income": 848000000, "net_income_continuing_ops": 848000000, "net_income_to_common": 848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000000, "short_term_investments": null, "net_receivables": 2712000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3311000000, "net_ppe": null, "goodwill": 8886000000, "intangible_assets": 9190000000, "goodwill_and_intangibles": 18076000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22363000000, "total_assets": 25674000000, "short_term_debt": 553000000, "accounts_payable": 738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7762000000, "long_term_debt": 11320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18594000000, "total_liabilities": 26356000000, "total_debt": 11873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14838000000, "total_equity": -682000000, "shares_outstanding": 295600000, "operating_cash_flow": 751000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1026000000, "free_cash_flow": 885000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "734000000", "ebitda": "807000000", "netIncome": "848000000", "grossProfit": "1107000000", "depreciation": "None", "totalRevenue": "6095000000", "costOfRevenue": "4988000000", "interestIncome": "9000000", "incomeBeforeTax": "581000000", "interestExpense": "153000000", "operatingIncome": "718000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-267000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "848000000" }, "balance": { "goodwill": "8886000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25674000000", "longTermDebt": "11320000000", "shortTermDebt": "553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9190000000", "reportedCurrency": "USD", "retainedEarnings": "14838000000", "totalLiabilities": "26356000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3311000000", "currentLongTermDebt": "553000000", "longTermInvestments": "308000000", "shortTermInvestments": "None", "currentNetReceivables": "2712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22363000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12760000000", "totalShareholderEquity": "-682000000", "capitalLeaseObligations": "887000000", "otherCurrentLiabilities": "6471000000", "totalCurrentLiabilities": "7762000000", "otherNonCurrentLiabilities": "5160000000", "totalNonCurrentLiabilities": "18594000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "295600000", "intangibleAssetsExcludingGoodwill": "9190000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "751000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1026000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-965000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 5928000000, "cost_of_revenue": 4531000000, "gross_profit": 1397000000, "ebit": 1135000000, "ebitda": 1204000000, "pretax_income": 989000000, "tax_provision": 237000000, "net_income": 752000000, "net_income_to_common": 752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717000000, "total_current_assets": 3682000000, "total_assets": 25267000000, "short_term_debt": 898000000, "long_term_debt": 10870000000, "total_debt": 11768000000, "total_liabilities": 25928000000, "total_equity": -661000000, "shares_outstanding": 300100000, "goodwill_and_intangibles": 17788000000 }, "cash_flow": { "operating_cash_flow": 881000000, "capital_expenditure": 124000000, "free_cash_flow": 1005000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116463, "ticker_id": 7045, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1135000000", "ebitda": "1204000000", "netIncome": "752000000", "grossProfit": "1397000000", "depreciation": "None", "totalRevenue": "5928000000", "costOfRevenue": "4531000000", "interestIncome": "7000000", "incomeBeforeTax": "989000000", "interestExpense": "146000000", "operatingIncome": "1099000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "8795000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25267000000", "longTermDebt": "10870000000", "shortTermDebt": "898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8993000000", "reportedCurrency": "USD", "retainedEarnings": "14142000000", "totalLiabilities": "25928000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "3682000000", "currentLongTermDebt": "898000000", "longTermInvestments": "311000000", "shortTermInvestments": "None", "currentNetReceivables": "2703000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21585000000", "currentAccountsPayable": "696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12734000000", "totalShareholderEquity": "-661000000", "capitalLeaseObligations": "966000000", "otherCurrentLiabilities": "6083000000", "totalCurrentLiabilities": "7677000000", "otherNonCurrentLiabilities": "5049000000", "totalNonCurrentLiabilities": "18251000000", "cashAndShortTermInvestments": "717000000", "commonStockSharesOutstanding": "300100000", "intangibleAssetsExcludingGoodwill": "8993000000", "cashAndCashEquivalentsAtCarryingValue": "717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "881000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-597000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5928000000, "cost_of_revenue": 4531000000, "gross_profit": 1397000000, "research_and_development": null, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1135000000, "depreciation_amortisation": 69000000, "ebitda": 1204000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 989000000, "tax_provision": 237000000, "effective_tax_rate": null, "net_income": 752000000, "net_income_continuing_ops": 752000000, "net_income_to_common": 752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717000000, "short_term_investments": null, "net_receivables": 2703000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3682000000, "net_ppe": null, "goodwill": 8795000000, "intangible_assets": 8993000000, "goodwill_and_intangibles": 17788000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21585000000, "total_assets": 25267000000, "short_term_debt": 898000000, "accounts_payable": 696000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7677000000, "long_term_debt": 10870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18251000000, "total_liabilities": 25928000000, "total_debt": 11768000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14142000000, "total_equity": -661000000, "shares_outstanding": 300100000, "operating_cash_flow": 881000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -597000000, "free_cash_flow": 1005000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1135000000", "ebitda": "1204000000", "netIncome": "752000000", "grossProfit": "1397000000", "depreciation": "None", "totalRevenue": "5928000000", "costOfRevenue": "4531000000", "interestIncome": "7000000", "incomeBeforeTax": "989000000", "interestExpense": "146000000", "operatingIncome": "1099000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "8795000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25267000000", "longTermDebt": "10870000000", "shortTermDebt": "898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8993000000", "reportedCurrency": "USD", "retainedEarnings": "14142000000", "totalLiabilities": "25928000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "3682000000", "currentLongTermDebt": "898000000", "longTermInvestments": "311000000", "shortTermInvestments": "None", "currentNetReceivables": "2703000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21585000000", "currentAccountsPayable": "696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12734000000", "totalShareholderEquity": "-661000000", "capitalLeaseObligations": "966000000", "otherCurrentLiabilities": "6083000000", "totalCurrentLiabilities": "7677000000", "otherNonCurrentLiabilities": "5049000000", "totalNonCurrentLiabilities": "18251000000", "cashAndShortTermInvestments": "717000000", "commonStockSharesOutstanding": "300100000", "intangibleAssetsExcludingGoodwill": "8993000000", "cashAndCashEquivalentsAtCarryingValue": "717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "881000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-597000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "income_statement": { "revenue": 6075000000, "cost_of_revenue": 4653000000, "gross_profit": 1422000000, "ebit": 1105000000, "ebitda": 1175000000, "pretax_income": 964000000, "tax_provision": 238000000, "net_income": 726000000, "net_income_to_common": 726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563000000, "total_current_assets": 3444000000, "total_assets": 25087000000, "short_term_debt": 894000000, "long_term_debt": 10403000000, "total_debt": 11297000000, "total_liabilities": 25311000000, "total_equity": -224000000, "shares_outstanding": 305000000, "goodwill_and_intangibles": 17845000000 }, "cash_flow": { "operating_cash_flow": 651000000, "capital_expenditure": 99000000, "free_cash_flow": 750000000, "dividends_paid": 157000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116464, "ticker_id": 7045, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:02.699499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1105000000", "ebitda": "1175000000", "netIncome": "726000000", "grossProfit": "1422000000", "depreciation": "None", "totalRevenue": "6075000000", "costOfRevenue": "4653000000", "interestIncome": "None", "incomeBeforeTax": "964000000", "interestExpense": "141000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "4653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "726000000" }, "balance": { "goodwill": "8850000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25087000000", "longTermDebt": "10403000000", "shortTermDebt": "894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8995000000", "reportedCurrency": "USD", "retainedEarnings": "13544000000", "totalLiabilities": "25311000000", "otherCurrentAssets": "316000000", "totalCurrentAssets": "3444000000", "currentLongTermDebt": "894000000", "longTermInvestments": "311000000", "shortTermInvestments": "None", "currentNetReceivables": "2565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21643000000", "currentAccountsPayable": "670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1560000000", "shortLongTermDebtTotal": "12296000000", "totalShareholderEquity": "-224000000", "capitalLeaseObligations": "999000000", "otherCurrentLiabilities": "5956000000", "totalCurrentLiabilities": "7520000000", "otherNonCurrentLiabilities": "1652000000", "totalNonCurrentLiabilities": "17791000000", "cashAndShortTermInvestments": "563000000", "commonStockSharesOutstanding": "305000000", "intangibleAssetsExcludingGoodwill": "8995000000", "cashAndCashEquivalentsAtCarryingValue": "563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "726000000", "profitLoss": "None", "dividendPayout": "157000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "651000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000000", "cashflowFromInvestment": "-184000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6075000000, "cost_of_revenue": 4653000000, "gross_profit": 1422000000, "research_and_development": null, "selling_general_admin": 240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1105000000, "depreciation_amortisation": 70000000, "ebitda": 1175000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 964000000, "tax_provision": 238000000, "effective_tax_rate": null, "net_income": 726000000, "net_income_continuing_ops": 726000000, "net_income_to_common": 726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563000000, "short_term_investments": null, "net_receivables": 2565000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3444000000, "net_ppe": null, "goodwill": 8850000000, "intangible_assets": 8995000000, "goodwill_and_intangibles": 17845000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21643000000, "total_assets": 25087000000, "short_term_debt": 894000000, "accounts_payable": 670000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7520000000, "long_term_debt": 10403000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17791000000, "total_liabilities": 25311000000, "total_debt": 11297000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13544000000, "total_equity": -224000000, "shares_outstanding": 305000000, "operating_cash_flow": 651000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000000, "dividends_paid": 157000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459000000, "free_cash_flow": 750000000, "net_change_in_cash": 8000000 }, "raw_data": { "income": { "ebit": "1105000000", "ebitda": "1175000000", "netIncome": "726000000", "grossProfit": "1422000000", "depreciation": "None", "totalRevenue": "6075000000", "costOfRevenue": "4653000000", "interestIncome": "None", "incomeBeforeTax": "964000000", "interestExpense": "141000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "4653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "726000000" }, "balance": { "goodwill": "8850000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25087000000", "longTermDebt": "10403000000", "shortTermDebt": "894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8995000000", "reportedCurrency": "USD", "retainedEarnings": "13544000000", "totalLiabilities": "25311000000", "otherCurrentAssets": "316000000", "totalCurrentAssets": "3444000000", "currentLongTermDebt": "894000000", "longTermInvestments": "311000000", "shortTermInvestments": "None", "currentNetReceivables": "2565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21643000000", "currentAccountsPayable": "670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1560000000", "shortLongTermDebtTotal": "12296000000", "totalShareholderEquity": "-224000000", "capitalLeaseObligations": "999000000", "otherCurrentLiabilities": "5956000000", "totalCurrentLiabilities": "7520000000", "otherNonCurrentLiabilities": "1652000000", "totalNonCurrentLiabilities": "17791000000", "cashAndShortTermInvestments": "563000000", "commonStockSharesOutstanding": "305000000", "intangibleAssetsExcludingGoodwill": "8995000000", "cashAndCashEquivalentsAtCarryingValue": "563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "726000000", "profitLoss": "None", "dividendPayout": "157000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "651000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000000", "cashflowFromInvestment": "-184000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }