{ "ticker": { "uuid": "d81b17e9-f86d-4599-8d13-7059b2c8dfbd", "symbol": "MBRX", "name": "Moleculin Biotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d81b17e9-f86d-4599-8d13-7059b2c8dfbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d81b17e9-f86d-4599-8d13-7059b2c8dfbd/" }, "ticker_metadata": { "id": 7067, "uuid": "d81b17e9-f86d-4599-8d13-7059b2c8dfbd", "symbol": "MBRX", "name": "Moleculin Biotech Inc", "asset_type": "equity", "market_cap": 14342500, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Moleculin Biotech, Inc., a clinical-stage pharmaceutical company, focuses on the development of cancer drug candidates for the treatment of highly resistant viruses and tumors in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d81b17e9-f86d-4599-8d13-7059b2c8dfbd", "symbol": "MBRX", "name": "Moleculin Biotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d81b17e9-f86d-4599-8d13-7059b2c8dfbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d81b17e9-f86d-4599-8d13-7059b2c8dfbd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.4, "market_cap": 98987568, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0011, "roe": -1.9978, "piotroski_f_score": 2, "momentum_12_1": -0.8525, "volatility_252d": 1.4283 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.016752+00:00", "batch_id": "" }, "size": { "price_close": 2.4, "market_cap": 98987568, "market_cap_usd": 98987568, "enterprise_value": 88807568, "shares_outstanding": 41244820, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.5196, "ptbv_ratio": 24.5322, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.0766, "ev_ebitda": null, "ev_ebit": -3.0673, "ev_sales": null, "ev_fcf": -3.6573, "earnings_yield": null, "fcf_yield": -0.2734, "price_to_sales": null, "price_to_book": 6.5196, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0011, "buyback_yield": 0, "shareholder_yield": 0.0011, "debt_paydown_yield": null, "total_yield": 0.0011 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.9978, "roa": -1.2983, "roic": -4.3403, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8005, "accruals_ratio": -0.259, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.7193, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0029, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5388, "net_debt_to_ebitda": 0.3524, "debt_to_assets": 0.0059, "interest_coverage": null, "current_ratio": 1.3767, "quick_ratio": 1.3767, "net_debt": -10180000, "local_beta": 0.002, "volatility_252d": 1.4283, "volatility_60d": 2.2466, "max_drawdown_12m": -0.8983, "risk_adjusted_momentum": -0.5969 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9708, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0283, "price_return_3m": 0.1538, "price_return_6m": -0.6685, "price_return_9m": -0.744, "price_return_12m": -0.8567, "price_return_12m_ex1m": -0.8525, "momentum_6m": -0.6685, "momentum_12m": -0.8567, "momentum_12_1": -0.8525, "distance_from_52w_high": -0.8803, "distance_from_52w_low": 0.1765, "relative_strength": -1.0147 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -67000, "ebit_ttm": -28953000, "ebitda_ttm": -28885000, "net_income_ttm": -30332000, "eps_diluted_ttm": -0.7354, "operating_cash_flow_ttm": -24282000, "capital_expenditure_ttm": 0, "fcf_ttm": -24282000, "dividends_paid_ttm": 104000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10317000, "total_current_assets": 10961000, "total_current_liabilities": 7962000, "net_ppe": null, "total_assets": 23363000, "total_debt": 137000, "total_equity": 15183000, "net_working_capital": -7181000, "book_value_per_share": 0.3681, "retained_earnings": -218849000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4035000, "tangible_book_per_share": 0.0978 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1990, "ticker_id": 7067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.016752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.4, "market_cap": 98987568, "market_cap_usd": 98987568, "enterprise_value": 88807568, "shares_outstanding": 41244820, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.51963169, "ptbv_ratio": 24.53223494, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.07658216, "ev_ebitda": null, "ev_ebit": -3.06730107, "ev_sales": null, "ev_fcf": -3.65734157, "earnings_yield": null, "fcf_yield": -0.27342264, "dividend_yield": 0.00105064, "buyback_yield": 0, "shareholder_yield": 0.00105064, "debt_paydown_yield": null, "total_yield": 0.00105064, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.99776065, "roa": -1.29829217, "roic": -4.34034579, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.80054068, "accruals_ratio": -0.25895647, "sbc_to_revenue": null, "debt_to_equity": 0.53876046, "net_debt_to_ebitda": 0.35243206, "debt_to_assets": 0.00586397, "interest_coverage": null, "current_ratio": 1.37666415, "quick_ratio": 1.37666415, "net_debt": -10180000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97082082, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.719335, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02834008, "price_return_3m": 0.15384615, "price_return_6m": -0.66850829, "price_return_9m": -0.744, "price_return_12m": -0.85671642, "price_return_12m_ex1m": -0.85253731, "distance_from_52w_high": -0.88029925, "distance_from_52w_low": 0.17647059, "relative_strength": -1.01465747, "local_beta": 0.002, "volatility_252d": 1.428288, "volatility_60d": 2.246623, "max_drawdown_12m": -0.89825436, "revenue_ttm": 0, "gross_profit_ttm": -67000, "ebit_ttm": -28953000, "ebitda_ttm": -28885000, "net_income_ttm": -30332000, "eps_diluted_ttm": -0.73541356, "operating_cash_flow_ttm": -24282000, "capital_expenditure_ttm": 0, "fcf_ttm": -24282000, "dividends_paid_ttm": 104000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10317000, "total_current_assets": 10961000, "total_current_liabilities": 7962000, "net_ppe": null, "total_assets": 23363000, "total_debt": 137000, "total_equity": 15183000, "net_working_capital": -7181000, "book_value_per_share": 0.36811895, "retained_earnings": -218849000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4035000, "tangible_book_per_share": 0.09783047, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.4, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0011, "roe": -1.9978, "momentum_12_1": -0.8525, "complete_fields": { "id": 1990, "ticker_id": 7067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.016752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.4, "market_cap": 98987568, "market_cap_usd": 98987568, "enterprise_value": 88807568, "shares_outstanding": 41244820, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.51963169, "ptbv_ratio": 24.53223494, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.07658216, "ev_ebitda": null, "ev_ebit": -3.06730107, "ev_sales": null, "ev_fcf": -3.65734157, "earnings_yield": null, "fcf_yield": -0.27342264, "dividend_yield": 0.00105064, "buyback_yield": 0, "shareholder_yield": 0.00105064, "debt_paydown_yield": null, "total_yield": 0.00105064, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.99776065, "roa": -1.29829217, "roic": -4.34034579, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.80054068, "accruals_ratio": -0.25895647, "sbc_to_revenue": null, "debt_to_equity": 0.53876046, "net_debt_to_ebitda": 0.35243206, "debt_to_assets": 0.00586397, "interest_coverage": null, "current_ratio": 1.37666415, "quick_ratio": 1.37666415, "net_debt": -10180000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97082082, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.719335, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02834008, "price_return_3m": 0.15384615, "price_return_6m": -0.66850829, "price_return_9m": -0.744, "price_return_12m": -0.85671642, "price_return_12m_ex1m": -0.85253731, "distance_from_52w_high": -0.88029925, "distance_from_52w_low": 0.17647059, "relative_strength": -1.01465747, "local_beta": 0.002, "volatility_252d": 1.428288, "volatility_60d": 2.246623, "max_drawdown_12m": -0.89825436, "revenue_ttm": 0, "gross_profit_ttm": -67000, "ebit_ttm": -28953000, "ebitda_ttm": -28885000, "net_income_ttm": -30332000, "eps_diluted_ttm": -0.73541356, "operating_cash_flow_ttm": -24282000, "capital_expenditure_ttm": 0, "fcf_ttm": -24282000, "dividends_paid_ttm": 104000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10317000, "total_current_assets": 10961000, "total_current_liabilities": 7962000, "net_ppe": null, "total_assets": 23363000, "total_debt": 137000, "total_equity": 15183000, "net_working_capital": -7181000, "book_value_per_share": 0.36811895, "retained_earnings": -218849000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4035000, "tangible_book_per_share": 0.09783047, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 90000, "gross_profit": -90000, "ebit": -25103000, "ebitda": -25013000, "pretax_income": -33560000, "tax_provision": null, "net_income": -33560000, "net_income_to_common": -33560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8878000, "total_current_assets": 9686000, "total_assets": 22126000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 7120000, "total_equity": 15006000, "shares_outstanding": 11845690, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -22735000, "capital_expenditure": 0, "free_cash_flow": -22735000, "dividends_paid": 104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117478, "ticker_id": 7067, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25103000", "ebitda": "-25013000", "netIncome": "-33560000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90000", "interestIncome": "105000", "incomeBeforeTax": "-33560000", "interestExpense": "None", "operatingIncome": "-25103000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "25103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "9122000", "netIncomeFromContinuingOperations": "-33560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "22126000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-206004000", "totalLiabilities": "7120000", "otherCurrentAssets": "801000", "totalCurrentAssets": "9686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12440000", "currentAccountsPayable": "3508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359000", "totalShareholderEquity": "15006000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "3209000", "totalCurrentLiabilities": "6854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266000", "cashAndShortTermInvestments": "8878000", "commonStockSharesOutstanding": "11845690", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "8878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33560000", "profitLoss": "None", "dividendPayout": "104000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22735000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27284000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 90000, "gross_profit": -90000, "research_and_development": 15891000, "selling_general_admin": 9122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25103000, "depreciation_amortisation": 90000, "ebitda": -25013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33560000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33560000, "net_income_continuing_ops": -33560000, "net_income_to_common": -33560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8878000, "short_term_investments": null, "net_receivables": 7000, "inventory": null, "other_current_assets": null, "total_current_assets": 9686000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12440000, "total_assets": 22126000, "short_term_debt": 137000, "accounts_payable": 3508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266000, "total_liabilities": 7120000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206004000, "total_equity": 15006000, "shares_outstanding": 11845690, "operating_cash_flow": -22735000, "stock_based_compensation": 1664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27284000, "free_cash_flow": -22735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25103000", "ebitda": "-25013000", "netIncome": "-33560000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90000", "interestIncome": "105000", "incomeBeforeTax": "-33560000", "interestExpense": "None", "operatingIncome": "-25103000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "25103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "9122000", "netIncomeFromContinuingOperations": "-33560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "22126000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-206004000", "totalLiabilities": "7120000", "otherCurrentAssets": "801000", "totalCurrentAssets": "9686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12440000", "currentAccountsPayable": "3508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359000", "totalShareholderEquity": "15006000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "3209000", "totalCurrentLiabilities": "6854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266000", "cashAndShortTermInvestments": "8878000", "commonStockSharesOutstanding": "11845690", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "8878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33560000", "profitLoss": "None", "dividendPayout": "104000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22735000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27284000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 126000, "gross_profit": -126000, "ebit": -26641000, "ebitda": -26515000, "pretax_income": -21763000, "tax_provision": null, "net_income": -21763000, "net_income_to_common": -21763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4278000, "total_current_assets": 5194000, "total_assets": 16925000, "short_term_debt": 120000, "long_term_debt": null, "total_debt": 120000, "total_liabilities": 10946000, "total_equity": 5979000, "shares_outstanding": 137720, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -23862000, "capital_expenditure": 13000, "free_cash_flow": -23849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117483, "ticker_id": 7067, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26641000", "ebitda": "-26515000", "netIncome": "-21763000", "grossProfit": "-126000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "126000", "interestIncome": "550000", "incomeBeforeTax": "-21763000", "interestExpense": "None", "operatingIncome": "-26641000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "550000", "nonInterestIncome": "None", "operatingExpenses": "26641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "8786000", "netIncomeFromContinuingOperations": "-21763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16925000", "longTermDebt": "None", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-153367000", "totalLiabilities": "10946000", "otherCurrentAssets": "916000", "totalCurrentAssets": "5194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11731000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478000", "totalShareholderEquity": "5979000", "capitalLeaseObligations": "478000", "otherCurrentLiabilities": "3209000", "totalCurrentLiabilities": "5359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5587000", "cashAndShortTermInvestments": "4278000", "commonStockSharesOutstanding": "137720", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "4278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23862000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4635000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 126000, "gross_profit": -126000, "research_and_development": 17729000, "selling_general_admin": 8786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26641000, "depreciation_amortisation": 126000, "ebitda": -26515000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21763000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21763000, "net_income_continuing_ops": -21763000, "net_income_to_common": -21763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4278000, "short_term_investments": null, "net_receivables": 20000, "inventory": null, "other_current_assets": null, "total_current_assets": 5194000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11731000, "total_assets": 16925000, "short_term_debt": 120000, "accounts_payable": 2030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5587000, "total_liabilities": 10946000, "total_debt": 120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153367000, "total_equity": 5979000, "shares_outstanding": 137720, "operating_cash_flow": -23862000, "stock_based_compensation": 1726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4635000, "free_cash_flow": -23849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26641000", "ebitda": "-26515000", "netIncome": "-21763000", "grossProfit": "-126000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "126000", "interestIncome": "550000", "incomeBeforeTax": "-21763000", "interestExpense": "None", "operatingIncome": "-26641000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "550000", "nonInterestIncome": "None", "operatingExpenses": "26641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "8786000", "netIncomeFromContinuingOperations": "-21763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16925000", "longTermDebt": "None", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-153367000", "totalLiabilities": "10946000", "otherCurrentAssets": "916000", "totalCurrentAssets": "5194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11731000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478000", "totalShareholderEquity": "5979000", "capitalLeaseObligations": "478000", "otherCurrentLiabilities": "3209000", "totalCurrentLiabilities": "5359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5587000", "cashAndShortTermInvestments": "4278000", "commonStockSharesOutstanding": "137720", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "4278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23862000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4635000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 127000, "gross_profit": -127000, "ebit": -29631000, "ebitda": -29504000, "pretax_income": -29769000, "tax_provision": null, "net_income": -29769000, "net_income_to_common": -29769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23550000, "total_current_assets": 26273000, "total_assets": 38217000, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 12144000, "total_equity": 26073000, "shares_outstanding": 79024, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -24101000, "capital_expenditure": 124000, "free_cash_flow": -23977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117488, "ticker_id": 7067, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29631000", "ebitda": "-29504000", "netIncome": "-29769000", "grossProfit": "-127000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "127000", "interestIncome": "1232000", "incomeBeforeTax": "-29769000", "interestExpense": "None", "operatingIncome": "-29631000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1232000", "nonInterestIncome": "None", "operatingExpenses": "29631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "10017000", "netIncomeFromContinuingOperations": "-26270000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "38217000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-131604000", "totalLiabilities": "12144000", "otherCurrentAssets": "2723000", "totalCurrentAssets": "26273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11944000", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "26073000", "capitalLeaseObligations": "574000", "otherCurrentLiabilities": "4217000", "totalCurrentLiabilities": "6815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5329000", "cashAndShortTermInvestments": "23550000", "commonStockSharesOutstanding": "79024", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "23550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24101000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4651000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "1984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 127000, "gross_profit": -127000, "research_and_development": 19487000, "selling_general_admin": 10017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29631000, "depreciation_amortisation": 127000, "ebitda": -29504000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29769000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29769000, "net_income_continuing_ops": -26270000, "net_income_to_common": -29769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23550000, "short_term_investments": null, "net_receivables": 99000, "inventory": 1, "other_current_assets": null, "total_current_assets": 26273000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11944000, "total_assets": 38217000, "short_term_debt": 100000, "accounts_payable": 2498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5329000, "total_liabilities": 12144000, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131604000, "total_equity": 26073000, "shares_outstanding": 79024, "operating_cash_flow": -24101000, "stock_based_compensation": 1984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4651000, "free_cash_flow": -23977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29631000", "ebitda": "-29504000", "netIncome": "-29769000", "grossProfit": "-127000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "127000", "interestIncome": "1232000", "incomeBeforeTax": "-29769000", "interestExpense": "None", "operatingIncome": "-29631000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1232000", "nonInterestIncome": "None", "operatingExpenses": "29631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "10017000", "netIncomeFromContinuingOperations": "-26270000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "38217000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-131604000", "totalLiabilities": "12144000", "otherCurrentAssets": "2723000", "totalCurrentAssets": "26273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11944000", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "26073000", "capitalLeaseObligations": "574000", "otherCurrentLiabilities": "4217000", "totalCurrentLiabilities": "6815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5329000", "cashAndShortTermInvestments": "23550000", "commonStockSharesOutstanding": "79024", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "23550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24101000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4651000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "1984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 222000, "gross_profit": -222000, "ebit": -30640000, "ebitda": -30510000, "pretax_income": -29025000, "tax_provision": -1615000, "net_income": -29025000, "net_income_to_common": -29025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43145000, "total_current_assets": 45596000, "total_assets": 57422000, "short_term_debt": 116000, "long_term_debt": null, "total_debt": 116000, "total_liabilities": 5231000, "total_equity": 52191000, "shares_outstanding": 76278, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -27639000, "capital_expenditure": 67000, "free_cash_flow": -27572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117493, "ticker_id": 7067, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30640000", "ebitda": "-30510000", "netIncome": "-29025000", "grossProfit": "-222000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "222000", "interestIncome": "240000", "incomeBeforeTax": "-29025000", "interestExpense": "1615000", "operatingIncome": "-30640000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1615000", "reportedCurrency": "USD", "netInterestIncome": "240000", "nonInterestIncome": "None", "operatingExpenses": "30640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "11542000", "netIncomeFromContinuingOperations": "-29025000" }, "balance": { "goodwill": "None", "inventory": "-22000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "57422000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-101835000", "totalLiabilities": "5231000", "otherCurrentAssets": "2451000", "totalCurrentAssets": "45596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11826000", "currentAccountsPayable": "2095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451000", "totalShareholderEquity": "52191000", "capitalLeaseObligations": "451000", "otherCurrentLiabilities": "2608000", "totalCurrentLiabilities": "4819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412000", "cashAndShortTermInvestments": "43145000", "commonStockSharesOutstanding": "76278", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "43145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27639000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "2275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 222000, "gross_profit": -222000, "research_and_development": 18968000, "selling_general_admin": 11542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30640000, "depreciation_amortisation": 130000, "ebitda": -30510000, "interest_expense": 1615000, "interest_income": null, "other_non_operating": null, "pretax_income": -29025000, "tax_provision": -1615000, "effective_tax_rate": null, "net_income": -29025000, "net_income_continuing_ops": -29025000, "net_income_to_common": -29025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43145000, "short_term_investments": null, "net_receivables": 22000, "inventory": -22000, "other_current_assets": null, "total_current_assets": 45596000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11826000, "total_assets": 57422000, "short_term_debt": 116000, "accounts_payable": 2095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412000, "total_liabilities": 5231000, "total_debt": 116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101835000, "total_equity": 52191000, "shares_outstanding": 76278, "operating_cash_flow": -27639000, "stock_based_compensation": 2275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": -27572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30640000", "ebitda": "-30510000", "netIncome": "-29025000", "grossProfit": "-222000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "222000", "interestIncome": "240000", "incomeBeforeTax": "-29025000", "interestExpense": "1615000", "operatingIncome": "-30640000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1615000", "reportedCurrency": "USD", "netInterestIncome": "240000", "nonInterestIncome": "None", "operatingExpenses": "30640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "11542000", "netIncomeFromContinuingOperations": "-29025000" }, "balance": { "goodwill": "None", "inventory": "-22000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "57422000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-101835000", "totalLiabilities": "5231000", "otherCurrentAssets": "2451000", "totalCurrentAssets": "45596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11826000", "currentAccountsPayable": "2095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451000", "totalShareholderEquity": "52191000", "capitalLeaseObligations": "451000", "otherCurrentLiabilities": "2608000", "totalCurrentLiabilities": "4819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412000", "cashAndShortTermInvestments": "43145000", "commonStockSharesOutstanding": "76278", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "43145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27639000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "2275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 260000, "gross_profit": -260000, "ebit": -22968000, "ebitda": -22804000, "pretax_income": -15894000, "tax_provision": -7034000, "net_income": -15894000, "net_income_to_common": -15894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70903000, "total_current_assets": 72497000, "total_assets": 84090000, "short_term_debt": 96000, "long_term_debt": null, "total_debt": 96000, "total_liabilities": 5097000, "total_equity": 78993000, "shares_outstanding": 71669, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -18951000, "capital_expenditure": 19000, "free_cash_flow": -18932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117498, "ticker_id": 7067, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22968000", "ebitda": "-22804000", "netIncome": "-15894000", "grossProfit": "-260000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "260000", "interestIncome": "306000", "incomeBeforeTax": "-15894000", "interestExpense": "7074000", "operatingIncome": "-22968000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7034000", "reportedCurrency": "USD", "netInterestIncome": "306000", "nonInterestIncome": "None", "operatingExpenses": "22968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "8386000", "netIncomeFromContinuingOperations": "-15894000" }, "balance": { "goodwill": "None", "inventory": "-45000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "84090000", "longTermDebt": "None", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-72810000", "totalLiabilities": "5097000", "otherCurrentAssets": "1549000", "totalCurrentAssets": "72497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11593000", "currentAccountsPayable": "1364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445000", "shortLongTermDebtTotal": "159000", "totalShareholderEquity": "78993000", "capitalLeaseObligations": "159000", "otherCurrentLiabilities": "2162000", "totalCurrentLiabilities": "3622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1475000", "cashAndShortTermInvestments": "70903000", "commonStockSharesOutstanding": "71669", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "70903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18951000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74724000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "2373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 260000, "gross_profit": -260000, "research_and_development": 14418000, "selling_general_admin": 8386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22968000, "depreciation_amortisation": 164000, "ebitda": -22804000, "interest_expense": 7074000, "interest_income": null, "other_non_operating": null, "pretax_income": -15894000, "tax_provision": -7034000, "effective_tax_rate": null, "net_income": -15894000, "net_income_continuing_ops": -15894000, "net_income_to_common": -15894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70903000, "short_term_investments": null, "net_receivables": 45000, "inventory": -45000, "other_current_assets": null, "total_current_assets": 72497000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11593000, "total_assets": 84090000, "short_term_debt": 96000, "accounts_payable": 1364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475000, "total_liabilities": 5097000, "total_debt": 96000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72810000, "total_equity": 78993000, "shares_outstanding": 71669, "operating_cash_flow": -18951000, "stock_based_compensation": 2373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74724000, "free_cash_flow": -18932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22968000", "ebitda": "-22804000", "netIncome": "-15894000", "grossProfit": "-260000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "260000", "interestIncome": "306000", "incomeBeforeTax": "-15894000", "interestExpense": "7074000", "operatingIncome": "-22968000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7034000", "reportedCurrency": "USD", "netInterestIncome": "306000", "nonInterestIncome": "None", "operatingExpenses": "22968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "8386000", "netIncomeFromContinuingOperations": "-15894000" }, "balance": { "goodwill": "None", "inventory": "-45000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "84090000", "longTermDebt": "None", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-72810000", "totalLiabilities": "5097000", "otherCurrentAssets": "1549000", "totalCurrentAssets": "72497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11593000", "currentAccountsPayable": "1364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445000", "shortLongTermDebtTotal": "159000", "totalShareholderEquity": "78993000", "capitalLeaseObligations": "159000", "otherCurrentLiabilities": "2162000", "totalCurrentLiabilities": "3622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1475000", "cashAndShortTermInvestments": "70903000", "commonStockSharesOutstanding": "71669", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "70903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18951000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74724000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "2373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 285000, "gross_profit": -285000, "ebit": -19742000, "ebitda": -19542000, "pretax_income": -17355000, "tax_provision": -2359000, "net_income": -17355000, "net_income_to_common": -17355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15173000, "total_current_assets": 17198000, "total_assets": 29160000, "short_term_debt": 118000, "long_term_debt": null, "total_debt": 118000, "total_liabilities": 11271000, "total_equity": 17889000, "shares_outstanding": 26255, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -17771000, "capital_expenditure": 376000, "free_cash_flow": -17395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117503, "ticker_id": 7067, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19742000", "ebitda": "-19542000", "netIncome": "-17355000", "grossProfit": "-285000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "285000", "interestIncome": "13000", "incomeBeforeTax": "-17355000", "interestExpense": "13000", "operatingIncome": "-19742000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2359000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "19742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12757000", "otherNonOperatingIncome": "2374000", "costofGoodsAndServicesSold": "285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "6785000", "netIncomeFromContinuingOperations": "-17355000" }, "balance": { "goodwill": "None", "inventory": "1860000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "29160000", "longTermDebt": "None", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-56916000", "totalLiabilities": "11271000", "otherCurrentAssets": "2024000", "totalCurrentAssets": "17198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11962000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "685000", "shortLongTermDebtTotal": "277000", "totalShareholderEquity": "17889000", "capitalLeaseObligations": "277000", "otherCurrentLiabilities": "1673000", "totalCurrentLiabilities": "2920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8351000", "cashAndShortTermInvestments": "15173000", "commonStockSharesOutstanding": "26255", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "15173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17771000", "capitalExpenditures": "376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22549000", "cashflowFromInvestment": "-374000", "stockBasedCompensation": "1680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4404000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 285000, "gross_profit": -285000, "research_and_development": 12757000, "selling_general_admin": 6785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19742000, "depreciation_amortisation": 200000, "ebitda": -19542000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -17355000, "tax_provision": -2359000, "effective_tax_rate": null, "net_income": -17355000, "net_income_continuing_ops": -17355000, "net_income_to_common": -17355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15173000, "short_term_investments": null, "net_receivables": 1000, "inventory": 1860000, "other_current_assets": null, "total_current_assets": 17198000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11962000, "total_assets": 29160000, "short_term_debt": 118000, "accounts_payable": 1129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8351000, "total_liabilities": 11271000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56916000, "total_equity": 17889000, "shares_outstanding": 26255, "operating_cash_flow": -17771000, "stock_based_compensation": 1680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22549000, "free_cash_flow": -17395000, "net_change_in_cash": 4404000 }, "raw_data": { "income": { "ebit": "-19742000", "ebitda": "-19542000", "netIncome": "-17355000", "grossProfit": "-285000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "285000", "interestIncome": "13000", "incomeBeforeTax": "-17355000", "interestExpense": "13000", "operatingIncome": "-19742000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2359000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "19742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12757000", "otherNonOperatingIncome": "2374000", "costofGoodsAndServicesSold": "285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "6785000", "netIncomeFromContinuingOperations": "-17355000" }, "balance": { "goodwill": "None", "inventory": "1860000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "29160000", "longTermDebt": "None", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-56916000", "totalLiabilities": "11271000", "otherCurrentAssets": "2024000", "totalCurrentAssets": "17198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11962000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "685000", "shortLongTermDebtTotal": "277000", "totalShareholderEquity": "17889000", "capitalLeaseObligations": "277000", "otherCurrentLiabilities": "1673000", "totalCurrentLiabilities": "2920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8351000", "cashAndShortTermInvestments": "15173000", "commonStockSharesOutstanding": "26255", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "15173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17771000", "capitalExpenditures": "376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22549000", "cashflowFromInvestment": "-374000", "stockBasedCompensation": "1680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4404000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "ebit": -13434000, "ebitda": -13249000, "pretax_income": -13434000, "tax_provision": -229000, "net_income": -13205000, "net_income_to_common": -13205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10735000, "total_current_assets": 13484000, "total_assets": 25235000, "short_term_debt": 103000, "long_term_debt": null, "total_debt": 103000, "total_liabilities": 9664000, "total_equity": 15571000, "shares_outstanding": 18098, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -17198000, "capital_expenditure": 52000, "free_cash_flow": -17146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117508, "ticker_id": 7067, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13434000", "ebitda": "-13249000", "netIncome": "-13205000", "grossProfit": "-185000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "185000", "interestIncome": "4075000", "incomeBeforeTax": "-13434000", "interestExpense": "8152000", "operatingIncome": "-17524000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-229000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "17339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11013000", "otherNonOperatingIncome": "4077000", "costofGoodsAndServicesSold": "185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "6312000", "netIncomeFromContinuingOperations": "-13205000" }, "balance": { "goodwill": "None", "inventory": "2209000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "25235000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-39561000", "totalLiabilities": "9664000", "otherCurrentAssets": "2738000", "totalCurrentAssets": "13484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11751000", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603000", "shortLongTermDebtTotal": "379000", "totalShareholderEquity": "15571000", "capitalLeaseObligations": "379000", "otherCurrentLiabilities": "1314000", "totalCurrentLiabilities": "3570000", "otherNonCurrentLiabilities": "276000", "totalNonCurrentLiabilities": "6093999", "cashAndShortTermInvestments": "10735000", "commonStockSharesOutstanding": "18098", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "10735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17198000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20854000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "1537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "research_and_development": 11013000, "selling_general_admin": 6312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13434000, "depreciation_amortisation": 185000, "ebitda": -13249000, "interest_expense": 8152000, "interest_income": null, "other_non_operating": null, "pretax_income": -13434000, "tax_provision": -229000, "effective_tax_rate": null, "net_income": -13205000, "net_income_continuing_ops": -13205000, "net_income_to_common": -13205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10735000, "short_term_investments": null, "net_receivables": 11000, "inventory": 2209000, "other_current_assets": null, "total_current_assets": 13484000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11751000, "total_assets": 25235000, "short_term_debt": 103000, "accounts_payable": 2153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6093999, "total_liabilities": 9664000, "total_debt": 103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39561000, "total_equity": 15571000, "shares_outstanding": 18098, "operating_cash_flow": -17198000, "stock_based_compensation": 1537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20854000, "free_cash_flow": -17146000, "net_change_in_cash": 3605000 }, "raw_data": { "income": { "ebit": "-13434000", "ebitda": "-13249000", "netIncome": "-13205000", "grossProfit": "-185000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "185000", "interestIncome": "4075000", "incomeBeforeTax": "-13434000", "interestExpense": "8152000", "operatingIncome": "-17524000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-229000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "17339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11013000", "otherNonOperatingIncome": "4077000", "costofGoodsAndServicesSold": "185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "6312000", "netIncomeFromContinuingOperations": "-13205000" }, "balance": { "goodwill": "None", "inventory": "2209000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "25235000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-39561000", "totalLiabilities": "9664000", "otherCurrentAssets": "2738000", "totalCurrentAssets": "13484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11751000", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603000", "shortLongTermDebtTotal": "379000", "totalShareholderEquity": "15571000", "capitalLeaseObligations": "379000", "otherCurrentLiabilities": "1314000", "totalCurrentLiabilities": "3570000", "otherNonCurrentLiabilities": "276000", "totalNonCurrentLiabilities": "6093999", "cashAndShortTermInvestments": "10735000", "commonStockSharesOutstanding": "18098", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "10735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17198000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20854000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "1537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -15025000, "ebitda": -14957000, "pretax_income": -11876000, "tax_provision": 3145000, "net_income": -11876000, "net_income_to_common": -11876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7134000, "total_current_assets": 7974000, "total_assets": 19585000, "short_term_debt": 180000, "long_term_debt": null, "total_debt": 180000, "total_liabilities": 5313000, "total_equity": 14272000, "shares_outstanding": 11513, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -12203000, "capital_expenditure": 417000, "free_cash_flow": -11786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117513, "ticker_id": 7067, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15025000", "ebitda": "-14957000", "netIncome": "-11876000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68000", "interestIncome": "3189000", "incomeBeforeTax": "-11876000", "interestExpense": "0", "operatingIncome": "-15025000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3145000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "15025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9728000", "otherNonOperatingIncome": "3145000", "costofGoodsAndServicesSold": "68000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "5297000", "netIncomeFromContinuingOperations": "-11876000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "19585000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-26356000", "totalLiabilities": "5313000", "otherCurrentAssets": "955000", "totalCurrentAssets": "7974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11611000", "currentAccountsPayable": "1246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "463000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "3878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1435000", "cashAndShortTermInvestments": "7134000", "commonStockSharesOutstanding": "11513", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "7134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12203000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "-5000", "cashflowFromFinancing": "12045000", "cashflowFromInvestment": "-417000", "stockBasedCompensation": "1140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-580000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "research_and_development": 9728000, "selling_general_admin": 5297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15025000, "depreciation_amortisation": 68000, "ebitda": -14957000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11876000, "tax_provision": 3145000, "effective_tax_rate": null, "net_income": -11876000, "net_income_continuing_ops": -11876000, "net_income_to_common": -11876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7134000, "short_term_investments": null, "net_receivables": 56000, "inventory": null, "other_current_assets": null, "total_current_assets": 7974000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11611000, "total_assets": 19585000, "short_term_debt": 180000, "accounts_payable": 1246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3878000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1435000, "total_liabilities": 5313000, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26356000, "total_equity": 14272000, "shares_outstanding": 11513, "operating_cash_flow": -12203000, "stock_based_compensation": 1140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12045000, "free_cash_flow": -11786000, "net_change_in_cash": -580000 }, "raw_data": { "income": { "ebit": "-15025000", "ebitda": "-14957000", "netIncome": "-11876000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68000", "interestIncome": "3189000", "incomeBeforeTax": "-11876000", "interestExpense": "0", "operatingIncome": "-15025000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3145000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "15025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9728000", "otherNonOperatingIncome": "3145000", "costofGoodsAndServicesSold": "68000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "5297000", "netIncomeFromContinuingOperations": "-11876000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "19585000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-26356000", "totalLiabilities": "5313000", "otherCurrentAssets": "955000", "totalCurrentAssets": "7974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11611000", "currentAccountsPayable": "1246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "463000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "3878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1435000", "cashAndShortTermInvestments": "7134000", "commonStockSharesOutstanding": "11513", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "7134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12203000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "-5000", "cashflowFromFinancing": "12045000", "cashflowFromInvestment": "-417000", "stockBasedCompensation": "1140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-580000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -7874000, "ebitda": -7866000, "pretax_income": -12845000, "tax_provision": null, "net_income": -12845000, "net_income_to_common": -12845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10317000, "total_current_assets": 10961000, "total_assets": 23363000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8180000, "total_equity": 15183000, "shares_outstanding": 41244820, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -6111000, "capital_expenditure": 0, "free_cash_flow": -6111000, "dividends_paid": 1765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117476, "ticker_id": 7067, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7874000", "ebitda": "-7866000", "netIncome": "-12845000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "34000", "incomeBeforeTax": "-12845000", "interestExpense": "None", "operatingIncome": "-7874000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "7874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2488000", "netIncomeFromContinuingOperations": "-12845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "23363000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-218849000", "totalLiabilities": "8180000", "otherCurrentAssets": "644000", "totalCurrentAssets": "10961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12402000", "currentAccountsPayable": "4574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000", "totalShareholderEquity": "15183000", "capitalLeaseObligations": "326000", "otherCurrentLiabilities": "3388000", "totalCurrentLiabilities": "7962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218000", "cashAndShortTermInvestments": "10317000", "commonStockSharesOutstanding": "41244820", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "10317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12845000", "profitLoss": "None", "dividendPayout": "1765000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6111000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7612000", "cashflowFromInvestment": "None", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 5378000, "selling_general_admin": 2488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7874000, "depreciation_amortisation": 8000, "ebitda": -7866000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12845000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12845000, "net_income_continuing_ops": -12845000, "net_income_to_common": -12845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10317000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10961000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12402000, "total_assets": 23363000, "short_term_debt": null, "accounts_payable": 4574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218000, "total_liabilities": 8180000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218849000, "total_equity": 15183000, "shares_outstanding": 41244820, "operating_cash_flow": -6111000, "stock_based_compensation": 380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7612000, "free_cash_flow": -6111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7874000", "ebitda": "-7866000", "netIncome": "-12845000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "34000", "incomeBeforeTax": "-12845000", "interestExpense": "None", "operatingIncome": "-7874000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "7874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2488000", "netIncomeFromContinuingOperations": "-12845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "23363000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-218849000", "totalLiabilities": "8180000", "otherCurrentAssets": "644000", "totalCurrentAssets": "10961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12402000", "currentAccountsPayable": "4574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000", "totalShareholderEquity": "15183000", "capitalLeaseObligations": "326000", "otherCurrentLiabilities": "3388000", "totalCurrentLiabilities": "7962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218000", "cashAndShortTermInvestments": "10317000", "commonStockSharesOutstanding": "41244820", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "10317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12845000", "profitLoss": "None", "dividendPayout": "1765000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6111000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7612000", "cashflowFromInvestment": "None", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -7533000, "ebitda": -7524000, "pretax_income": 15552000, "tax_provision": null, "net_income": 15552000, "net_income_to_common": 15552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8878000, "total_current_assets": 9686000, "total_assets": 22126000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 7120000, "total_equity": 15006000, "shares_outstanding": 11845690, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -5366000, "capital_expenditure": 0, "free_cash_flow": -5366000, "dividends_paid": 104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117477, "ticker_id": 7067, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7533000", "ebitda": "-7524000", "netIncome": "15552000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "9000", "incomeBeforeTax": "15552000", "interestExpense": "None", "operatingIncome": "-7533000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "7533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2407000", "netIncomeFromContinuingOperations": "15552000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "22126000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-206004000", "totalLiabilities": "7120000", "otherCurrentAssets": "801000", "totalCurrentAssets": "9686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12440000", "currentAccountsPayable": "3508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359000", "totalShareholderEquity": "15006000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "3209000", "totalCurrentLiabilities": "6854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266000", "cashAndShortTermInvestments": "8878000", "commonStockSharesOutstanding": "11845690", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "8878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15552000", "profitLoss": "None", "dividendPayout": "104000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5366000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7487000", "cashflowFromInvestment": "None", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 5117000, "selling_general_admin": 2407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7533000, "depreciation_amortisation": 9000, "ebitda": -7524000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15552000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15552000, "net_income_continuing_ops": 15552000, "net_income_to_common": 15552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8878000, "short_term_investments": null, "net_receivables": 7000, "inventory": null, "other_current_assets": null, "total_current_assets": 9686000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12440000, "total_assets": 22126000, "short_term_debt": 137000, "accounts_payable": 3508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266000, "total_liabilities": 7120000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206004000, "total_equity": 15006000, "shares_outstanding": 11845690, "operating_cash_flow": -5366000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7487000, "free_cash_flow": -5366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7533000", "ebitda": "-7524000", "netIncome": "15552000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "9000", "incomeBeforeTax": "15552000", "interestExpense": "None", "operatingIncome": "-7533000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "7533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2407000", "netIncomeFromContinuingOperations": "15552000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "22126000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-206004000", "totalLiabilities": "7120000", "otherCurrentAssets": "801000", "totalCurrentAssets": "9686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12440000", "currentAccountsPayable": "3508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359000", "totalShareholderEquity": "15006000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "3209000", "totalCurrentLiabilities": "6854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266000", "cashAndShortTermInvestments": "8878000", "commonStockSharesOutstanding": "11845690", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "8878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15552000", "profitLoss": "None", "dividendPayout": "104000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5366000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7487000", "cashflowFromInvestment": "None", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "ebit": -5906000, "ebitda": -5884000, "pretax_income": -25399000, "tax_provision": null, "net_income": -25399000, "net_income_to_common": -25399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6703000, "total_current_assets": 7885000, "total_assets": 20353000, "short_term_debt": 132000, "long_term_debt": null, "total_debt": 132000, "total_liabilities": 47273000, "total_equity": -26920000, "shares_outstanding": 1492178, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -7223000, "capital_expenditure": 0, "free_cash_flow": -7223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117479, "ticker_id": 7067, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5906000", "ebitda": "-5884000", "netIncome": "-25399000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "39000", "incomeBeforeTax": "-25399000", "interestExpense": "None", "operatingIncome": "-5906000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "5906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "2147000", "netIncomeFromContinuingOperations": "-25399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "20353000", "longTermDebt": "None", "shortTermDebt": "132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-221556000", "totalLiabilities": "47273000", "otherCurrentAssets": "1176000", "totalCurrentAssets": "7885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12468000", "currentAccountsPayable": "2116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390000", "totalShareholderEquity": "-26920000", "capitalLeaseObligations": "390000", "otherCurrentLiabilities": "3434000", "totalCurrentLiabilities": "5682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41591000", "cashAndShortTermInvestments": "6703000", "commonStockSharesOutstanding": "1492178", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "6703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7223000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6375000", "cashflowFromInvestment": "None", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "research_and_development": 3738000, "selling_general_admin": 2147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5906000, "depreciation_amortisation": 22000, "ebitda": -5884000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25399000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25399000, "net_income_continuing_ops": -25399000, "net_income_to_common": -25399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6703000, "short_term_investments": null, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 7885000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12468000, "total_assets": 20353000, "short_term_debt": 132000, "accounts_payable": 2116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41591000, "total_liabilities": 47273000, "total_debt": 132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221556000, "total_equity": -26920000, "shares_outstanding": 1492178, "operating_cash_flow": -7223000, "stock_based_compensation": 303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6375000, "free_cash_flow": -7223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5906000", "ebitda": "-5884000", "netIncome": "-25399000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "39000", "incomeBeforeTax": "-25399000", "interestExpense": "None", "operatingIncome": "-5906000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "5906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "2147000", "netIncomeFromContinuingOperations": "-25399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "20353000", "longTermDebt": "None", "shortTermDebt": "132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-221556000", "totalLiabilities": "47273000", "otherCurrentAssets": "1176000", "totalCurrentAssets": "7885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12468000", "currentAccountsPayable": "2116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390000", "totalShareholderEquity": "-26920000", "capitalLeaseObligations": "390000", "otherCurrentLiabilities": "3434000", "totalCurrentLiabilities": "5682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41591000", "cashAndShortTermInvestments": "6703000", "commonStockSharesOutstanding": "1492178", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "6703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7223000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6375000", "cashflowFromInvestment": "None", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "ebit": -7640000, "ebitda": -7611000, "pretax_income": -7640000, "tax_provision": null, "net_income": -7640000, "net_income_to_common": -7640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7557000, "total_current_assets": 9076000, "total_assets": 21593000, "short_term_debt": 128000, "long_term_debt": null, "total_debt": 128000, "total_liabilities": 28758000, "total_equity": -7165000, "shares_outstanding": 621056, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -5582000, "capital_expenditure": 0, "free_cash_flow": -5582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117480, "ticker_id": 7067, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7640000", "ebitda": "-7611000", "netIncome": "-7640000", "grossProfit": "-29000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29000", "interestIncome": "26000", "incomeBeforeTax": "-7640000", "interestExpense": "None", "operatingIncome": "-5720000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "5691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "2091000", "netIncomeFromContinuingOperations": "-7640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "21593000", "longTermDebt": "None", "shortTermDebt": "128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-167443000", "totalLiabilities": "28758000", "otherCurrentAssets": "1514000", "totalCurrentAssets": "9076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12517000", "currentAccountsPayable": "3721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420000", "totalShareholderEquity": "-7165000", "capitalLeaseObligations": "420000", "otherCurrentLiabilities": "4064000", "totalCurrentLiabilities": "7913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20845000", "cashAndShortTermInvestments": "7557000", "commonStockSharesOutstanding": "621056", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "7557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5582000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5423000", "cashflowFromInvestment": "None", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "research_and_development": 3600000, "selling_general_admin": 2091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7640000, "depreciation_amortisation": 29000, "ebitda": -7611000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7640000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7640000, "net_income_continuing_ops": -7640000, "net_income_to_common": -7640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7557000, "short_term_investments": null, "net_receivables": 5000, "inventory": null, "other_current_assets": null, "total_current_assets": 9076000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12517000, "total_assets": 21593000, "short_term_debt": 128000, "accounts_payable": 3721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20845000, "total_liabilities": 28758000, "total_debt": 128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167443000, "total_equity": -7165000, "shares_outstanding": 621056, "operating_cash_flow": -5582000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5423000, "free_cash_flow": -5582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7640000", "ebitda": "-7611000", "netIncome": "-7640000", "grossProfit": "-29000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29000", "interestIncome": "26000", "incomeBeforeTax": "-7640000", "interestExpense": "None", "operatingIncome": "-5720000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "5691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "2091000", "netIncomeFromContinuingOperations": "-7640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "21593000", "longTermDebt": "None", "shortTermDebt": "128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-167443000", "totalLiabilities": "28758000", "otherCurrentAssets": "1514000", "totalCurrentAssets": "9076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12517000", "currentAccountsPayable": "3721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420000", "totalShareholderEquity": "-7165000", "capitalLeaseObligations": "420000", "otherCurrentLiabilities": "4064000", "totalCurrentLiabilities": "7913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20845000", "cashAndShortTermInvestments": "7557000", "commonStockSharesOutstanding": "621056", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "7557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5582000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5423000", "cashflowFromInvestment": "None", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 63000, "cost_of_revenue": 31000, "gross_profit": -31000, "ebit": -5943000, "ebitda": -5912000, "pretax_income": -6436000, "tax_provision": null, "net_income": -6436000, "net_income_to_common": -6436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7716000, "total_current_assets": 9340000, "total_assets": 21013000, "short_term_debt": 124000, "long_term_debt": null, "total_debt": 124000, "total_liabilities": 20971000, "total_equity": 42000, "shares_outstanding": 3737, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -4564000, "capital_expenditure": 0, "free_cash_flow": -4564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117481, "ticker_id": 7067, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5943000", "ebitda": "-5912000", "netIncome": "-6436000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "31000", "interestIncome": "30000", "incomeBeforeTax": "-6436000", "interestExpense": "None", "operatingIncome": "-5943000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "5943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2477000", "netIncomeFromContinuingOperations": "-6436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "21013000", "longTermDebt": "None", "shortTermDebt": "124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-159803000", "totalLiabilities": "20971000", "otherCurrentAssets": "1618000", "totalCurrentAssets": "9340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11673000", "currentAccountsPayable": "2706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450000", "totalShareholderEquity": "42000", "capitalLeaseObligations": "450000", "otherCurrentLiabilities": "4066000", "totalCurrentLiabilities": "6896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14075000", "cashAndShortTermInvestments": "7716000", "commonStockSharesOutstanding": "3737", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "7716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4564000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7999000", "cashflowFromInvestment": "None", "stockBasedCompensation": "485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63000, "cost_of_revenue": 31000, "gross_profit": -31000, "research_and_development": 3435000, "selling_general_admin": 2477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5943000, "depreciation_amortisation": 31000, "ebitda": -5912000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6436000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6436000, "net_income_continuing_ops": -6436000, "net_income_to_common": -6436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7716000, "short_term_investments": null, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 9340000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11673000, "total_assets": 21013000, "short_term_debt": 124000, "accounts_payable": 2706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14075000, "total_liabilities": 20971000, "total_debt": 124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159803000, "total_equity": 42000, "shares_outstanding": 3737, "operating_cash_flow": -4564000, "stock_based_compensation": 485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7999000, "free_cash_flow": -4564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5943000", "ebitda": "-5912000", "netIncome": "-6436000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "31000", "interestIncome": "30000", "incomeBeforeTax": "-6436000", "interestExpense": "None", "operatingIncome": "-5943000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "5943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2477000", "netIncomeFromContinuingOperations": "-6436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "21013000", "longTermDebt": "None", "shortTermDebt": "124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-159803000", "totalLiabilities": "20971000", "otherCurrentAssets": "1618000", "totalCurrentAssets": "9340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11673000", "currentAccountsPayable": "2706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450000", "totalShareholderEquity": "42000", "capitalLeaseObligations": "450000", "otherCurrentLiabilities": "4066000", "totalCurrentLiabilities": "6896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14075000", "cashAndShortTermInvestments": "7716000", "commonStockSharesOutstanding": "3737", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "7716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4564000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7999000", "cashflowFromInvestment": "None", "stockBasedCompensation": "485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 126000, "cost_of_revenue": 31000, "gross_profit": -31000, "ebit": -1882000, "ebitda": -1851000, "pretax_income": -1882000, "tax_provision": null, "net_income": -1882000, "net_income_to_common": -1882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4278000, "total_current_assets": 5194000, "total_assets": 16925000, "short_term_debt": 120000, "long_term_debt": null, "total_debt": 120000, "total_liabilities": 10946000, "total_equity": 5979000, "shares_outstanding": 135156, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -5083000, "capital_expenditure": 0, "free_cash_flow": -5083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117482, "ticker_id": 7067, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1882000", "ebitda": "-1851000", "netIncome": "-1882000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "126000", "costOfRevenue": "31000", "interestIncome": "47000", "incomeBeforeTax": "-1882000", "interestExpense": "None", "operatingIncome": "-6643000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "6612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2157000", "netIncomeFromContinuingOperations": "-1882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16925000", "longTermDebt": "None", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-153367000", "totalLiabilities": "10946000", "otherCurrentAssets": "916000", "totalCurrentAssets": "5194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11731000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478000", "totalShareholderEquity": "5979000", "capitalLeaseObligations": "478000", "otherCurrentLiabilities": "3209000", "totalCurrentLiabilities": "5359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5587000", "cashAndShortTermInvestments": "4278000", "commonStockSharesOutstanding": "135156", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "4278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126000, "cost_of_revenue": 31000, "gross_profit": -31000, "research_and_development": 4455000, "selling_general_admin": 2157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1882000, "depreciation_amortisation": 31000, "ebitda": -1851000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1882000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1882000, "net_income_continuing_ops": -1882000, "net_income_to_common": -1882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4278000, "short_term_investments": null, "net_receivables": 20000, "inventory": null, "other_current_assets": null, "total_current_assets": 5194000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11731000, "total_assets": 16925000, "short_term_debt": 120000, "accounts_payable": 2030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5587000, "total_liabilities": 10946000, "total_debt": 120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153367000, "total_equity": 5979000, "shares_outstanding": 135156, "operating_cash_flow": -5083000, "stock_based_compensation": 427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -5083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1882000", "ebitda": "-1851000", "netIncome": "-1882000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "126000", "costOfRevenue": "31000", "interestIncome": "47000", "incomeBeforeTax": "-1882000", "interestExpense": "None", "operatingIncome": "-6643000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "6612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2157000", "netIncomeFromContinuingOperations": "-1882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16925000", "longTermDebt": "None", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-153367000", "totalLiabilities": "10946000", "otherCurrentAssets": "916000", "totalCurrentAssets": "5194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11731000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478000", "totalShareholderEquity": "5979000", "capitalLeaseObligations": "478000", "otherCurrentLiabilities": "3209000", "totalCurrentLiabilities": "5359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5587000", "cashAndShortTermInvestments": "4278000", "commonStockSharesOutstanding": "135156", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "4278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "ebit": -7135000, "ebitda": -7103000, "pretax_income": -10592000, "tax_provision": null, "net_income": -10592000, "net_income_to_common": -10592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9405000, "total_current_assets": 11606000, "total_assets": 23394000, "short_term_debt": 116000, "long_term_debt": null, "total_debt": 116000, "total_liabilities": 15915000, "total_equity": 7479000, "shares_outstanding": 148571, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -6113000, "capital_expenditure": 0, "free_cash_flow": -6113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117484, "ticker_id": 7067, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7135000", "ebitda": "-7103000", "netIncome": "-10592000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "102000", "incomeBeforeTax": "-10592000", "interestExpense": "None", "operatingIncome": "-7135000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "102000", "nonInterestIncome": "None", "operatingExpenses": "7135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "2172000", "netIncomeFromContinuingOperations": "-10592000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "23394000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-151485000", "totalLiabilities": "15915000", "otherCurrentAssets": "2201000", "totalCurrentAssets": "11606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11788000", "currentAccountsPayable": "2550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506000", "totalShareholderEquity": "7479000", "capitalLeaseObligations": "506000", "otherCurrentLiabilities": "2927000", "totalCurrentLiabilities": "5593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10322000", "cashAndShortTermInvestments": "9405000", "commonStockSharesOutstanding": "148571", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "9405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6113000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4659000", "cashflowFromInvestment": "None", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "research_and_development": 4932000, "selling_general_admin": 2172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7135000, "depreciation_amortisation": 32000, "ebitda": -7103000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10592000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10592000, "net_income_continuing_ops": -10592000, "net_income_to_common": -10592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9405000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11606000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11788000, "total_assets": 23394000, "short_term_debt": 116000, "accounts_payable": 2550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10322000, "total_liabilities": 15915000, "total_debt": 116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151485000, "total_equity": 7479000, "shares_outstanding": 148571, "operating_cash_flow": -6113000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4659000, "free_cash_flow": -6113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7135000", "ebitda": "-7103000", "netIncome": "-10592000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "102000", "incomeBeforeTax": "-10592000", "interestExpense": "None", "operatingIncome": "-7135000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "102000", "nonInterestIncome": "None", "operatingExpenses": "7135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "2172000", "netIncomeFromContinuingOperations": "-10592000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "23394000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-151485000", "totalLiabilities": "15915000", "otherCurrentAssets": "2201000", "totalCurrentAssets": "11606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11788000", "currentAccountsPayable": "2550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506000", "totalShareholderEquity": "7479000", "capitalLeaseObligations": "506000", "otherCurrentLiabilities": "2927000", "totalCurrentLiabilities": "5593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10322000", "cashAndShortTermInvestments": "9405000", "commonStockSharesOutstanding": "148571", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "9405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6113000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4659000", "cashflowFromInvestment": "None", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "ebit": -6185000, "ebitda": -6154000, "pretax_income": -4319000, "tax_provision": null, "net_income": -4319000, "net_income_to_common": -4319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10845000, "total_current_assets": 13731000, "total_assets": 25575000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 7870000, "total_equity": 17705000, "shares_outstanding": 101730, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -5949000, "capital_expenditure": 13000, "free_cash_flow": -5936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117485, "ticker_id": 7067, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6185000", "ebitda": "-6154000", "netIncome": "-4319000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "159000", "incomeBeforeTax": "-4319000", "interestExpense": "None", "operatingIncome": "-6185000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "159000", "nonInterestIncome": "None", "operatingExpenses": "6185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2064000", "netIncomeFromContinuingOperations": "-4319000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "25575000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-140893000", "totalLiabilities": "7870000", "otherCurrentAssets": "2886000", "totalCurrentAssets": "13731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11844000", "currentAccountsPayable": "2833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532000", "totalShareholderEquity": "17705000", "capitalLeaseObligations": "532000", "otherCurrentLiabilities": "2801000", "totalCurrentLiabilities": "5746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2124000", "cashAndShortTermInvestments": "10845000", "commonStockSharesOutstanding": "101730", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "10845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5949000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "research_and_development": 4090000, "selling_general_admin": 2064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6185000, "depreciation_amortisation": 31000, "ebitda": -6154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4319000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4319000, "net_income_continuing_ops": -4319000, "net_income_to_common": -4319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10845000, "short_term_investments": null, "net_receivables": 9000, "inventory": null, "other_current_assets": null, "total_current_assets": 13731000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11844000, "total_assets": 25575000, "short_term_debt": 112000, "accounts_payable": 2833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2124000, "total_liabilities": 7870000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140893000, "total_equity": 17705000, "shares_outstanding": 101730, "operating_cash_flow": -5949000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000, "free_cash_flow": -5936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6185000", "ebitda": "-6154000", "netIncome": "-4319000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "159000", "incomeBeforeTax": "-4319000", "interestExpense": "None", "operatingIncome": "-6185000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "159000", "nonInterestIncome": "None", "operatingExpenses": "6185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2064000", "netIncomeFromContinuingOperations": "-4319000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "25575000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-140893000", "totalLiabilities": "7870000", "otherCurrentAssets": "2886000", "totalCurrentAssets": "13731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11844000", "currentAccountsPayable": "2833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532000", "totalShareholderEquity": "17705000", "capitalLeaseObligations": "532000", "otherCurrentLiabilities": "2801000", "totalCurrentLiabilities": "5746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2124000", "cashAndShortTermInvestments": "10845000", "commonStockSharesOutstanding": "101730", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "10845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5949000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 406000, "cost_of_revenue": 32000, "gross_profit": -32000, "ebit": -6677000, "ebitda": -6645000, "pretax_income": -4970000, "tax_provision": 965000, "net_income": -4970000, "net_income_to_common": -4970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16824000, "total_current_assets": 18957000, "total_assets": 30845000, "short_term_debt": 109000, "long_term_debt": null, "total_debt": 109000, "total_liabilities": 9258000, "total_equity": 21587000, "shares_outstanding": 98647, "goodwill_and_intangibles": 22284852 }, "cash_flow": { "operating_cash_flow": -6717000, "capital_expenditure": 81000, "free_cash_flow": -6636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117486, "ticker_id": 7067, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6677000", "ebitda": "-6645000", "netIncome": "-4970000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "406000", "costOfRevenue": "32000", "interestIncome": "241000", "incomeBeforeTax": "-4970000", "interestExpense": "439000", "operatingIncome": "-6677000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "965000", "reportedCurrency": "USD", "netInterestIncome": "241000", "nonInterestIncome": "None", "operatingExpenses": "6677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "2393000", "netIncomeFromContinuingOperations": "-4970000" }, "balance": { "goodwill": "11136852", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "30845000", "longTermDebt": "None", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-136574000", "totalLiabilities": "9258000", "otherCurrentAssets": "2133000", "totalCurrentAssets": "18957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11888000", "currentAccountsPayable": "2104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559000", "totalShareholderEquity": "21587000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "3195000", "totalCurrentLiabilities": "5408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3850000", "cashAndShortTermInvestments": "16824000", "commonStockSharesOutstanding": "98647", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "16824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6717000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4465", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "772025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406000, "cost_of_revenue": 32000, "gross_profit": -32000, "research_and_development": 4252000, "selling_general_admin": 2393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6677000, "depreciation_amortisation": 32000, "ebitda": -6645000, "interest_expense": 439000, "interest_income": null, "other_non_operating": null, "pretax_income": -4970000, "tax_provision": 965000, "effective_tax_rate": null, "net_income": -4970000, "net_income_continuing_ops": -4970000, "net_income_to_common": -4970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16824000, "short_term_investments": null, "net_receivables": 99000, "inventory": null, "other_current_assets": null, "total_current_assets": 18957000, "net_ppe": null, "goodwill": 11136852, "intangible_assets": 11148000, "goodwill_and_intangibles": 22284852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11888000, "total_assets": 30845000, "short_term_debt": 109000, "accounts_payable": 2104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3850000, "total_liabilities": 9258000, "total_debt": 109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136574000, "total_equity": 21587000, "shares_outstanding": 98647, "operating_cash_flow": -6717000, "stock_based_compensation": 493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4465, "free_cash_flow": -6636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6677000", "ebitda": "-6645000", "netIncome": "-4970000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "406000", "costOfRevenue": "32000", "interestIncome": "241000", "incomeBeforeTax": "-4970000", "interestExpense": "439000", "operatingIncome": "-6677000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "965000", "reportedCurrency": "USD", "netInterestIncome": "241000", "nonInterestIncome": "None", "operatingExpenses": "6677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "2393000", "netIncomeFromContinuingOperations": "-4970000" }, "balance": { "goodwill": "11136852", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "30845000", "longTermDebt": "None", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-136574000", "totalLiabilities": "9258000", "otherCurrentAssets": "2133000", "totalCurrentAssets": "18957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11888000", "currentAccountsPayable": "2104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559000", "totalShareholderEquity": "21587000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "3195000", "totalCurrentLiabilities": "5408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3850000", "cashAndShortTermInvestments": "16824000", "commonStockSharesOutstanding": "98647", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "16824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6717000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4465", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "772025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 406000, "cost_of_revenue": 35000, "gross_profit": -35000, "ebit": -10269000, "ebitda": -10234000, "pretax_income": -10269000, "tax_provision": 965000, "net_income": -10269000, "net_income_to_common": -10269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23550000, "total_current_assets": 26273000, "total_assets": 38217000, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 12144000, "total_equity": 26073000, "shares_outstanding": 80132, "goodwill_and_intangibles": 22284852 }, "cash_flow": { "operating_cash_flow": -5407000, "capital_expenditure": 81000, "free_cash_flow": -5326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117487, "ticker_id": 7067, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10269000", "ebitda": "-10234000", "netIncome": "-10269000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "406000", "costOfRevenue": "35000", "interestIncome": "262000", "incomeBeforeTax": "-10269000", "interestExpense": "439000", "operatingIncome": "-8919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "965000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "8884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "2252000", "netIncomeFromContinuingOperations": "-10269000" }, "balance": { "goodwill": "11136852", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "38217000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-131604000", "totalLiabilities": "12144000", "otherCurrentAssets": "2723000", "totalCurrentAssets": "26273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11944000", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "26073000", "capitalLeaseObligations": "574000", "otherCurrentLiabilities": "4217000", "totalCurrentLiabilities": "6815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5329000", "cashAndShortTermInvestments": "23550000", "commonStockSharesOutstanding": "80132", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "23550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5407000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4465000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "772025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406000, "cost_of_revenue": 35000, "gross_profit": -35000, "research_and_development": 6632000, "selling_general_admin": 2252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10269000, "depreciation_amortisation": 35000, "ebitda": -10234000, "interest_expense": 439000, "interest_income": null, "other_non_operating": null, "pretax_income": -10269000, "tax_provision": 965000, "effective_tax_rate": null, "net_income": -10269000, "net_income_continuing_ops": -10269000, "net_income_to_common": -10269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23550000, "short_term_investments": null, "net_receivables": 99000, "inventory": null, "other_current_assets": null, "total_current_assets": 26273000, "net_ppe": null, "goodwill": 11136852, "intangible_assets": 11148000, "goodwill_and_intangibles": 22284852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11944000, "total_assets": 38217000, "short_term_debt": 100000, "accounts_payable": 2498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5329000, "total_liabilities": 12144000, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131604000, "total_equity": 26073000, "shares_outstanding": 80132, "operating_cash_flow": -5407000, "stock_based_compensation": 479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4465000, "free_cash_flow": -5326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10269000", "ebitda": "-10234000", "netIncome": "-10269000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "406000", "costOfRevenue": "35000", "interestIncome": "262000", "incomeBeforeTax": "-10269000", "interestExpense": "439000", "operatingIncome": "-8919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "965000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "8884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "2252000", "netIncomeFromContinuingOperations": "-10269000" }, "balance": { "goodwill": "11136852", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "38217000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-131604000", "totalLiabilities": "12144000", "otherCurrentAssets": "2723000", "totalCurrentAssets": "26273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11944000", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "26073000", "capitalLeaseObligations": "574000", "otherCurrentLiabilities": "4217000", "totalCurrentLiabilities": "6815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5329000", "cashAndShortTermInvestments": "23550000", "commonStockSharesOutstanding": "80132", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "23550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5407000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4465000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "772025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32000, "gross_profit": -32000, "ebit": -5947000, "ebitda": -5916000, "pretax_income": -5609000, "tax_provision": 71586, "net_income": -5609000, "net_income_to_common": -5609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24579000, "total_current_assets": 27603000, "total_assets": 39523000, "short_term_debt": 88000, "long_term_debt": null, "total_debt": 88000, "total_liabilities": 4385000, "total_equity": 35138000, "shares_outstanding": 79491, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -7551000, "capital_expenditure": 28000, "free_cash_flow": -7523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117489, "ticker_id": 7067, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5947000", "ebitda": "-5916000", "netIncome": "-5609000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32000", "interestIncome": "324000", "incomeBeforeTax": "-5609000", "interestExpense": "None", "operatingIncome": "-5947000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "71586", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "5947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2635000", "netIncomeFromContinuingOperations": "-5609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "39523000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-121335000", "totalLiabilities": "4385000", "otherCurrentAssets": "3024000", "totalCurrentAssets": "27603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11920000", "currentAccountsPayable": "2008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584000", "totalShareholderEquity": "35138000", "capitalLeaseObligations": "496000", "otherCurrentLiabilities": "1792000", "totalCurrentLiabilities": "3888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497000", "cashAndShortTermInvestments": "24579000", "commonStockSharesOutstanding": "79491", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "24579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7551000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 32000, "gross_profit": -32000, "research_and_development": 3280000, "selling_general_admin": 2635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5947000, "depreciation_amortisation": 31000, "ebitda": -5916000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5609000, "tax_provision": 71586, "effective_tax_rate": null, "net_income": -5609000, "net_income_continuing_ops": -5609000, "net_income_to_common": -5609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27603000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11920000, "total_assets": 39523000, "short_term_debt": 88000, "accounts_payable": 2008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497000, "total_liabilities": 4385000, "total_debt": 88000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121335000, "total_equity": 35138000, "shares_outstanding": 79491, "operating_cash_flow": -7551000, "stock_based_compensation": 493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": -7523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5947000", "ebitda": "-5916000", "netIncome": "-5609000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32000", "interestIncome": "324000", "incomeBeforeTax": "-5609000", "interestExpense": "None", "operatingIncome": "-5947000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "71586", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "5947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2635000", "netIncomeFromContinuingOperations": "-5609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "39523000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-121335000", "totalLiabilities": "4385000", "otherCurrentAssets": "3024000", "totalCurrentAssets": "27603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11920000", "currentAccountsPayable": "2008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584000", "totalShareholderEquity": "35138000", "capitalLeaseObligations": "496000", "otherCurrentLiabilities": "1792000", "totalCurrentLiabilities": "3888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497000", "cashAndShortTermInvestments": "24579000", "commonStockSharesOutstanding": "79491", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "24579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7551000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "ebit": -6411000, "ebitda": -6380000, "pretax_income": -5976000, "tax_provision": -457000, "net_income": -5976000, "net_income_to_common": -5976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32171999, "total_current_assets": 35380000, "total_assets": 47115000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6847000, "total_equity": 40268000, "shares_outstanding": 79170, "goodwill_and_intangibles": 11148000 }, "cash_flow": { "operating_cash_flow": -5126000, "capital_expenditure": 15000, "free_cash_flow": -5111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117490, "ticker_id": 7067, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:41.690695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6411000", "ebitda": "-6380000", "netIncome": "-5976000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "390000", "incomeBeforeTax": "-5976000", "interestExpense": "None", "operatingIncome": "-6411000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-457000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "6411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2492000", "netIncomeFromContinuingOperations": "-5976000" }, "balance": { "goodwill": "None", "inventory": "-12000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "47115000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-115726000", "totalLiabilities": "6847000", "otherCurrentAssets": "3196000", "totalCurrentAssets": "35380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11735000", "currentAccountsPayable": "4136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "587000", "shortLongTermDebtTotal": "291000", "totalShareholderEquity": "40268000", "capitalLeaseObligations": "291000", "otherCurrentLiabilities": "2418000", "totalCurrentLiabilities": "6554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293000", "cashAndShortTermInvestments": "32171999", "commonStockSharesOutstanding": "79170", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "32171999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5126000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "research_and_development": 3888000, "selling_general_admin": 2492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6411000, "depreciation_amortisation": 31000, "ebitda": -6380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5976000, "tax_provision": -457000, "effective_tax_rate": null, "net_income": -5976000, "net_income_continuing_ops": -5976000, "net_income_to_common": -5976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32171999, "short_term_investments": null, "net_receivables": 12000, "inventory": -12000, "other_current_assets": null, "total_current_assets": 35380000, "net_ppe": null, "goodwill": null, "intangible_assets": 11148000, "goodwill_and_intangibles": 11148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11735000, "total_assets": 47115000, "short_term_debt": null, "accounts_payable": 4136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293000, "total_liabilities": 6847000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115726000, "total_equity": 40268000, "shares_outstanding": 79170, "operating_cash_flow": -5126000, "stock_based_compensation": 513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000, "free_cash_flow": -5111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6411000", "ebitda": "-6380000", "netIncome": "-5976000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "390000", "incomeBeforeTax": "-5976000", "interestExpense": "None", "operatingIncome": "-6411000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-457000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "6411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2492000", "netIncomeFromContinuingOperations": "-5976000" }, "balance": { "goodwill": "None", "inventory": "-12000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "47115000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11148000", "reportedCurrency": "USD", "retainedEarnings": "-115726000", "totalLiabilities": "6847000", "otherCurrentAssets": "3196000", "totalCurrentAssets": "35380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11735000", "currentAccountsPayable": "4136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "587000", "shortLongTermDebtTotal": "291000", "totalShareholderEquity": "40268000", "capitalLeaseObligations": "291000", "otherCurrentLiabilities": "2418000", "totalCurrentLiabilities": "6554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293000", "cashAndShortTermInvestments": "32171999", "commonStockSharesOutstanding": "79170", "intangibleAssetsExcludingGoodwill": "11148000", "cashAndCashEquivalentsAtCarryingValue": "32171999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5126000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }