{ "ticker": { "uuid": "d81ef978-4e15-4f4e-93be-4a1e52989256", "symbol": "IMRN", "name": "Immuron Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d81ef978-4e15-4f4e-93be-4a1e52989256/", "api_url": "https://sharemaestro.com/factors/api/tickers/d81ef978-4e15-4f4e-93be-4a1e52989256/" }, "ticker_metadata": { "id": 6610, "uuid": "d81ef978-4e15-4f4e-93be-4a1e52989256", "symbol": "IMRN", "name": "Immuron Ltd ADR", "asset_type": "equity", "market_cap": 9309600, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Immuron Limited, a biopharmaceutical company, researches and develops oral immunotherapy polyclonal antibodies for the treatment and prevention of infectious and immunomodulated diseases in Australia, the United States and internationally. The company is headquartered in Carlton, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d81ef978-4e15-4f4e-93be-4a1e52989256", "symbol": "IMRN", "name": "Immuron Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d81ef978-4e15-4f4e-93be-4a1e52989256/", "api_url": "https://sharemaestro.com/factors/api/tickers/d81ef978-4e15-4f4e-93be-4a1e52989256/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.25, "market_cap": 8563361.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6507, "piotroski_f_score": 1, "momentum_12_1": -0.5266, "volatility_252d": 0.8676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.114347+00:00", "batch_id": "" }, "size": { "price_close": 1.25, "market_cap": 8563361.25, "market_cap_usd": 8563361.25, "enterprise_value": 8563361.25, "shares_outstanding": 6850689, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6555, "ptbv_ratio": 0.6555, "ps_ratio": 0.6567, "pcf_ratio": null, "pfcf_ratio": -0.8889, "ev_ebitda": null, "ev_ebit": -0.9444, "ev_sales": 0.6567, "ev_fcf": -0.8889, "earnings_yield": null, "fcf_yield": -1.125, "price_to_sales": 0.6567, "price_to_book": 0.6555, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.5229 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.646, "operating_margin": -0.6953, "net_margin": -0.6518, "ebitda_margin": -0.6965, "fcf_margin": -0.7388, "roe": -0.6507, "roa": -0.5621, "roic": -2.1775, "roc_greenblatt": null, "asset_turnover": 0.8623, "cash_conversion": 1.1333, "accruals_ratio": 0.0753, "sbc_to_revenue": 0.0233, "piotroski_f_score": 1, "altman_z_score": -5.2878, "earnings_stability_5y": 0.4744, "revenue_stability_5y": 0.8771, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5571, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1576, "net_debt_to_ebitda": 1.0944, "debt_to_assets": 0.003, "interest_coverage": -1241.324, "current_ratio": 8.0429, "quick_ratio": 6.835, "net_debt": -9940139, "local_beta": 0, "volatility_252d": 0.8676, "volatility_60d": 2.1957, "max_drawdown_12m": -0.6819, "risk_adjusted_momentum": -0.6069 }, "growth": { "revenue_growth_1y": 0.5955, "revenue_growth_3y_cagr": 1.1196, "revenue_growth_5y_cagr": 0.2367, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3765, "revenue_growth": 0.5955, "earnings_growth": null }, "momentum": { "price_return_1m": 0.553, "price_return_3m": 0.4205, "price_return_6m": -0.1722, "price_return_9m": -0.3272, "price_return_12m": -0.2647, "price_return_12m_ex1m": -0.5266, "momentum_6m": -0.1722, "momentum_12m": -0.2647, "momentum_12_1": -0.5266, "distance_from_52w_high": -0.4344, "distance_from_52w_low": 0.7781, "relative_strength": -0.4227 }, "raw_ttm": { "revenue_ttm": 13040910, "gross_profit_ttm": 8424123, "ebit_ttm": -9067872, "ebitda_ttm": -9082384, "net_income_ttm": -8500654, "eps_diluted_ttm": -1.2408, "operating_cash_flow_ttm": -9638808.5, "capital_expenditure_ttm": 4666, "fcf_ttm": -9634142.5, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7305, "cash_and_equivalents": 9985411, "total_current_assets": 14909699, "total_current_liabilities": 1853760, "net_ppe": null, "total_assets": 15122565, "total_debt": 45272, "total_equity": 13063466, "net_working_capital": 3115800, "book_value_per_share": 1.9069, "retained_earnings": -83202397, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9069 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1510, "ticker_id": 6610, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.114347+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 8563361.25, "market_cap_usd": 8563361.25, "enterprise_value": 8563361.25, "shares_outstanding": 6850689, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.65551985, "ptbv_ratio": 0.65551985, "ps_ratio": 0.65665366, "pcf_ratio": null, "pfcf_ratio": -0.88885557, "ev_ebitda": null, "ev_ebit": -0.94436283, "ev_sales": 0.65665366, "ev_fcf": -0.88885557, "earnings_yield": null, "fcf_yield": -1.12504217, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64597662, "operating_margin": -0.69534043, "net_margin": -0.65184515, "ebitda_margin": -0.69645324, "fcf_margin": -0.73876305, "roe": -0.65071965, "roa": -0.56211721, "roic": -2.177455, "roc_greenblatt": null, "asset_turnover": 0.86234776, "cash_conversion": 1.13334133, "accruals_ratio": 0.075262, "sbc_to_revenue": 0.02332989, "debt_to_equity": 0.15762272, "net_debt_to_ebitda": 1.09444161, "debt_to_assets": 0.00299367, "interest_coverage": -1241.32402464, "current_ratio": 8.04295, "quick_ratio": 6.83495868, "net_debt": -9940139, "revenue_growth_1y": 0.59547597, "revenue_growth_3y_cagr": 1.11962611, "revenue_growth_5y_cagr": 0.23674193, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37646015, "piotroski_f_score": 1, "altman_z_score": -5.28775041, "earnings_stability_5y": 0.474418, "revenue_stability_5y": 0.877109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.55298795, "price_return_3m": 0.42045455, "price_return_6m": -0.17218543, "price_return_9m": -0.32723358, "price_return_12m": -0.26474913, "price_return_12m_ex1m": -0.52655726, "distance_from_52w_high": -0.43438914, "distance_from_52w_low": 0.77809388, "relative_strength": -0.42269018, "local_beta": 0, "volatility_252d": 0.867558, "volatility_60d": 2.19568, "max_drawdown_12m": -0.68190045, "revenue_ttm": 13040910, "gross_profit_ttm": 8424123, "ebit_ttm": -9067872, "ebitda_ttm": -9082384, "net_income_ttm": -8500654, "eps_diluted_ttm": -1.24084658, "operating_cash_flow_ttm": -9638808.5, "capital_expenditure_ttm": 4666, "fcf_ttm": -9634142.5, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7305, "cash_and_equivalents": 9985411, "total_current_assets": 14909699, "total_current_liabilities": 1853760, "net_ppe": null, "total_assets": 15122565, "total_debt": 45272, "total_equity": 13063466, "net_working_capital": 3115800, "book_value_per_share": 1.90688353, "retained_earnings": -83202397, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.90688353, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.25, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6507, "momentum_12_1": -0.5266, "complete_fields": { "id": 1510, "ticker_id": 6610, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.114347+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 8563361.25, "market_cap_usd": 8563361.25, "enterprise_value": 8563361.25, "shares_outstanding": 6850689, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.65551985, "ptbv_ratio": 0.65551985, "ps_ratio": 0.65665366, "pcf_ratio": null, "pfcf_ratio": -0.88885557, "ev_ebitda": null, "ev_ebit": -0.94436283, "ev_sales": 0.65665366, "ev_fcf": -0.88885557, "earnings_yield": null, "fcf_yield": -1.12504217, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64597662, "operating_margin": -0.69534043, "net_margin": -0.65184515, "ebitda_margin": -0.69645324, "fcf_margin": -0.73876305, "roe": -0.65071965, "roa": -0.56211721, "roic": -2.177455, "roc_greenblatt": null, "asset_turnover": 0.86234776, "cash_conversion": 1.13334133, "accruals_ratio": 0.075262, "sbc_to_revenue": 0.02332989, "debt_to_equity": 0.15762272, "net_debt_to_ebitda": 1.09444161, "debt_to_assets": 0.00299367, "interest_coverage": -1241.32402464, "current_ratio": 8.04295, "quick_ratio": 6.83495868, "net_debt": -9940139, "revenue_growth_1y": 0.59547597, "revenue_growth_3y_cagr": 1.11962611, "revenue_growth_5y_cagr": 0.23674193, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37646015, "piotroski_f_score": 1, "altman_z_score": -5.28775041, "earnings_stability_5y": 0.474418, "revenue_stability_5y": 0.877109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.55298795, "price_return_3m": 0.42045455, "price_return_6m": -0.17218543, "price_return_9m": -0.32723358, "price_return_12m": -0.26474913, "price_return_12m_ex1m": -0.52655726, "distance_from_52w_high": -0.43438914, "distance_from_52w_low": 0.77809388, "relative_strength": -0.42269018, "local_beta": 0, "volatility_252d": 0.867558, "volatility_60d": 2.19568, "max_drawdown_12m": -0.68190045, "revenue_ttm": 13040910, "gross_profit_ttm": 8424123, "ebit_ttm": -9067872, "ebitda_ttm": -9082384, "net_income_ttm": -8500654, "eps_diluted_ttm": -1.24084658, "operating_cash_flow_ttm": -9638808.5, "capital_expenditure_ttm": 4666, "fcf_ttm": -9634142.5, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7305, "cash_and_equivalents": 9985411, "total_current_assets": 14909699, "total_current_liabilities": 1853760, "net_ppe": null, "total_assets": 15122565, "total_debt": 45272, "total_equity": 13063466, "net_working_capital": 3115800, "book_value_per_share": 1.90688353, "retained_earnings": -83202397, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.90688353, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 7287000, "cost_of_revenue": 2521903, "gross_profit": 4765099, "ebit": -5356731, "ebitda": -5307043, "pretax_income": -5215987, "tax_provision": null, "net_income": -5215987, "net_income_to_common": -5215987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2830526, "total_current_assets": 9978003, "total_assets": 10092619, "short_term_debt": 45272, "long_term_debt": null, "total_debt": 45272, "total_liabilities": 2060786, "total_equity": 8031833, "shares_outstanding": 5773421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6136949, "capital_expenditure": 0, "free_cash_flow": -6136949, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96083, "ticker_id": 6610, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5356731", "ebitda": "-5307043", "netIncome": "-5215987", "grossProfit": "4765099", "depreciation": "None", "totalRevenue": "7287000", "costOfRevenue": "2521903", "interestIncome": "135866", "incomeBeforeTax": "-5215987", "interestExpense": "7305", "operatingIncome": "-5344548", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "128561", "nonInterestIncome": "None", "operatingExpenses": "10109647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3597296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49688", "sellingGeneralAndAdministrative": "4483623", "netIncomeFromContinuingOperations": "-5215987" }, "balance": { "goodwill": "None", "inventory": "1772363", "commonStock": "88872756", "currentDebt": "None", "investments": "None", "totalAssets": "10092619", "longTermDebt": "None", "shortTermDebt": "45272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-82480427", "totalLiabilities": "2060786", "otherCurrentAssets": "1547445", "totalCurrentAssets": "9978003", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3036278", "currentNetReceivables": "791391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114616", "currentAccountsPayable": "1529434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117127", "totalShareholderEquity": "8031833", "capitalLeaseObligations": "71855", "otherCurrentLiabilities": "391503", "totalCurrentLiabilities": "1966209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94577", "cashAndShortTermInvestments": "2830526", "commonStockSharesOutstanding": "5773421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2830526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5215987", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "AUD", "changeInInventory": "480864", "operatingCashflow": "-6136949", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199747", "cashflowFromInvestment": "-2900412", "stockBasedCompensation": "304243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7287000, "cost_of_revenue": 2521903, "gross_profit": 4765099, "research_and_development": 3597296, "selling_general_admin": 4483623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5356731, "depreciation_amortisation": 49688, "ebitda": -5307043, "interest_expense": 7305, "interest_income": null, "other_non_operating": null, "pretax_income": -5215987, "tax_provision": null, "effective_tax_rate": null, "net_income": -5215987, "net_income_continuing_ops": -5215987, "net_income_to_common": -5215987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2830526, "short_term_investments": 3036278, "net_receivables": 791391, "inventory": 1772363, "other_current_assets": null, "total_current_assets": 9978003, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114616, "total_assets": 10092619, "short_term_debt": 45272, "accounts_payable": 1529434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966209, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94577, "total_liabilities": 2060786, "total_debt": 45272, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82480427, "total_equity": 8031833, "shares_outstanding": 5773421, "operating_cash_flow": -6136949, "stock_based_compensation": 304243, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2900412, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199747, "free_cash_flow": -6136949, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5356731", "ebitda": "-5307043", "netIncome": "-5215987", "grossProfit": "4765099", "depreciation": "None", "totalRevenue": "7287000", "costOfRevenue": "2521903", "interestIncome": "135866", "incomeBeforeTax": "-5215987", "interestExpense": "7305", "operatingIncome": "-5344548", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "128561", "nonInterestIncome": "None", "operatingExpenses": "10109647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3597296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49688", "sellingGeneralAndAdministrative": "4483623", "netIncomeFromContinuingOperations": "-5215987" }, "balance": { "goodwill": "None", "inventory": "1772363", "commonStock": "88872756", "currentDebt": "None", "investments": "None", "totalAssets": "10092619", "longTermDebt": "None", "shortTermDebt": "45272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-82480427", "totalLiabilities": "2060786", "otherCurrentAssets": "1547445", "totalCurrentAssets": "9978003", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3036278", "currentNetReceivables": "791391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114616", "currentAccountsPayable": "1529434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117127", "totalShareholderEquity": "8031833", "capitalLeaseObligations": "71855", "otherCurrentLiabilities": "391503", "totalCurrentLiabilities": "1966209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94577", "cashAndShortTermInvestments": "2830526", "commonStockSharesOutstanding": "5773421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2830526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5215987", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "AUD", "changeInInventory": "480864", "operatingCashflow": "-6136949", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199747", "cashflowFromInvestment": "-2900412", "stockBasedCompensation": "304243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 4902865, "cost_of_revenue": 1566068, "gross_profit": 3336797, "ebit": -5215839, "ebitda": -5169858, "pretax_income": -6936957, "tax_provision": -764981, "net_income": -6936957, "net_income_to_common": -6936957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11657315, "total_current_assets": 14726337, "total_assets": 15549969, "short_term_debt": 40556, "long_term_debt": null, "total_debt": 40556, "total_liabilities": 2840525, "total_equity": 12709444, "shares_outstanding": 5696516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5880139, "capital_expenditure": 195, "free_cash_flow": -5879944, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96088, "ticker_id": 6610, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5215839", "ebitda": "-5169858", "netIncome": "-6936957", "grossProfit": "3336797", "depreciation": "None", "totalRevenue": "4902865", "costOfRevenue": "1566068", "interestIncome": "327756", "incomeBeforeTax": "-6936957", "interestExpense": "7576", "operatingIncome": "-5801118", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-764981", "reportedCurrency": "AUD", "netInterestIncome": "320180", "nonInterestIncome": "None", "operatingExpenses": "9137915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5375461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1566068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45981", "sellingGeneralAndAdministrative": "4555726", "netIncomeFromContinuingOperations": "-6936957" }, "balance": { "goodwill": "None", "inventory": "1584608", "commonStock": "88504043", "currentDebt": "None", "investments": "None", "totalAssets": "15549969", "longTermDebt": "None", "shortTermDebt": "40556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-78968396", "totalLiabilities": "2840525", "otherCurrentAssets": "96841", "totalCurrentAssets": "14726337", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1387573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823632", "currentAccountsPayable": "648851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173497", "totalShareholderEquity": "12709444", "capitalLeaseObligations": "173497", "otherCurrentLiabilities": "2009572", "totalCurrentLiabilities": "2698979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141546", "cashAndShortTermInvestments": "11657315", "commonStockSharesOutstanding": "5696516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11657315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6936957", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "-194279", "operatingCashflow": "-5880139", "capitalExpenditures": "195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "829", "cashflowFromInvestment": "327561", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4902865, "cost_of_revenue": 1566068, "gross_profit": 3336797, "research_and_development": 5375461, "selling_general_admin": 4555726, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5215839, "depreciation_amortisation": 45981, "ebitda": -5169858, "interest_expense": 7576, "interest_income": null, "other_non_operating": null, "pretax_income": -6936957, "tax_provision": -764981, "effective_tax_rate": null, "net_income": -6936957, "net_income_continuing_ops": -6936957, "net_income_to_common": -6936957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11657315, "short_term_investments": 0, "net_receivables": 1387573, "inventory": 1584608, "other_current_assets": null, "total_current_assets": 14726337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823632, "total_assets": 15549969, "short_term_debt": 40556, "accounts_payable": 648851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2698979, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141546, "total_liabilities": 2840525, "total_debt": 40556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78968396, "total_equity": 12709444, "shares_outstanding": 5696516, "operating_cash_flow": -5880139, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195, "acquisitions": null, "other_investing": null, "investing_cash_flow": 327561, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 829, "free_cash_flow": -5879944, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5215839", "ebitda": "-5169858", "netIncome": "-6936957", "grossProfit": "3336797", "depreciation": "None", "totalRevenue": "4902865", "costOfRevenue": "1566068", "interestIncome": "327756", "incomeBeforeTax": "-6936957", "interestExpense": "7576", "operatingIncome": "-5801118", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-764981", "reportedCurrency": "AUD", "netInterestIncome": "320180", "nonInterestIncome": "None", "operatingExpenses": "9137915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5375461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1566068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45981", "sellingGeneralAndAdministrative": "4555726", "netIncomeFromContinuingOperations": "-6936957" }, "balance": { "goodwill": "None", "inventory": "1584608", "commonStock": "88504043", "currentDebt": "None", "investments": "None", "totalAssets": "15549969", "longTermDebt": "None", "shortTermDebt": "40556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-78968396", "totalLiabilities": "2840525", "otherCurrentAssets": "96841", "totalCurrentAssets": "14726337", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1387573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823632", "currentAccountsPayable": "648851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173497", "totalShareholderEquity": "12709444", "capitalLeaseObligations": "173497", "otherCurrentLiabilities": "2009572", "totalCurrentLiabilities": "2698979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141546", "cashAndShortTermInvestments": "11657315", "commonStockSharesOutstanding": "5696516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11657315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6936957", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "-194279", "operatingCashflow": "-5880139", "capitalExpenditures": "195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "829", "cashflowFromInvestment": "327561", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 1804705, "cost_of_revenue": 64626, "gross_profit": 1740079, "ebit": -3408896, "ebitda": -3360234, "pretax_income": -3786507, "tax_provision": -392877, "net_income": -3786507, "net_income_to_common": -3786507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17159764, "total_current_assets": 20409337, "total_assets": 21988182, "short_term_debt": 38767, "long_term_debt": null, "total_debt": 38767, "total_liabilities": 2371346, "total_equity": 19616836, "shares_outstanding": 5694958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2488524, "capital_expenditure": 7739, "free_cash_flow": -2480785, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96093, "ticker_id": 6610, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3408896", "ebitda": "-3360234", "netIncome": "-3786507", "grossProfit": "1740079", "depreciation": "None", "totalRevenue": "1804705", "costOfRevenue": "64626", "interestIncome": "116323", "incomeBeforeTax": "-3786507", "interestExpense": "9652", "operatingIncome": "-3568838", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-392877", "reportedCurrency": "AUD", "netInterestIncome": "106671", "nonInterestIncome": "None", "operatingExpenses": "5308917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2592145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48662", "sellingGeneralAndAdministrative": "4220905", "netIncomeFromContinuingOperations": "-3786507" }, "balance": { "goodwill": "None", "inventory": "839968", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "21988182", "longTermDebt": "None", "shortTermDebt": "38767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-72055396", "totalLiabilities": "2371346", "otherCurrentAssets": "158151", "totalCurrentAssets": "20409337", "currentLongTermDebt": "None", "longTermInvestments": "159066", "shortTermInvestments": "1834034", "currentNetReceivables": "417420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578844", "currentAccountsPayable": "790919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200133", "shortLongTermDebtTotal": "189092", "totalShareholderEquity": "19616836", "capitalLeaseObligations": "189092", "otherCurrentLiabilities": "691258", "totalCurrentLiabilities": "2219139", "otherNonCurrentLiabilities": "150325", "totalNonCurrentLiabilities": "152206", "cashAndShortTermInvestments": "17159764", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17159764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3786507", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-776100", "operatingCashflow": "-2488524", "capitalExpenditures": "7739", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35015", "cashflowFromInvestment": "-2737602", "stockBasedCompensation": "226954", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1804705, "cost_of_revenue": 64626, "gross_profit": 1740079, "research_and_development": 2592145, "selling_general_admin": 4220905, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3408896, "depreciation_amortisation": 48662, "ebitda": -3360234, "interest_expense": 9652, "interest_income": null, "other_non_operating": null, "pretax_income": -3786507, "tax_provision": -392877, "effective_tax_rate": null, "net_income": -3786507, "net_income_continuing_ops": -3786507, "net_income_to_common": -3786507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17159764, "short_term_investments": 1834034, "net_receivables": 417420, "inventory": 839968, "other_current_assets": null, "total_current_assets": 20409337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578844, "total_assets": 21988182, "short_term_debt": 38767, "accounts_payable": 790919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2219139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152206, "total_liabilities": 2371346, "total_debt": 38767, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72055396, "total_equity": 19616836, "shares_outstanding": 5694958, "operating_cash_flow": -2488524, "stock_based_compensation": 226954, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7739, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2737602, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35015, "free_cash_flow": -2480785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3408896", "ebitda": "-3360234", "netIncome": "-3786507", "grossProfit": "1740079", "depreciation": "None", "totalRevenue": "1804705", "costOfRevenue": "64626", "interestIncome": "116323", "incomeBeforeTax": "-3786507", "interestExpense": "9652", "operatingIncome": "-3568838", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-392877", "reportedCurrency": "AUD", "netInterestIncome": "106671", "nonInterestIncome": "None", "operatingExpenses": "5308917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2592145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48662", "sellingGeneralAndAdministrative": "4220905", "netIncomeFromContinuingOperations": "-3786507" }, "balance": { "goodwill": "None", "inventory": "839968", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "21988182", "longTermDebt": "None", "shortTermDebt": "38767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-72055396", "totalLiabilities": "2371346", "otherCurrentAssets": "158151", "totalCurrentAssets": "20409337", "currentLongTermDebt": "None", "longTermInvestments": "159066", "shortTermInvestments": "1834034", "currentNetReceivables": "417420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578844", "currentAccountsPayable": "790919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200133", "shortLongTermDebtTotal": "189092", "totalShareholderEquity": "19616836", "capitalLeaseObligations": "189092", "otherCurrentLiabilities": "691258", "totalCurrentLiabilities": "2219139", "otherNonCurrentLiabilities": "150325", "totalNonCurrentLiabilities": "152206", "cashAndShortTermInvestments": "17159764", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17159764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3786507", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-776100", "operatingCashflow": "-2488524", "capitalExpenditures": "7739", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35015", "cashflowFromInvestment": "-2737602", "stockBasedCompensation": "226954", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 765193, "cost_of_revenue": 241691, "gross_profit": 523502, "ebit": -3117413, "ebitda": -3090800, "pretax_income": -2854254, "tax_provision": -257500, "net_income": -2854254, "net_income_to_common": -2854254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22110278, "total_current_assets": 23672152, "total_assets": 24855824, "short_term_debt": 34376, "long_term_debt": null, "total_debt": 34376, "total_liabilities": 1678423, "total_equity": 23177401, "shares_outstanding": 5689492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3132192, "capital_expenditure": 10048, "free_cash_flow": -3122144, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96098, "ticker_id": 6610, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3117413", "ebitda": "-3090800", "netIncome": "-2854254", "grossProfit": "523502", "depreciation": "None", "totalRevenue": "765193", "costOfRevenue": "241691", "interestIncome": "21785", "incomeBeforeTax": "-2854254", "interestExpense": "6184", "operatingIncome": "-2869855", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-257500", "reportedCurrency": "AUD", "netInterestIncome": "15601", "nonInterestIncome": "None", "operatingExpenses": "3393357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "657715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26613", "sellingGeneralAndAdministrative": "3524388", "netIncomeFromContinuingOperations": "-2854254" }, "balance": { "goodwill": "None", "inventory": "326578", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "24855824", "longTermDebt": "None", "shortTermDebt": "34376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-68425281", "totalLiabilities": "1678423", "otherCurrentAssets": "572400", "totalCurrentAssets": "23672152", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "662896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183671", "currentAccountsPayable": "720867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226736", "shortLongTermDebtTotal": "209787", "totalShareholderEquity": "23177401", "capitalLeaseObligations": "209787", "otherCurrentLiabilities": "747733", "totalCurrentLiabilities": "1502976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175446", "cashAndShortTermInvestments": "22110278", "commonStockSharesOutstanding": "5689492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22110278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2854254", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "275605", "operatingCashflow": "-3132192", "capitalExpenditures": "10048", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36264", "cashflowFromInvestment": "11737", "stockBasedCompensation": "94891", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 765193, "cost_of_revenue": 241691, "gross_profit": 523502, "research_and_development": 657715, "selling_general_admin": 3524388, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3117413, "depreciation_amortisation": 26613, "ebitda": -3090800, "interest_expense": 6184, "interest_income": null, "other_non_operating": null, "pretax_income": -2854254, "tax_provision": -257500, "effective_tax_rate": null, "net_income": -2854254, "net_income_continuing_ops": -2854254, "net_income_to_common": -2854254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22110278, "short_term_investments": 0, "net_receivables": 662896, "inventory": 326578, "other_current_assets": null, "total_current_assets": 23672152, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183671, "total_assets": 24855824, "short_term_debt": 34376, "accounts_payable": 720867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1502976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175446, "total_liabilities": 1678423, "total_debt": 34376, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68425281, "total_equity": 23177401, "shares_outstanding": 5689492, "operating_cash_flow": -3132192, "stock_based_compensation": 94891, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10048, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11737, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36264, "free_cash_flow": -3122144, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3117413", "ebitda": "-3090800", "netIncome": "-2854254", "grossProfit": "523502", "depreciation": "None", "totalRevenue": "765193", "costOfRevenue": "241691", "interestIncome": "21785", "incomeBeforeTax": "-2854254", "interestExpense": "6184", "operatingIncome": "-2869855", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-257500", "reportedCurrency": "AUD", "netInterestIncome": "15601", "nonInterestIncome": "None", "operatingExpenses": "3393357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "657715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26613", "sellingGeneralAndAdministrative": "3524388", "netIncomeFromContinuingOperations": "-2854254" }, "balance": { "goodwill": "None", "inventory": "326578", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "24855824", "longTermDebt": "None", "shortTermDebt": "34376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-68425281", "totalLiabilities": "1678423", "otherCurrentAssets": "572400", "totalCurrentAssets": "23672152", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "662896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183671", "currentAccountsPayable": "720867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226736", "shortLongTermDebtTotal": "209787", "totalShareholderEquity": "23177401", "capitalLeaseObligations": "209787", "otherCurrentLiabilities": "747733", "totalCurrentLiabilities": "1502976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175446", "cashAndShortTermInvestments": "22110278", "commonStockSharesOutstanding": "5689492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22110278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2854254", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "275605", "operatingCashflow": "-3132192", "capitalExpenditures": "10048", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36264", "cashflowFromInvestment": "11737", "stockBasedCompensation": "94891", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 145776, "cost_of_revenue": 810836, "gross_profit": -665060, "ebit": -7958980, "ebitda": -7953942, "pretax_income": -8384465, "tax_provision": -431030, "net_income": -8384465, "net_income_to_common": -8384465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25047281, "total_current_assets": 25752778, "total_assets": 27053106, "short_term_debt": 20498, "long_term_debt": null, "total_debt": 20498, "total_liabilities": 1158049, "total_equity": 25895057, "shares_outstanding": 5526555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3045918, "capital_expenditure": 4941.41, "free_cash_flow": -3040976.59, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96103, "ticker_id": 6610, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7958980", "ebitda": "-7953942", "netIncome": "-8384465", "grossProfit": "-665060", "depreciation": "None", "totalRevenue": "145776", "costOfRevenue": "810836", "interestIncome": "9204", "incomeBeforeTax": "-8384465", "interestExpense": "13761", "operatingIncome": "-8379908", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-431030", "reportedCurrency": "AUD", "netInterestIncome": "-4557", "nonInterestIncome": "None", "operatingExpenses": "7714848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1367054", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5038", "sellingGeneralAndAdministrative": "6094692", "netIncomeFromContinuingOperations": "-8384465" }, "balance": { "goodwill": "None", "inventory": "292532", "commonStock": "88361303", "currentDebt": "None", "investments": "None", "totalAssets": "27053106", "longTermDebt": "None", "shortTermDebt": "20498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-65932888", "totalLiabilities": "1158049", "otherCurrentAssets": "78258", "totalCurrentAssets": "25752778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334707", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300328", "currentAccountsPayable": "106893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33741", "shortLongTermDebtTotal": "20498", "totalShareholderEquity": "25895057", "capitalLeaseObligations": "20498", "otherCurrentLiabilities": "994462", "totalCurrentLiabilities": "1121853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36196", "cashAndShortTermInvestments": "25047281", "commonStockSharesOutstanding": "5526555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25047281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6254346", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "716793", "operatingCashflow": "-3045918", "capitalExpenditures": "4941.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19763013", "cashflowFromInvestment": "-4945.61", "stockBasedCompensation": "2116013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145776, "cost_of_revenue": 810836, "gross_profit": -665060, "research_and_development": 1367054, "selling_general_admin": 6094692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7958980, "depreciation_amortisation": 5038, "ebitda": -7953942, "interest_expense": 13761, "interest_income": null, "other_non_operating": null, "pretax_income": -8384465, "tax_provision": -431030, "effective_tax_rate": null, "net_income": -8384465, "net_income_continuing_ops": -8384465, "net_income_to_common": -8384465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25047281, "short_term_investments": null, "net_receivables": 334707, "inventory": 292532, "other_current_assets": null, "total_current_assets": 25752778, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1300328, "total_assets": 27053106, "short_term_debt": 20498, "accounts_payable": 106893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36196, "total_liabilities": 1158049, "total_debt": 20498, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65932888, "total_equity": 25895057, "shares_outstanding": 5526555, "operating_cash_flow": -3045918, "stock_based_compensation": 2116013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4941.41, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4945.61, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19763013, "free_cash_flow": -3040976.59, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7958980", "ebitda": "-7953942", "netIncome": "-8384465", "grossProfit": "-665060", "depreciation": "None", "totalRevenue": "145776", "costOfRevenue": "810836", "interestIncome": "9204", "incomeBeforeTax": "-8384465", "interestExpense": "13761", "operatingIncome": "-8379908", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-431030", "reportedCurrency": "AUD", "netInterestIncome": "-4557", "nonInterestIncome": "None", "operatingExpenses": "7714848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1367054", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5038", "sellingGeneralAndAdministrative": "6094692", "netIncomeFromContinuingOperations": "-8384465" }, "balance": { "goodwill": "None", "inventory": "292532", "commonStock": "88361303", "currentDebt": "None", "investments": "None", "totalAssets": "27053106", "longTermDebt": "None", "shortTermDebt": "20498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-65932888", "totalLiabilities": "1158049", "otherCurrentAssets": "78258", "totalCurrentAssets": "25752778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334707", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300328", "currentAccountsPayable": "106893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33741", "shortLongTermDebtTotal": "20498", "totalShareholderEquity": "25895057", "capitalLeaseObligations": "20498", "otherCurrentLiabilities": "994462", "totalCurrentLiabilities": "1121853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36196", "cashAndShortTermInvestments": "25047281", "commonStockSharesOutstanding": "5526555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25047281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6254346", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "716793", "operatingCashflow": "-3045918", "capitalExpenditures": "4941.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19763013", "cashflowFromInvestment": "-4945.61", "stockBasedCompensation": "2116013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 2518566, "cost_of_revenue": 688836, "gross_profit": 1829730, "ebit": -2916910, "ebitda": -2872854, "pretax_income": -2927206, "tax_provision": -22425, "net_income": -2904781, "net_income_to_common": -2904781, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3250468, "total_current_assets": 4409041, "total_assets": 6202163, "short_term_debt": 42176, "long_term_debt": null, "total_debt": 42176, "total_liabilities": 558250, "total_equity": 5643913, "shares_outstanding": 4409833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3164767, "capital_expenditure": 864, "free_cash_flow": -3163903, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96108, "ticker_id": 6610, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2916910", "ebitda": "-2872854", "netIncome": "-2904781", "grossProfit": "1829730", "depreciation": "None", "totalRevenue": "2518566", "costOfRevenue": "688836", "interestIncome": "0", "incomeBeforeTax": "-2927206", "interestExpense": "21631", "operatingIncome": "-2916910", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-22425", "reportedCurrency": "AUD", "netInterestIncome": "-21631", "nonInterestIncome": "None", "operatingExpenses": "4746640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1178685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44056", "sellingGeneralAndAdministrative": "3170078", "netIncomeFromContinuingOperations": "-2927206" }, "balance": { "goodwill": "None", "inventory": "797690", "commonStock": "62426991", "currentDebt": "None", "investments": "None", "totalAssets": "6202163", "longTermDebt": "None", "shortTermDebt": "42176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-57916423", "totalLiabilities": "558250", "otherCurrentAssets": "33194", "totalCurrentAssets": "4409041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1793121", "currentAccountsPayable": "157644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70773", "shortLongTermDebtTotal": "61105", "totalShareholderEquity": "5643913", "capitalLeaseObligations": "61105", "otherCurrentLiabilities": "316590", "totalCurrentLiabilities": "516410", "otherNonCurrentLiabilities": "18929", "totalNonCurrentLiabilities": "41839", "cashAndShortTermInvestments": "3250468", "commonStockSharesOutstanding": "4409833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3250468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2927206", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "-113635", "operatingCashflow": "-3164767", "capitalExpenditures": "864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1174391", "cashflowFromInvestment": "-864", "stockBasedCompensation": "-533912", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2518566, "cost_of_revenue": 688836, "gross_profit": 1829730, "research_and_development": 1178685, "selling_general_admin": 3170078, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2916910, "depreciation_amortisation": 44056, "ebitda": -2872854, "interest_expense": 21631, "interest_income": null, "other_non_operating": null, "pretax_income": -2927206, "tax_provision": -22425, "effective_tax_rate": null, "net_income": -2904781, "net_income_continuing_ops": -2927206, "net_income_to_common": -2904781, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3250468, "short_term_investments": null, "net_receivables": 327689, "inventory": 797690, "other_current_assets": null, "total_current_assets": 4409041, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1793121, "total_assets": 6202163, "short_term_debt": 42176, "accounts_payable": 157644, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516410, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41839, "total_liabilities": 558250, "total_debt": 42176, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57916423, "total_equity": 5643913, "shares_outstanding": 4409833, "operating_cash_flow": -3164767, "stock_based_compensation": -533912, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 864, "acquisitions": null, "other_investing": null, "investing_cash_flow": -864, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1174391, "free_cash_flow": -3163903, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2916910", "ebitda": "-2872854", "netIncome": "-2904781", "grossProfit": "1829730", "depreciation": "None", "totalRevenue": "2518566", "costOfRevenue": "688836", "interestIncome": "0", "incomeBeforeTax": "-2927206", "interestExpense": "21631", "operatingIncome": "-2916910", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-22425", "reportedCurrency": "AUD", "netInterestIncome": "-21631", "nonInterestIncome": "None", "operatingExpenses": "4746640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1178685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44056", "sellingGeneralAndAdministrative": "3170078", "netIncomeFromContinuingOperations": "-2927206" }, "balance": { "goodwill": "None", "inventory": "797690", "commonStock": "62426991", "currentDebt": "None", "investments": "None", "totalAssets": "6202163", "longTermDebt": "None", "shortTermDebt": "42176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-57916423", "totalLiabilities": "558250", "otherCurrentAssets": "33194", "totalCurrentAssets": "4409041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1793121", "currentAccountsPayable": "157644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70773", "shortLongTermDebtTotal": "61105", "totalShareholderEquity": "5643913", "capitalLeaseObligations": "61105", "otherCurrentLiabilities": "316590", "totalCurrentLiabilities": "516410", "otherNonCurrentLiabilities": "18929", "totalNonCurrentLiabilities": "41839", "cashAndShortTermInvestments": "3250468", "commonStockSharesOutstanding": "4409833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3250468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2927206", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "-113635", "operatingCashflow": "-3164767", "capitalExpenditures": "864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1174391", "cashflowFromInvestment": "-864", "stockBasedCompensation": "-533912", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 2387426, "cost_of_revenue": 680765, "gross_profit": 1706661, "ebit": -4708267, "ebitda": -4702980, "pretax_income": -4656421, "tax_provision": -531005, "net_income": -4656421, "net_income_to_common": -4656421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5119887, "total_current_assets": 6682444, "total_assets": 8561647, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 1210511, "total_equity": 7351136, "shares_outstanding": 3618513, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1286231, "capital_expenditure": 1468.59, "free_cash_flow": -1284762.41, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96113, "ticker_id": 6610, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4708267", "ebitda": "-4702980", "netIncome": "-4656421", "grossProfit": "1706661", "depreciation": "None", "totalRevenue": "2387426", "costOfRevenue": "680765", "interestIncome": "39", "incomeBeforeTax": "-4656421", "interestExpense": "39", "operatingIncome": "-4656460", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-531005", "reportedCurrency": "AUD", "netInterestIncome": "39", "nonInterestIncome": "None", "operatingExpenses": "6363121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1044527", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "680765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5287", "sellingGeneralAndAdministrative": "4932200", "netIncomeFromContinuingOperations": "-4632743" }, "balance": { "goodwill": "0", "inventory": "544341", "commonStock": "60289875", "currentDebt": "None", "investments": "None", "totalAssets": "8561647", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "0", "reportedCurrency": "AUD", "retainedEarnings": "-57239058", "totalLiabilities": "1210511", "otherCurrentAssets": "719290", "totalCurrentAssets": "6682444", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "298926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17140", "currentAccountsPayable": "715115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17140", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "7351136", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "480416", "totalCurrentLiabilities": "1195531", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "14979", "cashAndShortTermInvestments": "5119887", "commonStockSharesOutstanding": "3618513", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "5119887", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-3330053", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "AUD", "changeInInventory": "188346", "operatingCashflow": "-1286231", "capitalExpenditures": "1468.59", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1479782", "cashflowFromInvestment": "-1463.92", "stockBasedCompensation": "1343500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2894240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3781.01", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2387426, "cost_of_revenue": 680765, "gross_profit": 1706661, "research_and_development": 1044527, "selling_general_admin": 4932200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4708267, "depreciation_amortisation": 5287, "ebitda": -4702980, "interest_expense": 39, "interest_income": null, "other_non_operating": null, "pretax_income": -4656421, "tax_provision": -531005, "effective_tax_rate": null, "net_income": -4656421, "net_income_continuing_ops": -4632743, "net_income_to_common": -4656421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5119887, "short_term_investments": 0, "net_receivables": 298926, "inventory": 544341, "other_current_assets": null, "total_current_assets": 6682444, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17140, "total_assets": 8561647, "short_term_debt": 0, "accounts_payable": 715115, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195531, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14979, "total_liabilities": 1210511, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57239058, "total_equity": 7351136, "shares_outstanding": 3618513, "operating_cash_flow": -1286231, "stock_based_compensation": 1343500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1468.59, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1463.92, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1479782, "free_cash_flow": -1284762.41, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-4708267", "ebitda": "-4702980", "netIncome": "-4656421", "grossProfit": "1706661", "depreciation": "None", "totalRevenue": "2387426", "costOfRevenue": "680765", "interestIncome": "39", "incomeBeforeTax": "-4656421", "interestExpense": "39", "operatingIncome": "-4656460", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-531005", "reportedCurrency": "AUD", "netInterestIncome": "39", "nonInterestIncome": "None", "operatingExpenses": "6363121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1044527", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "680765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5287", "sellingGeneralAndAdministrative": "4932200", "netIncomeFromContinuingOperations": "-4632743" }, "balance": { "goodwill": "0", "inventory": "544341", "commonStock": "60289875", "currentDebt": "None", "investments": "None", "totalAssets": "8561647", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "0", "reportedCurrency": "AUD", "retainedEarnings": "-57239058", "totalLiabilities": "1210511", "otherCurrentAssets": "719290", "totalCurrentAssets": "6682444", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "298926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17140", "currentAccountsPayable": "715115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17140", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "7351136", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "480416", "totalCurrentLiabilities": "1195531", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "14979", "cashAndShortTermInvestments": "5119887", "commonStockSharesOutstanding": "3618513", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "5119887", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-3330053", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "AUD", "changeInInventory": "188346", "operatingCashflow": "-1286231", "capitalExpenditures": "1468.59", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1479782", "cashflowFromInvestment": "-1463.92", "stockBasedCompensation": "1343500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2894240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3781.01", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 1842909, "cost_of_revenue": 582293, "gross_profit": 1260616, "ebit": -3246735, "ebitda": -3241688, "pretax_income": -3010929, "tax_provision": -1849123, "net_income": -3010929, "net_income_to_common": -3010929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4727430, "total_current_assets": 7050437, "total_assets": 9242688, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 803338, "total_equity": 8439350, "shares_outstanding": 3341513, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -3504523, "capital_expenditure": 6594, "free_cash_flow": -3497929, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96118, "ticker_id": 6610, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3246735", "ebitda": "-3241688", "netIncome": "-3010929", "grossProfit": "1260616", "depreciation": "None", "totalRevenue": "1842909", "costOfRevenue": "582293", "interestIncome": "1238", "incomeBeforeTax": "-3010929", "interestExpense": "24199", "operatingIncome": "-2987968", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1849123", "reportedCurrency": "AUD", "netInterestIncome": "-17619", "nonInterestIncome": "None", "operatingExpenses": "4248584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2257224", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "582293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5047", "sellingGeneralAndAdministrative": "3338181", "netIncomeFromContinuingOperations": "-3010929" }, "balance": { "goodwill": "0", "inventory": "497902", "commonStock": "58372043", "currentDebt": "None", "investments": "None", "totalAssets": "9242688", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "AUD", "retainedEarnings": "-52539415", "totalLiabilities": "803338", "otherCurrentAssets": "1474629", "totalCurrentAssets": "7050437", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "492276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20384", "currentAccountsPayable": "216938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20384", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "8439350", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "586400", "totalCurrentLiabilities": "803338", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4727430", "commonStockSharesOutstanding": "3341513", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "4727430", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-3010929", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "AUD", "changeInInventory": "-333642", "operatingCashflow": "-3504523", "capitalExpenditures": "6594", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4348985", "cashflowFromInvestment": "-5316", "stockBasedCompensation": "242950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5472200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1842909, "cost_of_revenue": 582293, "gross_profit": 1260616, "research_and_development": 2257224, "selling_general_admin": 3338181, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3246735, "depreciation_amortisation": 5047, "ebitda": -3241688, "interest_expense": 24199, "interest_income": null, "other_non_operating": null, "pretax_income": -3010929, "tax_provision": -1849123, "effective_tax_rate": null, "net_income": -3010929, "net_income_continuing_ops": -3010929, "net_income_to_common": -3010929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4727430, "short_term_investments": 0, "net_receivables": 492276, "inventory": 497902, "other_current_assets": null, "total_current_assets": 7050437, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20384, "total_assets": 9242688, "short_term_debt": 0, "accounts_payable": 216938, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803338, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 803338, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52539415, "total_equity": 8439350, "shares_outstanding": 3341513, "operating_cash_flow": -3504523, "stock_based_compensation": 242950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6594, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5316, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4348985, "free_cash_flow": -3497929, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-3246735", "ebitda": "-3241688", "netIncome": "-3010929", "grossProfit": "1260616", "depreciation": "None", "totalRevenue": "1842909", "costOfRevenue": "582293", "interestIncome": "1238", "incomeBeforeTax": "-3010929", "interestExpense": "24199", "operatingIncome": "-2987968", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1849123", "reportedCurrency": "AUD", "netInterestIncome": "-17619", "nonInterestIncome": "None", "operatingExpenses": "4248584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2257224", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "582293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5047", "sellingGeneralAndAdministrative": "3338181", "netIncomeFromContinuingOperations": "-3010929" }, "balance": { "goodwill": "0", "inventory": "497902", "commonStock": "58372043", "currentDebt": "None", "investments": "None", "totalAssets": "9242688", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "AUD", "retainedEarnings": "-52539415", "totalLiabilities": "803338", "otherCurrentAssets": "1474629", "totalCurrentAssets": "7050437", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "492276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20384", "currentAccountsPayable": "216938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20384", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "8439350", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "586400", "totalCurrentLiabilities": "803338", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4727430", "commonStockSharesOutstanding": "3341513", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "4727430", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-3010929", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "AUD", "changeInInventory": "-333642", "operatingCashflow": "-3504523", "capitalExpenditures": "6594", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4348985", "cashflowFromInvestment": "-5316", "stockBasedCompensation": "242950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5472200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 4107578, "cost_of_revenue": 1502580, "gross_profit": 2604998, "ebit": -2264948, "ebitda": -2296871, "pretax_income": -2303334, "tax_provision": -419472, "net_income": -1883860, "net_income_to_common": -1883860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9985411, "total_current_assets": 14909699, "total_assets": 15122565, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2059099, "total_equity": 13063466, "shares_outstanding": 6850689, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2430075.5, "capital_expenditure": 4666, "free_cash_flow": -2425409.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96081, "ticker_id": 6610, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2296871", "netIncome": "-1883860", "grossProfit": "2604998", "depreciation": "None", "totalRevenue": "4107578", "costOfRevenue": "1502580", "interestIncome": "None", "incomeBeforeTax": "-2303334", "interestExpense": "6463", "operatingIncome": "-2264948", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-419472", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4869947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1157832", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1502580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2239326", "commonStock": "95779323", "currentDebt": "None", "investments": "None", "totalAssets": "15122565", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-83202397", "totalLiabilities": "2059099", "otherCurrentAssets": "162817", "totalCurrentAssets": "14909699", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2522145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212866", "currentAccountsPayable": "1494732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13063466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359028", "totalCurrentLiabilities": "1853760", "otherNonCurrentLiabilities": "174559", "totalNonCurrentLiabilities": "205337", "cashAndShortTermInvestments": "9985411", "commonStockSharesOutstanding": "6850689", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9985411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1883860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2430075.50", "capitalExpenditures": "4666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6599629", "cashflowFromInvestment": "2975900", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4107578, "cost_of_revenue": 1502580, "gross_profit": 2604998, "research_and_development": 1157832, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2264948, "depreciation_amortisation": null, "ebitda": -2296871, "interest_expense": 6463, "interest_income": null, "other_non_operating": null, "pretax_income": -2303334, "tax_provision": -419472, "effective_tax_rate": null, "net_income": -1883860, "net_income_continuing_ops": null, "net_income_to_common": -1883860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9985411, "short_term_investments": null, "net_receivables": 2522145, "inventory": 2239326, "other_current_assets": null, "total_current_assets": 14909699, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212866, "total_assets": 15122565, "short_term_debt": null, "accounts_payable": 1494732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1853760, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205337, "total_liabilities": 2059099, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83202397, "total_equity": 13063466, "shares_outstanding": 6850689, "operating_cash_flow": -2430075.5, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4666, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2975900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6599629, "free_cash_flow": -2425409.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2296871", "netIncome": "-1883860", "grossProfit": "2604998", "depreciation": "None", "totalRevenue": "4107578", "costOfRevenue": "1502580", "interestIncome": "None", "incomeBeforeTax": "-2303334", "interestExpense": "6463", "operatingIncome": "-2264948", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-419472", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4869947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1157832", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1502580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2239326", "commonStock": "95779323", "currentDebt": "None", "investments": "None", "totalAssets": "15122565", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-83202397", "totalLiabilities": "2059099", "otherCurrentAssets": "162817", "totalCurrentAssets": "14909699", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2522145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212866", "currentAccountsPayable": "1494732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13063466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359028", "totalCurrentLiabilities": "1853760", "otherNonCurrentLiabilities": "174559", "totalNonCurrentLiabilities": "205337", "cashAndShortTermInvestments": "9985411", "commonStockSharesOutstanding": "6850689", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9985411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1883860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2430075.50", "capitalExpenditures": "4666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6599629", "cashflowFromInvestment": "2975900", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 3292660, "cost_of_revenue": 1184612, "gross_profit": 2108050, "ebit": -2855162, "ebitda": -2852204, "pretax_income": -2764390, "tax_provision": null, "net_income": -2764390, "net_income_to_common": -2764390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2830526, "total_current_assets": 9978003, "total_assets": 10092619, "short_term_debt": 45272, "long_term_debt": null, "total_debt": 45272, "total_liabilities": 2060786, "total_equity": 8031833, "shares_outstanding": 5857738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2143566, "capital_expenditure": 0, "free_cash_flow": -2143566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96082, "ticker_id": 6610, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2855162", "ebitda": "-2852204", "netIncome": "-2764390", "grossProfit": "2108050", "depreciation": "None", "totalRevenue": "3292660", "costOfRevenue": "1184612", "interestIncome": "None", "incomeBeforeTax": "-2764390", "interestExpense": "None", "operatingIncome": "-2842978", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4951026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1615158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958", "sellingGeneralAndAdministrative": "2225858", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1772363", "commonStock": "88872756", "currentDebt": "None", "investments": "None", "totalAssets": "10092619", "longTermDebt": "None", "shortTermDebt": "45272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-82480427", "totalLiabilities": "2060786", "otherCurrentAssets": "1547445", "totalCurrentAssets": "9978003", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3036278", "currentNetReceivables": "791391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114616", "currentAccountsPayable": "1529434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117127", "totalShareholderEquity": "8031833", "capitalLeaseObligations": "71855", "otherCurrentLiabilities": "391503", "totalCurrentLiabilities": "1966209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94577", "cashAndShortTermInvestments": "2830526", "commonStockSharesOutstanding": "5857738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2830526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2764390", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "240432", "operatingCashflow": "-2143566", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241650", "cashflowFromInvestment": "-2954406", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3292660, "cost_of_revenue": 1184612, "gross_profit": 2108050, "research_and_development": 1615158, "selling_general_admin": 2225858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2855162, "depreciation_amortisation": 2958, "ebitda": -2852204, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2764390, "tax_provision": null, "effective_tax_rate": null, "net_income": -2764390, "net_income_continuing_ops": null, "net_income_to_common": -2764390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2830526, "short_term_investments": 3036278, "net_receivables": 791391, "inventory": 1772363, "other_current_assets": null, "total_current_assets": 9978003, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114616, "total_assets": 10092619, "short_term_debt": 45272, "accounts_payable": 1529434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966209, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94577, "total_liabilities": 2060786, "total_debt": 45272, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82480427, "total_equity": 8031833, "shares_outstanding": 5857738, "operating_cash_flow": -2143566, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2954406, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241650, "free_cash_flow": -2143566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2855162", "ebitda": "-2852204", "netIncome": "-2764390", "grossProfit": "2108050", "depreciation": "None", "totalRevenue": "3292660", "costOfRevenue": "1184612", "interestIncome": "None", "incomeBeforeTax": "-2764390", "interestExpense": "None", "operatingIncome": "-2842978", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4951026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1615158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958", "sellingGeneralAndAdministrative": "2225858", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1772363", "commonStock": "88872756", "currentDebt": "None", "investments": "None", "totalAssets": "10092619", "longTermDebt": "None", "shortTermDebt": "45272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-82480427", "totalLiabilities": "2060786", "otherCurrentAssets": "1547445", "totalCurrentAssets": "9978003", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3036278", "currentNetReceivables": "791391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114616", "currentAccountsPayable": "1529434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117127", "totalShareholderEquity": "8031833", "capitalLeaseObligations": "71855", "otherCurrentLiabilities": "391503", "totalCurrentLiabilities": "1966209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94577", "cashAndShortTermInvestments": "2830526", "commonStockSharesOutstanding": "5857738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2830526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2764390", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "240432", "operatingCashflow": "-2143566", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241650", "cashflowFromInvestment": "-2954406", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 1646330, "cost_of_revenue": 592306, "gross_profit": 1054025, "ebit": -1408970, "ebitda": -1397475, "pretax_income": -1363584, "tax_provision": null, "net_income": -1363584, "net_income_to_common": -1363584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2830526, "total_current_assets": 10015226, "total_assets": 10129842, "short_term_debt": 45272, "long_term_debt": null, "total_debt": 45272, "total_liabilities": 2060787, "total_equity": 8069055, "shares_outstanding": 5833635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1071783, "capital_expenditure": 0, "free_cash_flow": -1071783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96084, "ticker_id": 6610, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1408970", "ebitda": "-1397475", "netIncome": "-1363584", "grossProfit": "1054025", "depreciation": "None", "totalRevenue": "1646330", "costOfRevenue": "592306", "interestIncome": "None", "incomeBeforeTax": "-1363584", "interestExpense": "None", "operatingIncome": "-1402878", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2456902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "807579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11495", "sellingGeneralAndAdministrative": "1112929", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1772363", "commonStock": "88872756", "currentDebt": "None", "investments": "None", "totalAssets": "10129842", "longTermDebt": "None", "shortTermDebt": "45272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-82443205", "totalLiabilities": "2060787", "otherCurrentAssets": "1584668", "totalCurrentAssets": "10015226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3036278", "currentNetReceivables": "791391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114616", "currentAccountsPayable": "1006664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117127", "totalShareholderEquity": "8069055", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "914274", "totalCurrentLiabilities": "1966210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94577", "cashAndShortTermInvestments": "2830526", "commonStockSharesOutstanding": "5833635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2830526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1363584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "240432", "operatingCashflow": "-1071783", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120825", "cashflowFromInvestment": "-1477203", "stockBasedCompensation": "152122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1646330, "cost_of_revenue": 592306, "gross_profit": 1054025, "research_and_development": 807579, "selling_general_admin": 1112929, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1408970, "depreciation_amortisation": 11495, "ebitda": -1397475, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1363584, "tax_provision": null, "effective_tax_rate": null, "net_income": -1363584, "net_income_continuing_ops": null, "net_income_to_common": -1363584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2830526, "short_term_investments": 3036278, "net_receivables": 791391, "inventory": 1772363, "other_current_assets": null, "total_current_assets": 10015226, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114616, "total_assets": 10129842, "short_term_debt": 45272, "accounts_payable": 1006664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966210, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94577, "total_liabilities": 2060787, "total_debt": 45272, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82443205, "total_equity": 8069055, "shares_outstanding": 5833635, "operating_cash_flow": -1071783, "stock_based_compensation": 152122, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1477203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120825, "free_cash_flow": -1071783, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1408970", "ebitda": "-1397475", "netIncome": "-1363584", "grossProfit": "1054025", "depreciation": "None", "totalRevenue": "1646330", "costOfRevenue": "592306", "interestIncome": "None", "incomeBeforeTax": "-1363584", "interestExpense": "None", "operatingIncome": "-1402878", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2456902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "807579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11495", "sellingGeneralAndAdministrative": "1112929", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1772363", "commonStock": "88872756", "currentDebt": "None", "investments": "None", "totalAssets": "10129842", "longTermDebt": "None", "shortTermDebt": "45272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-82443205", "totalLiabilities": "2060787", "otherCurrentAssets": "1584668", "totalCurrentAssets": "10015226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3036278", "currentNetReceivables": "791391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114616", "currentAccountsPayable": "1006664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117127", "totalShareholderEquity": "8069055", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "914274", "totalCurrentLiabilities": "1966210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94577", "cashAndShortTermInvestments": "2830526", "commonStockSharesOutstanding": "5833635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2830526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1363584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "240432", "operatingCashflow": "-1071783", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120825", "cashflowFromInvestment": "-1477203", "stockBasedCompensation": "152122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 3994342, "cost_of_revenue": 1337292, "gross_profit": 2657050, "ebit": -2538792, "ebitda": -2535834, "pretax_income": -2488820, "tax_provision": null, "net_income": -2488820, "net_income_to_common": -2488820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7736398, "total_current_assets": 11755345, "total_assets": 12169754, "short_term_debt": 43182, "long_term_debt": null, "total_debt": 43182, "total_liabilities": 1830238, "total_equity": 10339516, "shares_outstanding": 5713206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3993384, "capital_expenditure": 0, "free_cash_flow": -3993384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96085, "ticker_id": 6610, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2538792", "ebitda": "-2535834", "netIncome": "-2488820", "grossProfit": "2657050", "depreciation": "None", "totalRevenue": "3994342", "costOfRevenue": "1337292", "interestIncome": "None", "incomeBeforeTax": "-2488820", "interestExpense": "None", "operatingIncome": "-2538792", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5195842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1982138", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1337292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958", "sellingGeneralAndAdministrative": "2257766", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1516761", "commonStock": "88587043", "currentDebt": "None", "investments": "None", "totalAssets": "12169754", "longTermDebt": "None", "shortTermDebt": "43182", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-80497348", "totalLiabilities": "1830238", "otherCurrentAssets": "1353914", "totalCurrentAssets": "11755345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1148272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414409", "currentAccountsPayable": "1287603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135617", "totalShareholderEquity": "10339516", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397945", "totalCurrentLiabilities": "1728730", "otherNonCurrentLiabilities": "92435", "totalNonCurrentLiabilities": "101508", "cashAndShortTermInvestments": "7736398", "commonStockSharesOutstanding": "5713206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7736398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2488820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3993384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41902", "cashflowFromInvestment": "53994", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3994342, "cost_of_revenue": 1337292, "gross_profit": 2657050, "research_and_development": 1982138, "selling_general_admin": 2257766, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2538792, "depreciation_amortisation": 2958, "ebitda": -2535834, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2488820, "tax_provision": null, "effective_tax_rate": null, "net_income": -2488820, "net_income_continuing_ops": null, "net_income_to_common": -2488820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7736398, "short_term_investments": null, "net_receivables": 1148272, "inventory": 1516761, "other_current_assets": null, "total_current_assets": 11755345, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414409, "total_assets": 12169754, "short_term_debt": 43182, "accounts_payable": 1287603, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1728730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101508, "total_liabilities": 1830238, "total_debt": 43182, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80497348, "total_equity": 10339516, "shares_outstanding": 5713206, "operating_cash_flow": -3993384, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41902, "free_cash_flow": -3993384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2538792", "ebitda": "-2535834", "netIncome": "-2488820", "grossProfit": "2657050", "depreciation": "None", "totalRevenue": "3994342", "costOfRevenue": "1337292", "interestIncome": "None", "incomeBeforeTax": "-2488820", "interestExpense": "None", "operatingIncome": "-2538792", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5195842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1982138", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1337292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958", "sellingGeneralAndAdministrative": "2257766", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1516761", "commonStock": "88587043", "currentDebt": "None", "investments": "None", "totalAssets": "12169754", "longTermDebt": "None", "shortTermDebt": "43182", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-80497348", "totalLiabilities": "1830238", "otherCurrentAssets": "1353914", "totalCurrentAssets": "11755345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1148272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414409", "currentAccountsPayable": "1287603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135617", "totalShareholderEquity": "10339516", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397945", "totalCurrentLiabilities": "1728730", "otherNonCurrentLiabilities": "92435", "totalNonCurrentLiabilities": "101508", "cashAndShortTermInvestments": "7736398", "commonStockSharesOutstanding": "5713206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7736398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2488820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3993384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41902", "cashflowFromInvestment": "53994", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 1997171, "cost_of_revenue": 668646, "gross_profit": 1328525, "ebit": -1269396, "ebitda": -1267917, "pretax_income": -1244410, "tax_provision": -1253365, "net_income": -1244410, "net_income_to_common": -1244410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7736398, "total_current_assets": 11755345, "total_assets": 12169754, "short_term_debt": 43182, "long_term_debt": null, "total_debt": 43182, "total_liabilities": 1830238, "total_equity": 10339516, "shares_outstanding": 5713206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1996692, "capital_expenditure": 195, "free_cash_flow": -1996497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96086, "ticker_id": 6610, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1269396", "ebitda": "-1267917", "netIncome": "-1244410", "grossProfit": "1328525", "depreciation": "None", "totalRevenue": "1997171", "costOfRevenue": "668646", "interestIncome": "None", "incomeBeforeTax": "-1244410", "interestExpense": "3569", "operatingIncome": "-1269396", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1253365", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2597921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668646", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479", "sellingGeneralAndAdministrative": "1128883", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1516761", "commonStock": "88587043", "currentDebt": "None", "investments": "None", "totalAssets": "12169754", "longTermDebt": "None", "shortTermDebt": "43182", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-80497348", "totalLiabilities": "1830238", "otherCurrentAssets": "1353914", "totalCurrentAssets": "11755345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1148272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414409", "currentAccountsPayable": "1287603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135617", "totalShareholderEquity": "10339516", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397945", "totalCurrentLiabilities": "1728730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101508", "cashAndShortTermInvestments": "7736398", "commonStockSharesOutstanding": "5713206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7736398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1244410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-194279", "operatingCashflow": "-1996692", "capitalExpenditures": "195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20951", "cashflowFromInvestment": "26997", "stockBasedCompensation": "1650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1997171, "cost_of_revenue": 668646, "gross_profit": 1328525, "research_and_development": 991069, "selling_general_admin": 1128883, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1269396, "depreciation_amortisation": 1479, "ebitda": -1267917, "interest_expense": 3569, "interest_income": null, "other_non_operating": null, "pretax_income": -1244410, "tax_provision": -1253365, "effective_tax_rate": null, "net_income": -1244410, "net_income_continuing_ops": null, "net_income_to_common": -1244410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7736398, "short_term_investments": null, "net_receivables": 1148272, "inventory": 1516761, "other_current_assets": null, "total_current_assets": 11755345, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414409, "total_assets": 12169754, "short_term_debt": 43182, "accounts_payable": 1287603, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1728730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101508, "total_liabilities": 1830238, "total_debt": 43182, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80497348, "total_equity": 10339516, "shares_outstanding": 5713206, "operating_cash_flow": -1996692, "stock_based_compensation": 1650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20951, "free_cash_flow": -1996497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1269396", "ebitda": "-1267917", "netIncome": "-1244410", "grossProfit": "1328525", "depreciation": "None", "totalRevenue": "1997171", "costOfRevenue": "668646", "interestIncome": "None", "incomeBeforeTax": "-1244410", "interestExpense": "3569", "operatingIncome": "-1269396", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1253365", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2597921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668646", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479", "sellingGeneralAndAdministrative": "1128883", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1516761", "commonStock": "88587043", "currentDebt": "None", "investments": "None", "totalAssets": "12169754", "longTermDebt": "None", "shortTermDebt": "43182", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-80497348", "totalLiabilities": "1830238", "otherCurrentAssets": "1353914", "totalCurrentAssets": "11755345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1148272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414409", "currentAccountsPayable": "1287603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135617", "totalShareholderEquity": "10339516", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397945", "totalCurrentLiabilities": "1728730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101508", "cashAndShortTermInvestments": "7736398", "commonStockSharesOutstanding": "5713206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7736398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1244410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-194279", "operatingCashflow": "-1996692", "capitalExpenditures": "195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20951", "cashflowFromInvestment": "26997", "stockBasedCompensation": "1650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 2547286, "cost_of_revenue": 790836, "gross_profit": 1756450, "ebit": -3361322, "ebitda": -3358009, "pretax_income": -4863776, "tax_provision": -545372, "net_income": -4863776, "net_income_to_common": -4863776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11657315, "total_current_assets": 14726337, "total_assets": 15549969, "short_term_debt": 40556, "long_term_debt": null, "total_debt": 40556, "total_liabilities": 2840525, "total_equity": 12709444, "shares_outstanding": 5698073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1938152, "capital_expenditure": 98, "free_cash_flow": -1938054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96087, "ticker_id": 6610, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3361322", "ebitda": "-3358009", "netIncome": "-4863776", "grossProfit": "1756450", "depreciation": "None", "totalRevenue": "2547286", "costOfRevenue": "790836", "interestIncome": "None", "incomeBeforeTax": "-4863776", "interestExpense": "3569", "operatingIncome": "-3781090", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-545372", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5537540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2722376", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "790836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3313", "sellingGeneralAndAdministrative": "2606496", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1584608", "commonStock": "88504043", "currentDebt": "None", "investments": "None", "totalAssets": "15549969", "longTermDebt": "None", "shortTermDebt": "40556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-78968396", "totalLiabilities": "2840525", "otherCurrentAssets": "96841", "totalCurrentAssets": "14726337", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1387573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823632", "currentAccountsPayable": "648851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173497", "totalShareholderEquity": "12709444", "capitalLeaseObligations": "173497", "otherCurrentLiabilities": "2009572", "totalCurrentLiabilities": "2698979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141546", "cashAndShortTermInvestments": "11657315", "commonStockSharesOutstanding": "5698073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11657315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2431888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-97140", "operatingCashflow": "-1938152", "capitalExpenditures": "98", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "87027", "stockBasedCompensation": "1650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2547286, "cost_of_revenue": 790836, "gross_profit": 1756450, "research_and_development": 2722376, "selling_general_admin": 2606496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3361322, "depreciation_amortisation": 3313, "ebitda": -3358009, "interest_expense": 3569, "interest_income": null, "other_non_operating": null, "pretax_income": -4863776, "tax_provision": -545372, "effective_tax_rate": null, "net_income": -4863776, "net_income_continuing_ops": null, "net_income_to_common": -4863776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11657315, "short_term_investments": 0, "net_receivables": 1387573, "inventory": 1584608, "other_current_assets": null, "total_current_assets": 14726337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823632, "total_assets": 15549969, "short_term_debt": 40556, "accounts_payable": 648851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2698979, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141546, "total_liabilities": 2840525, "total_debt": 40556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78968396, "total_equity": 12709444, "shares_outstanding": 5698073, "operating_cash_flow": -1938152, "stock_based_compensation": 1650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": -1938054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3361322", "ebitda": "-3358009", "netIncome": "-4863776", "grossProfit": "1756450", "depreciation": "None", "totalRevenue": "2547286", "costOfRevenue": "790836", "interestIncome": "None", "incomeBeforeTax": "-4863776", "interestExpense": "3569", "operatingIncome": "-3781090", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-545372", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5537540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2722376", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "790836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3313", "sellingGeneralAndAdministrative": "2606496", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1584608", "commonStock": "88504043", "currentDebt": "None", "investments": "None", "totalAssets": "15549969", "longTermDebt": "None", "shortTermDebt": "40556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-78968396", "totalLiabilities": "2840525", "otherCurrentAssets": "96841", "totalCurrentAssets": "14726337", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1387573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823632", "currentAccountsPayable": "648851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173497", "totalShareholderEquity": "12709444", "capitalLeaseObligations": "173497", "otherCurrentLiabilities": "2009572", "totalCurrentLiabilities": "2698979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141546", "cashAndShortTermInvestments": "11657315", "commonStockSharesOutstanding": "5698073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11657315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2431888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-97140", "operatingCashflow": "-1938152", "capitalExpenditures": "98", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "87027", "stockBasedCompensation": "1650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 1273643, "cost_of_revenue": 395418, "gross_profit": 878225, "ebit": -1597906, "ebitda": -1585740, "pretax_income": -2431888, "tax_provision": null, "net_income": -2431888, "net_income_to_common": -2431888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11657315, "total_current_assets": 14726337, "total_assets": 15549969, "short_term_debt": 40556, "long_term_debt": null, "total_debt": 40556, "total_liabilities": 2840525, "total_equity": 12709444, "shares_outstanding": 5698073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1938152, "capital_expenditure": 98, "free_cash_flow": -1938054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96089, "ticker_id": 6610, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1597906", "ebitda": "-1585740", "netIncome": "-2431888", "grossProfit": "878225", "depreciation": "None", "totalRevenue": "1273643", "costOfRevenue": "395418", "interestIncome": "None", "incomeBeforeTax": "-2431888", "interestExpense": "None", "operatingIncome": "-1890545", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2768770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1361188", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12166", "sellingGeneralAndAdministrative": "1303248", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1584608", "commonStock": "88504043", "currentDebt": "None", "investments": "None", "totalAssets": "15549969", "longTermDebt": "None", "shortTermDebt": "40556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78968396", "totalLiabilities": "2840525", "otherCurrentAssets": "893211", "totalCurrentAssets": "14726337", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "591203", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823632", "currentAccountsPayable": "648851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173497", "totalShareholderEquity": "12709444", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2009572", "totalCurrentLiabilities": "2698979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141546", "cashAndShortTermInvestments": "11657315", "commonStockSharesOutstanding": "5698073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11657315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2431888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-97140", "operatingCashflow": "-1938152", "capitalExpenditures": "98", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "87027", "stockBasedCompensation": "1650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1273643, "cost_of_revenue": 395418, "gross_profit": 878225, "research_and_development": 1361188, "selling_general_admin": 1303248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1597906, "depreciation_amortisation": 12166, "ebitda": -1585740, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2431888, "tax_provision": null, "effective_tax_rate": null, "net_income": -2431888, "net_income_continuing_ops": null, "net_income_to_common": -2431888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11657315, "short_term_investments": null, "net_receivables": 591203, "inventory": 1584608, "other_current_assets": null, "total_current_assets": 14726337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823632, "total_assets": 15549969, "short_term_debt": 40556, "accounts_payable": 648851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2698979, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141546, "total_liabilities": 2840525, "total_debt": 40556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78968396, "total_equity": 12709444, "shares_outstanding": 5698073, "operating_cash_flow": -1938152, "stock_based_compensation": 1650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": -1938054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1597906", "ebitda": "-1585740", "netIncome": "-2431888", "grossProfit": "878225", "depreciation": "None", "totalRevenue": "1273643", "costOfRevenue": "395418", "interestIncome": "None", "incomeBeforeTax": "-2431888", "interestExpense": "None", "operatingIncome": "-1890545", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2768770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1361188", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12166", "sellingGeneralAndAdministrative": "1303248", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1584608", "commonStock": "88504043", "currentDebt": "None", "investments": "None", "totalAssets": "15549969", "longTermDebt": "None", "shortTermDebt": "40556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78968396", "totalLiabilities": "2840525", "otherCurrentAssets": "893211", "totalCurrentAssets": "14726337", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "591203", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823632", "currentAccountsPayable": "648851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173497", "totalShareholderEquity": "12709444", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2009572", "totalCurrentLiabilities": "2698979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141546", "cashAndShortTermInvestments": "11657315", "commonStockSharesOutstanding": "5698073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11657315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2431888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-97140", "operatingCashflow": "-1938152", "capitalExpenditures": "98", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "87027", "stockBasedCompensation": "1650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 2355580, "cost_of_revenue": 775232, "gross_profit": 1580348, "ebit": -2020028, "ebitda": -2016360, "pretax_income": -2073182, "tax_provision": -219609, "net_income": -2073182, "net_income_to_common": -2073182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15213462, "total_current_assets": 18946639, "total_assets": 19882716, "short_term_debt": 39652, "long_term_debt": null, "total_debt": 39652, "total_liabilities": 2356201, "total_equity": 17526515, "shares_outstanding": 5694958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1001918, "capital_expenditure": 0, "free_cash_flow": -1001918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96090, "ticker_id": 6610, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2020028", "ebitda": "-2016360", "netIncome": "-2073182", "grossProfit": "1580348", "depreciation": "None", "totalRevenue": "2355580", "costOfRevenue": "775232", "interestIncome": "None", "incomeBeforeTax": "-2073182", "interestExpense": "4007", "operatingIncome": "-2020028", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-219609", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3600376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2653086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3668", "sellingGeneralAndAdministrative": "1949230", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1619748", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "19882716", "longTermDebt": "None", "shortTermDebt": "39652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-74128578", "totalLiabilities": "2356201", "otherCurrentAssets": "348673", "totalCurrentAssets": "18946639", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1205375", "currentNetReceivables": "559381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936076", "currentAccountsPayable": "1664955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169928", "totalShareholderEquity": "17526515", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373673", "totalCurrentLiabilities": "2223943", "otherNonCurrentLiabilities": "130276", "totalNonCurrentLiabilities": "132258", "cashAndShortTermInvestments": "15213462", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15213462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1001918", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11585", "cashflowFromInvestment": "76754", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2355580, "cost_of_revenue": 775232, "gross_profit": 1580348, "research_and_development": 2653086, "selling_general_admin": 1949230, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2020028, "depreciation_amortisation": 3668, "ebitda": -2016360, "interest_expense": 4007, "interest_income": null, "other_non_operating": null, "pretax_income": -2073182, "tax_provision": -219609, "effective_tax_rate": null, "net_income": -2073182, "net_income_continuing_ops": null, "net_income_to_common": -2073182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15213462, "short_term_investments": 1205375, "net_receivables": 559381, "inventory": 1619748, "other_current_assets": null, "total_current_assets": 18946639, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 936076, "total_assets": 19882716, "short_term_debt": 39652, "accounts_payable": 1664955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2223943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132258, "total_liabilities": 2356201, "total_debt": 39652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74128578, "total_equity": 17526515, "shares_outstanding": 5694958, "operating_cash_flow": -1001918, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11585, "free_cash_flow": -1001918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2020028", "ebitda": "-2016360", "netIncome": "-2073182", "grossProfit": "1580348", "depreciation": "None", "totalRevenue": "2355580", "costOfRevenue": "775232", "interestIncome": "None", "incomeBeforeTax": "-2073182", "interestExpense": "4007", "operatingIncome": "-2020028", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-219609", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3600376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2653086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3668", "sellingGeneralAndAdministrative": "1949230", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1619748", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "19882716", "longTermDebt": "None", "shortTermDebt": "39652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-74128578", "totalLiabilities": "2356201", "otherCurrentAssets": "348673", "totalCurrentAssets": "18946639", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1205375", "currentNetReceivables": "559381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936076", "currentAccountsPayable": "1664955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169928", "totalShareholderEquity": "17526515", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373673", "totalCurrentLiabilities": "2223943", "otherNonCurrentLiabilities": "130276", "totalNonCurrentLiabilities": "132258", "cashAndShortTermInvestments": "15213462", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15213462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1001918", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11585", "cashflowFromInvestment": "76754", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 1177790, "cost_of_revenue": 387616, "gross_profit": 790174, "ebit": -1010014, "ebitda": -1008180, "pretax_income": -1036591, "tax_provision": null, "net_income": -1036591, "net_income_to_common": -1036591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15213462, "total_current_assets": 18946639, "total_assets": 19882716, "short_term_debt": 39652, "long_term_debt": null, "total_debt": 39652, "total_liabilities": 2356201, "total_equity": 17526515, "shares_outstanding": 5694958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1001918, "capital_expenditure": 0, "free_cash_flow": -1001918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96091, "ticker_id": 6610, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1010014", "ebitda": "-1008180", "netIncome": "-1036591", "grossProfit": "790174", "depreciation": "None", "totalRevenue": "1177790", "costOfRevenue": "387616", "interestIncome": "None", "incomeBeforeTax": "-1036591", "interestExpense": "None", "operatingIncome": "-1010014", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1800188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1326543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834", "sellingGeneralAndAdministrative": "974615", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1619748", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "19882716", "longTermDebt": "None", "shortTermDebt": "39652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-74128578", "totalLiabilities": "2356201", "otherCurrentAssets": "571671", "totalCurrentAssets": "18946639", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1205375", "currentNetReceivables": "336383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936077", "currentAccountsPayable": "1664955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169928", "totalShareholderEquity": "17526515", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "519336", "totalCurrentLiabilities": "2223943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132258", "cashAndShortTermInvestments": "15213462", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15213462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1001918", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11585", "cashflowFromInvestment": "76754", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1177790, "cost_of_revenue": 387616, "gross_profit": 790174, "research_and_development": 1326543, "selling_general_admin": 974615, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1010014, "depreciation_amortisation": 1834, "ebitda": -1008180, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1036591, "tax_provision": null, "effective_tax_rate": null, "net_income": -1036591, "net_income_continuing_ops": null, "net_income_to_common": -1036591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15213462, "short_term_investments": 1205375, "net_receivables": 336383, "inventory": 1619748, "other_current_assets": null, "total_current_assets": 18946639, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 936077, "total_assets": 19882716, "short_term_debt": 39652, "accounts_payable": 1664955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2223943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132258, "total_liabilities": 2356201, "total_debt": 39652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74128578, "total_equity": 17526515, "shares_outstanding": 5694958, "operating_cash_flow": -1001918, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11585, "free_cash_flow": -1001918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1010014", "ebitda": "-1008180", "netIncome": "-1036591", "grossProfit": "790174", "depreciation": "None", "totalRevenue": "1177790", "costOfRevenue": "387616", "interestIncome": "None", "incomeBeforeTax": "-1036591", "interestExpense": "None", "operatingIncome": "-1010014", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1800188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1326543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834", "sellingGeneralAndAdministrative": "974615", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1619748", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "19882716", "longTermDebt": "None", "shortTermDebt": "39652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-74128578", "totalLiabilities": "2356201", "otherCurrentAssets": "571671", "totalCurrentAssets": "18946639", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1205375", "currentNetReceivables": "336383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936077", "currentAccountsPayable": "1664955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169928", "totalShareholderEquity": "17526515", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "519336", "totalCurrentLiabilities": "2223943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132258", "cashAndShortTermInvestments": "15213462", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15213462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1001918", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11585", "cashflowFromInvestment": "76754", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 610530, "cost_of_revenue": 45550, "gross_profit": 656080, "ebit": -770261, "ebitda": -768427, "pretax_income": -904062, "tax_provision": -263728, "net_income": -904062, "net_income_to_common": -904062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17159764, "total_current_assets": 20409337, "total_assets": 21988182, "short_term_debt": 38767, "long_term_debt": null, "total_debt": 38767, "total_liabilities": 2371346, "total_equity": 19616836, "shares_outstanding": 5694958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1546078, "capital_expenditure": 672, "free_cash_flow": -1545406, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96092, "ticker_id": 6610, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-770261", "ebitda": "-768427", "netIncome": "-904062", "grossProfit": "656080", "depreciation": "None", "totalRevenue": "610530", "costOfRevenue": "45550", "interestIncome": "None", "incomeBeforeTax": "-904062", "interestExpense": "5151", "operatingIncome": "-816310", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-263728", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1381290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535255", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834", "sellingGeneralAndAdministrative": "1180512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "839968", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "21988182", "longTermDebt": "None", "shortTermDebt": "38767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-72055396", "totalLiabilities": "2371346", "otherCurrentAssets": "158151", "totalCurrentAssets": "20409337", "currentLongTermDebt": "None", "longTermInvestments": "159066", "shortTermInvestments": "1834034", "currentNetReceivables": "417420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578844", "currentAccountsPayable": "790919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200133", "shortLongTermDebtTotal": "189092", "totalShareholderEquity": "19616836", "capitalLeaseObligations": "189092", "otherCurrentLiabilities": "691258", "totalCurrentLiabilities": "2219139", "otherNonCurrentLiabilities": "150325", "totalNonCurrentLiabilities": "152206", "cashAndShortTermInvestments": "17159764", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17159764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1808124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-776100", "operatingCashflow": "-1546078", "capitalExpenditures": "672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18021", "cashflowFromInvestment": "-79961", "stockBasedCompensation": "226954", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610530, "cost_of_revenue": 45550, "gross_profit": 656080, "research_and_development": 535255, "selling_general_admin": 1180512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -770261, "depreciation_amortisation": 1834, "ebitda": -768427, "interest_expense": 5151, "interest_income": null, "other_non_operating": null, "pretax_income": -904062, "tax_provision": -263728, "effective_tax_rate": null, "net_income": -904062, "net_income_continuing_ops": null, "net_income_to_common": -904062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17159764, "short_term_investments": 1834034, "net_receivables": 417420, "inventory": 839968, "other_current_assets": null, "total_current_assets": 20409337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578844, "total_assets": 21988182, "short_term_debt": 38767, "accounts_payable": 790919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2219139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152206, "total_liabilities": 2371346, "total_debt": 38767, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72055396, "total_equity": 19616836, "shares_outstanding": 5694958, "operating_cash_flow": -1546078, "stock_based_compensation": 226954, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18021, "free_cash_flow": -1545406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-770261", "ebitda": "-768427", "netIncome": "-904062", "grossProfit": "656080", "depreciation": "None", "totalRevenue": "610530", "costOfRevenue": "45550", "interestIncome": "None", "incomeBeforeTax": "-904062", "interestExpense": "5151", "operatingIncome": "-816310", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-263728", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1381290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535255", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834", "sellingGeneralAndAdministrative": "1180512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "839968", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "21988182", "longTermDebt": "None", "shortTermDebt": "38767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-72055396", "totalLiabilities": "2371346", "otherCurrentAssets": "158151", "totalCurrentAssets": "20409337", "currentLongTermDebt": "None", "longTermInvestments": "159066", "shortTermInvestments": "1834034", "currentNetReceivables": "417420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578844", "currentAccountsPayable": "790919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200133", "shortLongTermDebtTotal": "189092", "totalShareholderEquity": "19616836", "capitalLeaseObligations": "189092", "otherCurrentLiabilities": "691258", "totalCurrentLiabilities": "2219139", "otherNonCurrentLiabilities": "150325", "totalNonCurrentLiabilities": "152206", "cashAndShortTermInvestments": "17159764", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17159764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1808124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-776100", "operatingCashflow": "-1546078", "capitalExpenditures": "672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18021", "cashflowFromInvestment": "-79961", "stockBasedCompensation": "226954", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 610530, "cost_of_revenue": 45550, "gross_profit": 564980, "ebit": -770261, "ebitda": -763608, "pretax_income": -904062, "tax_provision": null, "net_income": -904062, "net_income_to_common": -904062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17159764, "total_current_assets": 20409337, "total_assets": 21988182, "short_term_debt": 38767, "long_term_debt": null, "total_debt": 38767, "total_liabilities": 2371346, "total_equity": 19616836, "shares_outstanding": 5694958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -801589, "capital_expenditure": 336, "free_cash_flow": -801253, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96094, "ticker_id": 6610, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-770261", "ebitda": "-763608", "netIncome": "-904062", "grossProfit": "564980", "depreciation": "None", "totalRevenue": "610530", "costOfRevenue": "45550", "interestIncome": "None", "incomeBeforeTax": "-904062", "interestExpense": "None", "operatingIncome": "-816310", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1381290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535255", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6653", "sellingGeneralAndAdministrative": "1180512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "839968", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "21988182", "longTermDebt": "None", "shortTermDebt": "38767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-72055396", "totalLiabilities": "2371346", "otherCurrentAssets": "2390576", "totalCurrentAssets": "20409337", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578845", "currentAccountsPayable": "790919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200133", "shortLongTermDebtTotal": "189092", "totalShareholderEquity": "19616836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1389453", "totalCurrentLiabilities": "2219139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152207", "cashAndShortTermInvestments": "17159764", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17159764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-904062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "AUD", "changeInInventory": "-388050", "operatingCashflow": "-801589", "capitalExpenditures": "336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11586", "cashflowFromInvestment": "-8855", "stockBasedCompensation": "113477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610530, "cost_of_revenue": 45550, "gross_profit": 564980, "research_and_development": 535255, "selling_general_admin": 1180512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -770261, "depreciation_amortisation": 6653, "ebitda": -763608, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -904062, "tax_provision": null, "effective_tax_rate": null, "net_income": -904062, "net_income_continuing_ops": null, "net_income_to_common": -904062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17159764, "short_term_investments": null, "net_receivables": 19029, "inventory": 839968, "other_current_assets": null, "total_current_assets": 20409337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578845, "total_assets": 21988182, "short_term_debt": 38767, "accounts_payable": 790919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2219139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152207, "total_liabilities": 2371346, "total_debt": 38767, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72055396, "total_equity": 19616836, "shares_outstanding": 5694958, "operating_cash_flow": -801589, "stock_based_compensation": 113477, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11586, "free_cash_flow": -801253, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-770261", "ebitda": "-763608", "netIncome": "-904062", "grossProfit": "564980", "depreciation": "None", "totalRevenue": "610530", "costOfRevenue": "45550", "interestIncome": "None", "incomeBeforeTax": "-904062", "interestExpense": "None", "operatingIncome": "-816310", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1381290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535255", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6653", "sellingGeneralAndAdministrative": "1180512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "839968", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "21988182", "longTermDebt": "None", "shortTermDebt": "38767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-72055396", "totalLiabilities": "2371346", "otherCurrentAssets": "2390576", "totalCurrentAssets": "20409337", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578845", "currentAccountsPayable": "790919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200133", "shortLongTermDebtTotal": "189092", "totalShareholderEquity": "19616836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1389453", "totalCurrentLiabilities": "2219139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152207", "cashAndShortTermInvestments": "17159764", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17159764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-904062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "AUD", "changeInInventory": "-388050", "operatingCashflow": "-801589", "capitalExpenditures": "336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11586", "cashflowFromInvestment": "-8855", "stockBasedCompensation": "113477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "income_statement": { "revenue": 291823, "cost_of_revenue": 77863, "gross_profit": 213960, "ebit": -934186, "ebitda": -933019, "pretax_income": -989191, "tax_provision": -129149, "net_income": -989191, "net_income_to_common": -989191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475125, "total_current_assets": 20328421, "total_assets": 23100805, "short_term_debt": 35160, "long_term_debt": null, "total_debt": 35160, "total_liabilities": 1836525, "total_equity": 21264280, "shares_outstanding": 5694958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -942446, "capital_expenditure": 7067, "free_cash_flow": -935379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96095, "ticker_id": 6610, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:13.367428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-934186", "ebitda": "-933019", "netIncome": "-989191", "grossProfit": "213960", "depreciation": "None", "totalRevenue": "291823", "costOfRevenue": "77863", "interestIncome": "None", "incomeBeforeTax": "-989191", "interestExpense": "4501", "operatingIncome": "-968109", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-129149", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1182069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167", "sellingGeneralAndAdministrative": "929940", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "495642", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "23100805", "longTermDebt": "None", "shortTermDebt": "35160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-70403664", "totalLiabilities": "1836525", "otherCurrentAssets": "344844", "totalCurrentAssets": "20328421", "currentLongTermDebt": "None", "longTermInvestments": "1826994", "shortTermInvestments": "668752", "currentNetReceivables": "344058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772384", "currentAccountsPayable": "121699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211366", "shortLongTermDebtTotal": "192793", "totalShareholderEquity": "21264280", "capitalLeaseObligations": "192793", "otherCurrentLiabilities": "464962", "totalCurrentLiabilities": "1678550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157974", "cashAndShortTermInvestments": "18475125", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18475125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1978383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "-388050", "operatingCashflow": "-942446", "capitalExpenditures": "7067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16994", "cashflowFromInvestment": "-2657641", "stockBasedCompensation": "113477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291823, "cost_of_revenue": 77863, "gross_profit": 213960, "research_and_development": 760817, "selling_general_admin": 929940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -934186, "depreciation_amortisation": 1167, "ebitda": -933019, "interest_expense": 4501, "interest_income": null, "other_non_operating": null, "pretax_income": -989191, "tax_provision": -129149, "effective_tax_rate": null, "net_income": -989191, "net_income_continuing_ops": null, "net_income_to_common": -989191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18475125, "short_term_investments": 668752, "net_receivables": 344058, "inventory": 495642, "other_current_assets": null, "total_current_assets": 20328421, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2772384, "total_assets": 23100805, "short_term_debt": 35160, "accounts_payable": 121699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678550, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157974, "total_liabilities": 1836525, "total_debt": 35160, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70403664, "total_equity": 21264280, "shares_outstanding": 5694958, "operating_cash_flow": -942446, "stock_based_compensation": 113477, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7067, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2657641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16994, "free_cash_flow": -935379, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-934186", "ebitda": "-933019", "netIncome": "-989191", "grossProfit": "213960", "depreciation": "None", "totalRevenue": "291823", "costOfRevenue": "77863", "interestIncome": "None", "incomeBeforeTax": "-989191", "interestExpense": "4501", "operatingIncome": "-968109", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-129149", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1182069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167", "sellingGeneralAndAdministrative": "929940", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "495642", "commonStock": "88436263", "currentDebt": "None", "investments": "None", "totalAssets": "23100805", "longTermDebt": "None", "shortTermDebt": "35160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-70403664", "totalLiabilities": "1836525", "otherCurrentAssets": "344844", "totalCurrentAssets": "20328421", "currentLongTermDebt": "None", "longTermInvestments": "1826994", "shortTermInvestments": "668752", "currentNetReceivables": "344058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772384", "currentAccountsPayable": "121699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211366", "shortLongTermDebtTotal": "192793", "totalShareholderEquity": "21264280", "capitalLeaseObligations": "192793", "otherCurrentLiabilities": "464962", "totalCurrentLiabilities": "1678550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157974", "cashAndShortTermInvestments": "18475125", "commonStockSharesOutstanding": "5694958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18475125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1978383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "-388050", "operatingCashflow": "-942446", "capitalExpenditures": "7067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16994", "cashflowFromInvestment": "-2657641", "stockBasedCompensation": "113477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }