{ "ticker": { "uuid": "d83d0bac-3eec-46ba-8d0b-ba39220f0037", "symbol": "MENONBE", "name": "Menon Bearings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d83d0bac-3eec-46ba-8d0b-ba39220f0037/", "api_url": "https://sharemaestro.com/factors/api/tickers/d83d0bac-3eec-46ba-8d0b-ba39220f0037/" }, "ticker_metadata": { "id": 14619, "uuid": "d83d0bac-3eec-46ba-8d0b-ba39220f0037", "symbol": "MENONBE", "name": "Menon Bearings Limited", "asset_type": "equity", "market_cap": 8135326720, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Menon Bearings Limited manufactures and sells auto components in India. The company offers bi-metallic engine bearings; engine bushing and PTFE bushings; thrust washers; and flange bearings. Its products are used in various applications, including automotive, agriculture, industrial, and heavy engineering. The company also exports its products to the United States, Japan, the United Kingdom, Italy, France, China, Mexico, Brazil, the Netherland, UAE, Belgium, etc. Menon Bearings Limited was incorporated in 1991 and is based in Kolhapur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d83d0bac-3eec-46ba-8d0b-ba39220f0037", "symbol": "MENONBE", "name": "Menon Bearings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d83d0bac-3eec-46ba-8d0b-ba39220f0037/", "api_url": "https://sharemaestro.com/factors/api/tickers/d83d0bac-3eec-46ba-8d0b-ba39220f0037/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.77, "value": 0.37, "quality": 0.84, "momentum": 0.83, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 138.71, "market_cap": 7773308792.28, "pe_ratio": 20.4194, "earnings_yield": 0.049, "ebitda_to_ev": 0.0796, "shareholder_yield": 0.0144, "roe": 0.2054, "piotroski_f_score": 7, "momentum_12_1": 0.1945, "volatility_252d": 0.3147 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.363377+00:00", "batch_id": "" }, "size": { "price_close": 138.71, "market_cap": 7773308792.28, "market_cap_usd": 7773308792.28, "enterprise_value": 8129289792.28, "shares_outstanding": 56040000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.4194, "pb_ratio": 4.1939, "ptbv_ratio": 4.1939, "ps_ratio": 2.634, "pcf_ratio": 33.3357, "pfcf_ratio": -214.8094, "ev_ebitda": 12.5577, "ev_ebit": 16.4184, "ev_sales": 2.7547, "ev_fcf": -224.6467, "earnings_yield": 0.049, "fcf_yield": -0.0045, "price_to_sales": 2.634, "price_to_book": 4.1939, "price_to_cashflow": 33.3357, "ebitda_to_ev": 0.0796, "sales_yield": 0.363 }, "yield": { "dividend_yield": 0.0144, "buyback_yield": 0, "shareholder_yield": 0.0144, "debt_paydown_yield": null, "total_yield": 0.0144 }, "quality": { "gross_margin": 0.6114, "operating_margin": 0.1678, "net_margin": 0.129, "ebitda_margin": 0.2194, "fcf_margin": -0.0123, "roe": 0.2054, "roa": 0.1423, "roic": 0.1681, "roc_greenblatt": null, "asset_turnover": 1.1031, "cash_conversion": -0.0951, "accruals_ratio": 0.0551, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3675, "revenue_stability_5y": 0.1624, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6745, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5499, "debt_to_assets": 0.1743, "interest_coverage": 11.2041, "current_ratio": 2.5056, "quick_ratio": 2.5056, "net_debt": 355981000, "local_beta": 0.5072, "volatility_252d": 0.3147, "volatility_60d": 0.7773, "max_drawdown_12m": -0.2084, "risk_adjusted_momentum": 0.6181 }, "growth": { "revenue_growth_1y": 0.2279, "revenue_growth_3y_cagr": 0.1102, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5341, "eps_growth_3y_cagr": 0.0547, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1689, "revenue_growth": 0.2279, "earnings_growth": 0.5341 }, "momentum": { "price_return_1m": -0.0184, "price_return_3m": 0.1806, "price_return_6m": 0.302, "price_return_9m": 0.1086, "price_return_12m": 0.1725, "price_return_12m_ex1m": 0.1945, "momentum_6m": 0.302, "momentum_12m": 0.1725, "momentum_12_1": 0.1945, "distance_from_52w_high": -0.0676, "distance_from_52w_low": 0.3241, "relative_strength": 0.2802 }, "raw_ttm": { "revenue_ttm": 2951101000, "gross_profit_ttm": 1804443000, "ebit_ttm": 495133000, "ebitda_ttm": 647354000, "net_income_ttm": 380683000, "eps_diluted_ttm": 6.7931, "operating_cash_flow_ttm": 233183000, "capital_expenditure_ttm": -269370000, "fcf_ttm": -36187000, "dividends_paid_ttm": -112080000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44192000, "cash_and_equivalents": 110323000, "total_current_assets": 1397633000, "total_current_liabilities": 557810000, "net_ppe": null, "total_assets": 2675221000, "total_debt": 466304000, "total_equity": 1853459000, "net_working_capital": 975546000, "book_value_per_share": 33.0739, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.0739 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 36, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 56, "rank_pcf": 68, "rank_ev_ebitda": 40, "rank_ev_ebit": 38, "rank_earnings_yield": 36, "rank_fcf_yield": 61, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 22, "rank_roe": 15, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 20, "rank_fcf_margin": 62, "rank_piotroski": 23, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 23 }, "composites": { "value_composite": 63, "quality_composite": 16, "momentum_composite": 17, "growth_composite": 12, "yield_composite": 11, "svqf_composite": 27, "vc1_composite": 65, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.5575, "os_score": 0.77, "value_percentile": 0.37, "quality_percentile": 0.84, "momentum_percentile": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6579, "ticker_id": 14619, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.363377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 138.71, "market_cap": 7773308792.28, "market_cap_usd": 7773308792.28, "enterprise_value": 8129289792.28, "shares_outstanding": 56040000, "fx_rate_to_usd": null, "pe_ratio": 20.41937463, "pb_ratio": 4.19394699, "ptbv_ratio": 4.19394699, "ps_ratio": 2.63403685, "pcf_ratio": 33.33565823, "pfcf_ratio": -214.80942859, "ev_ebitda": 12.55771926, "ev_ebit": 16.41839625, "ev_sales": 2.75466336, "ev_fcf": -224.64669059, "earnings_yield": 0.0489731, "fcf_yield": -0.00445143, "dividend_yield": 0.01441857, "buyback_yield": 0, "shareholder_yield": 0.01441857, "debt_paydown_yield": null, "total_yield": 0.01441857, "gross_margin": 0.61144739, "operating_margin": 0.16777908, "net_margin": 0.12899694, "ebitda_margin": 0.21936016, "fcf_margin": -0.0122622, "roe": 0.20539057, "roa": 0.14229965, "roic": 0.16807415, "roc_greenblatt": null, "asset_turnover": 1.10312419, "cash_conversion": -0.09505809, "accruals_ratio": 0.05513563, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.5499016, "debt_to_assets": 0.17430485, "interest_coverage": 11.20413197, "current_ratio": 2.50557179, "quick_ratio": 2.50557179, "net_debt": 355981000, "revenue_growth_1y": 0.22789642, "revenue_growth_3y_cagr": 0.11018317, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53407528, "eps_growth_3y_cagr": 0.05471531, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16894185, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.367523, "revenue_stability_5y": 0.16244, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0183992, "price_return_3m": 0.1806112, "price_return_6m": 0.30195237, "price_return_9m": 0.10861576, "price_return_12m": 0.17251631, "price_return_12m_ex1m": 0.19449405, "distance_from_52w_high": -0.06762114, "distance_from_52w_low": 0.32407412, "relative_strength": 0.28019605, "local_beta": 0.5072, "volatility_252d": 0.314652, "volatility_60d": 0.777336, "max_drawdown_12m": -0.20840256, "revenue_ttm": 2951101000, "gross_profit_ttm": 1804443000, "ebit_ttm": 495133000, "ebitda_ttm": 647354000, "net_income_ttm": 380683000, "eps_diluted_ttm": 6.79305853, "operating_cash_flow_ttm": 233183000, "capital_expenditure_ttm": -269370000, "fcf_ttm": -36187000, "dividends_paid_ttm": -112080000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44192000, "cash_and_equivalents": 110323000, "total_current_assets": 1397633000, "total_current_liabilities": 557810000, "net_ppe": null, "total_assets": 2675221000, "total_debt": 466304000, "total_equity": 1853459000, "net_working_capital": 975546000, "book_value_per_share": 33.07385796, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.07385796, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 56, "rank_pcf": 68, "rank_ev_ebitda": 40, "rank_ev_ebit": 38, "rank_earnings_yield": 36, "rank_fcf_yield": 61, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 22, "rank_roe": 15, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 20, "rank_fcf_margin": 62, "rank_piotroski": 23, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 23, "value_composite": 63, "quality_composite": 16, "momentum_composite": 17, "growth_composite": 12, "yield_composite": 11, "svqf_composite": 27, "vc1_composite": 65, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 138.71, "os": 0.77, "value": 0.37, "quality": 0.84, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.4194, "earnings_yield": 0.049, "shareholder_yield": 0.0144, "roe": 0.2054, "momentum_12_1": 0.1945, "complete_fields": { "id": 6579, "ticker_id": 14619, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.363377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 138.71, "market_cap": 7773308792.28, "market_cap_usd": 7773308792.28, "enterprise_value": 8129289792.28, "shares_outstanding": 56040000, "fx_rate_to_usd": null, "pe_ratio": 20.41937463, "pb_ratio": 4.19394699, "ptbv_ratio": 4.19394699, "ps_ratio": 2.63403685, "pcf_ratio": 33.33565823, "pfcf_ratio": -214.80942859, "ev_ebitda": 12.55771926, "ev_ebit": 16.41839625, "ev_sales": 2.75466336, "ev_fcf": -224.64669059, "earnings_yield": 0.0489731, "fcf_yield": -0.00445143, "dividend_yield": 0.01441857, "buyback_yield": 0, "shareholder_yield": 0.01441857, "debt_paydown_yield": null, "total_yield": 0.01441857, "gross_margin": 0.61144739, "operating_margin": 0.16777908, "net_margin": 0.12899694, "ebitda_margin": 0.21936016, "fcf_margin": -0.0122622, "roe": 0.20539057, "roa": 0.14229965, "roic": 0.16807415, "roc_greenblatt": null, "asset_turnover": 1.10312419, "cash_conversion": -0.09505809, "accruals_ratio": 0.05513563, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.5499016, "debt_to_assets": 0.17430485, "interest_coverage": 11.20413197, "current_ratio": 2.50557179, "quick_ratio": 2.50557179, "net_debt": 355981000, "revenue_growth_1y": 0.22789642, "revenue_growth_3y_cagr": 0.11018317, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53407528, "eps_growth_3y_cagr": 0.05471531, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16894185, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.367523, "revenue_stability_5y": 0.16244, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0183992, "price_return_3m": 0.1806112, "price_return_6m": 0.30195237, "price_return_9m": 0.10861576, "price_return_12m": 0.17251631, "price_return_12m_ex1m": 0.19449405, "distance_from_52w_high": -0.06762114, "distance_from_52w_low": 0.32407412, "relative_strength": 0.28019605, "local_beta": 0.5072, "volatility_252d": 0.314652, "volatility_60d": 0.777336, "max_drawdown_12m": -0.20840256, "revenue_ttm": 2951101000, "gross_profit_ttm": 1804443000, "ebit_ttm": 495133000, "ebitda_ttm": 647354000, "net_income_ttm": 380683000, "eps_diluted_ttm": 6.79305853, "operating_cash_flow_ttm": 233183000, "capital_expenditure_ttm": -269370000, "fcf_ttm": -36187000, "dividends_paid_ttm": -112080000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44192000, "cash_and_equivalents": 110323000, "total_current_assets": 1397633000, "total_current_liabilities": 557810000, "net_ppe": null, "total_assets": 2675221000, "total_debt": 466304000, "total_equity": 1853459000, "net_working_capital": 975546000, "book_value_per_share": 33.07385796, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.07385796, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 56, "rank_pcf": 68, "rank_ev_ebitda": 40, "rank_ev_ebit": 38, "rank_earnings_yield": 36, "rank_fcf_yield": 61, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 22, "rank_roe": 15, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 20, "rank_fcf_margin": 62, "rank_piotroski": 23, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 23, "value_composite": 63, "quality_composite": 16, "momentum_composite": 17, "growth_composite": 12, "yield_composite": 11, "svqf_composite": 27, "vc1_composite": 65, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": 2938086000, "cost_of_revenue": 1213637000, "gross_profit": 1724449000, "ebit": 487951000, "ebitda": 652080000, "pretax_income": null, "tax_provision": null, "net_income": 382514000, "net_income_to_common": 382514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110323000, "total_current_assets": 1397633000, "total_assets": 2675221000, "short_term_debt": 246046000, "long_term_debt": 212496000, "total_debt": 466304000, "total_liabilities": null, "total_equity": 1853459000, "shares_outstanding": 56040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 233183000, "capital_expenditure": -269370000, "free_cash_flow": -36187000, "dividends_paid": -112080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373028, "ticker_id": 14619, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "652080000", "netIncome": "382514000", "grossProfit": "1724449000", "totalRevenue": "2938086000", "costOfRevenue": "1213637000", "interestExpense": "50811000", "operatingIncome": "487951000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99780000" }, "balance": { "totalDebt": "466304000", "totalAssets": "2675221000", "longTermDebt": "212496000", "shortTermDebt": "246046000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1397633000", "totalShareholderEquity": "1853459000", "totalCurrentLiabilities": "557810000", "cashAndShortTermInvestments": "110323000" }, "cashflow": { "freeCashFlow": "-36187000", "dividendsPaid": "-112080000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "233183000", "repurchaseOfStock": null, "capitalExpenditures": "-269370000" } }, "revenue": 2938086000, "cost_of_revenue": 1213637000, "gross_profit": 1724449000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487951000, "depreciation_amortisation": 99780000, "ebitda": 652080000, "interest_expense": 50811000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 382514000, "net_income_continuing_ops": null, "net_income_to_common": 382514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110323000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1397633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2675221000, "short_term_debt": 246046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557810000, "long_term_debt": 212496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 466304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1853459000, "shares_outstanding": 56040000, "operating_cash_flow": 233183000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -269370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -112080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "652080000", "netIncome": "382514000", "grossProfit": "1724449000", "totalRevenue": "2938086000", "costOfRevenue": "1213637000", "interestExpense": "50811000", "operatingIncome": "487951000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99780000" }, "balance": { "totalDebt": "466304000", "totalAssets": "2675221000", "longTermDebt": "212496000", "shortTermDebt": "246046000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1397633000", "totalShareholderEquity": "1853459000", "totalCurrentLiabilities": "557810000", "cashAndShortTermInvestments": "110323000" }, "cashflow": { "freeCashFlow": "-36187000", "dividendsPaid": "-112080000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "233183000", "repurchaseOfStock": null, "capitalExpenditures": "-269370000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": 2392780000, "cost_of_revenue": 981766000, "gross_profit": 1411014000, "ebit": 331071000, "ebitda": 464159000, "pretax_income": null, "tax_provision": null, "net_income": 249345000, "net_income_to_common": 249345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183443000, "total_current_assets": 1118362000, "total_assets": 2305864000, "short_term_debt": 201102000, "long_term_debt": 218892000, "total_debt": 428351000, "total_liabilities": null, "total_equity": 1585587000, "shares_outstanding": 56040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 270498000, "capital_expenditure": -310225000, "free_cash_flow": -39727000, "dividends_paid": -112080000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373032, "ticker_id": 14619, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "464159000", "netIncome": "249345000", "grossProfit": "1411014000", "totalRevenue": "2392780000", "costOfRevenue": "981766000", "interestExpense": "37621000", "operatingIncome": "331071000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88108000" }, "balance": { "totalDebt": "428351000", "totalAssets": "2305864000", "longTermDebt": "218892000", "shortTermDebt": "201102000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1118362000", "totalShareholderEquity": "1585587000", "totalCurrentLiabilities": "454328000", "cashAndShortTermInvestments": "183443000" }, "cashflow": { "freeCashFlow": "-39727000", "dividendsPaid": "-112080000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "270498000", "repurchaseOfStock": null, "capitalExpenditures": "-310225000" } }, "revenue": 2392780000, "cost_of_revenue": 981766000, "gross_profit": 1411014000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331071000, "depreciation_amortisation": 88108000, "ebitda": 464159000, "interest_expense": 37621000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249345000, "net_income_continuing_ops": null, "net_income_to_common": 249345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1118362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2305864000, "short_term_debt": 201102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454328000, "long_term_debt": 218892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 428351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1585587000, "shares_outstanding": 56040000, "operating_cash_flow": 270498000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -310225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -112080000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "464159000", "netIncome": "249345000", "grossProfit": "1411014000", "totalRevenue": "2392780000", "costOfRevenue": "981766000", "interestExpense": "37621000", "operatingIncome": "331071000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88108000" }, "balance": { "totalDebt": "428351000", "totalAssets": "2305864000", "longTermDebt": "218892000", "shortTermDebt": "201102000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1118362000", "totalShareholderEquity": "1585587000", "totalCurrentLiabilities": "454328000", "cashAndShortTermInvestments": "183443000" }, "cashflow": { "freeCashFlow": "-39727000", "dividendsPaid": "-112080000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "270498000", "repurchaseOfStock": null, "capitalExpenditures": "-310225000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": 2084849000, "cost_of_revenue": 975310000, "gross_profit": 1291109000, "ebit": 342568000, "ebitda": 449631000, "pretax_income": null, "tax_provision": null, "net_income": 243551000, "net_income_to_common": 243551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242207000, "total_current_assets": 1071517000, "total_assets": 2069532000, "short_term_debt": 148925000, "long_term_debt": 187407000, "total_debt": 347544000, "total_liabilities": null, "total_equity": 1449038000, "shares_outstanding": 56040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 283348000, "capital_expenditure": -183366000, "free_cash_flow": 99982000, "dividends_paid": -126090000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373035, "ticker_id": 14619, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "449631000", "netIncome": "243551000", "grossProfit": "1291109000", "totalRevenue": "2084849000", "costOfRevenue": "975310000", "interestExpense": "32674000", "operatingIncome": "342568000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87121000" }, "balance": { "totalDebt": "347544000", "totalAssets": "2069532000", "longTermDebt": "187407000", "shortTermDebt": "148925000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1071517000", "totalShareholderEquity": "1449038000", "totalCurrentLiabilities": "385980000", "cashAndShortTermInvestments": "242207000" }, "cashflow": { "freeCashFlow": "99982000", "dividendsPaid": "-126090000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "283348000", "repurchaseOfStock": "0", "capitalExpenditures": "-183366000" } }, "revenue": 2084849000, "cost_of_revenue": 975310000, "gross_profit": 1291109000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342568000, "depreciation_amortisation": 87121000, "ebitda": 449631000, "interest_expense": 32674000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 243551000, "net_income_continuing_ops": null, "net_income_to_common": 243551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242207000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1071517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2069532000, "short_term_debt": 148925000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385980000, "long_term_debt": 187407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 347544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1449038000, "shares_outstanding": 56040000, "operating_cash_flow": 283348000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -126090000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "449631000", "netIncome": "243551000", "grossProfit": "1291109000", "totalRevenue": "2084849000", "costOfRevenue": "975310000", "interestExpense": "32674000", "operatingIncome": "342568000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87121000" }, "balance": { "totalDebt": "347544000", "totalAssets": "2069532000", "longTermDebt": "187407000", "shortTermDebt": "148925000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1071517000", "totalShareholderEquity": "1449038000", "totalCurrentLiabilities": "385980000", "cashAndShortTermInvestments": "242207000" }, "cashflow": { "freeCashFlow": "99982000", "dividendsPaid": "-126090000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "283348000", "repurchaseOfStock": "0", "capitalExpenditures": "-183366000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": 2147240000, "cost_of_revenue": 1021066000, "gross_profit": 1126174000, "ebit": 438312000, "ebitda": 531482000, "pretax_income": null, "tax_provision": null, "net_income": 326018000, "net_income_to_common": 326018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113723000, "total_current_assets": 863016000, "total_assets": 1735364000, "short_term_debt": 88519000, "long_term_debt": 57931000, "total_debt": 146450000, "total_liabilities": null, "total_equity": 1333196000, "shares_outstanding": 56040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 500878000, "capital_expenditure": -139513000, "free_cash_flow": 361365000, "dividends_paid": -112080000, "share_repurchases": -81321000, "shares_issued": 82500000, "net_debt_issued": null }, "complete_fields": { "id": 373036, "ticker_id": 14619, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "531482000", "netIncome": "326018000", "grossProfit": "1126174000", "totalRevenue": "2147240000", "costOfRevenue": "1021066000", "interestExpense": "27248000", "operatingIncome": "438312000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79156000" }, "balance": { "totalDebt": "146450000", "totalAssets": "1735364000", "longTermDebt": "57931000", "shortTermDebt": "88519000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "863016000", "totalShareholderEquity": "1333196000", "totalCurrentLiabilities": "307555000", "cashAndShortTermInvestments": "113723000" }, "cashflow": { "freeCashFlow": "361365000", "dividendsPaid": "-112080000", "issuanceOfDebt": null, "issuanceOfStock": "82500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "500878000", "repurchaseOfStock": "-81321000", "capitalExpenditures": "-139513000" } }, "revenue": 2147240000, "cost_of_revenue": 1021066000, "gross_profit": 1126174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438312000, "depreciation_amortisation": 79156000, "ebitda": 531482000, "interest_expense": 27248000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326018000, "net_income_continuing_ops": null, "net_income_to_common": 326018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113723000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 863016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1735364000, "short_term_debt": 88519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307555000, "long_term_debt": 57931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1333196000, "shares_outstanding": 56040000, "operating_cash_flow": 500878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -112080000, "share_repurchases": -81321000, "shares_issued": 82500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 361365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "531482000", "netIncome": "326018000", "grossProfit": "1126174000", "totalRevenue": "2147240000", "costOfRevenue": "1021066000", "interestExpense": "27248000", "operatingIncome": "438312000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79156000" }, "balance": { "totalDebt": "146450000", "totalAssets": "1735364000", "longTermDebt": "57931000", "shortTermDebt": "88519000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "863016000", "totalShareholderEquity": "1333196000", "totalCurrentLiabilities": "307555000", "cashAndShortTermInvestments": "113723000" }, "cashflow": { "freeCashFlow": "361365000", "dividendsPaid": "-112080000", "issuanceOfDebt": null, "issuanceOfStock": "82500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "500878000", "repurchaseOfStock": "-81321000", "capitalExpenditures": "-139513000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373037, "ticker_id": 14619, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": 871778000, "cost_of_revenue": 382123000, "gross_profit": 489655000, "ebit": 186439000, "ebitda": 224354000, "pretax_income": null, "tax_provision": null, "net_income": 137776000, "net_income_to_common": 137776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110323000, "total_current_assets": 1397633000, "total_assets": 2675221000, "short_term_debt": 246046000, "long_term_debt": 212496000, "total_debt": 466304000, "total_liabilities": null, "total_equity": 1853459000, "shares_outstanding": 56040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373027, "ticker_id": 14619, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "224354000", "netIncome": "137776000", "grossProfit": "489655000", "totalRevenue": "871778000", "costOfRevenue": "382123000", "interestExpense": "13985000", "operatingIncome": "186439000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29648000" }, "balance": { "totalDebt": "466304000", "totalAssets": "2675221000", "longTermDebt": "212496000", "shortTermDebt": "246046000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1397633000", "totalShareholderEquity": "1853459000", "totalCurrentLiabilities": "557810000", "cashAndShortTermInvestments": "110323000" } }, "revenue": 871778000, "cost_of_revenue": 382123000, "gross_profit": 489655000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186439000, "depreciation_amortisation": 29648000, "ebitda": 224354000, "interest_expense": 13985000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137776000, "net_income_continuing_ops": null, "net_income_to_common": 137776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110323000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1397633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2675221000, "short_term_debt": 246046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557810000, "long_term_debt": 212496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 466304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1853459000, "shares_outstanding": 56040000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "224354000", "netIncome": "137776000", "grossProfit": "489655000", "totalRevenue": "871778000", "costOfRevenue": "382123000", "interestExpense": "13985000", "operatingIncome": "186439000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29648000" }, "balance": { "totalDebt": "466304000", "totalAssets": "2675221000", "longTermDebt": "212496000", "shortTermDebt": "246046000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1397633000", "totalShareholderEquity": "1853459000", "totalCurrentLiabilities": "557810000", "cashAndShortTermInvestments": "110323000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": 769060000, "cost_of_revenue": 325560000, "gross_profit": 443500000, "ebit": 120794000, "ebitda": 160924000, "pretax_income": null, "tax_provision": null, "net_income": 92549000, "net_income_to_common": 92549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373029, "ticker_id": 14619, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "160924000", "netIncome": "92549000", "grossProfit": "443500000", "totalRevenue": "769060000", "costOfRevenue": "325560000", "interestExpense": "13384000", "operatingIncome": "120794000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23823000" } }, "revenue": 769060000, "cost_of_revenue": 325560000, "gross_profit": 443500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120794000, "depreciation_amortisation": 23823000, "ebitda": 160924000, "interest_expense": 13384000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92549000, "net_income_continuing_ops": null, "net_income_to_common": 92549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "160924000", "netIncome": "92549000", "grossProfit": "443500000", "totalRevenue": "769060000", "costOfRevenue": "325560000", "interestExpense": "13384000", "operatingIncome": "120794000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23823000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": 672111000, "cost_of_revenue": 266068000, "gross_profit": 406043000, "ebit": 106248000, "ebitda": 145145000, "pretax_income": null, "tax_provision": null, "net_income": 84295000, "net_income_to_common": 84295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373030, "ticker_id": 14619, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145145000", "netIncome": "84295000", "grossProfit": "406043000", "totalRevenue": "672111000", "costOfRevenue": "266068000", "interestExpense": "11592000", "operatingIncome": "106248000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22945000" } }, "revenue": 672111000, "cost_of_revenue": 266068000, "gross_profit": 406043000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106248000, "depreciation_amortisation": 22945000, "ebitda": 145145000, "interest_expense": 11592000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84295000, "net_income_continuing_ops": null, "net_income_to_common": 84295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145145000", "netIncome": "84295000", "grossProfit": "406043000", "totalRevenue": "672111000", "costOfRevenue": "266068000", "interestExpense": "11592000", "operatingIncome": "106248000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22945000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": 638152000, "cost_of_revenue": 172907000, "gross_profit": 465245000, "ebit": 81652000, "ebitda": 116931000, "pretax_income": null, "tax_provision": null, "net_income": 66063000, "net_income_to_common": 66063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183443000, "total_current_assets": 1118362000, "total_assets": 2305864000, "short_term_debt": 201102000, "long_term_debt": 218892000, "total_debt": 428351000, "total_liabilities": null, "total_equity": 1585587000, "shares_outstanding": 56040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373031, "ticker_id": 14619, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116931000", "netIncome": "66063000", "grossProfit": "465245000", "totalRevenue": "638152000", "costOfRevenue": "172907000", "interestExpense": "5231000", "operatingIncome": "81652000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18458000" }, "balance": { "totalDebt": "428351000", "totalAssets": "2305864000", "longTermDebt": "218892000", "shortTermDebt": "201102000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1118362000", "totalShareholderEquity": "1585587000", "totalCurrentLiabilities": "454328000", "cashAndShortTermInvestments": "183443000" } }, "revenue": 638152000, "cost_of_revenue": 172907000, "gross_profit": 465245000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81652000, "depreciation_amortisation": 18458000, "ebitda": 116931000, "interest_expense": 5231000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66063000, "net_income_continuing_ops": null, "net_income_to_common": 66063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1118362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2305864000, "short_term_debt": 201102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454328000, "long_term_debt": 218892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 428351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1585587000, "shares_outstanding": 56040000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116931000", "netIncome": "66063000", "grossProfit": "465245000", "totalRevenue": "638152000", "costOfRevenue": "172907000", "interestExpense": "5231000", "operatingIncome": "81652000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18458000" }, "balance": { "totalDebt": "428351000", "totalAssets": "2305864000", "longTermDebt": "218892000", "shortTermDebt": "201102000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1118362000", "totalShareholderEquity": "1585587000", "totalCurrentLiabilities": "454328000", "cashAndShortTermInvestments": "183443000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": 583857000, "cost_of_revenue": 249096000, "gross_profit": 334761000, "ebit": 71504000, "ebitda": 122284000, "pretax_income": null, "tax_provision": null, "net_income": 54715000, "net_income_to_common": 54715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373033, "ticker_id": 14619, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122284000", "netIncome": "54715000", "grossProfit": "334761000", "totalRevenue": "583857000", "costOfRevenue": "249096000", "interestExpense": "12324000", "operatingIncome": "71504000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23516000" } }, "revenue": 583857000, "cost_of_revenue": 249096000, "gross_profit": 334761000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71504000, "depreciation_amortisation": 23516000, "ebitda": 122284000, "interest_expense": 12324000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54715000, "net_income_continuing_ops": null, "net_income_to_common": 54715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122284000", "netIncome": "54715000", "grossProfit": "334761000", "totalRevenue": "583857000", "costOfRevenue": "249096000", "interestExpense": "12324000", "operatingIncome": "71504000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23516000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250746000, "total_current_assets": 1154852000, "total_assets": 2285932000, "short_term_debt": 264461000, "long_term_debt": 204368000, "total_debt": 477468000, "total_liabilities": null, "total_equity": 1466847000, "shares_outstanding": 56040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373034, "ticker_id": 14619, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:18.633716+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "477468000", "totalAssets": "2285932000", "longTermDebt": "204368000", "shortTermDebt": "264461000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1154852000", "totalShareholderEquity": "1466847000", "totalCurrentLiabilities": "567479000", "cashAndShortTermInvestments": "250746000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1154852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2285932000, "short_term_debt": 264461000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567479000, "long_term_debt": 204368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 477468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1466847000, "shares_outstanding": 56040000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "477468000", "totalAssets": "2285932000", "longTermDebt": "204368000", "shortTermDebt": "264461000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56040000", "totalCurrentAssets": "1154852000", "totalShareholderEquity": "1466847000", "totalCurrentLiabilities": "567479000", "cashAndShortTermInvestments": "250746000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }