{ "ticker": { "uuid": "d84a146e-1225-4a9c-8473-5d26c92aa1dd", "symbol": "TEXINFRA", "name": "Texmaco Infrastructure & Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/d84a146e-1225-4a9c-8473-5d26c92aa1dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d84a146e-1225-4a9c-8473-5d26c92aa1dd/" }, "ticker_metadata": { "id": 18261, "uuid": "d84a146e-1225-4a9c-8473-5d26c92aa1dd", "symbol": "TEXINFRA", "name": "Texmaco Infrastructure & Holdings Limited", "asset_type": "equity", "market_cap": 12285198336, "stock_exchange_id": 7, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Texmaco Infrastructure & Holdings Limited engages in the business of real estate, hydro power generation, and job work services in India. It operates a mini hydel power project located in Neora, West Bengal. Texmaco Infrastructure & Holdings Limited was formerly known as Texmaco Limited and changed its name to Texmaco Infrastructure & Holdings Limited in February 2012. The company was incorporated in 1939 and is based in Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d84a146e-1225-4a9c-8473-5d26c92aa1dd", "symbol": "TEXINFRA", "name": "Texmaco Infrastructure & Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/d84a146e-1225-4a9c-8473-5d26c92aa1dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d84a146e-1225-4a9c-8473-5d26c92aa1dd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.16, "value": 0.21, "quality": 0.25, "momentum": 0.66, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 99.46, "market_cap": 12673848513.97, "pe_ratio": 115.9515, "earnings_yield": 0.0086, "ebitda_to_ev": 0.0156, "shareholder_yield": 0.0015, "roe": 0.0102, "piotroski_f_score": 7, "momentum_12_1": -0.029, "volatility_252d": 0.2218 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.752985+00:00", "batch_id": "" }, "size": { "price_close": 99.46, "market_cap": 12673848513.9734, "market_cap_usd": 12673848513.9734, "enterprise_value": 12924680513.9734, "shares_outstanding": 127426590, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 115.9515, "pb_ratio": 1.1881, "ptbv_ratio": 1.1881, "ps_ratio": 72.5875, "pcf_ratio": 80.7293, "pfcf_ratio": -52.4875, "ev_ebitda": 64.2373, "ev_ebit": -181.1753, "ev_sales": 74.0241, "ev_fcf": -53.5263, "earnings_yield": 0.0086, "fcf_yield": -0.0187, "price_to_sales": 72.5875, "price_to_book": 1.1881, "price_to_cashflow": 80.7293, "ebitda_to_ev": 0.0156, "sales_yield": 0.0135 }, "yield": { "dividend_yield": 0.0015, "buyback_yield": 0, "shareholder_yield": 0.0015, "debt_paydown_yield": null, "total_yield": 0.0015 }, "quality": { "gross_margin": 0.9492, "operating_margin": -0.4086, "net_margin": 0.626, "ebitda_margin": 1.1524, "fcf_margin": -1.3829, "roe": 0.0102, "roa": 0.0082, "roic": -0.0049, "roc_greenblatt": null, "asset_turnover": 0.0131, "cash_conversion": -2.2091, "accruals_ratio": -0.0036, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.9342, "revenue_stability_5y": 0.0427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2467, "debt_to_assets": 0.0211, "interest_coverage": -3.0252, "current_ratio": 1.7637, "quick_ratio": 1.7637, "net_debt": 250832000, "local_beta": 0.4803, "volatility_252d": 0.2218, "volatility_60d": 0.5309, "max_drawdown_12m": -0.1882, "risk_adjusted_momentum": -0.1309 }, "growth": { "revenue_growth_1y": 0.0999, "revenue_growth_3y_cagr": 0.0185, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.5217, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1343, "book_value_growth_1y": -0.1951, "revenue_growth": 0.0999, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0283, "price_return_3m": 0.1016, "price_return_6m": -0.0528, "price_return_9m": 0.0563, "price_return_12m": -0.0565, "price_return_12m_ex1m": -0.029, "momentum_6m": -0.0528, "momentum_12m": -0.0565, "momentum_12_1": -0.029, "distance_from_52w_high": -0.0608, "distance_from_52w_low": 0.1569, "relative_strength": 0.0511 }, "raw_ttm": { "revenue_ttm": 174601000, "gross_profit_ttm": 165734000, "ebit_ttm": -71338000, "ebitda_ttm": 201202000, "net_income_ttm": 109303000, "eps_diluted_ttm": 0.8578, "operating_cash_flow_ttm": 156992000, "capital_expenditure_ttm": -398456000, "fcf_ttm": -241464000, "dividends_paid_ttm": -19194000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23581000, "cash_and_equivalents": 29663000, "total_current_assets": 3290264000, "total_current_liabilities": 1865571000, "net_ppe": null, "total_assets": 13308719000, "total_debt": 280495000, "total_equity": 10667250000, "net_working_capital": 1415033000, "book_value_per_share": 83.7129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.7129 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 93, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 99, "rank_pcf": 90, "rank_ev_ebitda": 96, "rank_ev_ebit": 2, "rank_earnings_yield": 93, "rank_fcf_yield": 70, "rank_dividend_yield": 43, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 3, "rank_fcf_margin": 98, "rank_piotroski": 16, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 45 }, "composites": { "value_composite": 79, "quality_composite": 75, "momentum_composite": 34, "growth_composite": 63, "yield_composite": 34, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.2291, "os_score": 0.16, "value_percentile": 0.21, "quality_percentile": 0.25, "momentum_percentile": 0.66, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7313, "ticker_id": 18261, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.752985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.46, "market_cap": 12673848513.9734, "market_cap_usd": 12673848513.9734, "enterprise_value": 12924680513.9734, "shares_outstanding": 127426590, "fx_rate_to_usd": null, "pe_ratio": 115.95151564, "pb_ratio": 1.18810832, "ptbv_ratio": 1.18810832, "ps_ratio": 72.58749099, "pcf_ratio": 80.72926336, "pfcf_ratio": -52.48752822, "ev_ebitda": 64.23733618, "ev_ebit": -181.17525742, "ev_sales": 74.02409215, "ev_fcf": -53.52632489, "earnings_yield": 0.00862429, "fcf_yield": -0.0186824, "dividend_yield": 0.00151446, "buyback_yield": 0, "shareholder_yield": 0.00151446, "debt_paydown_yield": null, "total_yield": 0.00151446, "gross_margin": 0.94921564, "operating_margin": -0.40857727, "net_margin": 0.62601589, "ebitda_margin": 1.15235308, "fcf_margin": -1.38294741, "roe": 0.0102466, "roa": 0.00821289, "roic": -0.00490045, "roc_greenblatt": null, "asset_turnover": 0.01311929, "cash_conversion": -2.20912509, "accruals_ratio": -0.00358329, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.24666753, "debt_to_assets": 0.02107603, "interest_coverage": -3.02523218, "current_ratio": 1.76367664, "quick_ratio": 1.76367664, "net_debt": 250832000, "revenue_growth_1y": 0.09991118, "revenue_growth_3y_cagr": 0.01846391, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.5217364, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.13433825, "book_value_growth_1y": -0.19514564, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.934231, "revenue_stability_5y": 0.042717, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0283314, "price_return_3m": 0.10156161, "price_return_6m": -0.05276191, "price_return_9m": 0.05629704, "price_return_12m": -0.05654531, "price_return_12m_ex1m": -0.02903656, "distance_from_52w_high": -0.06081211, "distance_from_52w_low": 0.15691518, "relative_strength": 0.05113443, "local_beta": 0.4803, "volatility_252d": 0.221796, "volatility_60d": 0.530895, "max_drawdown_12m": -0.18819642, "revenue_ttm": 174601000, "gross_profit_ttm": 165734000, "ebit_ttm": -71338000, "ebitda_ttm": 201202000, "net_income_ttm": 109303000, "eps_diluted_ttm": 0.85777231, "operating_cash_flow_ttm": 156992000, "capital_expenditure_ttm": -398456000, "fcf_ttm": -241464000, "dividends_paid_ttm": -19194000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23581000, "cash_and_equivalents": 29663000, "total_current_assets": 3290264000, "total_current_liabilities": 1865571000, "net_ppe": null, "total_assets": 13308719000, "total_debt": 280495000, "total_equity": 10667250000, "net_working_capital": 1415033000, "book_value_per_share": 83.71290482, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.71290482, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 93, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 99, "rank_pcf": 90, "rank_ev_ebitda": 96, "rank_ev_ebit": 2, "rank_earnings_yield": 93, "rank_fcf_yield": 70, "rank_dividend_yield": 43, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 3, "rank_fcf_margin": 98, "rank_piotroski": 16, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 45, "value_composite": 79, "quality_composite": 75, "momentum_composite": 34, "growth_composite": 63, "yield_composite": 34, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.46, "os": 0.16, "value": 0.21, "quality": 0.25, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 115.9515, "earnings_yield": 0.0086, "shareholder_yield": 0.0015, "roe": 0.0102, "momentum_12_1": -0.029, "complete_fields": { "id": 7313, "ticker_id": 18261, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.752985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.46, "market_cap": 12673848513.9734, "market_cap_usd": 12673848513.9734, "enterprise_value": 12924680513.9734, "shares_outstanding": 127426590, "fx_rate_to_usd": null, "pe_ratio": 115.95151564, "pb_ratio": 1.18810832, "ptbv_ratio": 1.18810832, "ps_ratio": 72.58749099, "pcf_ratio": 80.72926336, "pfcf_ratio": -52.48752822, "ev_ebitda": 64.23733618, "ev_ebit": -181.17525742, "ev_sales": 74.02409215, "ev_fcf": -53.52632489, "earnings_yield": 0.00862429, "fcf_yield": -0.0186824, "dividend_yield": 0.00151446, "buyback_yield": 0, "shareholder_yield": 0.00151446, "debt_paydown_yield": null, "total_yield": 0.00151446, "gross_margin": 0.94921564, "operating_margin": -0.40857727, "net_margin": 0.62601589, "ebitda_margin": 1.15235308, "fcf_margin": -1.38294741, "roe": 0.0102466, "roa": 0.00821289, "roic": -0.00490045, "roc_greenblatt": null, "asset_turnover": 0.01311929, "cash_conversion": -2.20912509, "accruals_ratio": -0.00358329, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.24666753, "debt_to_assets": 0.02107603, "interest_coverage": -3.02523218, "current_ratio": 1.76367664, "quick_ratio": 1.76367664, "net_debt": 250832000, "revenue_growth_1y": 0.09991118, "revenue_growth_3y_cagr": 0.01846391, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.5217364, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.13433825, "book_value_growth_1y": -0.19514564, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.934231, "revenue_stability_5y": 0.042717, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0283314, "price_return_3m": 0.10156161, "price_return_6m": -0.05276191, "price_return_9m": 0.05629704, "price_return_12m": -0.05654531, "price_return_12m_ex1m": -0.02903656, "distance_from_52w_high": -0.06081211, "distance_from_52w_low": 0.15691518, "relative_strength": 0.05113443, "local_beta": 0.4803, "volatility_252d": 0.221796, "volatility_60d": 0.530895, "max_drawdown_12m": -0.18819642, "revenue_ttm": 174601000, "gross_profit_ttm": 165734000, "ebit_ttm": -71338000, "ebitda_ttm": 201202000, "net_income_ttm": 109303000, "eps_diluted_ttm": 0.85777231, "operating_cash_flow_ttm": 156992000, "capital_expenditure_ttm": -398456000, "fcf_ttm": -241464000, "dividends_paid_ttm": -19194000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23581000, "cash_and_equivalents": 29663000, "total_current_assets": 3290264000, "total_current_liabilities": 1865571000, "net_ppe": null, "total_assets": 13308719000, "total_debt": 280495000, "total_equity": 10667250000, "net_working_capital": 1415033000, "book_value_per_share": 83.71290482, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.71290482, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 93, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 99, "rank_pcf": 90, "rank_ev_ebitda": 96, "rank_ev_ebit": 2, "rank_earnings_yield": 93, "rank_fcf_yield": 70, "rank_dividend_yield": 43, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 3, "rank_fcf_margin": 98, "rank_piotroski": 16, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 45, "value_composite": 79, "quality_composite": 75, "momentum_composite": 34, "growth_composite": 63, "yield_composite": 34, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": 174601000, "cost_of_revenue": 8867000, "gross_profit": 165734000, "ebit": -71338000, "ebitda": 191531000, "pretax_income": null, "tax_provision": null, "net_income": 109303000, "net_income_to_common": 109303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29663000, "total_current_assets": 3290264000, "total_assets": 13308719000, "short_term_debt": 20003000, "long_term_debt": 188305000, "total_debt": 280495000, "total_liabilities": null, "total_equity": 10667250000, "shares_outstanding": 127426590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156992000, "capital_expenditure": -398456000, "free_cash_flow": -241464000, "dividends_paid": -19194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380994, "ticker_id": 18261, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191531000", "netIncome": "109303000", "grossProfit": "165734000", "totalRevenue": "174601000", "costOfRevenue": "8867000", "interestExpense": "23581000", "operatingIncome": "-71338000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26388000" }, "balance": { "totalDebt": "280495000", "totalAssets": "13308719000", "longTermDebt": "188305000", "shortTermDebt": "20003000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "3290264000", "totalShareholderEquity": "10667250000", "totalCurrentLiabilities": "1865571000", "cashAndShortTermInvestments": "29663000" }, "cashflow": { "freeCashFlow": "-241464000", "dividendsPaid": "-19194000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "156992000", "repurchaseOfStock": null, "capitalExpenditures": "-398456000" } }, "revenue": 174601000, "cost_of_revenue": 8867000, "gross_profit": 165734000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71338000, "depreciation_amortisation": 26388000, "ebitda": 191531000, "interest_expense": 23581000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109303000, "net_income_continuing_ops": null, "net_income_to_common": 109303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29663000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3290264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13308719000, "short_term_debt": 20003000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1865571000, "long_term_debt": 188305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10667250000, "shares_outstanding": 127426590, "operating_cash_flow": 156992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -398456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -241464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191531000", "netIncome": "109303000", "grossProfit": "165734000", "totalRevenue": "174601000", "costOfRevenue": "8867000", "interestExpense": "23581000", "operatingIncome": "-71338000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26388000" }, "balance": { "totalDebt": "280495000", "totalAssets": "13308719000", "longTermDebt": "188305000", "shortTermDebt": "20003000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "3290264000", "totalShareholderEquity": "10667250000", "totalCurrentLiabilities": "1865571000", "cashAndShortTermInvestments": "29663000" }, "cashflow": { "freeCashFlow": "-241464000", "dividendsPaid": "-19194000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "156992000", "repurchaseOfStock": null, "capitalExpenditures": "-398456000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": 158741000, "cost_of_revenue": 0, "gross_profit": 158741000, "ebit": -95536000, "ebitda": 100289000, "pretax_income": null, "tax_provision": null, "net_income": -72110000, "net_income_to_common": -72110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32039000, "total_current_assets": 2954276000, "total_assets": 15919302000, "short_term_debt": 19111000, "long_term_debt": 208116000, "total_debt": 300227000, "total_liabilities": null, "total_equity": 13253640000, "shares_outstanding": 127426590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1843689000, "capital_expenditure": -46256000, "free_cash_flow": 1797433000, "dividends_paid": -19211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380999, "ticker_id": 18261, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100289000", "netIncome": "-72110000", "grossProfit": "158741000", "totalRevenue": "158741000", "costOfRevenue": "0", "interestExpense": "25518000", "operatingIncome": "-95536000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24286000" }, "balance": { "totalDebt": "300227000", "totalAssets": "15919302000", "longTermDebt": "208116000", "shortTermDebt": "19111000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "2954276000", "totalShareholderEquity": "13253640000", "totalCurrentLiabilities": "1870081000", "cashAndShortTermInvestments": "32039000" }, "cashflow": { "freeCashFlow": "1797433000", "dividendsPaid": "-19211000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1843689000", "repurchaseOfStock": null, "capitalExpenditures": "-46256000" } }, "revenue": 158741000, "cost_of_revenue": 0, "gross_profit": 158741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95536000, "depreciation_amortisation": 24286000, "ebitda": 100289000, "interest_expense": 25518000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -72110000, "net_income_continuing_ops": null, "net_income_to_common": -72110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2954276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15919302000, "short_term_debt": 19111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1870081000, "long_term_debt": 208116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 300227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13253640000, "shares_outstanding": 127426590, "operating_cash_flow": 1843689000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1797433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100289000", "netIncome": "-72110000", "grossProfit": "158741000", "totalRevenue": "158741000", "costOfRevenue": "0", "interestExpense": "25518000", "operatingIncome": "-95536000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24286000" }, "balance": { "totalDebt": "300227000", "totalAssets": "15919302000", "longTermDebt": "208116000", "shortTermDebt": "19111000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "2954276000", "totalShareholderEquity": "13253640000", "totalCurrentLiabilities": "1870081000", "cashAndShortTermInvestments": "32039000" }, "cashflow": { "freeCashFlow": "1797433000", "dividendsPaid": "-19211000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1843689000", "repurchaseOfStock": null, "capitalExpenditures": "-46256000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": 160825000, "cost_of_revenue": 0, "gross_profit": 160825000, "ebit": -44484000, "ebitda": 75908000, "pretax_income": null, "tax_provision": null, "net_income": 53691000, "net_income_to_common": 53691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16727000, "total_current_assets": 881928000, "total_assets": 15804297000, "short_term_debt": 18613000, "long_term_debt": 225802000, "total_debt": 318054000, "total_liabilities": null, "total_equity": 14829908000, "shares_outstanding": 127426590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34639000, "capital_expenditure": -40431000, "free_cash_flow": -5792000, "dividends_paid": -19255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381002, "ticker_id": 18261, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75908000", "netIncome": "53691000", "grossProfit": "160825000", "totalRevenue": "160825000", "costOfRevenue": "0", "interestExpense": "24396000", "operatingIncome": "-44484000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25235000" }, "balance": { "totalDebt": "318054000", "totalAssets": "15804297000", "longTermDebt": "225802000", "shortTermDebt": "18613000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "881928000", "totalShareholderEquity": "14829908000", "totalCurrentLiabilities": "62944000", "cashAndShortTermInvestments": "16727000" }, "cashflow": { "freeCashFlow": "-5792000", "dividendsPaid": "-19255000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "34639000", "repurchaseOfStock": null, "capitalExpenditures": "-40431000" } }, "revenue": 160825000, "cost_of_revenue": 0, "gross_profit": 160825000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44484000, "depreciation_amortisation": 25235000, "ebitda": 75908000, "interest_expense": 24396000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53691000, "net_income_continuing_ops": null, "net_income_to_common": 53691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16727000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 881928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15804297000, "short_term_debt": 18613000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62944000, "long_term_debt": 225802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14829908000, "shares_outstanding": 127426590, "operating_cash_flow": 34639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75908000", "netIncome": "53691000", "grossProfit": "160825000", "totalRevenue": "160825000", "costOfRevenue": "0", "interestExpense": "24396000", "operatingIncome": "-44484000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25235000" }, "balance": { "totalDebt": "318054000", "totalAssets": "15804297000", "longTermDebt": "225802000", "shortTermDebt": "18613000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "881928000", "totalShareholderEquity": "14829908000", "totalCurrentLiabilities": "62944000", "cashAndShortTermInvestments": "16727000" }, "cashflow": { "freeCashFlow": "-5792000", "dividendsPaid": "-19255000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "34639000", "repurchaseOfStock": null, "capitalExpenditures": "-40431000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": 165276000, "cost_of_revenue": 7900000, "gross_profit": 157376000, "ebit": -38040000, "ebitda": 74361000, "pretax_income": null, "tax_provision": null, "net_income": 31018000, "net_income_to_common": 31018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16173000, "total_current_assets": 784376000, "total_assets": 6793619000, "short_term_debt": 13727000, "long_term_debt": 209796000, "total_debt": 297773000, "total_liabilities": null, "total_equity": 6361687000, "shares_outstanding": 127426590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21011000, "capital_expenditure": -2351000, "free_cash_flow": -23362000, "dividends_paid": -9705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381003, "ticker_id": 18261, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74361000", "netIncome": "31018000", "grossProfit": "157376000", "totalRevenue": "165276000", "costOfRevenue": "7900000", "interestExpense": "20507000", "operatingIncome": "-38040000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25979000" }, "balance": { "totalDebt": "297773000", "totalAssets": "6793619000", "longTermDebt": "209796000", "shortTermDebt": "13727000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "784376000", "totalShareholderEquity": "6361687000", "totalCurrentLiabilities": "57043000", "cashAndShortTermInvestments": "16173000" }, "cashflow": { "freeCashFlow": "-23362000", "dividendsPaid": "-9705000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-21011000", "repurchaseOfStock": null, "capitalExpenditures": "-2351000" } }, "revenue": 165276000, "cost_of_revenue": 7900000, "gross_profit": 157376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38040000, "depreciation_amortisation": 25979000, "ebitda": 74361000, "interest_expense": 20507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31018000, "net_income_continuing_ops": null, "net_income_to_common": 31018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16173000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 784376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6793619000, "short_term_debt": 13727000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57043000, "long_term_debt": 209796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 297773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6361687000, "shares_outstanding": 127426590, "operating_cash_flow": -21011000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74361000", "netIncome": "31018000", "grossProfit": "157376000", "totalRevenue": "165276000", "costOfRevenue": "7900000", "interestExpense": "20507000", "operatingIncome": "-38040000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25979000" }, "balance": { "totalDebt": "297773000", "totalAssets": "6793619000", "longTermDebt": "209796000", "shortTermDebt": "13727000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "784376000", "totalShareholderEquity": "6361687000", "totalCurrentLiabilities": "57043000", "cashAndShortTermInvestments": "16173000" }, "cashflow": { "freeCashFlow": "-23362000", "dividendsPaid": "-9705000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-21011000", "repurchaseOfStock": null, "capitalExpenditures": "-2351000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381004, "ticker_id": 18261, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": 43655000, "cost_of_revenue": 8867000, "gross_profit": 34788000, "ebit": -27255000, "ebitda": 21389000, "pretax_income": null, "tax_provision": null, "net_income": 6068000, "net_income_to_common": 6068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29663000, "total_current_assets": 3290264000, "total_assets": 13308719000, "short_term_debt": 20003000, "long_term_debt": 188305000, "total_debt": 280495000, "total_liabilities": null, "total_equity": 10667250000, "shares_outstanding": 127426590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380993, "ticker_id": 18261, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21389000", "netIncome": "6068000", "grossProfit": "34788000", "totalRevenue": "43655000", "costOfRevenue": "8867000", "interestExpense": "5590000", "operatingIncome": "-27255000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8987000" }, "balance": { "totalDebt": "280495000", "totalAssets": "13308719000", "longTermDebt": "188305000", "shortTermDebt": "20003000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "3290264000", "totalShareholderEquity": "10667250000", "totalCurrentLiabilities": "1865571000", "cashAndShortTermInvestments": "29663000" } }, "revenue": 43655000, "cost_of_revenue": 8867000, "gross_profit": 34788000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27255000, "depreciation_amortisation": 8987000, "ebitda": 21389000, "interest_expense": 5590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6068000, "net_income_continuing_ops": null, "net_income_to_common": 6068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29663000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3290264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13308719000, "short_term_debt": 20003000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1865571000, "long_term_debt": 188305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10667250000, "shares_outstanding": 127426590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21389000", "netIncome": "6068000", "grossProfit": "34788000", "totalRevenue": "43655000", "costOfRevenue": "8867000", "interestExpense": "5590000", "operatingIncome": "-27255000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8987000" }, "balance": { "totalDebt": "280495000", "totalAssets": "13308719000", "longTermDebt": "188305000", "shortTermDebt": "20003000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "3290264000", "totalShareholderEquity": "10667250000", "totalCurrentLiabilities": "1865571000", "cashAndShortTermInvestments": "29663000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": 38209000, "cost_of_revenue": null, "gross_profit": null, "ebit": -25806000, "ebitda": 27487000, "pretax_income": null, "tax_provision": null, "net_income": 10092000, "net_income_to_common": 10092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380995, "ticker_id": 18261, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27487000", "netIncome": "10092000", "grossProfit": null, "totalRevenue": "38209000", "costOfRevenue": null, "interestExpense": "6198000", "operatingIncome": "-25806000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6284000" } }, "revenue": 38209000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25806000, "depreciation_amortisation": 6284000, "ebitda": 27487000, "interest_expense": 6198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10092000, "net_income_continuing_ops": null, "net_income_to_common": 10092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27487000", "netIncome": "10092000", "grossProfit": null, "totalRevenue": "38209000", "costOfRevenue": null, "interestExpense": "6198000", "operatingIncome": "-25806000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6284000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": 52245000, "cost_of_revenue": 0, "gross_profit": 52245000, "ebit": -7702000, "ebitda": 92581000, "pretax_income": null, "tax_provision": null, "net_income": 59477000, "net_income_to_common": 59477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21616000, "total_current_assets": 3193218000, "total_assets": 17563704000, "short_term_debt": 19981000, "long_term_debt": 198128000, "total_debt": 289425000, "total_liabilities": null, "total_equity": 14359327000, "shares_outstanding": 127426590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380996, "ticker_id": 18261, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92581000", "netIncome": "59477000", "grossProfit": "52245000", "totalRevenue": "52245000", "costOfRevenue": "0", "interestExpense": "5855000", "operatingIncome": "-7702000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4942000" }, "balance": { "totalDebt": "289425000", "totalAssets": "17563704000", "longTermDebt": "198128000", "shortTermDebt": "19981000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "3193218000", "totalShareholderEquity": "14359327000", "totalCurrentLiabilities": "1884047000", "cashAndShortTermInvestments": "21616000" } }, "revenue": 52245000, "cost_of_revenue": 0, "gross_profit": 52245000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7702000, "depreciation_amortisation": 4942000, "ebitda": 92581000, "interest_expense": 5855000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59477000, "net_income_continuing_ops": null, "net_income_to_common": 59477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3193218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17563704000, "short_term_debt": 19981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1884047000, "long_term_debt": 198128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 289425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14359327000, "shares_outstanding": 127426590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92581000", "netIncome": "59477000", "grossProfit": "52245000", "totalRevenue": "52245000", "costOfRevenue": "0", "interestExpense": "5855000", "operatingIncome": "-7702000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4942000" }, "balance": { "totalDebt": "289425000", "totalAssets": "17563704000", "longTermDebt": "198128000", "shortTermDebt": "19981000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "3193218000", "totalShareholderEquity": "14359327000", "totalCurrentLiabilities": "1884047000", "cashAndShortTermInvestments": "21616000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": 40492000, "cost_of_revenue": 0, "gross_profit": 40492000, "ebit": -10575000, "ebitda": 59745000, "pretax_income": null, "tax_provision": null, "net_income": 33666000, "net_income_to_common": 33666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380997, "ticker_id": 18261, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59745000", "netIncome": "33666000", "grossProfit": "40492000", "totalRevenue": "40492000", "costOfRevenue": "0", "interestExpense": "5938000", "operatingIncome": "-10575000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6175000" } }, "revenue": 40492000, "cost_of_revenue": 0, "gross_profit": 40492000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10575000, "depreciation_amortisation": 6175000, "ebitda": 59745000, "interest_expense": 5938000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33666000, "net_income_continuing_ops": null, "net_income_to_common": 33666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59745000", "netIncome": "33666000", "grossProfit": "40492000", "totalRevenue": "40492000", "costOfRevenue": "0", "interestExpense": "5938000", "operatingIncome": "-10575000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6175000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": 33311000, "cost_of_revenue": 0, "gross_profit": 33311000, "ebit": -46385000, "ebitda": 21810000, "pretax_income": null, "tax_provision": null, "net_income": 11251000, "net_income_to_common": 11251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32039000, "total_current_assets": 2954276000, "total_assets": 15919302000, "short_term_debt": 19111000, "long_term_debt": 208116000, "total_debt": 300227000, "total_liabilities": null, "total_equity": 13253640000, "shares_outstanding": 127426590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380998, "ticker_id": 18261, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21810000", "netIncome": "11251000", "grossProfit": "33311000", "totalRevenue": "33311000", "costOfRevenue": "0", "interestExpense": "5961000", "operatingIncome": "-46385000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6080000" }, "balance": { "totalDebt": "300227000", "totalAssets": "15919302000", "longTermDebt": "208116000", "shortTermDebt": "19111000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "2954276000", "totalShareholderEquity": "13253640000", "totalCurrentLiabilities": "1870081000", "cashAndShortTermInvestments": "32039000" } }, "revenue": 33311000, "cost_of_revenue": 0, "gross_profit": 33311000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46385000, "depreciation_amortisation": 6080000, "ebitda": 21810000, "interest_expense": 5961000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11251000, "net_income_continuing_ops": null, "net_income_to_common": 11251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2954276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15919302000, "short_term_debt": 19111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1870081000, "long_term_debt": 208116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 300227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13253640000, "shares_outstanding": 127426590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21810000", "netIncome": "11251000", "grossProfit": "33311000", "totalRevenue": "33311000", "costOfRevenue": "0", "interestExpense": "5961000", "operatingIncome": "-46385000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6080000" }, "balance": { "totalDebt": "300227000", "totalAssets": "15919302000", "longTermDebt": "208116000", "shortTermDebt": "19111000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "2954276000", "totalShareholderEquity": "13253640000", "totalCurrentLiabilities": "1870081000", "cashAndShortTermInvestments": "32039000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381000, "ticker_id": 18261, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 0, "gross_profit": 47775000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14299000, "total_current_assets": 914696000, "total_assets": 19282243000, "short_term_debt": 18232000, "long_term_debt": 218000000, "total_debt": 309552000, "total_liabilities": null, "total_equity": 17894646000, "shares_outstanding": 127426590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381001, "ticker_id": 18261, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:07.443767+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "47775000", "totalRevenue": null, "costOfRevenue": "0", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "309552000", "totalAssets": "19282243000", "longTermDebt": "218000000", "shortTermDebt": "18232000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "914696000", "totalShareholderEquity": "17894646000", "totalCurrentLiabilities": "76289000", "cashAndShortTermInvestments": "14299000" } }, "revenue": null, "cost_of_revenue": 0, "gross_profit": 47775000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 914696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19282243000, "short_term_debt": 18232000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76289000, "long_term_debt": 218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 309552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17894646000, "shares_outstanding": 127426590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "47775000", "totalRevenue": null, "costOfRevenue": "0", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "309552000", "totalAssets": "19282243000", "longTermDebt": "218000000", "shortTermDebt": "18232000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "127426590", "totalCurrentAssets": "914696000", "totalShareholderEquity": "17894646000", "totalCurrentLiabilities": "76289000", "cashAndShortTermInvestments": "14299000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }