{ "ticker": { "uuid": "d84b1b47-7281-4c85-b4ce-5b43e224dc3e", "symbol": "MSGE", "name": "Madison Square Garden Entertainment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/d84b1b47-7281-4c85-b4ce-5b43e224dc3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d84b1b47-7281-4c85-b4ce-5b43e224dc3e/" }, "ticker_metadata": { "id": 2733, "uuid": "d84b1b47-7281-4c85-b4ce-5b43e224dc3e", "symbol": "MSGE", "name": "Madison Square Garden Entertainment Corp", "asset_type": "equity", "market_cap": 3294810000, "stock_exchange_id": 3, "industry": "Entertainment", "sector": "Communication Services", "description": "Madison Square Garden Entertainment Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d84b1b47-7281-4c85-b4ce-5b43e224dc3e", "symbol": "MSGE", "name": "Madison Square Garden Entertainment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/d84b1b47-7281-4c85-b4ce-5b43e224dc3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d84b1b47-7281-4c85-b4ce-5b43e224dc3e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.66, "quality": 0.75, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 72.08, "market_cap": 2586086240, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0165, "shareholder_yield": 0, "roe": -0.0136, "piotroski_f_score": 7, "momentum_12_1": 0.7281, "volatility_252d": 0.283 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.785482+00:00", "batch_id": "" }, "size": { "price_close": 72.08, "market_cap": 2586086240, "market_cap_usd": 2586086240, "enterprise_value": 2577590240, "shares_outstanding": 35878000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1504, "ptbv_ratio": 1.3734, "ps_ratio": 2.5389, "pcf_ratio": 7.5829, "pfcf_ratio": 7.047, "ev_ebitda": 60.7564, "ev_ebit": 30.9349, "ev_sales": 2.5305, "ev_fcf": 7.0238, "earnings_yield": null, "fcf_yield": 0.1424, "price_to_sales": 2.5389, "price_to_book": 1.1504, "price_to_cashflow": 7.5829, "ebitda_to_ev": 0.0165, "sales_yield": 0.3952 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4555, "operating_margin": 0.0818, "net_margin": -0.03, "ebitda_margin": 0.0417, "fcf_margin": 0.3603, "roe": -0.0136, "roa": -0.0072, "roic": 0.0279, "roc_greenblatt": null, "asset_turnover": 0.2412, "cash_conversion": -12.0132, "accruals_ratio": -0.088, "sbc_to_revenue": 0.0293, "piotroski_f_score": 7, "altman_z_score": 1.0775, "earnings_stability_5y": 5.0992, "revenue_stability_5y": 0.4537, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1099, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8785, "net_debt_to_ebitda": -0.2003, "debt_to_assets": 0.1472, "interest_coverage": 2.0347, "current_ratio": 1.2167, "quick_ratio": 1.2126, "net_debt": -8496000, "local_beta": 0.0005, "volatility_252d": 0.283, "volatility_60d": 0.6025, "max_drawdown_12m": -0.1257, "risk_adjusted_momentum": 2.5729 }, "growth": { "revenue_growth_1y": 0.0451, "revenue_growth_3y_cagr": 0.1299, "revenue_growth_5y_cagr": 0.1003, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.2626, "fcf_growth_1y": 1.2213, "book_value_growth_1y": null, "revenue_growth": 0.0451, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1043, "price_return_3m": 0.225, "price_return_6m": 0.3918, "price_return_9m": 0.7641, "price_return_12m": 0.9084, "price_return_12m_ex1m": 0.7281, "momentum_6m": 0.3918, "momentum_12m": 0.9084, "momentum_12_1": 0.7281, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9808, "relative_strength": 0.8084 }, "raw_ttm": { "revenue_ttm": 1018600000, "gross_profit_ttm": 463938000, "ebit_ttm": 83323000, "ebitda_ttm": 42425000, "net_income_ttm": -30548000, "eps_diluted_ttm": -0.8514, "operating_cash_flow_ttm": 341042000, "capital_expenditure_ttm": 25936000, "fcf_ttm": 366978000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40951000, "cash_and_equivalents": 630151000, "total_current_assets": 903570000, "total_current_liabilities": 742663000, "net_ppe": null, "total_assets": 4222686000, "total_debt": 621655000, "total_equity": 2247927000, "net_working_capital": -395039000, "book_value_per_share": 62.6547, "retained_earnings": -181981000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1882994000, "tangible_book_per_share": 52.4832 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 28, "rank_ps": 57, "rank_pcf": 31, "rank_ev_ebitda": 95, "rank_ev_ebit": 84, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 95, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 22, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13 }, "composites": { "value_composite": 34, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 96, "svqf_composite": 31, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.7036, "os_score": 0.89, "value_percentile": 0.66, "quality_percentile": 0.75, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4501, "ticker_id": 2733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.785482+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.08, "market_cap": 2586086240, "market_cap_usd": 2586086240, "enterprise_value": 2577590240, "shares_outstanding": 35878000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15043159, "ptbv_ratio": 1.37339059, "ps_ratio": 2.53886338, "pcf_ratio": 7.58289665, "pfcf_ratio": 7.04697895, "ev_ebitda": 60.75639929, "ev_ebit": 30.93491881, "ev_sales": 2.53052252, "ev_fcf": 7.0238277, "earnings_yield": null, "fcf_yield": 0.14237251, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45546633, "operating_margin": 0.08180149, "net_margin": -0.02999018, "ebitda_margin": 0.0416503, "fcf_margin": 0.36027685, "roe": -0.01358941, "roa": -0.00723426, "roic": 0.02790541, "roc_greenblatt": null, "asset_turnover": 0.24122087, "cash_conversion": -12.01315962, "accruals_ratio": -0.08799849, "sbc_to_revenue": 0.0293334, "debt_to_equity": 0.87848004, "net_debt_to_ebitda": -0.20025928, "debt_to_assets": 0.14721791, "interest_coverage": 2.03470001, "current_ratio": 1.2166622, "quick_ratio": 1.2125567, "net_debt": -8496000, "revenue_growth_1y": 0.04507167, "revenue_growth_3y_cagr": 0.12992619, "revenue_growth_5y_cagr": 0.10028685, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.26264428, "fcf_growth_1y": 1.221282, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 1.07747155, "earnings_stability_5y": 5.09918, "revenue_stability_5y": 0.453722, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10433584, "price_return_3m": 0.225017, "price_return_6m": 0.39177447, "price_return_9m": 0.76407244, "price_return_12m": 0.9083929, "price_return_12m_ex1m": 0.72809108, "distance_from_52w_high": 0, "distance_from_52w_low": 0.98076395, "relative_strength": 0.80842932, "local_beta": 0.0005, "volatility_252d": 0.282983, "volatility_60d": 0.602491, "max_drawdown_12m": -0.12572595, "revenue_ttm": 1018600000, "gross_profit_ttm": 463938000, "ebit_ttm": 83323000, "ebitda_ttm": 42425000, "net_income_ttm": -30548000, "eps_diluted_ttm": -0.85144099, "operating_cash_flow_ttm": 341042000, "capital_expenditure_ttm": 25936000, "fcf_ttm": 366978000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40951000, "cash_and_equivalents": 630151000, "total_current_assets": 903570000, "total_current_liabilities": 742663000, "net_ppe": null, "total_assets": 4222686000, "total_debt": 621655000, "total_equity": 2247927000, "net_working_capital": -395039000, "book_value_per_share": 62.65474664, "retained_earnings": -181981000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1882994000, "tangible_book_per_share": 52.48324879, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 28, "rank_ps": 57, "rank_pcf": 31, "rank_ev_ebitda": 95, "rank_ev_ebit": 84, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 95, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 22, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13, "value_composite": 34, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 96, "svqf_composite": 31, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.08, "os": 0.89, "value": 0.66, "quality": 0.75, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0136, "momentum_12_1": 0.7281, "complete_fields": { "id": 4501, "ticker_id": 2733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.785482+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.08, "market_cap": 2586086240, "market_cap_usd": 2586086240, "enterprise_value": 2577590240, "shares_outstanding": 35878000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15043159, "ptbv_ratio": 1.37339059, "ps_ratio": 2.53886338, "pcf_ratio": 7.58289665, "pfcf_ratio": 7.04697895, "ev_ebitda": 60.75639929, "ev_ebit": 30.93491881, "ev_sales": 2.53052252, "ev_fcf": 7.0238277, "earnings_yield": null, "fcf_yield": 0.14237251, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45546633, "operating_margin": 0.08180149, "net_margin": -0.02999018, "ebitda_margin": 0.0416503, "fcf_margin": 0.36027685, "roe": -0.01358941, "roa": -0.00723426, "roic": 0.02790541, "roc_greenblatt": null, "asset_turnover": 0.24122087, "cash_conversion": -12.01315962, "accruals_ratio": -0.08799849, "sbc_to_revenue": 0.0293334, "debt_to_equity": 0.87848004, "net_debt_to_ebitda": -0.20025928, "debt_to_assets": 0.14721791, "interest_coverage": 2.03470001, "current_ratio": 1.2166622, "quick_ratio": 1.2125567, "net_debt": -8496000, "revenue_growth_1y": 0.04507167, "revenue_growth_3y_cagr": 0.12992619, "revenue_growth_5y_cagr": 0.10028685, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.26264428, "fcf_growth_1y": 1.221282, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 1.07747155, "earnings_stability_5y": 5.09918, "revenue_stability_5y": 0.453722, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10433584, "price_return_3m": 0.225017, "price_return_6m": 0.39177447, "price_return_9m": 0.76407244, "price_return_12m": 0.9083929, "price_return_12m_ex1m": 0.72809108, "distance_from_52w_high": 0, "distance_from_52w_low": 0.98076395, "relative_strength": 0.80842932, "local_beta": 0.0005, "volatility_252d": 0.282983, "volatility_60d": 0.602491, "max_drawdown_12m": -0.12572595, "revenue_ttm": 1018600000, "gross_profit_ttm": 463938000, "ebit_ttm": 83323000, "ebitda_ttm": 42425000, "net_income_ttm": -30548000, "eps_diluted_ttm": -0.85144099, "operating_cash_flow_ttm": 341042000, "capital_expenditure_ttm": 25936000, "fcf_ttm": 366978000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40951000, "cash_and_equivalents": 630151000, "total_current_assets": 903570000, "total_current_liabilities": 742663000, "net_ppe": null, "total_assets": 4222686000, "total_debt": 621655000, "total_equity": 2247927000, "net_working_capital": -395039000, "book_value_per_share": 62.65474664, "retained_earnings": -181981000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1882994000, "tangible_book_per_share": 52.48324879, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 28, "rank_ps": 57, "rank_pcf": 31, "rank_ev_ebitda": 95, "rank_ev_ebit": 84, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 95, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 22, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13, "value_composite": 34, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 96, "svqf_composite": 31, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 942734000, "cost_of_revenue": 535643000, "gross_profit": 407091000, "ebit": 116067000, "ebitda": 173835000, "pretax_income": 65561000, "tax_provision": 28130000, "net_income": 37431000, "net_income_to_common": 37431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43017000, "total_current_assets": 237132000, "total_assets": 1669842000, "short_term_debt": 65569000, "long_term_debt": 568780000, "total_debt": 634349000, "total_liabilities": 1683142000, "total_equity": -13300000, "shares_outstanding": 48330000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 115297000, "capital_expenditure": 22222000, "free_cash_flow": 137519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298945, "ticker_id": 2733, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116067000", "ebitda": "173835000", "netIncome": "37431000", "grossProfit": "407091000", "depreciation": "None", "totalRevenue": "942734000", "costOfRevenue": "535643000", "interestIncome": "2328000", "incomeBeforeTax": "65561000", "interestExpense": "50506000", "operatingIncome": "134349000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28130000", "reportedCurrency": "USD", "netInterestIncome": "-48178000", "nonInterestIncome": "None", "operatingExpenses": "272742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57768000", "sellingGeneralAndAdministrative": "230266000", "netIncomeFromContinuingOperations": "37431000" }, "balance": { "goodwill": "69041000", "inventory": "3751000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "1669842000", "longTermDebt": "568780000", "shortTermDebt": "65569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "153034000", "totalLiabilities": "1683142000", "otherCurrentAssets": "93448000", "totalCurrentAssets": "237132000", "currentLongTermDebt": "30469000", "longTermInvestments": "7088000", "shortTermInvestments": "None", "currentNetReceivables": "96916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1432710000", "currentAccountsPayable": "12102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1200833000", "totalShareholderEquity": "-13300000", "capitalLeaseObligations": "601584000", "otherCurrentLiabilities": "196088000", "totalCurrentLiabilities": "502401000", "otherNonCurrentLiabilities": "45477000", "totalNonCurrentLiabilities": "1180741000", "cashAndShortTermInvestments": "43017000", "commonStockSharesOutstanding": "48330000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "43017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115297000", "capitalExpenditures": "22222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81621000", "cashflowFromInvestment": "-23693000", "stockBasedCompensation": "27694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942734000, "cost_of_revenue": 535643000, "gross_profit": 407091000, "research_and_development": null, "selling_general_admin": 230266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116067000, "depreciation_amortisation": 57768000, "ebitda": 173835000, "interest_expense": 50506000, "interest_income": null, "other_non_operating": null, "pretax_income": 65561000, "tax_provision": 28130000, "effective_tax_rate": null, "net_income": 37431000, "net_income_continuing_ops": 37431000, "net_income_to_common": 37431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43017000, "short_term_investments": null, "net_receivables": 96916000, "inventory": 3751000, "other_current_assets": null, "total_current_assets": 237132000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1432710000, "total_assets": 1669842000, "short_term_debt": 65569000, "accounts_payable": 12102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502401000, "long_term_debt": 568780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1180741000, "total_liabilities": 1683142000, "total_debt": 634349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153034000, "total_equity": -13300000, "shares_outstanding": 48330000, "operating_cash_flow": 115297000, "stock_based_compensation": 27694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81621000, "free_cash_flow": 137519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116067000", "ebitda": "173835000", "netIncome": "37431000", "grossProfit": "407091000", "depreciation": "None", "totalRevenue": "942734000", "costOfRevenue": "535643000", "interestIncome": "2328000", "incomeBeforeTax": "65561000", "interestExpense": "50506000", "operatingIncome": "134349000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28130000", "reportedCurrency": "USD", "netInterestIncome": "-48178000", "nonInterestIncome": "None", "operatingExpenses": "272742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57768000", "sellingGeneralAndAdministrative": "230266000", "netIncomeFromContinuingOperations": "37431000" }, "balance": { "goodwill": "69041000", "inventory": "3751000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "1669842000", "longTermDebt": "568780000", "shortTermDebt": "65569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "153034000", "totalLiabilities": "1683142000", "otherCurrentAssets": "93448000", "totalCurrentAssets": "237132000", "currentLongTermDebt": "30469000", "longTermInvestments": "7088000", "shortTermInvestments": "None", "currentNetReceivables": "96916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1432710000", "currentAccountsPayable": "12102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1200833000", "totalShareholderEquity": "-13300000", "capitalLeaseObligations": "601584000", "otherCurrentLiabilities": "196088000", "totalCurrentLiabilities": "502401000", "otherNonCurrentLiabilities": "45477000", "totalNonCurrentLiabilities": "1180741000", "cashAndShortTermInvestments": "43017000", "commonStockSharesOutstanding": "48330000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "43017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115297000", "capitalExpenditures": "22222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81621000", "cashflowFromInvestment": "-23693000", "stockBasedCompensation": "27694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 959265000, "cost_of_revenue": 547049000, "gross_profit": 412216000, "ebit": 126148000, "ebitda": 180024000, "pretax_income": 52291000, "tax_provision": -92009000, "net_income": 144300000, "net_income_to_common": 144300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33255000, "total_current_assets": 219084000, "total_assets": 1552707000, "short_term_debt": 43986000, "long_term_debt": 599248000, "total_debt": 643234000, "total_liabilities": 1575872000, "total_equity": -23165000, "shares_outstanding": 48589000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 111266000, "capital_expenditure": 24181000, "free_cash_flow": 135447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298950, "ticker_id": 2733, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126148000", "ebitda": "180024000", "netIncome": "144300000", "grossProfit": "412216000", "depreciation": "None", "totalRevenue": "959265000", "costOfRevenue": "547049000", "interestIncome": "2976000", "incomeBeforeTax": "52291000", "interestExpense": "57954000", "operatingIncome": "111941000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-92009000", "reportedCurrency": "USD", "netInterestIncome": "-54978000", "nonInterestIncome": "None", "operatingExpenses": "300275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53876000", "sellingGeneralAndAdministrative": "221165000", "netIncomeFromContinuingOperations": "144300000" }, "balance": { "goodwill": "69041000", "inventory": "3871000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "1552707000", "longTermDebt": "599248000", "shortTermDebt": "43986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "115603000", "totalLiabilities": "1575872000", "otherCurrentAssets": "79386000", "totalCurrentAssets": "219084000", "currentLongTermDebt": "16250000", "longTermInvestments": "6320000", "shortTermInvestments": "None", "currentNetReceivables": "102572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333623000", "currentAccountsPayable": "26594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1070248000", "totalShareholderEquity": "-23165000", "capitalLeaseObligations": "454750000", "otherCurrentLiabilities": "219662000", "totalCurrentLiabilities": "505823000", "otherNonCurrentLiabilities": "43787000", "totalNonCurrentLiabilities": "1070049000", "cashAndShortTermInvestments": "33255000", "commonStockSharesOutstanding": "48589000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "33255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111266000", "capitalExpenditures": "24181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99695000", "cashflowFromInvestment": "-62371000", "stockBasedCompensation": "31168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 959265000, "cost_of_revenue": 547049000, "gross_profit": 412216000, "research_and_development": null, "selling_general_admin": 221165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126148000, "depreciation_amortisation": 53876000, "ebitda": 180024000, "interest_expense": 57954000, "interest_income": null, "other_non_operating": null, "pretax_income": 52291000, "tax_provision": -92009000, "effective_tax_rate": null, "net_income": 144300000, "net_income_continuing_ops": 144300000, "net_income_to_common": 144300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33255000, "short_term_investments": null, "net_receivables": 102572000, "inventory": 3871000, "other_current_assets": null, "total_current_assets": 219084000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1333623000, "total_assets": 1552707000, "short_term_debt": 43986000, "accounts_payable": 26594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505823000, "long_term_debt": 599248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1070049000, "total_liabilities": 1575872000, "total_debt": 643234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115603000, "total_equity": -23165000, "shares_outstanding": 48589000, "operating_cash_flow": 111266000, "stock_based_compensation": 31168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99695000, "free_cash_flow": 135447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126148000", "ebitda": "180024000", "netIncome": "144300000", "grossProfit": "412216000", "depreciation": "None", "totalRevenue": "959265000", "costOfRevenue": "547049000", "interestIncome": "2976000", "incomeBeforeTax": "52291000", "interestExpense": "57954000", "operatingIncome": "111941000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-92009000", "reportedCurrency": "USD", "netInterestIncome": "-54978000", "nonInterestIncome": "None", "operatingExpenses": "300275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53876000", "sellingGeneralAndAdministrative": "221165000", "netIncomeFromContinuingOperations": "144300000" }, "balance": { "goodwill": "69041000", "inventory": "3871000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "1552707000", "longTermDebt": "599248000", "shortTermDebt": "43986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "115603000", "totalLiabilities": "1575872000", "otherCurrentAssets": "79386000", "totalCurrentAssets": "219084000", "currentLongTermDebt": "16250000", "longTermInvestments": "6320000", "shortTermInvestments": "None", "currentNetReceivables": "102572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333623000", "currentAccountsPayable": "26594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1070248000", "totalShareholderEquity": "-23165000", "capitalLeaseObligations": "454750000", "otherCurrentLiabilities": "219662000", "totalCurrentLiabilities": "505823000", "otherNonCurrentLiabilities": "43787000", "totalNonCurrentLiabilities": "1070049000", "cashAndShortTermInvestments": "33255000", "commonStockSharesOutstanding": "48589000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "33255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111266000", "capitalExpenditures": "24181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99695000", "cashflowFromInvestment": "-62371000", "stockBasedCompensation": "31168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 851496000, "cost_of_revenue": 499929000, "gross_profit": 351567000, "ebit": 129641000, "ebitda": 202911000, "pretax_income": 77772000, "tax_provision": 1728000, "net_income": 76597000, "net_income_to_common": 76597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76089000, "total_current_assets": 295281000, "total_assets": 1401157000, "short_term_debt": 52779000, "long_term_debt": 630184000, "total_debt": 682963000, "total_liabilities": 1470629000, "total_equity": -69472000, "shares_outstanding": 51050947, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 135694000, "capital_expenditure": 15188000, "free_cash_flow": 150882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298955, "ticker_id": 2733, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129641000", "ebitda": "202911000", "netIncome": "76597000", "grossProfit": "351567000", "depreciation": "None", "totalRevenue": "851496000", "costOfRevenue": "499929000", "interestIncome": "7244000", "incomeBeforeTax": "77772000", "interestExpense": "51869000", "operatingIncome": "105008000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1728000", "reportedCurrency": "USD", "netInterestIncome": "-44625000", "nonInterestIncome": "None", "operatingExpenses": "246559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24633000", "costofGoodsAndServicesSold": "499929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73270000", "sellingGeneralAndAdministrative": "171384000", "netIncomeFromContinuingOperations": "76044000" }, "balance": { "goodwill": "69041000", "inventory": "2557000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "1401157000", "longTermDebt": "630184000", "shortTermDebt": "52779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "-28697000", "totalLiabilities": "1470629000", "otherCurrentAssets": "72017000", "totalCurrentAssets": "295281000", "currentLongTermDebt": "16250000", "longTermInvestments": "31641000", "shortTermInvestments": "None", "currentNetReceivables": "144618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105876000", "currentAccountsPayable": "15628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628888000", "shortLongTermDebtTotal": "902918000", "totalShareholderEquity": "-69472000", "capitalLeaseObligations": "256484000", "otherCurrentLiabilities": "246378000", "totalCurrentLiabilities": "540640000", "otherNonCurrentLiabilities": "56332000", "totalNonCurrentLiabilities": "929989000", "cashAndShortTermInvestments": "76089000", "commonStockSharesOutstanding": "51050947", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "76089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-45220000", "operatingCashflow": "135694000", "capitalExpenditures": "15188000", "changeInReceivables": "-4193000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144217000", "cashflowFromInvestment": "30305000", "stockBasedCompensation": "31813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 851496000, "cost_of_revenue": 499929000, "gross_profit": 351567000, "research_and_development": null, "selling_general_admin": 171384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129641000, "depreciation_amortisation": 73270000, "ebitda": 202911000, "interest_expense": 51869000, "interest_income": null, "other_non_operating": null, "pretax_income": 77772000, "tax_provision": 1728000, "effective_tax_rate": null, "net_income": 76597000, "net_income_continuing_ops": 76044000, "net_income_to_common": 76597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76089000, "short_term_investments": null, "net_receivables": 144618000, "inventory": 2557000, "other_current_assets": null, "total_current_assets": 295281000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105876000, "total_assets": 1401157000, "short_term_debt": 52779000, "accounts_payable": 15628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540640000, "long_term_debt": 630184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929989000, "total_liabilities": 1470629000, "total_debt": 682963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28697000, "total_equity": -69472000, "shares_outstanding": 51050947, "operating_cash_flow": 135694000, "stock_based_compensation": 31813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144217000, "free_cash_flow": 150882000, "net_change_in_cash": 21782000 }, "raw_data": { "income": { "ebit": "129641000", "ebitda": "202911000", "netIncome": "76597000", "grossProfit": "351567000", "depreciation": "None", "totalRevenue": "851496000", "costOfRevenue": "499929000", "interestIncome": "7244000", "incomeBeforeTax": "77772000", "interestExpense": "51869000", "operatingIncome": "105008000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1728000", "reportedCurrency": "USD", "netInterestIncome": "-44625000", "nonInterestIncome": "None", "operatingExpenses": "246559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24633000", "costofGoodsAndServicesSold": "499929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73270000", "sellingGeneralAndAdministrative": "171384000", "netIncomeFromContinuingOperations": "76044000" }, "balance": { "goodwill": "69041000", "inventory": "2557000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "1401157000", "longTermDebt": "630184000", "shortTermDebt": "52779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "-28697000", "totalLiabilities": "1470629000", "otherCurrentAssets": "72017000", "totalCurrentAssets": "295281000", "currentLongTermDebt": "16250000", "longTermInvestments": "31641000", "shortTermInvestments": "None", "currentNetReceivables": "144618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105876000", "currentAccountsPayable": "15628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628888000", "shortLongTermDebtTotal": "902918000", "totalShareholderEquity": "-69472000", "capitalLeaseObligations": "256484000", "otherCurrentLiabilities": "246378000", "totalCurrentLiabilities": "540640000", "otherNonCurrentLiabilities": "56332000", "totalNonCurrentLiabilities": "929989000", "cashAndShortTermInvestments": "76089000", "commonStockSharesOutstanding": "51050947", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "76089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-45220000", "operatingCashflow": "135694000", "capitalExpenditures": "15188000", "changeInReceivables": "-4193000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144217000", "cashflowFromInvestment": "30305000", "stockBasedCompensation": "31813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 653490000, "cost_of_revenue": 394794000, "gross_profit": 258696000, "ebit": 369000, "ebitda": 69903000, "pretax_income": -136270000, "tax_provision": -70000, "net_income": -133336000, "net_income_to_common": -133336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58102000, "total_current_assets": 341453000, "total_assets": 1526701000, "short_term_debt": 47768000, "long_term_debt": 1669245000, "total_debt": 1717013000, "total_liabilities": 1528290000, "total_equity": -1589000, "shares_outstanding": 44900926, "goodwill_and_intangibles": 134480000 }, "cash_flow": { "operating_cash_flow": 95351000, "capital_expenditure": 15797000, "free_cash_flow": 111148000, "dividends_paid": 2256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298960, "ticker_id": 2733, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "369000", "ebitda": "69903000", "netIncome": "-133336000", "grossProfit": "258696000", "depreciation": "None", "totalRevenue": "653490000", "costOfRevenue": "394794000", "interestIncome": "4210000", "incomeBeforeTax": "-136270000", "interestExpense": "53110000", "operatingIncome": "-5648000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-70000", "reportedCurrency": "USD", "netInterestIncome": "-22945000", "nonInterestIncome": "None", "operatingExpenses": "264344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-86080000", "costofGoodsAndServicesSold": "394794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69534000", "sellingGeneralAndAdministrative": "180798000", "netIncomeFromContinuingOperations": "-190147000" }, "balance": { "goodwill": "69041000", "inventory": "2752000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1526701000", "longTermDebt": "1669245000", "shortTermDebt": "47768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "65439000", "reportedCurrency": "USD", "retainedEarnings": "-290736000", "totalLiabilities": "1528290000", "otherCurrentAssets": "2320000", "totalCurrentAssets": "341453000", "currentLongTermDebt": "73843000", "longTermInvestments": "43804000", "shortTermInvestments": "None", "currentNetReceivables": "204942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185248000", "currentAccountsPayable": "83924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2939052000", "shortLongTermDebtTotal": "1717013000", "totalShareholderEquity": "-1589000", "capitalLeaseObligations": "493281000", "otherCurrentLiabilities": "210720000", "totalCurrentLiabilities": "545090000", "otherNonCurrentLiabilities": "573467000", "totalNonCurrentLiabilities": "983200000", "cashAndShortTermInvestments": "58102000", "commonStockSharesOutstanding": "44900926", "intangibleAssetsExcludingGoodwill": "65439000", "cashAndCashEquivalentsAtCarryingValue": "58102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136200000", "profitLoss": "None", "dividendPayout": "2256000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95351000", "capitalExpenditures": "15797000", "changeInReceivables": "-15971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396287000", "cashflowFromInvestment": "-804164000", "stockBasedCompensation": "39357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-693216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653490000, "cost_of_revenue": 394794000, "gross_profit": 258696000, "research_and_development": null, "selling_general_admin": 180798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369000, "depreciation_amortisation": 69534000, "ebitda": 69903000, "interest_expense": 53110000, "interest_income": null, "other_non_operating": null, "pretax_income": -136270000, "tax_provision": -70000, "effective_tax_rate": null, "net_income": -133336000, "net_income_continuing_ops": -190147000, "net_income_to_common": -133336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58102000, "short_term_investments": null, "net_receivables": 204942000, "inventory": 2752000, "other_current_assets": null, "total_current_assets": 341453000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 65439000, "goodwill_and_intangibles": 134480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1185248000, "total_assets": 1526701000, "short_term_debt": 47768000, "accounts_payable": 83924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545090000, "long_term_debt": 1669245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 983200000, "total_liabilities": 1528290000, "total_debt": 1717013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290736000, "total_equity": -1589000, "shares_outstanding": 44900926, "operating_cash_flow": 95351000, "stock_based_compensation": 39357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804164000, "dividends_paid": 2256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396287000, "free_cash_flow": 111148000, "net_change_in_cash": -693216000 }, "raw_data": { "income": { "ebit": "369000", "ebitda": "69903000", "netIncome": "-133336000", "grossProfit": "258696000", "depreciation": "None", "totalRevenue": "653490000", "costOfRevenue": "394794000", "interestIncome": "4210000", "incomeBeforeTax": "-136270000", "interestExpense": "53110000", "operatingIncome": "-5648000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-70000", "reportedCurrency": "USD", "netInterestIncome": "-22945000", "nonInterestIncome": "None", "operatingExpenses": "264344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-86080000", "costofGoodsAndServicesSold": "394794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69534000", "sellingGeneralAndAdministrative": "180798000", "netIncomeFromContinuingOperations": "-190147000" }, "balance": { "goodwill": "69041000", "inventory": "2752000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1526701000", "longTermDebt": "1669245000", "shortTermDebt": "47768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "65439000", "reportedCurrency": "USD", "retainedEarnings": "-290736000", "totalLiabilities": "1528290000", "otherCurrentAssets": "2320000", "totalCurrentAssets": "341453000", "currentLongTermDebt": "73843000", "longTermInvestments": "43804000", "shortTermInvestments": "None", "currentNetReceivables": "204942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185248000", "currentAccountsPayable": "83924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2939052000", "shortLongTermDebtTotal": "1717013000", "totalShareholderEquity": "-1589000", "capitalLeaseObligations": "493281000", "otherCurrentLiabilities": "210720000", "totalCurrentLiabilities": "545090000", "otherNonCurrentLiabilities": "573467000", "totalNonCurrentLiabilities": "983200000", "cashAndShortTermInvestments": "58102000", "commonStockSharesOutstanding": "44900926", "intangibleAssetsExcludingGoodwill": "65439000", "cashAndCashEquivalentsAtCarryingValue": "58102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136200000", "profitLoss": "None", "dividendPayout": "2256000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95351000", "capitalExpenditures": "15797000", "changeInReceivables": "-15971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396287000", "cashflowFromInvestment": "-804164000", "stockBasedCompensation": "39357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-693216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 81812000, "cost_of_revenue": 75851000, "gross_profit": 5961000, "ebit": -222856000, "ebitda": -151280000, "pretax_income": -213959000, "tax_provision": 5349000, "net_income": -218614000, "net_income_to_common": -218614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317819000, "total_current_assets": 544821000, "total_assets": 1697289000, "short_term_debt": 47426000, "long_term_debt": 655093000, "total_debt": 702519000, "total_liabilities": 1198637000, "total_equity": 495902000, "shares_outstanding": 24170000, "goodwill_and_intangibles": 140318000 }, "cash_flow": { "operating_cash_flow": -148118000, "capital_expenditure": 10315000, "free_cash_flow": -137803000, "dividends_paid": 1771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298965, "ticker_id": 2733, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-222856000", "ebitda": "-151280000", "netIncome": "-218614000", "grossProfit": "5961000", "depreciation": "None", "totalRevenue": "81812000", "costOfRevenue": "75851000", "interestIncome": "1273000", "incomeBeforeTax": "-213959000", "interestExpense": "33735000", "operatingIncome": "-237288000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "5349000", "reportedCurrency": "USD", "netInterestIncome": "-33825000", "nonInterestIncome": "None", "operatingExpenses": "243249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "45477000", "costofGoodsAndServicesSold": "75851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71576000", "sellingGeneralAndAdministrative": "156972000", "netIncomeFromContinuingOperations": "-430450000" }, "balance": { "goodwill": "69041000", "inventory": "2233000", "commonStock": "529500000", "currentDebt": "None", "investments": "None", "totalAssets": "1697289000", "longTermDebt": "655093000", "shortTermDebt": "47426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "71277000", "reportedCurrency": "USD", "retainedEarnings": "-270146000", "totalLiabilities": "1198637000", "otherCurrentAssets": "54469000", "totalCurrentAssets": "544821000", "currentLongTermDebt": "5728000", "longTermInvestments": "45969000", "shortTermInvestments": "45969000", "currentNetReceivables": "170300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152468000", "currentAccountsPayable": "2465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2367915000", "shortLongTermDebtTotal": "735922000", "totalShareholderEquity": "495902000", "capitalLeaseObligations": "293273000", "otherCurrentLiabilities": "180851000", "totalCurrentLiabilities": "429247000", "otherNonCurrentLiabilities": "73790000", "totalNonCurrentLiabilities": "769390000", "cashAndShortTermInvestments": "317819000", "commonStockSharesOutstanding": "24170000", "intangibleAssetsExcludingGoodwill": "71277000", "cashAndCashEquivalentsAtCarryingValue": "317819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219308000", "profitLoss": "None", "dividendPayout": "1771000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-13326000", "operatingCashflow": "-148118000", "capitalExpenditures": "10315000", "changeInReceivables": "850000", "changeInExchangeRate": "None", "cashflowFromFinancing": "473488000", "cashflowFromInvestment": "-84440000", "stockBasedCompensation": "40663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "259413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81812000, "cost_of_revenue": 75851000, "gross_profit": 5961000, "research_and_development": null, "selling_general_admin": 156972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222856000, "depreciation_amortisation": 71576000, "ebitda": -151280000, "interest_expense": 33735000, "interest_income": null, "other_non_operating": null, "pretax_income": -213959000, "tax_provision": 5349000, "effective_tax_rate": null, "net_income": -218614000, "net_income_continuing_ops": -430450000, "net_income_to_common": -218614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317819000, "short_term_investments": 45969000, "net_receivables": 170300000, "inventory": 2233000, "other_current_assets": null, "total_current_assets": 544821000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 71277000, "goodwill_and_intangibles": 140318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152468000, "total_assets": 1697289000, "short_term_debt": 47426000, "accounts_payable": 2465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429247000, "long_term_debt": 655093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769390000, "total_liabilities": 1198637000, "total_debt": 702519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270146000, "total_equity": 495902000, "shares_outstanding": 24170000, "operating_cash_flow": -148118000, "stock_based_compensation": 40663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84440000, "dividends_paid": 1771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473488000, "free_cash_flow": -137803000, "net_change_in_cash": 259413000 }, "raw_data": { "income": { "ebit": "-222856000", "ebitda": "-151280000", "netIncome": "-218614000", "grossProfit": "5961000", "depreciation": "None", "totalRevenue": "81812000", "costOfRevenue": "75851000", "interestIncome": "1273000", "incomeBeforeTax": "-213959000", "interestExpense": "33735000", "operatingIncome": "-237288000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "5349000", "reportedCurrency": "USD", "netInterestIncome": "-33825000", "nonInterestIncome": "None", "operatingExpenses": "243249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "45477000", "costofGoodsAndServicesSold": "75851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71576000", "sellingGeneralAndAdministrative": "156972000", "netIncomeFromContinuingOperations": "-430450000" }, "balance": { "goodwill": "69041000", "inventory": "2233000", "commonStock": "529500000", "currentDebt": "None", "investments": "None", "totalAssets": "1697289000", "longTermDebt": "655093000", "shortTermDebt": "47426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "71277000", "reportedCurrency": "USD", "retainedEarnings": "-270146000", "totalLiabilities": "1198637000", "otherCurrentAssets": "54469000", "totalCurrentAssets": "544821000", "currentLongTermDebt": "5728000", "longTermInvestments": "45969000", "shortTermInvestments": "45969000", "currentNetReceivables": "170300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152468000", "currentAccountsPayable": "2465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2367915000", "shortLongTermDebtTotal": "735922000", "totalShareholderEquity": "495902000", "capitalLeaseObligations": "293273000", "otherCurrentLiabilities": "180851000", "totalCurrentLiabilities": "429247000", "otherNonCurrentLiabilities": "73790000", "totalNonCurrentLiabilities": "769390000", "cashAndShortTermInvestments": "317819000", "commonStockSharesOutstanding": "24170000", "intangibleAssetsExcludingGoodwill": "71277000", "cashAndCashEquivalentsAtCarryingValue": "317819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219308000", "profitLoss": "None", "dividendPayout": "1771000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-13326000", "operatingCashflow": "-148118000", "capitalExpenditures": "10315000", "changeInReceivables": "850000", "changeInExchangeRate": "None", "cashflowFromFinancing": "473488000", "cashflowFromInvestment": "-84440000", "stockBasedCompensation": "40663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "259413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 584601000, "cost_of_revenue": 380526000, "gross_profit": 204075000, "ebit": 271266000, "ebitda": 359398000, "pretax_income": 270841000, "tax_provision": 100182000, "net_income": 171730000, "net_income_to_common": 171730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906555000, "total_current_assets": 1426502000, "total_assets": 3719206000, "short_term_debt": 58817000, "long_term_debt": 28126000, "total_debt": 86943000, "total_liabilities": 844766001, "total_equity": 2841637000, "shares_outstanding": 24043254, "goodwill_and_intangibles": 288536000 }, "cash_flow": { "operating_cash_flow": 31528000, "capital_expenditure": 29644000, "free_cash_flow": 61172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298970, "ticker_id": 2733, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271266000", "ebitda": "359398000", "netIncome": "171730000", "grossProfit": "204075000", "depreciation": "None", "totalRevenue": "584601000", "costOfRevenue": "380526000", "interestIncome": "17993000", "incomeBeforeTax": "270841000", "interestExpense": "425000", "operatingIncome": "225332000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "100182000", "reportedCurrency": "USD", "netInterestIncome": "15693000", "nonInterestIncome": "None", "operatingExpenses": "-21257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88132000", "sellingGeneralAndAdministrative": "127040000", "netIncomeFromContinuingOperations": "-14687000" }, "balance": { "goodwill": "74309000", "inventory": "79876000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "3719206000", "longTermDebt": "28126000", "shortTermDebt": "58817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "214227000", "reportedCurrency": "USD", "retainedEarnings": "141936000", "totalLiabilities": "844766001", "otherCurrentAssets": "125571000", "totalCurrentAssets": "1426502000", "currentLongTermDebt": "5429000", "longTermInvestments": "52622000", "shortTermInvestments": "337192000", "currentNetReceivables": "57184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292704000", "currentAccountsPayable": "17258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1866443000", "shortLongTermDebtTotal": "261162000", "totalShareholderEquity": "2841637000", "capitalLeaseObligations": "227607000", "otherCurrentLiabilities": "433894000", "totalCurrentLiabilities": "509969000", "otherNonCurrentLiabilities": "78279000", "totalNonCurrentLiabilities": "334797001", "cashAndShortTermInvestments": "906555000", "commonStockSharesOutstanding": "24043254", "intangibleAssetsExcludingGoodwill": "214227000", "cashAndCashEquivalentsAtCarryingValue": "906555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-115218000", "operatingCashflow": "31528000", "capitalExpenditures": "29644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315379000", "cashflowFromInvestment": "276388000", "stockBasedCompensation": "26110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584601000, "cost_of_revenue": 380526000, "gross_profit": 204075000, "research_and_development": null, "selling_general_admin": 127040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271266000, "depreciation_amortisation": 88132000, "ebitda": 359398000, "interest_expense": 425000, "interest_income": null, "other_non_operating": null, "pretax_income": 270841000, "tax_provision": 100182000, "effective_tax_rate": null, "net_income": 171730000, "net_income_continuing_ops": -14687000, "net_income_to_common": 171730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906555000, "short_term_investments": 337192000, "net_receivables": 57184000, "inventory": 79876000, "other_current_assets": null, "total_current_assets": 1426502000, "net_ppe": null, "goodwill": 74309000, "intangible_assets": 214227000, "goodwill_and_intangibles": 288536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2292704000, "total_assets": 3719206000, "short_term_debt": 58817000, "accounts_payable": 17258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509969000, "long_term_debt": 28126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334797001, "total_liabilities": 844766001, "total_debt": 86943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141936000, "total_equity": 2841637000, "shares_outstanding": 24043254, "operating_cash_flow": 31528000, "stock_based_compensation": 26110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 276388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315379000, "free_cash_flow": 61172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271266000", "ebitda": "359398000", "netIncome": "171730000", "grossProfit": "204075000", "depreciation": "None", "totalRevenue": "584601000", "costOfRevenue": "380526000", "interestIncome": "17993000", "incomeBeforeTax": "270841000", "interestExpense": "425000", "operatingIncome": "225332000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "100182000", "reportedCurrency": "USD", "netInterestIncome": "15693000", "nonInterestIncome": "None", "operatingExpenses": "-21257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88132000", "sellingGeneralAndAdministrative": "127040000", "netIncomeFromContinuingOperations": "-14687000" }, "balance": { "goodwill": "74309000", "inventory": "79876000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "3719206000", "longTermDebt": "28126000", "shortTermDebt": "58817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "214227000", "reportedCurrency": "USD", "retainedEarnings": "141936000", "totalLiabilities": "844766001", "otherCurrentAssets": "125571000", "totalCurrentAssets": "1426502000", "currentLongTermDebt": "5429000", "longTermInvestments": "52622000", "shortTermInvestments": "337192000", "currentNetReceivables": "57184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292704000", "currentAccountsPayable": "17258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1866443000", "shortLongTermDebtTotal": "261162000", "totalShareholderEquity": "2841637000", "capitalLeaseObligations": "227607000", "otherCurrentLiabilities": "433894000", "totalCurrentLiabilities": "509969000", "otherNonCurrentLiabilities": "78279000", "totalNonCurrentLiabilities": "334797001", "cashAndShortTermInvestments": "906555000", "commonStockSharesOutstanding": "24043254", "intangibleAssetsExcludingGoodwill": "214227000", "cashAndCashEquivalentsAtCarryingValue": "906555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-115218000", "operatingCashflow": "31528000", "capitalExpenditures": "29644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315379000", "cashflowFromInvestment": "276388000", "stockBasedCompensation": "26110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 1048909000, "cost_of_revenue": 670641000, "gross_profit": 378268000, "ebit": -9832000, "ebitda": 99511000, "pretax_income": -29695000, "tax_provision": 443000, "net_income": -17894000, "net_income_to_common": -17894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082055000, "total_current_assets": 1346744000, "total_assets": 3315759000, "short_term_debt": 6042000, "long_term_debt": 48556000, "total_debt": 54598000, "total_liabilities": 662294000, "total_equity": 2572048000, "shares_outstanding": 23992000, "goodwill_and_intangibles": 445370000 }, "cash_flow": { "operating_cash_flow": 91724000, "capital_expenditure": 184002000, "free_cash_flow": 275726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298975, "ticker_id": 2733, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9832000", "ebitda": "99511000", "netIncome": "-17894000", "grossProfit": "378268000", "depreciation": "None", "totalRevenue": "1048909000", "costOfRevenue": "670641000", "interestIncome": "30163000", "incomeBeforeTax": "-29695000", "interestExpense": "15262000", "operatingIncome": "-45597000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "14901000", "nonInterestIncome": "None", "operatingExpenses": "423865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109343000", "sellingGeneralAndAdministrative": "314522000", "netIncomeFromContinuingOperations": "-30138000" }, "balance": { "goodwill": "165558000", "inventory": "34077000", "commonStock": "2618971000", "currentDebt": "None", "investments": "None", "totalAssets": "3315759000", "longTermDebt": "48556000", "shortTermDebt": "6042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "279812000", "reportedCurrency": "USD", "retainedEarnings": "-46923000", "totalLiabilities": "662294000", "otherCurrentAssets": "39430000", "totalCurrentAssets": "1346744000", "currentLongTermDebt": "6042000", "longTermInvestments": "84560000", "shortTermInvestments": "108416000", "currentNetReceivables": "82766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969015000", "currentAccountsPayable": "23974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1349122000", "shortLongTermDebtTotal": "54598000", "totalShareholderEquity": "2572048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23974000", "totalCurrentLiabilities": "474047000", "otherNonCurrentLiabilities": "59525000", "totalNonCurrentLiabilities": "188247000", "cashAndShortTermInvestments": "1082055000", "commonStockSharesOutstanding": "23992000", "intangibleAssetsExcludingGoodwill": "279812000", "cashAndCashEquivalentsAtCarryingValue": "1082055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-26449000", "operatingCashflow": "91724000", "capitalExpenditures": "184002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8621000", "cashflowFromInvestment": "-228063000", "stockBasedCompensation": "35401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1048909000, "cost_of_revenue": 670641000, "gross_profit": 378268000, "research_and_development": null, "selling_general_admin": 314522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9832000, "depreciation_amortisation": 109343000, "ebitda": 99511000, "interest_expense": 15262000, "interest_income": null, "other_non_operating": null, "pretax_income": -29695000, "tax_provision": 443000, "effective_tax_rate": null, "net_income": -17894000, "net_income_continuing_ops": -30138000, "net_income_to_common": -17894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1082055000, "short_term_investments": 108416000, "net_receivables": 82766000, "inventory": 34077000, "other_current_assets": null, "total_current_assets": 1346744000, "net_ppe": null, "goodwill": 165558000, "intangible_assets": 279812000, "goodwill_and_intangibles": 445370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1969015000, "total_assets": 3315759000, "short_term_debt": 6042000, "accounts_payable": 23974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474047000, "long_term_debt": 48556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188247000, "total_liabilities": 662294000, "total_debt": 54598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46923000, "total_equity": 2572048000, "shares_outstanding": 23992000, "operating_cash_flow": 91724000, "stock_based_compensation": 35401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8621000, "free_cash_flow": 275726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9832000", "ebitda": "99511000", "netIncome": "-17894000", "grossProfit": "378268000", "depreciation": "None", "totalRevenue": "1048909000", "costOfRevenue": "670641000", "interestIncome": "30163000", "incomeBeforeTax": "-29695000", "interestExpense": "15262000", "operatingIncome": "-45597000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "14901000", "nonInterestIncome": "None", "operatingExpenses": "423865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109343000", "sellingGeneralAndAdministrative": "314522000", "netIncomeFromContinuingOperations": "-30138000" }, "balance": { "goodwill": "165558000", "inventory": "34077000", "commonStock": "2618971000", "currentDebt": "None", "investments": "None", "totalAssets": "3315759000", "longTermDebt": "48556000", "shortTermDebt": "6042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "279812000", "reportedCurrency": "USD", "retainedEarnings": "-46923000", "totalLiabilities": "662294000", "otherCurrentAssets": "39430000", "totalCurrentAssets": "1346744000", "currentLongTermDebt": "6042000", "longTermInvestments": "84560000", "shortTermInvestments": "108416000", "currentNetReceivables": "82766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969015000", "currentAccountsPayable": "23974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1349122000", "shortLongTermDebtTotal": "54598000", "totalShareholderEquity": "2572048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23974000", "totalCurrentLiabilities": "474047000", "otherNonCurrentLiabilities": "59525000", "totalNonCurrentLiabilities": "188247000", "cashAndShortTermInvestments": "1082055000", "commonStockSharesOutstanding": "23992000", "intangibleAssetsExcludingGoodwill": "279812000", "cashAndCashEquivalentsAtCarryingValue": "1082055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-26449000", "operatingCashflow": "91724000", "capitalExpenditures": "184002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8621000", "cashflowFromInvestment": "-228063000", "stockBasedCompensation": "35401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 988990000, "cost_of_revenue": 635218000, "gross_profit": 353772000, "ebit": -16793000, "ebitda": 95265000, "pretax_income": -28943000, "tax_provision": -30830000, "net_income": 6898000, "net_income_to_common": 6898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225645000, "total_current_assets": 1353348000, "total_assets": 3287771000, "short_term_debt": 4365000, "long_term_debt": 101335000, "total_debt": 105700000, "total_liabilities": 721469000, "total_equity": 2478113000, "shares_outstanding": 23992000, "goodwill_and_intangibles": 463505000 }, "cash_flow": { "operating_cash_flow": 144385000, "capital_expenditure": 187362000, "free_cash_flow": 331747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298979, "ticker_id": 2733, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16793000", "ebitda": "95265000", "netIncome": "6898000", "grossProfit": "353772000", "depreciation": "None", "totalRevenue": "988990000", "costOfRevenue": "635218000", "interestIncome": "21348000", "incomeBeforeTax": "-28943000", "interestExpense": "12150000", "operatingIncome": "-31282000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-30830000", "reportedCurrency": "USD", "netInterestIncome": "9198000", "nonInterestIncome": "None", "operatingExpenses": "385054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112058000", "sellingGeneralAndAdministrative": "272996000", "netIncomeFromContinuingOperations": "1887000" }, "balance": { "goodwill": "165558000", "inventory": "18379000", "commonStock": "2525031000", "currentDebt": "None", "investments": "None", "totalAssets": "3287771000", "longTermDebt": "101335000", "shortTermDebt": "4365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "297947000", "reportedCurrency": "USD", "retainedEarnings": "-46918000", "totalLiabilities": "721469000", "otherCurrentAssets": "26901000", "totalCurrentAssets": "1353348000", "currentLongTermDebt": "4365000", "longTermInvestments": "209951000", "shortTermInvestments": "-6977000", "currentNetReceivables": "82423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1934423000", "currentAccountsPayable": "28285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225007000", "shortLongTermDebtTotal": "105700000", "totalShareholderEquity": "2478113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28285000", "totalCurrentLiabilities": "483863000", "otherNonCurrentLiabilities": "49541000", "totalNonCurrentLiabilities": "237606000", "cashAndShortTermInvestments": "1225645000", "commonStockSharesOutstanding": "23992000", "intangibleAssetsExcludingGoodwill": "297947000", "cashAndCashEquivalentsAtCarryingValue": "1225645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "6629000", "operatingCashflow": "144385000", "capitalExpenditures": "187362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15356000", "cashflowFromInvestment": "-169624000", "stockBasedCompensation": "27286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 988990000, "cost_of_revenue": 635218000, "gross_profit": 353772000, "research_and_development": null, "selling_general_admin": 272996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16793000, "depreciation_amortisation": 112058000, "ebitda": 95265000, "interest_expense": 12150000, "interest_income": null, "other_non_operating": null, "pretax_income": -28943000, "tax_provision": -30830000, "effective_tax_rate": null, "net_income": 6898000, "net_income_continuing_ops": 1887000, "net_income_to_common": 6898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225645000, "short_term_investments": -6977000, "net_receivables": 82423000, "inventory": 18379000, "other_current_assets": null, "total_current_assets": 1353348000, "net_ppe": null, "goodwill": 165558000, "intangible_assets": 297947000, "goodwill_and_intangibles": 463505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1934423000, "total_assets": 3287771000, "short_term_debt": 4365000, "accounts_payable": 28285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483863000, "long_term_debt": 101335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237606000, "total_liabilities": 721469000, "total_debt": 105700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46918000, "total_equity": 2478113000, "shares_outstanding": 23992000, "operating_cash_flow": 144385000, "stock_based_compensation": 27286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15356000, "free_cash_flow": 331747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16793000", "ebitda": "95265000", "netIncome": "6898000", "grossProfit": "353772000", "depreciation": "None", "totalRevenue": "988990000", "costOfRevenue": "635218000", "interestIncome": "21348000", "incomeBeforeTax": "-28943000", "interestExpense": "12150000", "operatingIncome": "-31282000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-30830000", "reportedCurrency": "USD", "netInterestIncome": "9198000", "nonInterestIncome": "None", "operatingExpenses": "385054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112058000", "sellingGeneralAndAdministrative": "272996000", "netIncomeFromContinuingOperations": "1887000" }, "balance": { "goodwill": "165558000", "inventory": "18379000", "commonStock": "2525031000", "currentDebt": "None", "investments": "None", "totalAssets": "3287771000", "longTermDebt": "101335000", "shortTermDebt": "4365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "297947000", "reportedCurrency": "USD", "retainedEarnings": "-46918000", "totalLiabilities": "721469000", "otherCurrentAssets": "26901000", "totalCurrentAssets": "1353348000", "currentLongTermDebt": "4365000", "longTermInvestments": "209951000", "shortTermInvestments": "-6977000", "currentNetReceivables": "82423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1934423000", "currentAccountsPayable": "28285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225007000", "shortLongTermDebtTotal": "105700000", "totalShareholderEquity": "2478113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28285000", "totalCurrentLiabilities": "483863000", "otherNonCurrentLiabilities": "49541000", "totalNonCurrentLiabilities": "237606000", "cashAndShortTermInvestments": "1225645000", "commonStockSharesOutstanding": "23992000", "intangibleAssetsExcludingGoodwill": "297947000", "cashAndCashEquivalentsAtCarryingValue": "1225645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "6629000", "operatingCashflow": "144385000", "capitalExpenditures": "187362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15356000", "cashflowFromInvestment": "-169624000", "stockBasedCompensation": "27286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 246260000, "cost_of_revenue": 146793000, "gross_profit": 99467000, "ebit": 17646000, "ebitda": 31434000, "pretax_income": 8225000, "tax_provision": 3115000, "net_income": 5110000, "net_income_to_common": 5110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630151000, "total_current_assets": 903570000, "total_assets": 4222686000, "short_term_debt": 74205000, "long_term_debt": 547450000, "total_debt": 621655000, "total_liabilities": 1974759000, "total_equity": 2247927000, "shares_outstanding": 35878000, "goodwill_and_intangibles": 364933000 }, "cash_flow": { "operating_cash_flow": 183859000, "capital_expenditure": 9963000, "free_cash_flow": 193822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298941, "ticker_id": 2733, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17646000", "ebitda": "31434000", "netIncome": "5110000", "grossProfit": "99467000", "depreciation": "None", "totalRevenue": "246260000", "costOfRevenue": "146793000", "interestIncome": "2245000", "incomeBeforeTax": "8225000", "interestExpense": "9421000", "operatingIncome": "24724000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3115000", "reportedCurrency": "USD", "netInterestIncome": "-7176000", "nonInterestIncome": "None", "operatingExpenses": "74743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13788000", "sellingGeneralAndAdministrative": "60955000", "netIncomeFromContinuingOperations": "5110000" }, "balance": { "goodwill": "344772000", "inventory": "3049000", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "4222686000", "longTermDebt": "547450000", "shortTermDebt": "74205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20161000", "reportedCurrency": "USD", "retainedEarnings": "-181981000", "totalLiabilities": "1974759000", "otherCurrentAssets": "71655000", "totalCurrentAssets": "903570000", "currentLongTermDebt": "30469000", "longTermInvestments": "7736000", "shortTermInvestments": "None", "currentNetReceivables": "201764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319116000", "currentAccountsPayable": "36484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185668000", "totalShareholderEquity": "2247927000", "capitalLeaseObligations": "609272000", "otherCurrentLiabilities": "438464000", "totalCurrentLiabilities": "742663000", "otherNonCurrentLiabilities": "43672000", "totalNonCurrentLiabilities": "1232096000", "cashAndShortTermInvestments": "630151000", "commonStockSharesOutstanding": "35878000", "intangibleAssetsExcludingGoodwill": "20161000", "cashAndCashEquivalentsAtCarryingValue": "630151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183859000", "capitalExpenditures": "9963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7618000", "cashflowFromInvestment": "-10165000", "stockBasedCompensation": "6689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246260000, "cost_of_revenue": 146793000, "gross_profit": 99467000, "research_and_development": null, "selling_general_admin": 60955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17646000, "depreciation_amortisation": 13788000, "ebitda": 31434000, "interest_expense": 9421000, "interest_income": null, "other_non_operating": null, "pretax_income": 8225000, "tax_provision": 3115000, "effective_tax_rate": null, "net_income": 5110000, "net_income_continuing_ops": 5110000, "net_income_to_common": 5110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630151000, "short_term_investments": null, "net_receivables": 201764000, "inventory": 3049000, "other_current_assets": null, "total_current_assets": 903570000, "net_ppe": null, "goodwill": 344772000, "intangible_assets": 20161000, "goodwill_and_intangibles": 364933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3319116000, "total_assets": 4222686000, "short_term_debt": 74205000, "accounts_payable": 36484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742663000, "long_term_debt": 547450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1232096000, "total_liabilities": 1974759000, "total_debt": 621655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181981000, "total_equity": 2247927000, "shares_outstanding": 35878000, "operating_cash_flow": 183859000, "stock_based_compensation": 6689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7618000, "free_cash_flow": 193822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17646000", "ebitda": "31434000", "netIncome": "5110000", "grossProfit": "99467000", "depreciation": "None", "totalRevenue": "246260000", "costOfRevenue": "146793000", "interestIncome": "2245000", "incomeBeforeTax": "8225000", "interestExpense": "9421000", "operatingIncome": "24724000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3115000", "reportedCurrency": "USD", "netInterestIncome": "-7176000", "nonInterestIncome": "None", "operatingExpenses": "74743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13788000", "sellingGeneralAndAdministrative": "60955000", "netIncomeFromContinuingOperations": "5110000" }, "balance": { "goodwill": "344772000", "inventory": "3049000", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "4222686000", "longTermDebt": "547450000", "shortTermDebt": "74205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20161000", "reportedCurrency": "USD", "retainedEarnings": "-181981000", "totalLiabilities": "1974759000", "otherCurrentAssets": "71655000", "totalCurrentAssets": "903570000", "currentLongTermDebt": "30469000", "longTermInvestments": "7736000", "shortTermInvestments": "None", "currentNetReceivables": "201764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319116000", "currentAccountsPayable": "36484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185668000", "totalShareholderEquity": "2247927000", "capitalLeaseObligations": "609272000", "otherCurrentLiabilities": "438464000", "totalCurrentLiabilities": "742663000", "otherNonCurrentLiabilities": "43672000", "totalNonCurrentLiabilities": "1232096000", "cashAndShortTermInvestments": "630151000", "commonStockSharesOutstanding": "35878000", "intangibleAssetsExcludingGoodwill": "20161000", "cashAndCashEquivalentsAtCarryingValue": "630151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183859000", "capitalExpenditures": "9963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7618000", "cashflowFromInvestment": "-10165000", "stockBasedCompensation": "6689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 459940000, "cost_of_revenue": 226640000, "gross_profit": 233300000, "ebit": 163955000, "ebitda": 177939000, "pretax_income": 153532000, "tax_provision": 60817000, "net_income": 92715000, "net_income_to_common": 92715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157577000, "total_current_assets": 420147000, "total_assets": 1823385000, "short_term_debt": 71682000, "long_term_debt": 554571000, "total_debt": 626253000, "total_liabilities": 1787372000, "total_equity": 36013000, "shares_outstanding": 47842000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 164386000, "capital_expenditure": 5953000, "free_cash_flow": 170339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298942, "ticker_id": 2733, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163955000", "ebitda": "177939000", "netIncome": "92715000", "grossProfit": "233300000", "depreciation": "None", "totalRevenue": "459940000", "costOfRevenue": "226640000", "interestIncome": "813000", "incomeBeforeTax": "153532000", "interestExpense": "10423000", "operatingIncome": "164941000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60817000", "reportedCurrency": "USD", "netInterestIncome": "-9610000", "nonInterestIncome": "None", "operatingExpenses": "68359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13984000", "sellingGeneralAndAdministrative": "68359000", "netIncomeFromContinuingOperations": "92715000" }, "balance": { "goodwill": "69041000", "inventory": "3773000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "1823385000", "longTermDebt": "554571000", "shortTermDebt": "71682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "224095000", "totalLiabilities": "1787372000", "otherCurrentAssets": "103163000", "totalCurrentAssets": "420147000", "currentLongTermDebt": "30469000", "longTermInvestments": "7983000", "shortTermInvestments": "None", "currentNetReceivables": "159407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403238000", "currentAccountsPayable": "227943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1764735000", "totalShareholderEquity": "36013000", "capitalLeaseObligations": "610454000", "otherCurrentLiabilities": "68858000", "totalCurrentLiabilities": "618492000", "otherNonCurrentLiabilities": "45068000", "totalNonCurrentLiabilities": "1168880000", "cashAndShortTermInvestments": "157577000", "commonStockSharesOutstanding": "47842000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "157577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164386000", "capitalExpenditures": "5953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28788000", "cashflowFromInvestment": "-8492000", "stockBasedCompensation": "10037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 459940000, "cost_of_revenue": 226640000, "gross_profit": 233300000, "research_and_development": null, "selling_general_admin": 68359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163955000, "depreciation_amortisation": 13984000, "ebitda": 177939000, "interest_expense": 10423000, "interest_income": null, "other_non_operating": null, "pretax_income": 153532000, "tax_provision": 60817000, "effective_tax_rate": null, "net_income": 92715000, "net_income_continuing_ops": 92715000, "net_income_to_common": 92715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157577000, "short_term_investments": null, "net_receivables": 159407000, "inventory": 3773000, "other_current_assets": null, "total_current_assets": 420147000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1403238000, "total_assets": 1823385000, "short_term_debt": 71682000, "accounts_payable": 227943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618492000, "long_term_debt": 554571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1168880000, "total_liabilities": 1787372000, "total_debt": 626253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224095000, "total_equity": 36013000, "shares_outstanding": 47842000, "operating_cash_flow": 164386000, "stock_based_compensation": 10037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28788000, "free_cash_flow": 170339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163955000", "ebitda": "177939000", "netIncome": "92715000", "grossProfit": "233300000", "depreciation": "None", "totalRevenue": "459940000", "costOfRevenue": "226640000", "interestIncome": "813000", "incomeBeforeTax": "153532000", "interestExpense": "10423000", "operatingIncome": "164941000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60817000", "reportedCurrency": "USD", "netInterestIncome": "-9610000", "nonInterestIncome": "None", "operatingExpenses": "68359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13984000", "sellingGeneralAndAdministrative": "68359000", "netIncomeFromContinuingOperations": "92715000" }, "balance": { "goodwill": "69041000", "inventory": "3773000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "1823385000", "longTermDebt": "554571000", "shortTermDebt": "71682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "224095000", "totalLiabilities": "1787372000", "otherCurrentAssets": "103163000", "totalCurrentAssets": "420147000", "currentLongTermDebt": "30469000", "longTermInvestments": "7983000", "shortTermInvestments": "None", "currentNetReceivables": "159407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403238000", "currentAccountsPayable": "227943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1764735000", "totalShareholderEquity": "36013000", "capitalLeaseObligations": "610454000", "otherCurrentLiabilities": "68858000", "totalCurrentLiabilities": "618492000", "otherNonCurrentLiabilities": "45068000", "totalNonCurrentLiabilities": "1168880000", "cashAndShortTermInvestments": "157577000", "commonStockSharesOutstanding": "47842000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "157577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164386000", "capitalExpenditures": "5953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28788000", "cashflowFromInvestment": "-8492000", "stockBasedCompensation": "10037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 158262000, "cost_of_revenue": 102370000, "gross_profit": 55892000, "ebit": -75084000, "ebitda": -159186000, "pretax_income": -136707000, "tax_provision": -35511000, "net_income": -101196000, "net_income_to_common": -101196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29950000, "total_current_assets": 264217000, "total_assets": 1679827000, "short_term_debt": 62779000, "long_term_debt": 581682000, "total_debt": 644461000, "total_liabilities": 1745625000, "total_equity": -65798000, "shares_outstanding": 47482000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 19808000, "capital_expenditure": 5953000, "free_cash_flow": 25761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298943, "ticker_id": 2733, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75084000", "ebitda": "-159186000", "netIncome": "-101196000", "grossProfit": "55892000", "depreciation": "None", "totalRevenue": "158262000", "costOfRevenue": "102370000", "interestIncome": "520000", "incomeBeforeTax": "-136707000", "interestExpense": "9399000", "operatingIncome": "-101196000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-35511000", "reportedCurrency": "USD", "netInterestIncome": "-10508000", "nonInterestIncome": "None", "operatingExpenses": "99692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-84102000", "sellingGeneralAndAdministrative": "56585000", "netIncomeFromContinuingOperations": "-21654000" }, "balance": { "goodwill": "69041000", "inventory": "4612000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "1679827000", "longTermDebt": "581682000", "shortTermDebt": "62779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "131380000", "totalLiabilities": "1745625000", "otherCurrentAssets": "118297000", "totalCurrentAssets": "264217000", "currentLongTermDebt": "30469000", "longTermInvestments": "7880000", "shortTermInvestments": "None", "currentNetReceivables": "111358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415610000", "currentAccountsPayable": "14268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1215230000", "totalShareholderEquity": "-65798000", "capitalLeaseObligations": "603079000", "otherCurrentLiabilities": "184929000", "totalCurrentLiabilities": "547657000", "otherNonCurrentLiabilities": "45517000", "totalNonCurrentLiabilities": "1197968000", "cashAndShortTermInvestments": "29950000", "commonStockSharesOutstanding": "47482000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "29950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19808000", "capitalExpenditures": "5953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26077000", "cashflowFromInvestment": "-6798000", "stockBasedCompensation": "7293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158262000, "cost_of_revenue": 102370000, "gross_profit": 55892000, "research_and_development": null, "selling_general_admin": 56585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75084000, "depreciation_amortisation": -84102000, "ebitda": -159186000, "interest_expense": 9399000, "interest_income": null, "other_non_operating": null, "pretax_income": -136707000, "tax_provision": -35511000, "effective_tax_rate": null, "net_income": -101196000, "net_income_continuing_ops": -21654000, "net_income_to_common": -101196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29950000, "short_term_investments": null, "net_receivables": 111358000, "inventory": 4612000, "other_current_assets": null, "total_current_assets": 264217000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1415610000, "total_assets": 1679827000, "short_term_debt": 62779000, "accounts_payable": 14268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 547657000, "long_term_debt": 581682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197968000, "total_liabilities": 1745625000, "total_debt": 644461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131380000, "total_equity": -65798000, "shares_outstanding": 47482000, "operating_cash_flow": 19808000, "stock_based_compensation": 7293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26077000, "free_cash_flow": 25761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75084000", "ebitda": "-159186000", "netIncome": "-101196000", "grossProfit": "55892000", "depreciation": "None", "totalRevenue": "158262000", "costOfRevenue": "102370000", "interestIncome": "520000", "incomeBeforeTax": "-136707000", "interestExpense": "9399000", "operatingIncome": "-101196000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-35511000", "reportedCurrency": "USD", "netInterestIncome": "-10508000", "nonInterestIncome": "None", "operatingExpenses": "99692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-84102000", "sellingGeneralAndAdministrative": "56585000", "netIncomeFromContinuingOperations": "-21654000" }, "balance": { "goodwill": "69041000", "inventory": "4612000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "1679827000", "longTermDebt": "581682000", "shortTermDebt": "62779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "131380000", "totalLiabilities": "1745625000", "otherCurrentAssets": "118297000", "totalCurrentAssets": "264217000", "currentLongTermDebt": "30469000", "longTermInvestments": "7880000", "shortTermInvestments": "None", "currentNetReceivables": "111358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415610000", "currentAccountsPayable": "14268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1215230000", "totalShareholderEquity": "-65798000", "capitalLeaseObligations": "603079000", "otherCurrentLiabilities": "184929000", "totalCurrentLiabilities": "547657000", "otherNonCurrentLiabilities": "45517000", "totalNonCurrentLiabilities": "1197968000", "cashAndShortTermInvestments": "29950000", "commonStockSharesOutstanding": "47482000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "29950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19808000", "capitalExpenditures": "5953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26077000", "cashflowFromInvestment": "-6798000", "stockBasedCompensation": "7293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 154138000, "cost_of_revenue": 78859000, "gross_profit": 75279000, "ebit": -23194000, "ebitda": -7762000, "pretax_income": -42171000, "tax_provision": -14994000, "net_income": -27177000, "net_income_to_common": -27177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43017000, "total_current_assets": 595425000, "total_assets": 4199061000, "short_term_debt": 76254000, "long_term_debt": 568780000, "total_debt": 645034000, "total_liabilities": 1885374000, "total_equity": 2313687000, "shares_outstanding": 47611000, "goodwill_and_intangibles": 435301000 }, "cash_flow": { "operating_cash_flow": -27011000, "capital_expenditure": 4067000, "free_cash_flow": -22944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298944, "ticker_id": 2733, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23194000", "ebitda": "-7762000", "netIncome": "-27177000", "grossProfit": "75279000", "depreciation": "None", "totalRevenue": "154138000", "costOfRevenue": "78859000", "interestIncome": "881000", "incomeBeforeTax": "-42171000", "interestExpense": "11708000", "operatingIncome": "-25754000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-14994000", "reportedCurrency": "USD", "netInterestIncome": "-10827000", "nonInterestIncome": "None", "operatingExpenses": "101033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15432000", "sellingGeneralAndAdministrative": "72644000", "netIncomeFromContinuingOperations": "-27177000" }, "balance": { "goodwill": "410172000", "inventory": "3751000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "4199061000", "longTermDebt": "568780000", "shortTermDebt": "76254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25129000", "reportedCurrency": "USD", "retainedEarnings": "-149984000", "totalLiabilities": "1885374000", "otherCurrentAssets": "137230000", "totalCurrentAssets": "595425000", "currentLongTermDebt": "30469000", "longTermInvestments": "7088000", "shortTermInvestments": "None", "currentNetReceivables": "89268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603636000", "currentAccountsPayable": "184360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211518000", "totalShareholderEquity": "2313687000", "capitalLeaseObligations": "601584000", "otherCurrentLiabilities": "183098000", "totalCurrentLiabilities": "526939000", "otherNonCurrentLiabilities": "45477000", "totalNonCurrentLiabilities": "1358435000", "cashAndShortTermInvestments": "43017000", "commonStockSharesOutstanding": "47611000", "intangibleAssetsExcludingGoodwill": "25129000", "cashAndCashEquivalentsAtCarryingValue": "43017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27011000", "capitalExpenditures": "4067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14611000", "cashflowFromInvestment": "-4314000", "stockBasedCompensation": "5860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154138000, "cost_of_revenue": 78859000, "gross_profit": 75279000, "research_and_development": null, "selling_general_admin": 72644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23194000, "depreciation_amortisation": 15432000, "ebitda": -7762000, "interest_expense": 11708000, "interest_income": null, "other_non_operating": null, "pretax_income": -42171000, "tax_provision": -14994000, "effective_tax_rate": null, "net_income": -27177000, "net_income_continuing_ops": -27177000, "net_income_to_common": -27177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43017000, "short_term_investments": null, "net_receivables": 89268000, "inventory": 3751000, "other_current_assets": null, "total_current_assets": 595425000, "net_ppe": null, "goodwill": 410172000, "intangible_assets": 25129000, "goodwill_and_intangibles": 435301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3603636000, "total_assets": 4199061000, "short_term_debt": 76254000, "accounts_payable": 184360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526939000, "long_term_debt": 568780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1358435000, "total_liabilities": 1885374000, "total_debt": 645034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149984000, "total_equity": 2313687000, "shares_outstanding": 47611000, "operating_cash_flow": -27011000, "stock_based_compensation": 5860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14611000, "free_cash_flow": -22944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23194000", "ebitda": "-7762000", "netIncome": "-27177000", "grossProfit": "75279000", "depreciation": "None", "totalRevenue": "154138000", "costOfRevenue": "78859000", "interestIncome": "881000", "incomeBeforeTax": "-42171000", "interestExpense": "11708000", "operatingIncome": "-25754000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-14994000", "reportedCurrency": "USD", "netInterestIncome": "-10827000", "nonInterestIncome": "None", "operatingExpenses": "101033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15432000", "sellingGeneralAndAdministrative": "72644000", "netIncomeFromContinuingOperations": "-27177000" }, "balance": { "goodwill": "410172000", "inventory": "3751000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "4199061000", "longTermDebt": "568780000", "shortTermDebt": "76254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25129000", "reportedCurrency": "USD", "retainedEarnings": "-149984000", "totalLiabilities": "1885374000", "otherCurrentAssets": "137230000", "totalCurrentAssets": "595425000", "currentLongTermDebt": "30469000", "longTermInvestments": "7088000", "shortTermInvestments": "None", "currentNetReceivables": "89268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603636000", "currentAccountsPayable": "184360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211518000", "totalShareholderEquity": "2313687000", "capitalLeaseObligations": "601584000", "otherCurrentLiabilities": "183098000", "totalCurrentLiabilities": "526939000", "otherNonCurrentLiabilities": "45477000", "totalNonCurrentLiabilities": "1358435000", "cashAndShortTermInvestments": "43017000", "commonStockSharesOutstanding": "47611000", "intangibleAssetsExcludingGoodwill": "25129000", "cashAndCashEquivalentsAtCarryingValue": "43017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27011000", "capitalExpenditures": "4067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14611000", "cashflowFromInvestment": "-4314000", "stockBasedCompensation": "5860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 242465000, "cost_of_revenue": 138870000, "gross_profit": 103595000, "ebit": 27088000, "ebitda": 41460000, "pretax_income": 15288000, "tax_provision": 7252000, "net_income": 8036000, "net_income_to_common": 8036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88953000, "total_current_assets": 307594000, "total_assets": 1739412000, "short_term_debt": 57417000, "long_term_debt": 577409000, "total_debt": 634826000, "total_liabilities": 1729886000, "total_equity": 9526000, "shares_outstanding": 48271000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 56809000, "capital_expenditure": 2963000, "free_cash_flow": 59772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298946, "ticker_id": 2733, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27088000", "ebitda": "41460000", "netIncome": "8036000", "grossProfit": "103595000", "depreciation": "None", "totalRevenue": "242465000", "costOfRevenue": "138870000", "interestIncome": "710000", "incomeBeforeTax": "15288000", "interestExpense": "11800000", "operatingIncome": "37111000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7252000", "reportedCurrency": "USD", "netInterestIncome": "-11090000", "nonInterestIncome": "None", "operatingExpenses": "66484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14372000", "sellingGeneralAndAdministrative": "52112000", "netIncomeFromContinuingOperations": "8036000" }, "balance": { "goodwill": "69041000", "inventory": "4068000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "1739412000", "longTermDebt": "577409000", "shortTermDebt": "57417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "180211000", "totalLiabilities": "1729886000", "otherCurrentAssets": "89397000", "totalCurrentAssets": "307594000", "currentLongTermDebt": "28438000", "longTermInvestments": "6551000", "shortTermInvestments": "None", "currentNetReceivables": "125176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431818000", "currentAccountsPayable": "20778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1204589000", "totalShareholderEquity": "9526000", "capitalLeaseObligations": "598742000", "otherCurrentLiabilities": "228502000", "totalCurrentLiabilities": "537570000", "otherNonCurrentLiabilities": "45144000", "totalNonCurrentLiabilities": "1192316000", "cashAndShortTermInvestments": "88953000", "commonStockSharesOutstanding": "48271000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "88953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56809000", "capitalExpenditures": "2963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19457000", "cashflowFromInvestment": "-3097000", "stockBasedCompensation": "6250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242465000, "cost_of_revenue": 138870000, "gross_profit": 103595000, "research_and_development": null, "selling_general_admin": 52112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27088000, "depreciation_amortisation": 14372000, "ebitda": 41460000, "interest_expense": 11800000, "interest_income": null, "other_non_operating": null, "pretax_income": 15288000, "tax_provision": 7252000, "effective_tax_rate": null, "net_income": 8036000, "net_income_continuing_ops": 8036000, "net_income_to_common": 8036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88953000, "short_term_investments": null, "net_receivables": 125176000, "inventory": 4068000, "other_current_assets": null, "total_current_assets": 307594000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431818000, "total_assets": 1739412000, "short_term_debt": 57417000, "accounts_payable": 20778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537570000, "long_term_debt": 577409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1192316000, "total_liabilities": 1729886000, "total_debt": 634826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180211000, "total_equity": 9526000, "shares_outstanding": 48271000, "operating_cash_flow": 56809000, "stock_based_compensation": 6250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19457000, "free_cash_flow": 59772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27088000", "ebitda": "41460000", "netIncome": "8036000", "grossProfit": "103595000", "depreciation": "None", "totalRevenue": "242465000", "costOfRevenue": "138870000", "interestIncome": "710000", "incomeBeforeTax": "15288000", "interestExpense": "11800000", "operatingIncome": "37111000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7252000", "reportedCurrency": "USD", "netInterestIncome": "-11090000", "nonInterestIncome": "None", "operatingExpenses": "66484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14372000", "sellingGeneralAndAdministrative": "52112000", "netIncomeFromContinuingOperations": "8036000" }, "balance": { "goodwill": "69041000", "inventory": "4068000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "1739412000", "longTermDebt": "577409000", "shortTermDebt": "57417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "180211000", "totalLiabilities": "1729886000", "otherCurrentAssets": "89397000", "totalCurrentAssets": "307594000", "currentLongTermDebt": "28438000", "longTermInvestments": "6551000", "shortTermInvestments": "None", "currentNetReceivables": "125176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431818000", "currentAccountsPayable": "20778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1204589000", "totalShareholderEquity": "9526000", "capitalLeaseObligations": "598742000", "otherCurrentLiabilities": "228502000", "totalCurrentLiabilities": "537570000", "otherNonCurrentLiabilities": "45144000", "totalNonCurrentLiabilities": "1192316000", "cashAndShortTermInvestments": "88953000", "commonStockSharesOutstanding": "48271000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "88953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56809000", "capitalExpenditures": "2963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19457000", "cashflowFromInvestment": "-3097000", "stockBasedCompensation": "6250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 407417000, "cost_of_revenue": 197074000, "gross_profit": 210343000, "ebit": 138321000, "ebitda": 152504000, "pretax_income": 125366000, "tax_provision": 49473000, "net_income": 75893000, "net_income_to_common": 75893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54919000, "total_current_assets": 269835000, "total_assets": 1588438000, "short_term_debt": 51116000, "long_term_debt": 584701000, "total_debt": 635817000, "total_liabilities": 1578110000, "total_equity": 10328000, "shares_outstanding": 48611000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 112858000, "capital_expenditure": 9287000, "free_cash_flow": 122145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298947, "ticker_id": 2733, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138321000", "ebitda": "152504000", "netIncome": "75893000", "grossProfit": "210343000", "depreciation": "None", "totalRevenue": "407417000", "costOfRevenue": "197074000", "interestIncome": "365000", "incomeBeforeTax": "125366000", "interestExpense": "12955000", "operatingIncome": "138971000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49473000", "reportedCurrency": "USD", "netInterestIncome": "-12590000", "nonInterestIncome": "None", "operatingExpenses": "71372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14183000", "sellingGeneralAndAdministrative": "57189000", "netIncomeFromContinuingOperations": "75893000" }, "balance": { "goodwill": "69041000", "inventory": "3031000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "1588438000", "longTermDebt": "584701000", "shortTermDebt": "51116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "172175000", "totalLiabilities": "1578110000", "otherCurrentAssets": "84327000", "totalCurrentAssets": "269835000", "currentLongTermDebt": "24375000", "longTermInvestments": "6872000", "shortTermInvestments": "300000", "currentNetReceivables": "127558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1318603000", "currentAccountsPayable": "27126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1088976000", "totalShareholderEquity": "10328000", "capitalLeaseObligations": "479900000", "otherCurrentLiabilities": "199154000", "totalCurrentLiabilities": "501685000", "otherNonCurrentLiabilities": "38565000", "totalNonCurrentLiabilities": "1076425000", "cashAndShortTermInvestments": "54919000", "commonStockSharesOutstanding": "48611000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "54919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112858000", "capitalExpenditures": "9287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85660000", "cashflowFromInvestment": "-9592000", "stockBasedCompensation": "9322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407417000, "cost_of_revenue": 197074000, "gross_profit": 210343000, "research_and_development": null, "selling_general_admin": 57189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138321000, "depreciation_amortisation": 14183000, "ebitda": 152504000, "interest_expense": 12955000, "interest_income": null, "other_non_operating": null, "pretax_income": 125366000, "tax_provision": 49473000, "effective_tax_rate": null, "net_income": 75893000, "net_income_continuing_ops": 75893000, "net_income_to_common": 75893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54919000, "short_term_investments": 300000, "net_receivables": 127558000, "inventory": 3031000, "other_current_assets": null, "total_current_assets": 269835000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1318603000, "total_assets": 1588438000, "short_term_debt": 51116000, "accounts_payable": 27126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501685000, "long_term_debt": 584701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1076425000, "total_liabilities": 1578110000, "total_debt": 635817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172175000, "total_equity": 10328000, "shares_outstanding": 48611000, "operating_cash_flow": 112858000, "stock_based_compensation": 9322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85660000, "free_cash_flow": 122145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138321000", "ebitda": "152504000", "netIncome": "75893000", "grossProfit": "210343000", "depreciation": "None", "totalRevenue": "407417000", "costOfRevenue": "197074000", "interestIncome": "365000", "incomeBeforeTax": "125366000", "interestExpense": "12955000", "operatingIncome": "138971000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49473000", "reportedCurrency": "USD", "netInterestIncome": "-12590000", "nonInterestIncome": "None", "operatingExpenses": "71372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14183000", "sellingGeneralAndAdministrative": "57189000", "netIncomeFromContinuingOperations": "75893000" }, "balance": { "goodwill": "69041000", "inventory": "3031000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "1588438000", "longTermDebt": "584701000", "shortTermDebt": "51116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "172175000", "totalLiabilities": "1578110000", "otherCurrentAssets": "84327000", "totalCurrentAssets": "269835000", "currentLongTermDebt": "24375000", "longTermInvestments": "6872000", "shortTermInvestments": "300000", "currentNetReceivables": "127558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1318603000", "currentAccountsPayable": "27126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1088976000", "totalShareholderEquity": "10328000", "capitalLeaseObligations": "479900000", "otherCurrentLiabilities": "199154000", "totalCurrentLiabilities": "501685000", "otherNonCurrentLiabilities": "38565000", "totalNonCurrentLiabilities": "1076425000", "cashAndShortTermInvestments": "54919000", "commonStockSharesOutstanding": "48611000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "54919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112858000", "capitalExpenditures": "9287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85660000", "cashflowFromInvestment": "-9592000", "stockBasedCompensation": "9322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 138714000, "cost_of_revenue": 97709000, "gross_profit": 41005000, "ebit": -18879000, "ebitda": -5098000, "pretax_income": -32922000, "tax_provision": -13601000, "net_income": -19321000, "net_income_to_common": -19321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37307000, "total_current_assets": 260396000, "total_assets": 1610327000, "short_term_debt": 47327000, "long_term_debt": 646975000, "total_debt": 694302000, "total_liabilities": 1659025000, "total_equity": -48698000, "shares_outstanding": 48589000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": -27359000, "capital_expenditure": 5905000, "free_cash_flow": -21454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298948, "ticker_id": 2733, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18879000", "ebitda": "-5098000", "netIncome": "-19321000", "grossProfit": "41005000", "depreciation": "None", "totalRevenue": "138714000", "costOfRevenue": "97709000", "interestIncome": "372000", "incomeBeforeTax": "-32922000", "interestExpense": "14043000", "operatingIncome": "-18482000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13601000", "reportedCurrency": "USD", "netInterestIncome": "-13671000", "nonInterestIncome": "None", "operatingExpenses": "59487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13781000", "sellingGeneralAndAdministrative": "45746000", "netIncomeFromContinuingOperations": "-19321000" }, "balance": { "goodwill": "69041000", "inventory": "4087000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "1610327000", "longTermDebt": "646975000", "shortTermDebt": "47327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "96282000", "totalLiabilities": "1659025000", "otherCurrentAssets": "95454000", "totalCurrentAssets": "260396000", "currentLongTermDebt": "20313000", "longTermInvestments": "7042000", "shortTermInvestments": "None", "currentNetReceivables": "123548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349931000", "currentAccountsPayable": "21018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1145373000", "totalShareholderEquity": "-48698000", "capitalLeaseObligations": "478085000", "otherCurrentLiabilities": "181914000", "totalCurrentLiabilities": "521214000", "otherNonCurrentLiabilities": "39765000", "totalNonCurrentLiabilities": "1137811000", "cashAndShortTermInvestments": "37307000", "commonStockSharesOutstanding": "48589000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "37307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27359000", "capitalExpenditures": "5905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38107000", "cashflowFromInvestment": "-6690000", "stockBasedCompensation": "6262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138714000, "cost_of_revenue": 97709000, "gross_profit": 41005000, "research_and_development": null, "selling_general_admin": 45746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18879000, "depreciation_amortisation": 13781000, "ebitda": -5098000, "interest_expense": 14043000, "interest_income": null, "other_non_operating": null, "pretax_income": -32922000, "tax_provision": -13601000, "effective_tax_rate": null, "net_income": -19321000, "net_income_continuing_ops": -19321000, "net_income_to_common": -19321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37307000, "short_term_investments": null, "net_receivables": 123548000, "inventory": 4087000, "other_current_assets": null, "total_current_assets": 260396000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349931000, "total_assets": 1610327000, "short_term_debt": 47327000, "accounts_payable": 21018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521214000, "long_term_debt": 646975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1137811000, "total_liabilities": 1659025000, "total_debt": 694302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96282000, "total_equity": -48698000, "shares_outstanding": 48589000, "operating_cash_flow": -27359000, "stock_based_compensation": 6262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38107000, "free_cash_flow": -21454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18879000", "ebitda": "-5098000", "netIncome": "-19321000", "grossProfit": "41005000", "depreciation": "None", "totalRevenue": "138714000", "costOfRevenue": "97709000", "interestIncome": "372000", "incomeBeforeTax": "-32922000", "interestExpense": "14043000", "operatingIncome": "-18482000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13601000", "reportedCurrency": "USD", "netInterestIncome": "-13671000", "nonInterestIncome": "None", "operatingExpenses": "59487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13781000", "sellingGeneralAndAdministrative": "45746000", "netIncomeFromContinuingOperations": "-19321000" }, "balance": { "goodwill": "69041000", "inventory": "4087000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "1610327000", "longTermDebt": "646975000", "shortTermDebt": "47327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "96282000", "totalLiabilities": "1659025000", "otherCurrentAssets": "95454000", "totalCurrentAssets": "260396000", "currentLongTermDebt": "20313000", "longTermInvestments": "7042000", "shortTermInvestments": "None", "currentNetReceivables": "123548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349931000", "currentAccountsPayable": "21018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1145373000", "totalShareholderEquity": "-48698000", "capitalLeaseObligations": "478085000", "otherCurrentLiabilities": "181914000", "totalCurrentLiabilities": "521214000", "otherNonCurrentLiabilities": "39765000", "totalNonCurrentLiabilities": "1137811000", "cashAndShortTermInvestments": "37307000", "commonStockSharesOutstanding": "48589000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "37307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27359000", "capitalExpenditures": "5905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38107000", "cashflowFromInvestment": "-6690000", "stockBasedCompensation": "6262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 186074000, "cost_of_revenue": 100590000, "gross_profit": 85484000, "ebit": -6900000, "ebitda": 7004000, "pretax_income": -25479000, "tax_provision": -92406000, "net_income": 66927000, "net_income_to_common": 66927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33255000, "total_current_assets": 219084000, "total_assets": 1552707000, "short_term_debt": 43986000, "long_term_debt": 599248000, "total_debt": 643234000, "total_liabilities": 1575872000, "total_equity": -23165000, "shares_outstanding": 47599000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 212000, "capital_expenditure": 4535000, "free_cash_flow": 4747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298949, "ticker_id": 2733, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6900000", "ebitda": "7004000", "netIncome": "66927000", "grossProfit": "85484000", "depreciation": "None", "totalRevenue": "186074000", "costOfRevenue": "100590000", "interestIncome": "701000", "incomeBeforeTax": "-25479000", "interestExpense": "14193000", "operatingIncome": "-8860000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-92406000", "reportedCurrency": "USD", "netInterestIncome": "-13492000", "nonInterestIncome": "None", "operatingExpenses": "94344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13904000", "sellingGeneralAndAdministrative": "67453000", "netIncomeFromContinuingOperations": "66927000" }, "balance": { "goodwill": "69041000", "inventory": "3871000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "1552707000", "longTermDebt": "599248000", "shortTermDebt": "43986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "115603000", "totalLiabilities": "1575872000", "otherCurrentAssets": "79386000", "totalCurrentAssets": "219084000", "currentLongTermDebt": "16250000", "longTermInvestments": "6320000", "shortTermInvestments": "None", "currentNetReceivables": "102572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333623000", "currentAccountsPayable": "26594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1070248000", "totalShareholderEquity": "-23165000", "capitalLeaseObligations": "454750000", "otherCurrentLiabilities": "219662000", "totalCurrentLiabilities": "505823000", "otherNonCurrentLiabilities": "43787000", "totalNonCurrentLiabilities": "1070049000", "cashAndShortTermInvestments": "33255000", "commonStockSharesOutstanding": "47599000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "33255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14973000", "operatingCashflow": "212000", "capitalExpenditures": "4535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5219000", "cashflowFromInvestment": "10254000", "stockBasedCompensation": "4982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186074000, "cost_of_revenue": 100590000, "gross_profit": 85484000, "research_and_development": null, "selling_general_admin": 67453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6900000, "depreciation_amortisation": 13904000, "ebitda": 7004000, "interest_expense": 14193000, "interest_income": null, "other_non_operating": null, "pretax_income": -25479000, "tax_provision": -92406000, "effective_tax_rate": null, "net_income": 66927000, "net_income_continuing_ops": 66927000, "net_income_to_common": 66927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33255000, "short_term_investments": null, "net_receivables": 102572000, "inventory": 3871000, "other_current_assets": null, "total_current_assets": 219084000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1333623000, "total_assets": 1552707000, "short_term_debt": 43986000, "accounts_payable": 26594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505823000, "long_term_debt": 599248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1070049000, "total_liabilities": 1575872000, "total_debt": 643234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115603000, "total_equity": -23165000, "shares_outstanding": 47599000, "operating_cash_flow": 212000, "stock_based_compensation": 4982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5219000, "free_cash_flow": 4747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6900000", "ebitda": "7004000", "netIncome": "66927000", "grossProfit": "85484000", "depreciation": "None", "totalRevenue": "186074000", "costOfRevenue": "100590000", "interestIncome": "701000", "incomeBeforeTax": "-25479000", "interestExpense": "14193000", "operatingIncome": "-8860000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-92406000", "reportedCurrency": "USD", "netInterestIncome": "-13492000", "nonInterestIncome": "None", "operatingExpenses": "94344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13904000", "sellingGeneralAndAdministrative": "67453000", "netIncomeFromContinuingOperations": "66927000" }, "balance": { "goodwill": "69041000", "inventory": "3871000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "1552707000", "longTermDebt": "599248000", "shortTermDebt": "43986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "115603000", "totalLiabilities": "1575872000", "otherCurrentAssets": "79386000", "totalCurrentAssets": "219084000", "currentLongTermDebt": "16250000", "longTermInvestments": "6320000", "shortTermInvestments": "None", "currentNetReceivables": "102572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333623000", "currentAccountsPayable": "26594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1070248000", "totalShareholderEquity": "-23165000", "capitalLeaseObligations": "454750000", "otherCurrentLiabilities": "219662000", "totalCurrentLiabilities": "505823000", "otherNonCurrentLiabilities": "43787000", "totalNonCurrentLiabilities": "1070049000", "cashAndShortTermInvestments": "33255000", "commonStockSharesOutstanding": "47599000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "33255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14973000", "operatingCashflow": "212000", "capitalExpenditures": "4535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5219000", "cashflowFromInvestment": "10254000", "stockBasedCompensation": "4982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 228313000, "cost_of_revenue": 142021000, "gross_profit": 86292000, "ebit": 18312000, "ebitda": 31495000, "pretax_income": 2797000, "tax_provision": 2000, "net_income": 2795000, "net_income_to_common": 2795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 255798000, "total_assets": 1458571000, "short_term_debt": 47820000, "long_term_debt": 602468000, "total_debt": 650288000, "total_liabilities": 1553134000, "total_equity": -94563000, "shares_outstanding": 48447000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 5822000, "capital_expenditure": 8431000, "free_cash_flow": 14253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298951, "ticker_id": 2733, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18312000", "ebitda": "31495000", "netIncome": "2795000", "grossProfit": "86292000", "depreciation": "None", "totalRevenue": "228313000", "costOfRevenue": "142021000", "interestIncome": "341000", "incomeBeforeTax": "2797000", "interestExpense": "14425000", "operatingIncome": "16803000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-14084000", "nonInterestIncome": "None", "operatingExpenses": "69489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13183000", "sellingGeneralAndAdministrative": "53945000", "netIncomeFromContinuingOperations": "2795000" }, "balance": { "goodwill": "69041000", "inventory": "4314000", "commonStock": "524000", "currentDebt": "None", "investments": "None", "totalAssets": "1458571000", "longTermDebt": "602468000", "shortTermDebt": "47820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "48676000", "totalLiabilities": "1553134000", "otherCurrentAssets": "76642000", "totalCurrentAssets": "255798000", "currentLongTermDebt": "16250000", "longTermInvestments": "23968000", "shortTermInvestments": "None", "currentNetReceivables": "146834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202773000", "currentAccountsPayable": "23498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981190000", "totalShareholderEquity": "-94563000", "capitalLeaseObligations": "362472000", "otherCurrentLiabilities": "228174000", "totalCurrentLiabilities": "550762000", "otherNonCurrentLiabilities": "44851000", "totalNonCurrentLiabilities": "1002372000", "cashAndShortTermInvestments": "28008000", "commonStockSharesOutstanding": "48447000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "28008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5822000", "capitalExpenditures": "8431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5192000", "cashflowFromInvestment": "-9894000", "stockBasedCompensation": "5448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228313000, "cost_of_revenue": 142021000, "gross_profit": 86292000, "research_and_development": null, "selling_general_admin": 53945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18312000, "depreciation_amortisation": 13183000, "ebitda": 31495000, "interest_expense": 14425000, "interest_income": null, "other_non_operating": null, "pretax_income": 2797000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 2795000, "net_income_continuing_ops": 2795000, "net_income_to_common": 2795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28008000, "short_term_investments": null, "net_receivables": 146834000, "inventory": 4314000, "other_current_assets": null, "total_current_assets": 255798000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202773000, "total_assets": 1458571000, "short_term_debt": 47820000, "accounts_payable": 23498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550762000, "long_term_debt": 602468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1002372000, "total_liabilities": 1553134000, "total_debt": 650288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48676000, "total_equity": -94563000, "shares_outstanding": 48447000, "operating_cash_flow": 5822000, "stock_based_compensation": 5448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5192000, "free_cash_flow": 14253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18312000", "ebitda": "31495000", "netIncome": "2795000", "grossProfit": "86292000", "depreciation": "None", "totalRevenue": "228313000", "costOfRevenue": "142021000", "interestIncome": "341000", "incomeBeforeTax": "2797000", "interestExpense": "14425000", "operatingIncome": "16803000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-14084000", "nonInterestIncome": "None", "operatingExpenses": "69489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13183000", "sellingGeneralAndAdministrative": "53945000", "netIncomeFromContinuingOperations": "2795000" }, "balance": { "goodwill": "69041000", "inventory": "4314000", "commonStock": "524000", "currentDebt": "None", "investments": "None", "totalAssets": "1458571000", "longTermDebt": "602468000", "shortTermDebt": "47820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "48676000", "totalLiabilities": "1553134000", "otherCurrentAssets": "76642000", "totalCurrentAssets": "255798000", "currentLongTermDebt": "16250000", "longTermInvestments": "23968000", "shortTermInvestments": "None", "currentNetReceivables": "146834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202773000", "currentAccountsPayable": "23498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981190000", "totalShareholderEquity": "-94563000", "capitalLeaseObligations": "362472000", "otherCurrentLiabilities": "228174000", "totalCurrentLiabilities": "550762000", "otherNonCurrentLiabilities": "44851000", "totalNonCurrentLiabilities": "1002372000", "cashAndShortTermInvestments": "28008000", "commonStockSharesOutstanding": "48447000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "28008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5822000", "capitalExpenditures": "8431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5192000", "cashflowFromInvestment": "-9894000", "stockBasedCompensation": "5448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 402666000, "cost_of_revenue": 202761000, "gross_profit": 199905000, "ebit": 137247000, "ebitda": 150451000, "pretax_income": 126303000, "tax_provision": 1054000, "net_income": 125249000, "net_income_to_common": 125249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35229000, "total_current_assets": 250253000, "total_assets": 1420275000, "short_term_debt": 51789000, "long_term_debt": 605685000, "total_debt": 657474000, "total_liabilities": 1522322000, "total_equity": -102047000, "shares_outstanding": 47989000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 103854000, "capital_expenditure": 7881000, "free_cash_flow": 111735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298952, "ticker_id": 2733, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137247000", "ebitda": "150451000", "netIncome": "125249000", "grossProfit": "199905000", "depreciation": "None", "totalRevenue": "402666000", "costOfRevenue": "202761000", "interestIncome": "1083000", "incomeBeforeTax": "126303000", "interestExpense": "15049000", "operatingIncome": "137423000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1054000", "reportedCurrency": "USD", "netInterestIncome": "-13966000", "nonInterestIncome": "None", "operatingExpenses": "62482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13204000", "sellingGeneralAndAdministrative": "48389000", "netIncomeFromContinuingOperations": "125249000" }, "balance": { "goodwill": "69041000", "inventory": "4815000", "commonStock": "524000", "currentDebt": "None", "investments": "None", "totalAssets": "1420275000", "longTermDebt": "605685000", "shortTermDebt": "51789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "45881000", "totalLiabilities": "1522322000", "otherCurrentAssets": "59047000", "totalCurrentAssets": "250253000", "currentLongTermDebt": "16250000", "longTermInvestments": "18038000", "shortTermInvestments": "32868000", "currentNetReceivables": "151162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170022000", "currentAccountsPayable": "34676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "968426000", "totalShareholderEquity": "-102047000", "capitalLeaseObligations": "346491000", "otherCurrentLiabilities": "215257000", "totalCurrentLiabilities": "538071000", "otherNonCurrentLiabilities": "43544000", "totalNonCurrentLiabilities": "984251000", "cashAndShortTermInvestments": "35229000", "commonStockSharesOutstanding": "47989000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "35229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11413000", "operatingCashflow": "103854000", "capitalExpenditures": "7881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98557000", "cashflowFromInvestment": "-7241000", "stockBasedCompensation": "7773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402666000, "cost_of_revenue": 202761000, "gross_profit": 199905000, "research_and_development": null, "selling_general_admin": 48389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137247000, "depreciation_amortisation": 13204000, "ebitda": 150451000, "interest_expense": 15049000, "interest_income": null, "other_non_operating": null, "pretax_income": 126303000, "tax_provision": 1054000, "effective_tax_rate": null, "net_income": 125249000, "net_income_continuing_ops": 125249000, "net_income_to_common": 125249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35229000, "short_term_investments": 32868000, "net_receivables": 151162000, "inventory": 4815000, "other_current_assets": null, "total_current_assets": 250253000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1170022000, "total_assets": 1420275000, "short_term_debt": 51789000, "accounts_payable": 34676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538071000, "long_term_debt": 605685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 984251000, "total_liabilities": 1522322000, "total_debt": 657474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45881000, "total_equity": -102047000, "shares_outstanding": 47989000, "operating_cash_flow": 103854000, "stock_based_compensation": 7773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98557000, "free_cash_flow": 111735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137247000", "ebitda": "150451000", "netIncome": "125249000", "grossProfit": "199905000", "depreciation": "None", "totalRevenue": "402666000", "costOfRevenue": "202761000", "interestIncome": "1083000", "incomeBeforeTax": "126303000", "interestExpense": "15049000", "operatingIncome": "137423000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1054000", "reportedCurrency": "USD", "netInterestIncome": "-13966000", "nonInterestIncome": "None", "operatingExpenses": "62482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13204000", "sellingGeneralAndAdministrative": "48389000", "netIncomeFromContinuingOperations": "125249000" }, "balance": { "goodwill": "69041000", "inventory": "4815000", "commonStock": "524000", "currentDebt": "None", "investments": "None", "totalAssets": "1420275000", "longTermDebt": "605685000", "shortTermDebt": "51789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "45881000", "totalLiabilities": "1522322000", "otherCurrentAssets": "59047000", "totalCurrentAssets": "250253000", "currentLongTermDebt": "16250000", "longTermInvestments": "18038000", "shortTermInvestments": "32868000", "currentNetReceivables": "151162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170022000", "currentAccountsPayable": "34676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "968426000", "totalShareholderEquity": "-102047000", "capitalLeaseObligations": "346491000", "otherCurrentLiabilities": "215257000", "totalCurrentLiabilities": "538071000", "otherNonCurrentLiabilities": "43544000", "totalNonCurrentLiabilities": "984251000", "cashAndShortTermInvestments": "35229000", "commonStockSharesOutstanding": "47989000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "35229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11413000", "operatingCashflow": "103854000", "capitalExpenditures": "7881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98557000", "cashflowFromInvestment": "-7241000", "stockBasedCompensation": "7773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 142212000, "cost_of_revenue": 101677000, "gross_profit": 40535000, "ebit": -37043000, "ebitda": -23458000, "pretax_income": -51330000, "tax_provision": -659000, "net_income": -50671000, "net_income_to_common": -50671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37179000, "total_current_assets": 283579000, "total_assets": 1348537000, "short_term_debt": 58524000, "long_term_debt": 699427000, "total_debt": 757951000, "total_liabilities": 1583738000, "total_equity": -235201000, "shares_outstanding": 50437000, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 1378000, "capital_expenditure": 3334000, "free_cash_flow": 4712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298953, "ticker_id": 2733, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37043000", "ebitda": "-23458000", "netIncome": "-50671000", "grossProfit": "40535000", "depreciation": "None", "totalRevenue": "142212000", "costOfRevenue": "101677000", "interestIncome": "851000", "incomeBeforeTax": "-51330000", "interestExpense": "14287000", "operatingIncome": "-33425000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-659000", "reportedCurrency": "USD", "netInterestIncome": "-13436000", "nonInterestIncome": "None", "operatingExpenses": "73960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13585000", "sellingGeneralAndAdministrative": "48822000", "netIncomeFromContinuingOperations": "-50671000" }, "balance": { "goodwill": "69041000", "inventory": "3361000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "1348537000", "longTermDebt": "699427000", "shortTermDebt": "58524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "-79368000", "totalLiabilities": "1583738000", "otherCurrentAssets": "87683000", "totalCurrentAssets": "283579000", "currentLongTermDebt": "20313000", "longTermInvestments": "14895000", "shortTermInvestments": "35893000", "currentNetReceivables": "155356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064958000", "currentAccountsPayable": "18715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "848966000", "shortLongTermDebtTotal": "970971000", "totalShareholderEquity": "-235201000", "capitalLeaseObligations": "251231000", "otherCurrentLiabilities": "238386000", "totalCurrentLiabilities": "604652000", "otherNonCurrentLiabilities": "43739000", "totalNonCurrentLiabilities": "979086000", "cashAndShortTermInvestments": "37179000", "commonStockSharesOutstanding": "50437000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "37179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26386000", "operatingCashflow": "1378000", "capitalExpenditures": "3334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9273000", "cashflowFromInvestment": "-55490000", "stockBasedCompensation": "12965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142212000, "cost_of_revenue": 101677000, "gross_profit": 40535000, "research_and_development": null, "selling_general_admin": 48822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37043000, "depreciation_amortisation": 13585000, "ebitda": -23458000, "interest_expense": 14287000, "interest_income": null, "other_non_operating": null, "pretax_income": -51330000, "tax_provision": -659000, "effective_tax_rate": null, "net_income": -50671000, "net_income_continuing_ops": -50671000, "net_income_to_common": -50671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37179000, "short_term_investments": 35893000, "net_receivables": 155356000, "inventory": 3361000, "other_current_assets": null, "total_current_assets": 283579000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064958000, "total_assets": 1348537000, "short_term_debt": 58524000, "accounts_payable": 18715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604652000, "long_term_debt": 699427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 979086000, "total_liabilities": 1583738000, "total_debt": 757951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79368000, "total_equity": -235201000, "shares_outstanding": 50437000, "operating_cash_flow": 1378000, "stock_based_compensation": 12965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9273000, "free_cash_flow": 4712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37043000", "ebitda": "-23458000", "netIncome": "-50671000", "grossProfit": "40535000", "depreciation": "None", "totalRevenue": "142212000", "costOfRevenue": "101677000", "interestIncome": "851000", "incomeBeforeTax": "-51330000", "interestExpense": "14287000", "operatingIncome": "-33425000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-659000", "reportedCurrency": "USD", "netInterestIncome": "-13436000", "nonInterestIncome": "None", "operatingExpenses": "73960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13585000", "sellingGeneralAndAdministrative": "48822000", "netIncomeFromContinuingOperations": "-50671000" }, "balance": { "goodwill": "69041000", "inventory": "3361000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "1348537000", "longTermDebt": "699427000", "shortTermDebt": "58524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "-79368000", "totalLiabilities": "1583738000", "otherCurrentAssets": "87683000", "totalCurrentAssets": "283579000", "currentLongTermDebt": "20313000", "longTermInvestments": "14895000", "shortTermInvestments": "35893000", "currentNetReceivables": "155356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064958000", "currentAccountsPayable": "18715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "848966000", "shortLongTermDebtTotal": "970971000", "totalShareholderEquity": "-235201000", "capitalLeaseObligations": "251231000", "otherCurrentLiabilities": "238386000", "totalCurrentLiabilities": "604652000", "otherNonCurrentLiabilities": "43739000", "totalNonCurrentLiabilities": "979086000", "cashAndShortTermInvestments": "37179000", "commonStockSharesOutstanding": "50437000", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "37179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26386000", "operatingCashflow": "1378000", "capitalExpenditures": "3334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9273000", "cashflowFromInvestment": "-55490000", "stockBasedCompensation": "12965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "income_statement": { "revenue": 147935000, "cost_of_revenue": 81456000, "gross_profit": 66479000, "ebit": -25418000, "ebitda": -11324000, "pretax_income": -23559000, "tax_provision": 924000, "net_income": -24483000, "net_income_to_common": -24483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76089000, "total_current_assets": 295281000, "total_assets": 1401157000, "short_term_debt": 52779000, "long_term_debt": 630184000, "total_debt": 682963000, "total_liabilities": 1470629000, "total_equity": -69472000, "shares_outstanding": 51050947, "goodwill_and_intangibles": 132842000 }, "cash_flow": { "operating_cash_flow": 3353000, "capital_expenditure": 3001000, "free_cash_flow": 6354000, "dividends_paid": 571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298954, "ticker_id": 2733, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:51.908494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25418000", "ebitda": "-11324000", "netIncome": "-24483000", "grossProfit": "66479000", "depreciation": "None", "totalRevenue": "147935000", "costOfRevenue": "81456000", "interestIncome": "1440000", "incomeBeforeTax": "-23559000", "interestExpense": "13814000", "operatingIncome": "-21790000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "924000", "reportedCurrency": "USD", "netInterestIncome": "-12374000", "nonInterestIncome": "None", "operatingExpenses": "88269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14094000", "sellingGeneralAndAdministrative": "68971000", "netIncomeFromContinuingOperations": "-24483000" }, "balance": { "goodwill": "69041000", "inventory": "2557000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "1401157000", "longTermDebt": "630184000", "shortTermDebt": "52779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "-28697000", "totalLiabilities": "1470629000", "otherCurrentAssets": "72017000", "totalCurrentAssets": "295281000", "currentLongTermDebt": "16250000", "longTermInvestments": "31641000", "shortTermInvestments": "None", "currentNetReceivables": "144618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105876000", "currentAccountsPayable": "15628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628888000", "shortLongTermDebtTotal": "902918000", "totalShareholderEquity": "-69472000", "capitalLeaseObligations": "256484000", "otherCurrentLiabilities": "246378000", "totalCurrentLiabilities": "540640000", "otherNonCurrentLiabilities": "56332000", "totalNonCurrentLiabilities": "929989000", "cashAndShortTermInvestments": "76089000", "commonStockSharesOutstanding": "51050947", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "76089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24483000", "profitLoss": "None", "dividendPayout": "571000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2995000", "operatingCashflow": "3353000", "capitalExpenditures": "3001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59023000", "cashflowFromInvestment": "17044000", "stockBasedCompensation": "7540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147935000, "cost_of_revenue": 81456000, "gross_profit": 66479000, "research_and_development": null, "selling_general_admin": 68971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25418000, "depreciation_amortisation": 14094000, "ebitda": -11324000, "interest_expense": 13814000, "interest_income": null, "other_non_operating": null, "pretax_income": -23559000, "tax_provision": 924000, "effective_tax_rate": null, "net_income": -24483000, "net_income_continuing_ops": -24483000, "net_income_to_common": -24483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76089000, "short_term_investments": null, "net_receivables": 144618000, "inventory": 2557000, "other_current_assets": null, "total_current_assets": 295281000, "net_ppe": null, "goodwill": 69041000, "intangible_assets": 63801000, "goodwill_and_intangibles": 132842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105876000, "total_assets": 1401157000, "short_term_debt": 52779000, "accounts_payable": 15628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540640000, "long_term_debt": 630184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929989000, "total_liabilities": 1470629000, "total_debt": 682963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28697000, "total_equity": -69472000, "shares_outstanding": 51050947, "operating_cash_flow": 3353000, "stock_based_compensation": 7540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17044000, "dividends_paid": 571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59023000, "free_cash_flow": 6354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25418000", "ebitda": "-11324000", "netIncome": "-24483000", "grossProfit": "66479000", "depreciation": "None", "totalRevenue": "147935000", "costOfRevenue": "81456000", "interestIncome": "1440000", "incomeBeforeTax": "-23559000", "interestExpense": "13814000", "operatingIncome": "-21790000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "924000", "reportedCurrency": "USD", "netInterestIncome": "-12374000", "nonInterestIncome": "None", "operatingExpenses": "88269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14094000", "sellingGeneralAndAdministrative": "68971000", "netIncomeFromContinuingOperations": "-24483000" }, "balance": { "goodwill": "69041000", "inventory": "2557000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "1401157000", "longTermDebt": "630184000", "shortTermDebt": "52779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63801000", "reportedCurrency": "USD", "retainedEarnings": "-28697000", "totalLiabilities": "1470629000", "otherCurrentAssets": "72017000", "totalCurrentAssets": "295281000", "currentLongTermDebt": "16250000", "longTermInvestments": "31641000", "shortTermInvestments": "None", "currentNetReceivables": "144618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105876000", "currentAccountsPayable": "15628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628888000", "shortLongTermDebtTotal": "902918000", "totalShareholderEquity": "-69472000", "capitalLeaseObligations": "256484000", "otherCurrentLiabilities": "246378000", "totalCurrentLiabilities": "540640000", "otherNonCurrentLiabilities": "56332000", "totalNonCurrentLiabilities": "929989000", "cashAndShortTermInvestments": "76089000", "commonStockSharesOutstanding": "51050947", "intangibleAssetsExcludingGoodwill": "63801000", "cashAndCashEquivalentsAtCarryingValue": "76089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24483000", "profitLoss": "None", "dividendPayout": "571000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2995000", "operatingCashflow": "3353000", "capitalExpenditures": "3001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59023000", "cashflowFromInvestment": "17044000", "stockBasedCompensation": "7540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }