{ "ticker": { "uuid": "d857edb9-87c6-4dbf-9ae2-3ab7d717ef50", "symbol": "IVP", "name": "IVP Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/d857edb9-87c6-4dbf-9ae2-3ab7d717ef50/", "api_url": "https://sharemaestro.com/factors/api/tickers/d857edb9-87c6-4dbf-9ae2-3ab7d717ef50/" }, "ticker_metadata": { "id": 13800, "uuid": "d857edb9-87c6-4dbf-9ae2-3ab7d717ef50", "symbol": "IVP", "name": "IVP Limited", "asset_type": "equity", "market_cap": 1804204672, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "IVP Limited engages in the manufacture and distributes chemicals in India. The company offers resins, binders, foundry coatings, and other allied products for applications in various fields, such as foundries, composites, insulation, and refractories, as well as ferrous and non-ferrous foundries. It also provides polyurethane systems for use in footwear; PU laminating adhesives for flexible packaging industry; and fiber-reinforced polymer composites, insulation solutions, and refractory and powder resin products. The company also exports its products. IVP Limited was incorporated in 1929 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d857edb9-87c6-4dbf-9ae2-3ab7d717ef50", "symbol": "IVP", "name": "IVP Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/d857edb9-87c6-4dbf-9ae2-3ab7d717ef50/", "api_url": "https://sharemaestro.com/factors/api/tickers/d857edb9-87c6-4dbf-9ae2-3ab7d717ef50/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 167.63, "market_cap": 1730991518.32, "pe_ratio": 9.2665, "earnings_yield": 0.1079, "ebitda_to_ev": 0.1637, "shareholder_yield": 0, "roe": 0.1189, "piotroski_f_score": 8, "momentum_12_1": -0.158, "volatility_252d": 0.3797 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.488124+00:00", "batch_id": "" }, "size": { "price_close": 167.63, "market_cap": 1730991518.3213, "market_cap_usd": 1730991518.3213, "enterprise_value": 2353291518.3213, "shares_outstanding": 10326263, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2665, "pb_ratio": 1.1019, "ptbv_ratio": 1.1019, "ps_ratio": 0.2911, "pcf_ratio": 3.284, "pfcf_ratio": 3.4682, "ev_ebitda": 6.1093, "ev_ebit": 8.2025, "ev_sales": 0.3958, "ev_fcf": 4.7151, "earnings_yield": 0.1079, "fcf_yield": 0.2121, "price_to_sales": 0.2911, "price_to_book": 1.1019, "price_to_cashflow": 3.284, "ebitda_to_ev": 0.1637, "sales_yield": 2.5265 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0734, "total_yield": 0.0734 }, "quality": { "gross_margin": 0.2067, "operating_margin": 0.0483, "net_margin": 0.0314, "ebitda_margin": 0.0648, "fcf_margin": 0.0839, "roe": 0.1189, "roa": 0.0546, "roic": 0.0981, "roc_greenblatt": null, "asset_turnover": 1.738, "cash_conversion": 2.6718, "accruals_ratio": -0.0995, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.6152, "revenue_stability_5y": 0.0956, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3592, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6155, "debt_to_assets": 0.1911, "interest_coverage": 3.8928, "current_ratio": 1.4738, "quick_ratio": 1.4738, "net_debt": 622300000, "local_beta": 1.3503, "volatility_252d": 0.3797, "volatility_60d": 0.88, "max_drawdown_12m": -0.3797, "risk_adjusted_momentum": -0.4163 }, "growth": { "revenue_growth_1y": 0.1034, "revenue_growth_3y_cagr": -0.034, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6516, "eps_growth_3y_cagr": -0.1264, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1275, "revenue_growth": 0.1034, "earnings_growth": 0.6516 }, "momentum": { "price_return_1m": 0.0638, "price_return_3m": 0.3246, "price_return_6m": 0.047, "price_return_9m": -0.0114, "price_return_12m": -0.1043, "price_return_12m_ex1m": -0.158, "momentum_6m": 0.047, "momentum_12m": -0.1043, "momentum_12_1": -0.158, "distance_from_52w_high": -0.1477, "distance_from_52w_low": 0.3739, "relative_strength": 0.0033 }, "raw_ttm": { "revenue_ttm": 5945500000, "gross_profit_ttm": 1228700000, "ebit_ttm": 286900000, "ebitda_ttm": 385200000, "net_income_ttm": 186800000, "eps_diluted_ttm": 18.0898, "operating_cash_flow_ttm": 527100000, "capital_expenditure_ttm": -28000000, "fcf_ttm": 499100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73700000, "cash_and_equivalents": 31400000, "total_current_assets": 2706900000, "total_current_liabilities": 1836700000, "net_ppe": null, "total_assets": 3420800000, "total_debt": 653700000, "total_equity": 1570900000, "net_working_capital": 1492500000, "book_value_per_share": 152.1267, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 152.1267 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6205, "ticker_id": 13800, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.488124+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.63, "market_cap": 1730991518.3213, "market_cap_usd": 1730991518.3213, "enterprise_value": 2353291518.3213, "shares_outstanding": 10326263, "fx_rate_to_usd": null, "pe_ratio": 9.26654988, "pb_ratio": 1.1019107, "ptbv_ratio": 1.1019107, "ps_ratio": 0.29114314, "pcf_ratio": 3.28399074, "pfcf_ratio": 3.46822584, "ev_ebitda": 6.10927185, "ev_ebit": 8.20248002, "ev_sales": 0.39581053, "ev_fcf": 4.71507016, "earnings_yield": 0.10791503, "fcf_yield": 0.21208592, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.07336835, "total_yield": 0.07336835, "gross_margin": 0.2066605, "operating_margin": 0.04825498, "net_margin": 0.03141872, "ebitda_margin": 0.0647885, "fcf_margin": 0.08394584, "roe": 0.11891273, "roa": 0.05460711, "roic": 0.09811007, "roc_greenblatt": null, "asset_turnover": 1.73804373, "cash_conversion": 2.67184154, "accruals_ratio": -0.09947965, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.6155244, "debt_to_assets": 0.19109565, "interest_coverage": 3.89280868, "current_ratio": 1.4737845, "quick_ratio": 1.4737845, "net_debt": 622300000, "revenue_growth_1y": 0.10336828, "revenue_growth_3y_cagr": -0.03400288, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.65163572, "eps_growth_3y_cagr": -0.12641954, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12746716, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.615181, "revenue_stability_5y": 0.095555, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06377715, "price_return_3m": 0.32461478, "price_return_6m": 0.0470331, "price_return_9m": -0.01138236, "price_return_12m": -0.10434644, "price_return_12m_ex1m": -0.15804399, "distance_from_52w_high": -0.14774074, "distance_from_52w_low": 0.3739038, "relative_strength": 0.0033333, "local_beta": 1.3503, "volatility_252d": 0.379675, "volatility_60d": 0.88005, "max_drawdown_12m": -0.37968054, "revenue_ttm": 5945500000, "gross_profit_ttm": 1228700000, "ebit_ttm": 286900000, "ebitda_ttm": 385200000, "net_income_ttm": 186800000, "eps_diluted_ttm": 18.08979686, "operating_cash_flow_ttm": 527100000, "capital_expenditure_ttm": -28000000, "fcf_ttm": 499100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73700000, "cash_and_equivalents": 31400000, "total_current_assets": 2706900000, "total_current_liabilities": 1836700000, "net_ppe": null, "total_assets": 3420800000, "total_debt": 653700000, "total_equity": 1570900000, "net_working_capital": 1492500000, "book_value_per_share": 152.12666964, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 152.12666964, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.63, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.2665, "earnings_yield": 0.1079, "shareholder_yield": 0, "roe": 0.1189, "momentum_12_1": -0.158, "complete_fields": { "id": 6205, "ticker_id": 13800, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.488124+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.63, "market_cap": 1730991518.3213, "market_cap_usd": 1730991518.3213, "enterprise_value": 2353291518.3213, "shares_outstanding": 10326263, "fx_rate_to_usd": null, "pe_ratio": 9.26654988, "pb_ratio": 1.1019107, "ptbv_ratio": 1.1019107, "ps_ratio": 0.29114314, "pcf_ratio": 3.28399074, "pfcf_ratio": 3.46822584, "ev_ebitda": 6.10927185, "ev_ebit": 8.20248002, "ev_sales": 0.39581053, "ev_fcf": 4.71507016, "earnings_yield": 0.10791503, "fcf_yield": 0.21208592, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.07336835, "total_yield": 0.07336835, "gross_margin": 0.2066605, "operating_margin": 0.04825498, "net_margin": 0.03141872, "ebitda_margin": 0.0647885, "fcf_margin": 0.08394584, "roe": 0.11891273, "roa": 0.05460711, "roic": 0.09811007, "roc_greenblatt": null, "asset_turnover": 1.73804373, "cash_conversion": 2.67184154, "accruals_ratio": -0.09947965, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.6155244, "debt_to_assets": 0.19109565, "interest_coverage": 3.89280868, "current_ratio": 1.4737845, "quick_ratio": 1.4737845, "net_debt": 622300000, "revenue_growth_1y": 0.10336828, "revenue_growth_3y_cagr": -0.03400288, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.65163572, "eps_growth_3y_cagr": -0.12641954, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12746716, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.615181, "revenue_stability_5y": 0.095555, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06377715, "price_return_3m": 0.32461478, "price_return_6m": 0.0470331, "price_return_9m": -0.01138236, "price_return_12m": -0.10434644, "price_return_12m_ex1m": -0.15804399, "distance_from_52w_high": -0.14774074, "distance_from_52w_low": 0.3739038, "relative_strength": 0.0033333, "local_beta": 1.3503, "volatility_252d": 0.379675, "volatility_60d": 0.88005, "max_drawdown_12m": -0.37968054, "revenue_ttm": 5945500000, "gross_profit_ttm": 1228700000, "ebit_ttm": 286900000, "ebitda_ttm": 385200000, "net_income_ttm": 186800000, "eps_diluted_ttm": 18.08979686, "operating_cash_flow_ttm": 527100000, "capital_expenditure_ttm": -28000000, "fcf_ttm": 499100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73700000, "cash_and_equivalents": 31400000, "total_current_assets": 2706900000, "total_current_liabilities": 1836700000, "net_ppe": null, "total_assets": 3420800000, "total_debt": 653700000, "total_equity": 1570900000, "net_working_capital": 1492500000, "book_value_per_share": 152.12666964, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 152.12666964, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": 5945500000, "cost_of_revenue": 4716800000, "gross_profit": 1228700000, "ebit": 286900000, "ebitda": 385200000, "pretax_income": null, "tax_provision": null, "net_income": 186800000, "net_income_to_common": 186800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31400000, "total_current_assets": 2706900000, "total_assets": 3420800000, "short_term_debt": 653700000, "long_term_debt": null, "total_debt": 653700000, "total_liabilities": null, "total_equity": 1570900000, "shares_outstanding": 10326263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 527100000, "capital_expenditure": -28000000, "free_cash_flow": 499100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 }, "complete_fields": { "id": 369915, "ticker_id": 13800, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "385200000", "netIncome": "186800000", "grossProfit": "1228700000", "totalRevenue": "5945500000", "costOfRevenue": "4716800000", "interestExpense": "73700000", "operatingIncome": "286900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60100000" }, "balance": { "totalDebt": "653700000", "totalAssets": "3420800000", "longTermDebt": null, "shortTermDebt": "653700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2706900000", "totalShareholderEquity": "1570900000", "totalCurrentLiabilities": "1836700000", "cashAndShortTermInvestments": "31400000" }, "cashflow": { "freeCashFlow": "499100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-127000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "527100000", "repurchaseOfStock": null, "capitalExpenditures": "-28000000" } }, "revenue": 5945500000, "cost_of_revenue": 4716800000, "gross_profit": 1228700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286900000, "depreciation_amortisation": 60100000, "ebitda": 385200000, "interest_expense": 73700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186800000, "net_income_continuing_ops": null, "net_income_to_common": 186800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2706900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3420800000, "short_term_debt": 653700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1836700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 653700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1570900000, "shares_outstanding": 10326263, "operating_cash_flow": 527100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 499100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "385200000", "netIncome": "186800000", "grossProfit": "1228700000", "totalRevenue": "5945500000", "costOfRevenue": "4716800000", "interestExpense": "73700000", "operatingIncome": "286900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60100000" }, "balance": { "totalDebt": "653700000", "totalAssets": "3420800000", "longTermDebt": null, "shortTermDebt": "653700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2706900000", "totalShareholderEquity": "1570900000", "totalCurrentLiabilities": "1836700000", "cashAndShortTermInvestments": "31400000" }, "cashflow": { "freeCashFlow": "499100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-127000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "527100000", "repurchaseOfStock": null, "capitalExpenditures": "-28000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": 5388500000, "cost_of_revenue": 4333400000, "gross_profit": 1055100000, "ebit": 194700000, "ebitda": 287800000, "pretax_income": null, "tax_provision": null, "net_income": 113100000, "net_income_to_common": 113100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10800000, "total_current_assets": 2732200000, "total_assets": 3475700000, "short_term_debt": 1044200000, "long_term_debt": null, "total_debt": 1044200000, "total_liabilities": null, "total_equity": 1393300000, "shares_outstanding": 10326263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24700000, "capital_expenditure": -48100000, "free_cash_flow": -72800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 151000000 }, "complete_fields": { "id": 369920, "ticker_id": 13800, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "287800000", "netIncome": "113100000", "grossProfit": "1055100000", "totalRevenue": "5388500000", "costOfRevenue": "4333400000", "interestExpense": "77900000", "operatingIncome": "194700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57300000" }, "balance": { "totalDebt": "1044200000", "totalAssets": "3475700000", "longTermDebt": null, "shortTermDebt": "1044200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2732200000", "totalShareholderEquity": "1393300000", "totalCurrentLiabilities": "2063900000", "cashAndShortTermInvestments": "10800000" }, "cashflow": { "freeCashFlow": "-72800000", "dividendsPaid": null, "issuanceOfDebt": "151000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-24700000", "repurchaseOfStock": null, "capitalExpenditures": "-48100000" } }, "revenue": 5388500000, "cost_of_revenue": 4333400000, "gross_profit": 1055100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194700000, "depreciation_amortisation": 57300000, "ebitda": 287800000, "interest_expense": 77900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113100000, "net_income_continuing_ops": null, "net_income_to_common": 113100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2732200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3475700000, "short_term_debt": 1044200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2063900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1044200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1393300000, "shares_outstanding": 10326263, "operating_cash_flow": -24700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 151000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "287800000", "netIncome": "113100000", "grossProfit": "1055100000", "totalRevenue": "5388500000", "costOfRevenue": "4333400000", "interestExpense": "77900000", "operatingIncome": "194700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57300000" }, "balance": { "totalDebt": "1044200000", "totalAssets": "3475700000", "longTermDebt": null, "shortTermDebt": "1044200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2732200000", "totalShareholderEquity": "1393300000", "totalCurrentLiabilities": "2063900000", "cashAndShortTermInvestments": "10800000" }, "cashflow": { "freeCashFlow": "-72800000", "dividendsPaid": null, "issuanceOfDebt": "151000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-24700000", "repurchaseOfStock": null, "capitalExpenditures": "-48100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": 5452600000, "cost_of_revenue": 4452800000, "gross_profit": 999800000, "ebit": 234800000, "ebitda": 308700000, "pretax_income": null, "tax_provision": null, "net_income": 122800000, "net_income_to_common": 122800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19800000, "total_current_assets": 2554400000, "total_assets": 3309300000, "short_term_debt": 893200000, "long_term_debt": null, "total_debt": 893200000, "total_liabilities": null, "total_equity": 1296200000, "shares_outstanding": 10326263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 454000000, "capital_expenditure": -35600000, "free_cash_flow": 418400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -303100000 }, "complete_fields": { "id": 369922, "ticker_id": 13800, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "308700000", "netIncome": "122800000", "grossProfit": "999800000", "totalRevenue": "5452600000", "costOfRevenue": "4452800000", "interestExpense": "87000000", "operatingIncome": "234800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55400000" }, "balance": { "totalDebt": "893200000", "totalAssets": "3309300000", "longTermDebt": null, "shortTermDebt": "893200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2554400000", "totalShareholderEquity": "1296200000", "totalCurrentLiabilities": "1980700000", "cashAndShortTermInvestments": "19800000" }, "cashflow": { "freeCashFlow": "418400000", "dividendsPaid": null, "issuanceOfDebt": "477000000", "issuanceOfStock": null, "repaymentOfDebt": "-780100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "454000000", "repurchaseOfStock": null, "capitalExpenditures": "-35600000" } }, "revenue": 5452600000, "cost_of_revenue": 4452800000, "gross_profit": 999800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234800000, "depreciation_amortisation": 55400000, "ebitda": 308700000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122800000, "net_income_continuing_ops": null, "net_income_to_common": 122800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2554400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3309300000, "short_term_debt": 893200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1980700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 893200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1296200000, "shares_outstanding": 10326263, "operating_cash_flow": 454000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -303100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 418400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "308700000", "netIncome": "122800000", "grossProfit": "999800000", "totalRevenue": "5452600000", "costOfRevenue": "4452800000", "interestExpense": "87000000", "operatingIncome": "234800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55400000" }, "balance": { "totalDebt": "893200000", "totalAssets": "3309300000", "longTermDebt": null, "shortTermDebt": "893200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2554400000", "totalShareholderEquity": "1296200000", "totalCurrentLiabilities": "1980700000", "cashAndShortTermInvestments": "19800000" }, "cashflow": { "freeCashFlow": "418400000", "dividendsPaid": null, "issuanceOfDebt": "477000000", "issuanceOfStock": null, "repaymentOfDebt": "-780100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "454000000", "repurchaseOfStock": null, "capitalExpenditures": "-35600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": 6595700000, "cost_of_revenue": 5497000000, "gross_profit": 1098700000, "ebit": 367400000, "ebitda": 553900000, "pretax_income": null, "tax_provision": null, "net_income": 280200000, "net_income_to_common": 280200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6100000, "total_current_assets": 3064600000, "total_assets": 3837300000, "short_term_debt": 1196400000, "long_term_debt": null, "total_debt": 1196400000, "total_liabilities": null, "total_equity": 1186800000, "shares_outstanding": 10326263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 406100000, "capital_expenditure": -55500000, "free_cash_flow": 350600000, "dividends_paid": -15500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -369100000 }, "complete_fields": { "id": 369923, "ticker_id": 13800, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "553900000", "netIncome": "280200000", "grossProfit": "1098700000", "totalRevenue": "6595700000", "costOfRevenue": "5497000000", "interestExpense": "122400000", "operatingIncome": "367400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52000000" }, "balance": { "totalDebt": "1196400000", "totalAssets": "3837300000", "longTermDebt": null, "shortTermDebt": "1196400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "3064600000", "totalShareholderEquity": "1186800000", "totalCurrentLiabilities": "2607300000", "cashAndShortTermInvestments": "6100000" }, "cashflow": { "freeCashFlow": "350600000", "dividendsPaid": "-15500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-369100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "406100000", "repurchaseOfStock": null, "capitalExpenditures": "-55500000" } }, "revenue": 6595700000, "cost_of_revenue": 5497000000, "gross_profit": 1098700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367400000, "depreciation_amortisation": 52000000, "ebitda": 553900000, "interest_expense": 122400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 280200000, "net_income_continuing_ops": null, "net_income_to_common": 280200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3064600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3837300000, "short_term_debt": 1196400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2607300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1196400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1186800000, "shares_outstanding": 10326263, "operating_cash_flow": 406100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -369100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 350600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "553900000", "netIncome": "280200000", "grossProfit": "1098700000", "totalRevenue": "6595700000", "costOfRevenue": "5497000000", "interestExpense": "122400000", "operatingIncome": "367400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52000000" }, "balance": { "totalDebt": "1196400000", "totalAssets": "3837300000", "longTermDebt": null, "shortTermDebt": "1196400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "3064600000", "totalShareholderEquity": "1186800000", "totalCurrentLiabilities": "2607300000", "cashAndShortTermInvestments": "6100000" }, "cashflow": { "freeCashFlow": "350600000", "dividendsPaid": "-15500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-369100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "406100000", "repurchaseOfStock": null, "capitalExpenditures": "-55500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369924, "ticker_id": 13800, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-10300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-10300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": 1644400000, "cost_of_revenue": 1279500000, "gross_profit": 364900000, "ebit": 122100000, "ebitda": 148200000, "pretax_income": null, "tax_provision": null, "net_income": 88600000, "net_income_to_common": 88600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31400000, "total_current_assets": 2706900000, "total_assets": 3420800000, "short_term_debt": 653700000, "long_term_debt": null, "total_debt": 653700000, "total_liabilities": null, "total_equity": 1570900000, "shares_outstanding": 10326263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369914, "ticker_id": 13800, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148200000", "netIncome": "88600000", "grossProfit": "364900000", "totalRevenue": "1644400000", "costOfRevenue": "1279500000", "interestExpense": "13700000", "operatingIncome": "122100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14900000" }, "balance": { "totalDebt": "653700000", "totalAssets": "3420800000", "longTermDebt": null, "shortTermDebt": "653700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2706900000", "totalShareholderEquity": "1570900000", "totalCurrentLiabilities": "1836700000", "cashAndShortTermInvestments": "31400000" } }, "revenue": 1644400000, "cost_of_revenue": 1279500000, "gross_profit": 364900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122100000, "depreciation_amortisation": 14900000, "ebitda": 148200000, "interest_expense": 13700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88600000, "net_income_continuing_ops": null, "net_income_to_common": 88600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2706900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3420800000, "short_term_debt": 653700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1836700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 653700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1570900000, "shares_outstanding": 10326263, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148200000", "netIncome": "88600000", "grossProfit": "364900000", "totalRevenue": "1644400000", "costOfRevenue": "1279500000", "interestExpense": "13700000", "operatingIncome": "122100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14900000" }, "balance": { "totalDebt": "653700000", "totalAssets": "3420800000", "longTermDebt": null, "shortTermDebt": "653700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2706900000", "totalShareholderEquity": "1570900000", "totalCurrentLiabilities": "1836700000", "cashAndShortTermInvestments": "31400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": 1449700000, "cost_of_revenue": 1136700000, "gross_profit": 313000000, "ebit": 71300000, "ebitda": 94000000, "pretax_income": null, "tax_provision": null, "net_income": 46300000, "net_income_to_common": 46300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369916, "ticker_id": 13800, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94000000", "netIncome": "46300000", "grossProfit": "313000000", "totalRevenue": "1449700000", "costOfRevenue": "1136700000", "interestExpense": "17000000", "operatingIncome": "71300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15200000" } }, "revenue": 1449700000, "cost_of_revenue": 1136700000, "gross_profit": 313000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71300000, "depreciation_amortisation": 15200000, "ebitda": 94000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46300000, "net_income_continuing_ops": null, "net_income_to_common": 46300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94000000", "netIncome": "46300000", "grossProfit": "313000000", "totalRevenue": "1449700000", "costOfRevenue": "1136700000", "interestExpense": "17000000", "operatingIncome": "71300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": 1469500000, "cost_of_revenue": 1173500000, "gross_profit": 296000000, "ebit": 66000000, "ebitda": 89900000, "pretax_income": null, "tax_provision": null, "net_income": 40000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2900000, "total_current_assets": 2588600000, "total_assets": 3311200000, "short_term_debt": 999900000, "long_term_debt": null, "total_debt": 999900000, "total_liabilities": null, "total_equity": 1440300000, "shares_outstanding": 10326263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369917, "ticker_id": 13800, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89900000", "netIncome": "40000000", "grossProfit": "296000000", "totalRevenue": "1469500000", "costOfRevenue": "1173500000", "interestExpense": "21900000", "operatingIncome": "66000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15000000" }, "balance": { "totalDebt": "999900000", "totalAssets": "3311200000", "longTermDebt": null, "shortTermDebt": "999900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2588600000", "totalShareholderEquity": "1440300000", "totalCurrentLiabilities": "1857700000", "cashAndShortTermInvestments": "2900000" } }, "revenue": 1469500000, "cost_of_revenue": 1173500000, "gross_profit": 296000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66000000, "depreciation_amortisation": 15000000, "ebitda": 89900000, "interest_expense": 21900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40000000, "net_income_continuing_ops": null, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2588600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3311200000, "short_term_debt": 999900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1857700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 999900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1440300000, "shares_outstanding": 10326263, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89900000", "netIncome": "40000000", "grossProfit": "296000000", "totalRevenue": "1469500000", "costOfRevenue": "1173500000", "interestExpense": "21900000", "operatingIncome": "66000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15000000" }, "balance": { "totalDebt": "999900000", "totalAssets": "3311200000", "longTermDebt": null, "shortTermDebt": "999900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2588600000", "totalShareholderEquity": "1440300000", "totalCurrentLiabilities": "1857700000", "cashAndShortTermInvestments": "2900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": 1381900000, "cost_of_revenue": 1127100000, "gross_profit": 254800000, "ebit": 27500000, "ebitda": 53100000, "pretax_income": null, "tax_provision": null, "net_income": 11900000, "net_income_to_common": 11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369918, "ticker_id": 13800, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53100000", "netIncome": "11900000", "grossProfit": "254800000", "totalRevenue": "1381900000", "costOfRevenue": "1127100000", "interestExpense": "21100000", "operatingIncome": "27500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15000000" } }, "revenue": 1381900000, "cost_of_revenue": 1127100000, "gross_profit": 254800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27500000, "depreciation_amortisation": 15000000, "ebitda": 53100000, "interest_expense": 21100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11900000, "net_income_continuing_ops": null, "net_income_to_common": 11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53100000", "netIncome": "11900000", "grossProfit": "254800000", "totalRevenue": "1381900000", "costOfRevenue": "1127100000", "interestExpense": "21100000", "operatingIncome": "27500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": 1493600000, "cost_of_revenue": 1195600000, "gross_profit": 298000000, "ebit": 63100000, "ebitda": 87100000, "pretax_income": null, "tax_provision": null, "net_income": 38300000, "net_income_to_common": 38300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10800000, "total_current_assets": 2732200000, "total_assets": 3475700000, "short_term_debt": 1044200000, "long_term_debt": null, "total_debt": 1044200000, "total_liabilities": null, "total_equity": 1393300000, "shares_outstanding": 10326263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369919, "ticker_id": 13800, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87100000", "netIncome": "38300000", "grossProfit": "298000000", "totalRevenue": "1493600000", "costOfRevenue": "1195600000", "interestExpense": "21000000", "operatingIncome": "63100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14600000" }, "balance": { "totalDebt": "1044200000", "totalAssets": "3475700000", "longTermDebt": null, "shortTermDebt": "1044200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2732200000", "totalShareholderEquity": "1393300000", "totalCurrentLiabilities": "2063900000", "cashAndShortTermInvestments": "10800000" } }, "revenue": 1493600000, "cost_of_revenue": 1195600000, "gross_profit": 298000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63100000, "depreciation_amortisation": 14600000, "ebitda": 87100000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38300000, "net_income_continuing_ops": null, "net_income_to_common": 38300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2732200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3475700000, "short_term_debt": 1044200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2063900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1044200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1393300000, "shares_outstanding": 10326263, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87100000", "netIncome": "38300000", "grossProfit": "298000000", "totalRevenue": "1493600000", "costOfRevenue": "1195600000", "interestExpense": "21000000", "operatingIncome": "63100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14600000" }, "balance": { "totalDebt": "1044200000", "totalAssets": "3475700000", "longTermDebt": null, "shortTermDebt": "1044200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2732200000", "totalShareholderEquity": "1393300000", "totalCurrentLiabilities": "2063900000", "cashAndShortTermInvestments": "10800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10600000, "total_current_assets": 2534800000, "total_assets": 3300300000, "short_term_debt": 976700000, "long_term_debt": null, "total_debt": 976700000, "total_liabilities": null, "total_equity": 1339500000, "shares_outstanding": 10326263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369921, "ticker_id": 13800, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:42.075601+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "976700000", "totalAssets": "3300300000", "longTermDebt": null, "shortTermDebt": "976700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2534800000", "totalShareholderEquity": "1339500000", "totalCurrentLiabilities": "1930400000", "cashAndShortTermInvestments": "10600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2534800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3300300000, "short_term_debt": 976700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1930400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 976700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1339500000, "shares_outstanding": 10326263, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "976700000", "totalAssets": "3300300000", "longTermDebt": null, "shortTermDebt": "976700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10326263", "totalCurrentAssets": "2534800000", "totalShareholderEquity": "1339500000", "totalCurrentLiabilities": "1930400000", "cashAndShortTermInvestments": "10600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }