{ "ticker": { "uuid": "d85ca1fd-e63e-4c3b-bf59-31c3d1b549a6", "symbol": "CLOV", "name": "Clover Health Investments Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/d85ca1fd-e63e-4c3b-bf59-31c3d1b549a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d85ca1fd-e63e-4c3b-bf59-31c3d1b549a6/" }, "ticker_metadata": { "id": 5399, "uuid": "d85ca1fd-e63e-4c3b-bf59-31c3d1b549a6", "symbol": "CLOV", "name": "Clover Health Investments Corp", "asset_type": "equity", "market_cap": 2096204000, "stock_exchange_id": 2, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Clover Health Investments, Corp. The company is headquartered in Franklin, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d85ca1fd-e63e-4c3b-bf59-31c3d1b549a6", "symbol": "CLOV", "name": "Clover Health Investments Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/d85ca1fd-e63e-4c3b-bf59-31c3d1b549a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d85ca1fd-e63e-4c3b-bf59-31c3d1b549a6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.26, "quality": 0.1, "momentum": 0.67, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.83, "market_cap": 2039480545.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1678, "piotroski_f_score": 2, "momentum_12_1": 0.0213, "volatility_252d": 0.7918 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.294216+00:00", "batch_id": "" }, "size": { "price_close": 3.83, "market_cap": 2039480545.84, "market_cap_usd": 2039480545.84, "enterprise_value": 1866215545.84, "shares_outstanding": 532501448, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.0086, "ptbv_ratio": 6.062, "ps_ratio": 0.9224, "pcf_ratio": 35.6216, "pfcf_ratio": 34.0106, "ev_ebitda": null, "ev_ebit": -32.7745, "ev_sales": 0.844, "ev_fcf": 31.1212, "earnings_yield": null, "fcf_yield": 0.0321, "price_to_sales": 0.9224, "price_to_book": 6.0086, "price_to_cashflow": 35.6216, "ebitda_to_ev": null, "sales_yield": 1.1848 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1839, "operating_margin": -0.0258, "net_margin": -0.0258, "ebitda_margin": -0.025, "fcf_margin": 0.0271, "roe": -0.1678, "roa": -0.0816, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.1691, "cash_conversion": -1.0531, "accruals_ratio": -0.1637, "sbc_to_revenue": 0.0405, "piotroski_f_score": 2, "altman_z_score": 1.9699, "earnings_stability_5y": 2.2332, "revenue_stability_5y": 0.4183, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5827, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0556, "net_debt_to_ebitda": 3.1385, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.3311, "quick_ratio": 1.3311, "net_debt": -173265000, "local_beta": 0.0005, "volatility_252d": 0.7918, "volatility_60d": 1.7519, "max_drawdown_12m": -0.5497, "risk_adjusted_momentum": 0.0269 }, "growth": { "revenue_growth_1y": 0.4875, "revenue_growth_3y_cagr": 0.2062, "revenue_growth_5y_cagr": 0.2339, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1427, "revenue_growth": 0.4875, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2276, "price_return_3m": 0.915, "price_return_6m": 0.4845, "price_return_9m": 0.3927, "price_return_12m": 0.2537, "price_return_12m_ex1m": 0.0213, "momentum_6m": 0.4845, "momentum_12m": 0.2537, "momentum_12_1": 0.0213, "distance_from_52w_high": -0.0377, "distance_from_52w_low": 1.2267, "relative_strength": 0.0957 }, "raw_ttm": { "revenue_ttm": 2211166000, "gross_profit_ttm": 406553000, "ebit_ttm": -56941000, "ebitda_ttm": -55206000, "net_income_ttm": -56941000, "eps_diluted_ttm": -0.1069, "operating_cash_flow_ttm": 57254000, "capital_expenditure_ttm": 2712000, "fcf_ttm": 59966000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 173265000, "total_current_assets": 448021000, "total_current_liabilities": 336583000, "net_ppe": null, "total_assets": 697728000, "total_debt": null, "total_equity": 339426000, "net_working_capital": -61827000, "book_value_per_share": 0.6374, "retained_earnings": -2261018000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 336436000, "tangible_book_per_share": 0.6318 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 72, "rank_ps": 26, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 83, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 85, "rank_fcf_margin": 84, "rank_piotroski": 98, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 44 }, "composites": { "value_composite": 74, "quality_composite": 90, "momentum_composite": 33, "growth_composite": 15, "yield_composite": 96, "svqf_composite": 43, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1612, "os_score": 0.14, "value_percentile": 0.26, "quality_percentile": 0.1, "momentum_percentile": 0.67, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 732, "ticker_id": 5399, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.294216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.83, "market_cap": 2039480545.84, "market_cap_usd": 2039480545.84, "enterprise_value": 1866215545.84, "shares_outstanding": 532501448, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.00861615, "ptbv_ratio": 6.06201639, "ps_ratio": 0.92235524, "pcf_ratio": 35.62162549, "pfcf_ratio": 34.01061511, "ev_ebitda": null, "ev_ebit": -32.77454814, "ev_sales": 0.84399613, "ev_fcf": 31.12122779, "earnings_yield": null, "fcf_yield": 0.03213241, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18386363, "operating_margin": -0.02575157, "net_margin": -0.02575157, "ebitda_margin": -0.02496692, "fcf_margin": 0.02711963, "roe": -0.16775674, "roa": -0.08160917, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.16909455, "cash_conversion": -1.05312516, "accruals_ratio": -0.16366693, "sbc_to_revenue": 0.04047231, "debt_to_equity": 1.05561153, "net_debt_to_ebitda": 3.13851755, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.33108624, "quick_ratio": 1.33108624, "net_debt": -173265000, "revenue_growth_1y": 0.48745812, "revenue_growth_3y_cagr": 0.20618832, "revenue_growth_5y_cagr": 0.23386135, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14270833, "piotroski_f_score": 2, "altman_z_score": 1.96992472, "earnings_stability_5y": 2.233174, "revenue_stability_5y": 0.418278, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2275641, "price_return_3m": 0.915, "price_return_6m": 0.48449612, "price_return_9m": 0.39272727, "price_return_12m": 0.25368249, "price_return_12m_ex1m": 0.0212766, "distance_from_52w_high": -0.03768844, "distance_from_52w_low": 1.22674419, "relative_strength": 0.09574144, "local_beta": 0.0005, "volatility_252d": 0.791753, "volatility_60d": 1.751896, "max_drawdown_12m": -0.54973822, "revenue_ttm": 2211166000, "gross_profit_ttm": 406553000, "ebit_ttm": -56941000, "ebitda_ttm": -55206000, "net_income_ttm": -56941000, "eps_diluted_ttm": -0.10693116, "operating_cash_flow_ttm": 57254000, "capital_expenditure_ttm": 2712000, "fcf_ttm": 59966000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 173265000, "total_current_assets": 448021000, "total_current_liabilities": 336583000, "net_ppe": null, "total_assets": 697728000, "total_debt": null, "total_equity": 339426000, "net_working_capital": -61827000, "book_value_per_share": 0.63741799, "retained_earnings": -2261018000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 336436000, "tangible_book_per_share": 0.63180298, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 72, "rank_ps": 26, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 83, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 85, "rank_fcf_margin": 84, "rank_piotroski": 98, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 44, "value_composite": 74, "quality_composite": 90, "momentum_composite": 33, "growth_composite": 15, "yield_composite": 96, "svqf_composite": 43, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.83, "os": 0.14, "value": 0.26, "quality": 0.1, "momentum": 0.67, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1678, "momentum_12_1": 0.0213, "complete_fields": { "id": 732, "ticker_id": 5399, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.294216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.83, "market_cap": 2039480545.84, "market_cap_usd": 2039480545.84, "enterprise_value": 1866215545.84, "shares_outstanding": 532501448, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.00861615, "ptbv_ratio": 6.06201639, "ps_ratio": 0.92235524, "pcf_ratio": 35.62162549, "pfcf_ratio": 34.01061511, "ev_ebitda": null, "ev_ebit": -32.77454814, "ev_sales": 0.84399613, "ev_fcf": 31.12122779, "earnings_yield": null, "fcf_yield": 0.03213241, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18386363, "operating_margin": -0.02575157, "net_margin": -0.02575157, "ebitda_margin": -0.02496692, "fcf_margin": 0.02711963, "roe": -0.16775674, "roa": -0.08160917, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.16909455, "cash_conversion": -1.05312516, "accruals_ratio": -0.16366693, "sbc_to_revenue": 0.04047231, "debt_to_equity": 1.05561153, "net_debt_to_ebitda": 3.13851755, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.33108624, "quick_ratio": 1.33108624, "net_debt": -173265000, "revenue_growth_1y": 0.48745812, "revenue_growth_3y_cagr": 0.20618832, "revenue_growth_5y_cagr": 0.23386135, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14270833, "piotroski_f_score": 2, "altman_z_score": 1.96992472, "earnings_stability_5y": 2.233174, "revenue_stability_5y": 0.418278, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2275641, "price_return_3m": 0.915, "price_return_6m": 0.48449612, "price_return_9m": 0.39272727, "price_return_12m": 0.25368249, "price_return_12m_ex1m": 0.0212766, "distance_from_52w_high": -0.03768844, "distance_from_52w_low": 1.22674419, "relative_strength": 0.09574144, "local_beta": 0.0005, "volatility_252d": 0.791753, "volatility_60d": 1.751896, "max_drawdown_12m": -0.54973822, "revenue_ttm": 2211166000, "gross_profit_ttm": 406553000, "ebit_ttm": -56941000, "ebitda_ttm": -55206000, "net_income_ttm": -56941000, "eps_diluted_ttm": -0.10693116, "operating_cash_flow_ttm": 57254000, "capital_expenditure_ttm": 2712000, "fcf_ttm": 59966000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 173265000, "total_current_assets": 448021000, "total_current_liabilities": 336583000, "net_ppe": null, "total_assets": 697728000, "total_debt": null, "total_equity": 339426000, "net_working_capital": -61827000, "book_value_per_share": 0.63741799, "retained_earnings": -2261018000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 336436000, "tangible_book_per_share": 0.63180298, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 72, "rank_ps": 26, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 83, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 85, "rank_fcf_margin": 84, "rank_piotroski": 98, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 44, "value_composite": 74, "quality_composite": 90, "momentum_composite": 33, "growth_composite": 15, "yield_composite": 96, "svqf_composite": 43, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 1924308000, "cost_of_revenue": 1568406000, "gross_profit": 355882000, "ebit": -85549000, "ebitda": -83863000, "pretax_income": -85549000, "tax_provision": null, "net_income": -85549000, "net_income_to_common": -85549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78301000, "total_current_assets": 307855000, "total_assets": 541011000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 232307000, "total_equity": 308704000, "shares_outstanding": 517237340, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": -66934000, "capital_expenditure": 2043000, "free_cash_flow": -64891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44277, "ticker_id": 5399, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85549000", "ebitda": "-83863000", "netIncome": "-85549000", "grossProfit": "355882000", "depreciation": "None", "totalRevenue": "1924308000", "costOfRevenue": "1568406000", "interestIncome": "None", "incomeBeforeTax": "-85549000", "interestExpense": "0", "operatingIncome": "-85529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "441431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1568406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1686000", "sellingGeneralAndAdministrative": "176324000", "netIncomeFromContinuingOperations": "-85549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "541011000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2288352000", "totalLiabilities": "232307000", "otherCurrentAssets": "53766000", "totalCurrentAssets": "307855000", "currentLongTermDebt": "None", "longTermInvestments": "199663000", "shortTermInvestments": "17047000", "currentNetReceivables": "158741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233156000", "currentAccountsPayable": "153250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "308704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55573000", "totalCurrentLiabilities": "208823000", "otherNonCurrentLiabilities": "23484000", "totalNonCurrentLiabilities": "23484000", "cashAndShortTermInvestments": "78301000", "commonStockSharesOutstanding": "517237340", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "78301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66934000", "capitalExpenditures": "2043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53384000", "cashflowFromInvestment": "4076000", "stockBasedCompensation": "103657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1924308000, "cost_of_revenue": 1568406000, "gross_profit": 355882000, "research_and_development": null, "selling_general_admin": 176324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85549000, "depreciation_amortisation": 1686000, "ebitda": -83863000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -85549000, "tax_provision": null, "effective_tax_rate": null, "net_income": -85549000, "net_income_continuing_ops": -85549000, "net_income_to_common": -85549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78301000, "short_term_investments": 17047000, "net_receivables": 158741000, "inventory": null, "other_current_assets": null, "total_current_assets": 307855000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233156000, "total_assets": 541011000, "short_term_debt": null, "accounts_payable": 153250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23484000, "total_liabilities": 232307000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2288352000, "total_equity": 308704000, "shares_outstanding": 517237340, "operating_cash_flow": -66934000, "stock_based_compensation": 103657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53384000, "free_cash_flow": -64891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85549000", "ebitda": "-83863000", "netIncome": "-85549000", "grossProfit": "355882000", "depreciation": "None", "totalRevenue": "1924308000", "costOfRevenue": "1568406000", "interestIncome": "None", "incomeBeforeTax": "-85549000", "interestExpense": "0", "operatingIncome": "-85529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "441431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1568406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1686000", "sellingGeneralAndAdministrative": "176324000", "netIncomeFromContinuingOperations": "-85549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "541011000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2288352000", "totalLiabilities": "232307000", "otherCurrentAssets": "53766000", "totalCurrentAssets": "307855000", "currentLongTermDebt": "None", "longTermInvestments": "199663000", "shortTermInvestments": "17047000", "currentNetReceivables": "158741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233156000", "currentAccountsPayable": "153250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "308704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55573000", "totalCurrentLiabilities": "208823000", "otherNonCurrentLiabilities": "23484000", "totalNonCurrentLiabilities": "23484000", "cashAndShortTermInvestments": "78301000", "commonStockSharesOutstanding": "517237340", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "78301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66934000", "capitalExpenditures": "2043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53384000", "cashflowFromInvestment": "4076000", "stockBasedCompensation": "103657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 1371131000, "cost_of_revenue": 1006327000, "gross_profit": 364804000, "ebit": -46266000, "ebitda": -44935000, "pretax_income": -46266000, "tax_provision": null, "net_income": -43009000, "net_income_to_common": -43009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194543000, "total_current_assets": 343124000, "total_assets": 580742000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 239599000, "total_equity": 341143000, "shares_outstanding": 490018730, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": 34845000, "capital_expenditure": 1556000, "free_cash_flow": 36401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44282, "ticker_id": 5399, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46266000", "ebitda": "-44935000", "netIncome": "-43009000", "grossProfit": "364804000", "depreciation": "None", "totalRevenue": "1371131000", "costOfRevenue": "1006327000", "interestIncome": "None", "incomeBeforeTax": "-46266000", "interestExpense": "0", "operatingIncome": "-45749000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "410553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1331000", "sellingGeneralAndAdministrative": "408934000", "netIncomeFromContinuingOperations": "-46266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "580742000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2202803000", "totalLiabilities": "239599000", "otherCurrentAssets": "28792000", "totalCurrentAssets": "343124000", "currentLongTermDebt": "None", "longTermInvestments": "216062000", "shortTermInvestments": "26997000", "currentNetReceivables": "92792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237618000", "currentAccountsPayable": "34564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "341143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178952000", "totalCurrentLiabilities": "213516000", "otherNonCurrentLiabilities": "26083000", "totalNonCurrentLiabilities": "26083000", "cashAndShortTermInvestments": "194543000", "commonStockSharesOutstanding": "490018730", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "194543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34845000", "capitalExpenditures": "1556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17361000", "cashflowFromInvestment": "565000", "stockBasedCompensation": "114331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1371131000, "cost_of_revenue": 1006327000, "gross_profit": 364804000, "research_and_development": null, "selling_general_admin": 408934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46266000, "depreciation_amortisation": 1331000, "ebitda": -44935000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -46266000, "tax_provision": null, "effective_tax_rate": null, "net_income": -43009000, "net_income_continuing_ops": -46266000, "net_income_to_common": -43009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194543000, "short_term_investments": 26997000, "net_receivables": 92792000, "inventory": null, "other_current_assets": null, "total_current_assets": 343124000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237618000, "total_assets": 580742000, "short_term_debt": null, "accounts_payable": 34564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26083000, "total_liabilities": 239599000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2202803000, "total_equity": 341143000, "shares_outstanding": 490018730, "operating_cash_flow": 34845000, "stock_based_compensation": 114331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17361000, "free_cash_flow": 36401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46266000", "ebitda": "-44935000", "netIncome": "-43009000", "grossProfit": "364804000", "depreciation": "None", "totalRevenue": "1371131000", "costOfRevenue": "1006327000", "interestIncome": "None", "incomeBeforeTax": "-46266000", "interestExpense": "0", "operatingIncome": "-45749000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "410553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1331000", "sellingGeneralAndAdministrative": "408934000", "netIncomeFromContinuingOperations": "-46266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "580742000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2202803000", "totalLiabilities": "239599000", "otherCurrentAssets": "28792000", "totalCurrentAssets": "343124000", "currentLongTermDebt": "None", "longTermInvestments": "216062000", "shortTermInvestments": "26997000", "currentNetReceivables": "92792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237618000", "currentAccountsPayable": "34564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "341143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178952000", "totalCurrentLiabilities": "213516000", "otherNonCurrentLiabilities": "26083000", "totalNonCurrentLiabilities": "26083000", "cashAndShortTermInvestments": "194543000", "commonStockSharesOutstanding": "490018730", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "194543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34845000", "capitalExpenditures": "1556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17361000", "cashflowFromInvestment": "565000", "stockBasedCompensation": "114331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 1260543000, "cost_of_revenue": 1004590000, "gross_profit": 255953000, "ebit": -210141000, "ebitda": -207632000, "pretax_income": -210148000, "tax_provision": -208542000, "net_income": -213361000, "net_income_to_common": -213361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116407000, "total_current_assets": 427970000, "total_assets": 570671000, "short_term_debt": 1665000, "long_term_debt": null, "total_debt": 1665000, "total_liabilities": 284277000, "total_equity": 286394000, "shares_outstanding": 482176127, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": -115871000, "capital_expenditure": 584000, "free_cash_flow": -115287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44287, "ticker_id": 5399, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-210141000", "ebitda": "-207632000", "netIncome": "-213361000", "grossProfit": "255953000", "depreciation": "None", "totalRevenue": "1260543000", "costOfRevenue": "1004590000", "interestIncome": "None", "incomeBeforeTax": "-210148000", "interestExpense": "7000", "operatingIncome": "-205329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-208542000", "reportedCurrency": "USD", "netInterestIncome": "-146000", "nonInterestIncome": "None", "operatingExpenses": "461282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2509000", "sellingGeneralAndAdministrative": "440246000", "netIncomeFromContinuingOperations": "-226392000" }, "balance": { "goodwill": "0", "inventory": "70049000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "570671000", "longTermDebt": "None", "shortTermDebt": "1665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2159794000", "totalLiabilities": "284277000", "otherCurrentAssets": "105501000", "totalCurrentAssets": "427970000", "currentLongTermDebt": "None", "longTermInvestments": "121001000", "shortTermInvestments": "119822000", "currentNetReceivables": "86240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142701000", "currentAccountsPayable": "37184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4663000", "totalShareholderEquity": "286394000", "capitalLeaseObligations": "4663000", "otherCurrentLiabilities": "219167000", "totalCurrentLiabilities": "261115000", "otherNonCurrentLiabilities": "20164000", "totalNonCurrentLiabilities": "23162000", "cashAndShortTermInvestments": "116407000", "commonStockSharesOutstanding": "482176127", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "116407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4754000", "operatingCashflow": "-115871000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33861000", "cashflowFromInvestment": "140013000", "stockBasedCompensation": "140931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1260543000, "cost_of_revenue": 1004590000, "gross_profit": 255953000, "research_and_development": null, "selling_general_admin": 440246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210141000, "depreciation_amortisation": 2509000, "ebitda": -207632000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -210148000, "tax_provision": -208542000, "effective_tax_rate": null, "net_income": -213361000, "net_income_continuing_ops": -226392000, "net_income_to_common": -213361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116407000, "short_term_investments": 119822000, "net_receivables": 86240000, "inventory": 70049000, "other_current_assets": null, "total_current_assets": 427970000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142701000, "total_assets": 570671000, "short_term_debt": 1665000, "accounts_payable": 37184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23162000, "total_liabilities": 284277000, "total_debt": 1665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2159794000, "total_equity": 286394000, "shares_outstanding": 482176127, "operating_cash_flow": -115871000, "stock_based_compensation": 140931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 140013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33861000, "free_cash_flow": -115287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-210141000", "ebitda": "-207632000", "netIncome": "-213361000", "grossProfit": "255953000", "depreciation": "None", "totalRevenue": "1260543000", "costOfRevenue": "1004590000", "interestIncome": "None", "incomeBeforeTax": "-210148000", "interestExpense": "7000", "operatingIncome": "-205329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-208542000", "reportedCurrency": "USD", "netInterestIncome": "-146000", "nonInterestIncome": "None", "operatingExpenses": "461282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2509000", "sellingGeneralAndAdministrative": "440246000", "netIncomeFromContinuingOperations": "-226392000" }, "balance": { "goodwill": "0", "inventory": "70049000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "570671000", "longTermDebt": "None", "shortTermDebt": "1665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2159794000", "totalLiabilities": "284277000", "otherCurrentAssets": "105501000", "totalCurrentAssets": "427970000", "currentLongTermDebt": "None", "longTermInvestments": "121001000", "shortTermInvestments": "119822000", "currentNetReceivables": "86240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142701000", "currentAccountsPayable": "37184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4663000", "totalShareholderEquity": "286394000", "capitalLeaseObligations": "4663000", "otherCurrentLiabilities": "219167000", "totalCurrentLiabilities": "261115000", "otherNonCurrentLiabilities": "20164000", "totalNonCurrentLiabilities": "23162000", "cashAndShortTermInvestments": "116407000", "commonStockSharesOutstanding": "482176127", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "116407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4754000", "operatingCashflow": "-115871000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33861000", "cashflowFromInvestment": "140013000", "stockBasedCompensation": "140931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 1096552000, "cost_of_revenue": 993073000, "gross_profit": 103479000, "ebit": -253221000, "ebitda": -252034000, "pretax_income": -254584000, "tax_provision": -33443000, "net_income": -339567000, "net_income_to_common": -339567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103791000, "total_current_assets": 624997000, "total_assets": 808620000, "short_term_debt": 1827000, "long_term_debt": null, "total_debt": 1827000, "total_liabilities": 451733000, "total_equity": 356887000, "shares_outstanding": 476244262, "goodwill_and_intangibles": 20000000 }, "cash_flow": { "operating_cash_flow": -203926000, "capital_expenditure": 4467000, "free_cash_flow": -199459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44292, "ticker_id": 5399, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-253221000", "ebitda": "-252034000", "netIncome": "-339567000", "grossProfit": "103479000", "depreciation": "None", "totalRevenue": "1096552000", "costOfRevenue": "993073000", "interestIncome": "None", "incomeBeforeTax": "-254584000", "interestExpense": "1363000", "operatingIncome": "-286664000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-33443000", "reportedCurrency": "USD", "netInterestIncome": "-1363000", "nonInterestIncome": "None", "operatingExpenses": "390143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187000", "sellingGeneralAndAdministrative": "482403000", "netIncomeFromContinuingOperations": "-338844000" }, "balance": { "goodwill": "11749000", "inventory": "-101884000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "808620000", "longTermDebt": "None", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8251000", "reportedCurrency": "USD", "retainedEarnings": "-1946433000", "totalLiabilities": "451733000", "otherCurrentAssets": "122691000", "totalCurrentAssets": "624997000", "currentLongTermDebt": "None", "longTermInvestments": "138110000", "shortTermInvestments": "230970000", "currentNetReceivables": "167545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183623000", "currentAccountsPayable": "32445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9778000", "shortLongTermDebtTotal": "5860000", "totalShareholderEquity": "356887000", "capitalLeaseObligations": "5860000", "otherCurrentLiabilities": "397235000", "totalCurrentLiabilities": "431507000", "otherNonCurrentLiabilities": "16193000", "totalNonCurrentLiabilities": "20226000", "cashAndShortTermInvestments": "103791000", "commonStockSharesOutstanding": "476244262", "intangibleAssetsExcludingGoodwill": "8251000", "cashAndCashEquivalentsAtCarryingValue": "103791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-339567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "8029000", "operatingCashflow": "-203926000", "capitalExpenditures": "4467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4962000", "cashflowFromInvestment": "95133000", "stockBasedCompensation": "164305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1096552000, "cost_of_revenue": 993073000, "gross_profit": 103479000, "research_and_development": null, "selling_general_admin": 482403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253221000, "depreciation_amortisation": 1187000, "ebitda": -252034000, "interest_expense": 1363000, "interest_income": null, "other_non_operating": null, "pretax_income": -254584000, "tax_provision": -33443000, "effective_tax_rate": null, "net_income": -339567000, "net_income_continuing_ops": -338844000, "net_income_to_common": -339567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103791000, "short_term_investments": 230970000, "net_receivables": 167545000, "inventory": -101884000, "other_current_assets": null, "total_current_assets": 624997000, "net_ppe": null, "goodwill": 11749000, "intangible_assets": 8251000, "goodwill_and_intangibles": 20000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183623000, "total_assets": 808620000, "short_term_debt": 1827000, "accounts_payable": 32445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20226000, "total_liabilities": 451733000, "total_debt": 1827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1946433000, "total_equity": 356887000, "shares_outstanding": 476244262, "operating_cash_flow": -203926000, "stock_based_compensation": 164305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4962000, "free_cash_flow": -199459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-253221000", "ebitda": "-252034000", "netIncome": "-339567000", "grossProfit": "103479000", "depreciation": "None", "totalRevenue": "1096552000", "costOfRevenue": "993073000", "interestIncome": "None", "incomeBeforeTax": "-254584000", "interestExpense": "1363000", "operatingIncome": "-286664000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-33443000", "reportedCurrency": "USD", "netInterestIncome": "-1363000", "nonInterestIncome": "None", "operatingExpenses": "390143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187000", "sellingGeneralAndAdministrative": "482403000", "netIncomeFromContinuingOperations": "-338844000" }, "balance": { "goodwill": "11749000", "inventory": "-101884000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "808620000", "longTermDebt": "None", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8251000", "reportedCurrency": "USD", "retainedEarnings": "-1946433000", "totalLiabilities": "451733000", "otherCurrentAssets": "122691000", "totalCurrentAssets": "624997000", "currentLongTermDebt": "None", "longTermInvestments": "138110000", "shortTermInvestments": "230970000", "currentNetReceivables": "167545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183623000", "currentAccountsPayable": "32445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9778000", "shortLongTermDebtTotal": "5860000", "totalShareholderEquity": "356887000", "capitalLeaseObligations": "5860000", "otherCurrentLiabilities": "397235000", "totalCurrentLiabilities": "431507000", "otherNonCurrentLiabilities": "16193000", "totalNonCurrentLiabilities": "20226000", "cashAndShortTermInvestments": "103791000", "commonStockSharesOutstanding": "476244262", "intangibleAssetsExcludingGoodwill": "8251000", "cashAndCashEquivalentsAtCarryingValue": "103791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-339567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "8029000", "operatingCashflow": "-203926000", "capitalExpenditures": "4467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4962000", "cashflowFromInvestment": "95133000", "stockBasedCompensation": "164305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 1471996000, "cost_of_revenue": 1551178000, "gross_profit": -79182000, "ebit": -570846000, "ebitda": -569600000, "pretax_income": -587756000, "tax_provision": 16910000, "net_income": -587756000, "net_income_to_common": -587756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299968000, "total_current_assets": 752546000, "total_assets": 950804000, "short_term_debt": 3059000, "long_term_debt": 19938000, "total_debt": 22997000, "total_liabilities": 411487000, "total_equity": 535414000, "shares_outstanding": 470852394, "goodwill_and_intangibles": 5476000 }, "cash_flow": { "operating_cash_flow": -282326000, "capital_expenditure": 723000, "free_cash_flow": -281603000, "dividends_paid": 305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44297, "ticker_id": 5399, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-570846000", "ebitda": "-569600000", "netIncome": "-587756000", "grossProfit": "-79182000", "depreciation": "None", "totalRevenue": "1471996000", "costOfRevenue": "1551178000", "interestIncome": "None", "incomeBeforeTax": "-587756000", "interestExpense": "16910000", "operatingIncome": "-636992000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16910000", "reportedCurrency": "USD", "netInterestIncome": "-16910000", "nonInterestIncome": "None", "operatingExpenses": "557810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1551178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "445745000", "netIncomeFromContinuingOperations": "-587756000" }, "balance": { "goodwill": "1243000", "inventory": "-153917000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "950804000", "longTermDebt": "19938000", "shortTermDebt": "3059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4233000", "reportedCurrency": "USD", "retainedEarnings": "-1616738000", "totalLiabilities": "411487000", "otherCurrentAssets": "27874000", "totalCurrentAssets": "752546000", "currentLongTermDebt": "None", "longTermInvestments": "175939000", "shortTermInvestments": "315287000", "currentNetReceivables": "109417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198258000", "currentAccountsPayable": "28129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7654000", "shortLongTermDebtTotal": "27827000", "totalShareholderEquity": "535414000", "capitalLeaseObligations": "7889000", "otherCurrentLiabilities": "202832000", "totalCurrentLiabilities": "372624000", "otherNonCurrentLiabilities": "14095000", "totalNonCurrentLiabilities": "38863000", "cashAndShortTermInvestments": "299968000", "commonStockSharesOutstanding": "470852394", "intangibleAssetsExcludingGoodwill": "4233000", "cashAndCashEquivalentsAtCarryingValue": "299968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-587756000", "profitLoss": "None", "dividendPayout": "305000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9391000", "operatingCashflow": "-282326000", "capitalExpenditures": "723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925393000", "cashflowFromInvestment": "-435447000", "stockBasedCompensation": "163723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1471996000, "cost_of_revenue": 1551178000, "gross_profit": -79182000, "research_and_development": null, "selling_general_admin": 445745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -570846000, "depreciation_amortisation": 1246000, "ebitda": -569600000, "interest_expense": 16910000, "interest_income": null, "other_non_operating": null, "pretax_income": -587756000, "tax_provision": 16910000, "effective_tax_rate": null, "net_income": -587756000, "net_income_continuing_ops": -587756000, "net_income_to_common": -587756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299968000, "short_term_investments": 315287000, "net_receivables": 109417000, "inventory": -153917000, "other_current_assets": null, "total_current_assets": 752546000, "net_ppe": null, "goodwill": 1243000, "intangible_assets": 4233000, "goodwill_and_intangibles": 5476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198258000, "total_assets": 950804000, "short_term_debt": 3059000, "accounts_payable": 28129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372624000, "long_term_debt": 19938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38863000, "total_liabilities": 411487000, "total_debt": 22997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1616738000, "total_equity": 535414000, "shares_outstanding": 470852394, "operating_cash_flow": -282326000, "stock_based_compensation": 163723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435447000, "dividends_paid": 305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 925393000, "free_cash_flow": -281603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-570846000", "ebitda": "-569600000", "netIncome": "-587756000", "grossProfit": "-79182000", "depreciation": "None", "totalRevenue": "1471996000", "costOfRevenue": "1551178000", "interestIncome": "None", "incomeBeforeTax": "-587756000", "interestExpense": "16910000", "operatingIncome": "-636992000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16910000", "reportedCurrency": "USD", "netInterestIncome": "-16910000", "nonInterestIncome": "None", "operatingExpenses": "557810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1551178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "445745000", "netIncomeFromContinuingOperations": "-587756000" }, "balance": { "goodwill": "1243000", "inventory": "-153917000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "950804000", "longTermDebt": "19938000", "shortTermDebt": "3059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4233000", "reportedCurrency": "USD", "retainedEarnings": "-1616738000", "totalLiabilities": "411487000", "otherCurrentAssets": "27874000", "totalCurrentAssets": "752546000", "currentLongTermDebt": "None", "longTermInvestments": "175939000", "shortTermInvestments": "315287000", "currentNetReceivables": "109417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198258000", "currentAccountsPayable": "28129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7654000", "shortLongTermDebtTotal": "27827000", "totalShareholderEquity": "535414000", "capitalLeaseObligations": "7889000", "otherCurrentLiabilities": "202832000", "totalCurrentLiabilities": "372624000", "otherNonCurrentLiabilities": "14095000", "totalNonCurrentLiabilities": "38863000", "cashAndShortTermInvestments": "299968000", "commonStockSharesOutstanding": "470852394", "intangibleAssetsExcludingGoodwill": "4233000", "cashAndCashEquivalentsAtCarryingValue": "299968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-587756000", "profitLoss": "None", "dividendPayout": "305000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9391000", "operatingCashflow": "-282326000", "capitalExpenditures": "723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925393000", "cashflowFromInvestment": "-435447000", "stockBasedCompensation": "163723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 672888000, "cost_of_revenue": 590082000, "gross_profit": 82806000, "ebit": -79284000, "ebitda": -78729000, "pretax_income": -136392000, "tax_provision": 57108000, "net_income": -136392000, "net_income_to_common": -136392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92348000, "total_current_assets": 189782000, "total_assets": 267252000, "short_term_debt": 25598000, "long_term_debt": 106413000, "total_debt": 132011000, "total_liabilities": 880445000, "total_equity": -617096000, "shares_outstanding": 404440809, "goodwill_and_intangibles": 5466000 }, "cash_flow": { "operating_cash_flow": -118498000, "capital_expenditure": 693000, "free_cash_flow": -117805000, "dividends_paid": 957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44302, "ticker_id": 5399, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79284000", "ebitda": "-78729000", "netIncome": "-136392000", "grossProfit": "82806000", "depreciation": "None", "totalRevenue": "672888000", "costOfRevenue": "590082000", "interestIncome": "117255", "incomeBeforeTax": "-136392000", "interestExpense": "57108000", "operatingIncome": "-92707000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "57108000", "reportedCurrency": "USD", "netInterestIncome": "-57108000", "nonInterestIncome": "None", "operatingExpenses": "175513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "192086000", "netIncomeFromContinuingOperations": "-91582000" }, "balance": { "goodwill": "1233000", "inventory": "-208041760", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "267252000", "longTermDebt": "106413000", "shortTermDebt": "25598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4233000", "reportedCurrency": "USD", "retainedEarnings": "-1028982000", "totalLiabilities": "880445000", "otherCurrentAssets": "8129000", "totalCurrentAssets": "189782000", "currentLongTermDebt": "806208", "longTermInvestments": "54392000", "shortTermInvestments": "4363000", "currentNetReceivables": "84942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77470000", "currentAccountsPayable": "30671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9960000", "shortLongTermDebtTotal": "138360000", "totalShareholderEquity": "-617096000", "capitalLeaseObligations": "11144000", "otherCurrentLiabilities": "5530000", "totalCurrentLiabilities": "164228000", "otherNonCurrentLiabilities": "13116000", "totalNonCurrentLiabilities": "716217000", "cashAndShortTermInvestments": "92348000", "commonStockSharesOutstanding": "404440809", "intangibleAssetsExcludingGoodwill": "4233000", "cashAndCashEquivalentsAtCarryingValue": "92348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136392000", "profitLoss": "None", "dividendPayout": "957000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2229977", "operatingCashflow": "-118498000", "capitalExpenditures": "693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1941000", "cashflowFromInvestment": "141307000", "stockBasedCompensation": "7078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672888000, "cost_of_revenue": 590082000, "gross_profit": 82806000, "research_and_development": null, "selling_general_admin": 192086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79284000, "depreciation_amortisation": 555000, "ebitda": -78729000, "interest_expense": 57108000, "interest_income": null, "other_non_operating": null, "pretax_income": -136392000, "tax_provision": 57108000, "effective_tax_rate": null, "net_income": -136392000, "net_income_continuing_ops": -91582000, "net_income_to_common": -136392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92348000, "short_term_investments": 4363000, "net_receivables": 84942000, "inventory": -208041760, "other_current_assets": null, "total_current_assets": 189782000, "net_ppe": null, "goodwill": 1233000, "intangible_assets": 4233000, "goodwill_and_intangibles": 5466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77470000, "total_assets": 267252000, "short_term_debt": 25598000, "accounts_payable": 30671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164228000, "long_term_debt": 106413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716217000, "total_liabilities": 880445000, "total_debt": 132011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1028982000, "total_equity": -617096000, "shares_outstanding": 404440809, "operating_cash_flow": -118498000, "stock_based_compensation": 7078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141307000, "dividends_paid": 957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1941000, "free_cash_flow": -117805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79284000", "ebitda": "-78729000", "netIncome": "-136392000", "grossProfit": "82806000", "depreciation": "None", "totalRevenue": "672888000", "costOfRevenue": "590082000", "interestIncome": "117255", "incomeBeforeTax": "-136392000", "interestExpense": "57108000", "operatingIncome": "-92707000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "57108000", "reportedCurrency": "USD", "netInterestIncome": "-57108000", "nonInterestIncome": "None", "operatingExpenses": "175513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "192086000", "netIncomeFromContinuingOperations": "-91582000" }, "balance": { "goodwill": "1233000", "inventory": "-208041760", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "267252000", "longTermDebt": "106413000", "shortTermDebt": "25598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4233000", "reportedCurrency": "USD", "retainedEarnings": "-1028982000", "totalLiabilities": "880445000", "otherCurrentAssets": "8129000", "totalCurrentAssets": "189782000", "currentLongTermDebt": "806208", "longTermInvestments": "54392000", "shortTermInvestments": "4363000", "currentNetReceivables": "84942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77470000", "currentAccountsPayable": "30671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9960000", "shortLongTermDebtTotal": "138360000", "totalShareholderEquity": "-617096000", "capitalLeaseObligations": "11144000", "otherCurrentLiabilities": "5530000", "totalCurrentLiabilities": "164228000", "otherNonCurrentLiabilities": "13116000", "totalNonCurrentLiabilities": "716217000", "cashAndShortTermInvestments": "92348000", "commonStockSharesOutstanding": "404440809", "intangibleAssetsExcludingGoodwill": "4233000", "cashAndCashEquivalentsAtCarryingValue": "92348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136392000", "profitLoss": "None", "dividendPayout": "957000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2229977", "operatingCashflow": "-118498000", "capitalExpenditures": "693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1941000", "cashflowFromInvestment": "141307000", "stockBasedCompensation": "7078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 462266000, "cost_of_revenue": 449701000, "gross_profit": 12565000, "ebit": -324669000, "ebitda": -324118000, "pretax_income": -363737000, "tax_provision": 39068000, "net_income": -363737000, "net_income_to_common": -363737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67598000, "total_current_assets": 67598000, "total_assets": 100346, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 117977, "total_equity": -17631, "shares_outstanding": 404440809, "goodwill_and_intangibles": 4233000 }, "cash_flow": { "operating_cash_flow": -159875000, "capital_expenditure": 23000, "free_cash_flow": -159852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44307, "ticker_id": 5399, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-324669000", "ebitda": "-324118000", "netIncome": "-363737000", "grossProfit": "12565000", "depreciation": "None", "totalRevenue": "462266000", "costOfRevenue": "449701000", "interestIncome": "None", "incomeBeforeTax": "-363737000", "interestExpense": "39068000", "operatingIncome": "-183199000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39068000", "reportedCurrency": "USD", "netInterestIncome": "-39068000", "nonInterestIncome": "None", "operatingExpenses": "195764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "187327000", "netIncomeFromContinuingOperations": "-363737000" }, "balance": { "goodwill": "1243000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "100346", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-17631", "totalLiabilities": "117977", "otherCurrentAssets": "2173000", "totalCurrentAssets": "67598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100346", "currentAccountsPayable": "114840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13037000", "shortLongTermDebtTotal": "57917000", "totalShareholderEquity": "-17631", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117977", "totalCurrentLiabilities": "117977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57917000", "cashAndShortTermInvestments": "67598000", "commonStockSharesOutstanding": "404440809", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "67598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6965000", "operatingCashflow": "-159875000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333978000", "cashflowFromInvestment": "-181908000", "stockBasedCompensation": "3301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462266000, "cost_of_revenue": 449701000, "gross_profit": 12565000, "research_and_development": null, "selling_general_admin": 187327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -324669000, "depreciation_amortisation": 551000, "ebitda": -324118000, "interest_expense": 39068000, "interest_income": null, "other_non_operating": null, "pretax_income": -363737000, "tax_provision": 39068000, "effective_tax_rate": null, "net_income": -363737000, "net_income_continuing_ops": -363737000, "net_income_to_common": -363737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67598000, "short_term_investments": null, "net_receivables": 44547000, "inventory": null, "other_current_assets": null, "total_current_assets": 67598000, "net_ppe": null, "goodwill": 1243000, "intangible_assets": 2990000, "goodwill_and_intangibles": 4233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100346, "total_assets": 100346, "short_term_debt": null, "accounts_payable": 114840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117977, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57917000, "total_liabilities": 117977, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17631, "total_equity": -17631, "shares_outstanding": 404440809, "operating_cash_flow": -159875000, "stock_based_compensation": 3301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 333978000, "free_cash_flow": -159852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-324669000", "ebitda": "-324118000", "netIncome": "-363737000", "grossProfit": "12565000", "depreciation": "None", "totalRevenue": "462266000", "costOfRevenue": "449701000", "interestIncome": "None", "incomeBeforeTax": "-363737000", "interestExpense": "39068000", "operatingIncome": "-183199000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39068000", "reportedCurrency": "USD", "netInterestIncome": "-39068000", "nonInterestIncome": "None", "operatingExpenses": "195764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "187327000", "netIncomeFromContinuingOperations": "-363737000" }, "balance": { "goodwill": "1243000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "100346", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-17631", "totalLiabilities": "117977", "otherCurrentAssets": "2173000", "totalCurrentAssets": "67598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100346", "currentAccountsPayable": "114840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13037000", "shortLongTermDebtTotal": "57917000", "totalShareholderEquity": "-17631", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117977", "totalCurrentLiabilities": "117977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57917000", "cashAndShortTermInvestments": "67598000", "commonStockSharesOutstanding": "404440809", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "67598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6965000", "operatingCashflow": "-159875000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333978000", "cashflowFromInvestment": "-181908000", "stockBasedCompensation": "3301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 281022000, "cost_of_revenue": null, "gross_profit": 281022000, "ebit": -201928000, "ebitda": -16131000, "pretax_income": -201928000, "tax_provision": -16131000, "net_income": -201928000, "net_income_to_common": -201928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75403000, "total_current_assets": 75403000, "total_assets": 210597000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 265424000, "total_equity": -54827000, "shares_outstanding": 42011938, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": -153282000, "capital_expenditure": 1476000, "free_cash_flow": -151806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44311, "ticker_id": 5399, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201928000", "ebitda": "-16131000", "netIncome": "-201928000", "grossProfit": "281022000", "depreciation": "None", "totalRevenue": "281022000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-201928000", "interestExpense": "0", "operatingIncome": "-185797000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-16131000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "475996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185797000", "sellingGeneralAndAdministrative": "103040000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "210597000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-527896000", "totalLiabilities": "265424000", "otherCurrentAssets": "66246000", "totalCurrentAssets": "75403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135194000", "currentAccountsPayable": "141764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3211000", "shortLongTermDebtTotal": "49252000", "totalShareholderEquity": "-54827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6027000", "totalCurrentLiabilities": "6027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259397000", "cashAndShortTermInvestments": "75403000", "commonStockSharesOutstanding": "42011938", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "75403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153282000", "capitalExpenditures": "1476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74589000", "cashflowFromInvestment": "97525000", "stockBasedCompensation": "3680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281022000, "cost_of_revenue": null, "gross_profit": 281022000, "research_and_development": null, "selling_general_admin": 103040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201928000, "depreciation_amortisation": 185797000, "ebitda": -16131000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -201928000, "tax_provision": -16131000, "effective_tax_rate": null, "net_income": -201928000, "net_income_continuing_ops": null, "net_income_to_common": -201928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75403000, "short_term_investments": null, "net_receivables": 41698000, "inventory": null, "other_current_assets": null, "total_current_assets": 75403000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135194000, "total_assets": 210597000, "short_term_debt": null, "accounts_payable": 141764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259397000, "total_liabilities": 265424000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527896000, "total_equity": -54827000, "shares_outstanding": 42011938, "operating_cash_flow": -153282000, "stock_based_compensation": 3680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74589000, "free_cash_flow": -151806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-201928000", "ebitda": "-16131000", "netIncome": "-201928000", "grossProfit": "281022000", "depreciation": "None", "totalRevenue": "281022000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-201928000", "interestExpense": "0", "operatingIncome": "-185797000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-16131000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "475996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185797000", "sellingGeneralAndAdministrative": "103040000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "210597000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-527896000", "totalLiabilities": "265424000", "otherCurrentAssets": "66246000", "totalCurrentAssets": "75403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135194000", "currentAccountsPayable": "141764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3211000", "shortLongTermDebtTotal": "49252000", "totalShareholderEquity": "-54827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6027000", "totalCurrentLiabilities": "6027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259397000", "cashAndShortTermInvestments": "75403000", "commonStockSharesOutstanding": "42011938", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "75403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153282000", "capitalExpenditures": "1476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74589000", "cashflowFromInvestment": "97525000", "stockBasedCompensation": "3680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 749189000, "cost_of_revenue": 589648000, "gross_profit": 159541000, "ebit": 27334000, "ebitda": 27849000, "pretax_income": 27334000, "tax_provision": null, "net_income": 27334000, "net_income_to_common": 27334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173265000, "total_current_assets": 448021000, "total_assets": 697728000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 358302000, "total_equity": 339426000, "shares_outstanding": 532501448, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": 107895000, "capital_expenditure": 854000, "free_cash_flow": 108749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44275, "ticker_id": 5399, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27334000", "ebitda": "27849000", "netIncome": "27334000", "grossProfit": "159541000", "depreciation": "None", "totalRevenue": "749189000", "costOfRevenue": "589648000", "interestIncome": "None", "incomeBeforeTax": "27334000", "interestExpense": "None", "operatingIncome": "27334000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "74629000", "netIncomeFromContinuingOperations": "27334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "697728000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2261018000", "totalLiabilities": "358302000", "otherCurrentAssets": "67773000", "totalCurrentAssets": "448021000", "currentLongTermDebt": "None", "longTermInvestments": "214684000", "shortTermInvestments": "4294000", "currentNetReceivables": "202689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249707000", "currentAccountsPayable": "260416999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "339426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76166000", "totalCurrentLiabilities": "336583000", "otherNonCurrentLiabilities": "21719000", "totalNonCurrentLiabilities": "21719000", "cashAndShortTermInvestments": "173265000", "commonStockSharesOutstanding": "532501448", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "173265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107895000", "capitalExpenditures": "854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7863000", "cashflowFromInvestment": "-5068000", "stockBasedCompensation": "12271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749189000, "cost_of_revenue": 589648000, "gross_profit": 159541000, "research_and_development": null, "selling_general_admin": 74629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27334000, "depreciation_amortisation": 515000, "ebitda": 27849000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27334000, "tax_provision": null, "effective_tax_rate": null, "net_income": 27334000, "net_income_continuing_ops": 27334000, "net_income_to_common": 27334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173265000, "short_term_investments": 4294000, "net_receivables": 202689000, "inventory": null, "other_current_assets": null, "total_current_assets": 448021000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249707000, "total_assets": 697728000, "short_term_debt": null, "accounts_payable": 260416999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21719000, "total_liabilities": 358302000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2261018000, "total_equity": 339426000, "shares_outstanding": 532501448, "operating_cash_flow": 107895000, "stock_based_compensation": 12271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7863000, "free_cash_flow": 108749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27334000", "ebitda": "27849000", "netIncome": "27334000", "grossProfit": "159541000", "depreciation": "None", "totalRevenue": "749189000", "costOfRevenue": "589648000", "interestIncome": "None", "incomeBeforeTax": "27334000", "interestExpense": "None", "operatingIncome": "27334000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "74629000", "netIncomeFromContinuingOperations": "27334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "697728000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2261018000", "totalLiabilities": "358302000", "otherCurrentAssets": "67773000", "totalCurrentAssets": "448021000", "currentLongTermDebt": "None", "longTermInvestments": "214684000", "shortTermInvestments": "4294000", "currentNetReceivables": "202689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249707000", "currentAccountsPayable": "260416999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "339426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76166000", "totalCurrentLiabilities": "336583000", "otherNonCurrentLiabilities": "21719000", "totalNonCurrentLiabilities": "21719000", "cashAndShortTermInvestments": "173265000", "commonStockSharesOutstanding": "532501448", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "173265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107895000", "capitalExpenditures": "854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7863000", "cashflowFromInvestment": "-5068000", "stockBasedCompensation": "12271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 487707000, "cost_of_revenue": 413499000, "gross_profit": 74207000, "ebit": -49320000, "ebitda": -48900000, "pretax_income": -49320000, "tax_provision": null, "net_income": -49320000, "net_income_to_common": -49320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78301000, "total_current_assets": 307855000, "total_assets": 541011000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 232307000, "total_equity": 308704000, "shares_outstanding": 517237340, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": -68152000, "capital_expenditure": 597000, "free_cash_flow": -67555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44276, "ticker_id": 5399, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49320000", "ebitda": "-48900000", "netIncome": "-49320000", "grossProfit": "74207000", "depreciation": "None", "totalRevenue": "487707000", "costOfRevenue": "413499000", "interestIncome": "None", "incomeBeforeTax": "-49320000", "interestExpense": "None", "operatingIncome": "-49319000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "123527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "140314000", "netIncomeFromContinuingOperations": "-49320000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "541011000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2288352000", "totalLiabilities": "232307000", "otherCurrentAssets": "53766000", "totalCurrentAssets": "307855000", "currentLongTermDebt": "None", "longTermInvestments": "199663000", "shortTermInvestments": "17047000", "currentNetReceivables": "158741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233156000", "currentAccountsPayable": "153250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "308704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55573000", "totalCurrentLiabilities": "208823000", "otherNonCurrentLiabilities": "23484000", "totalNonCurrentLiabilities": "23484000", "cashAndShortTermInvestments": "78301000", "commonStockSharesOutstanding": "517237340", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "78301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68152000", "capitalExpenditures": "597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8607000", "cashflowFromInvestment": "-34995000", "stockBasedCompensation": "24919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487707000, "cost_of_revenue": 413499000, "gross_profit": 74207000, "research_and_development": null, "selling_general_admin": 140314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49320000, "depreciation_amortisation": 420000, "ebitda": -48900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49320000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49320000, "net_income_continuing_ops": -49320000, "net_income_to_common": -49320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78301000, "short_term_investments": 17047000, "net_receivables": 158741000, "inventory": null, "other_current_assets": null, "total_current_assets": 307855000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233156000, "total_assets": 541011000, "short_term_debt": null, "accounts_payable": 153250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23484000, "total_liabilities": 232307000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2288352000, "total_equity": 308704000, "shares_outstanding": 517237340, "operating_cash_flow": -68152000, "stock_based_compensation": 24919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8607000, "free_cash_flow": -67555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49320000", "ebitda": "-48900000", "netIncome": "-49320000", "grossProfit": "74207000", "depreciation": "None", "totalRevenue": "487707000", "costOfRevenue": "413499000", "interestIncome": "None", "incomeBeforeTax": "-49320000", "interestExpense": "None", "operatingIncome": "-49319000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "123527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "140314000", "netIncomeFromContinuingOperations": "-49320000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "541011000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2288352000", "totalLiabilities": "232307000", "otherCurrentAssets": "53766000", "totalCurrentAssets": "307855000", "currentLongTermDebt": "None", "longTermInvestments": "199663000", "shortTermInvestments": "17047000", "currentNetReceivables": "158741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233156000", "currentAccountsPayable": "153250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "308704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55573000", "totalCurrentLiabilities": "208823000", "otherNonCurrentLiabilities": "23484000", "totalNonCurrentLiabilities": "23484000", "cashAndShortTermInvestments": "78301000", "commonStockSharesOutstanding": "517237340", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "78301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68152000", "capitalExpenditures": "597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8607000", "cashflowFromInvestment": "-34995000", "stockBasedCompensation": "24919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 496650000, "cost_of_revenue": 423473000, "gross_profit": 73177000, "ebit": -24377000, "ebitda": -23971000, "pretax_income": -24377000, "tax_provision": null, "net_income": -24377000, "net_income_to_common": -24377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190055000, "total_current_assets": 330920000, "total_assets": 559659000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 218727000, "total_equity": 340932000, "shares_outstanding": 512743521, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": 12103000, "capital_expenditure": 692000, "free_cash_flow": 12795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44278, "ticker_id": 5399, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24377000", "ebitda": "-23971000", "netIncome": "-24377000", "grossProfit": "73177000", "depreciation": "None", "totalRevenue": "496650000", "costOfRevenue": "423473000", "interestIncome": "None", "incomeBeforeTax": "-24377000", "interestExpense": "None", "operatingIncome": "-24377000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "97148000", "netIncomeFromContinuingOperations": "-24377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "559659000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2239032000", "totalLiabilities": "218727000", "otherCurrentAssets": "24569000", "totalCurrentAssets": "330920000", "currentLongTermDebt": "None", "longTermInvestments": "193066000", "shortTermInvestments": "12785000", "currentNetReceivables": "103511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228739000", "currentAccountsPayable": "32938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "340932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160509000", "totalCurrentLiabilities": "193447000", "otherNonCurrentLiabilities": "25280000", "totalNonCurrentLiabilities": "25280000", "cashAndShortTermInvestments": "190055000", "commonStockSharesOutstanding": "512743521", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "190055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12103000", "capitalExpenditures": "692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5271000", "cashflowFromInvestment": "-5425000", "stockBasedCompensation": "26106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496650000, "cost_of_revenue": 423473000, "gross_profit": 73177000, "research_and_development": null, "selling_general_admin": 97148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24377000, "depreciation_amortisation": 406000, "ebitda": -23971000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24377000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24377000, "net_income_continuing_ops": -24377000, "net_income_to_common": -24377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190055000, "short_term_investments": 12785000, "net_receivables": 103511000, "inventory": null, "other_current_assets": null, "total_current_assets": 330920000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228739000, "total_assets": 559659000, "short_term_debt": null, "accounts_payable": 32938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25280000, "total_liabilities": 218727000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2239032000, "total_equity": 340932000, "shares_outstanding": 512743521, "operating_cash_flow": 12103000, "stock_based_compensation": 26106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5271000, "free_cash_flow": 12795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24377000", "ebitda": "-23971000", "netIncome": "-24377000", "grossProfit": "73177000", "depreciation": "None", "totalRevenue": "496650000", "costOfRevenue": "423473000", "interestIncome": "None", "incomeBeforeTax": "-24377000", "interestExpense": "None", "operatingIncome": "-24377000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "97148000", "netIncomeFromContinuingOperations": "-24377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "559659000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2239032000", "totalLiabilities": "218727000", "otherCurrentAssets": "24569000", "totalCurrentAssets": "330920000", "currentLongTermDebt": "None", "longTermInvestments": "193066000", "shortTermInvestments": "12785000", "currentNetReceivables": "103511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228739000", "currentAccountsPayable": "32938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "340932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160509000", "totalCurrentLiabilities": "193447000", "otherNonCurrentLiabilities": "25280000", "totalNonCurrentLiabilities": "25280000", "cashAndShortTermInvestments": "190055000", "commonStockSharesOutstanding": "512743521", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "190055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12103000", "capitalExpenditures": "692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5271000", "cashflowFromInvestment": "-5425000", "stockBasedCompensation": "26106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 477620000, "cost_of_revenue": 377992000, "gross_profit": 99628000, "ebit": -10578000, "ebitda": -10184000, "pretax_income": -10578000, "tax_provision": null, "net_income": -10578000, "net_income_to_common": -10578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188648000, "total_current_assets": 362939000, "total_assets": 574987000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 230808000, "total_equity": 344179000, "shares_outstanding": 508894000, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": 5408000, "capital_expenditure": 569000, "free_cash_flow": 5977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44279, "ticker_id": 5399, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10578000", "ebitda": "-10184000", "netIncome": "-10578000", "grossProfit": "99628000", "depreciation": "None", "totalRevenue": "477620000", "costOfRevenue": "377992000", "interestIncome": "None", "incomeBeforeTax": "-10578000", "interestExpense": "None", "operatingIncome": "-10559000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "109793000", "netIncomeFromContinuingOperations": "-10578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "574987000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2214655000", "totalLiabilities": "230808000", "otherCurrentAssets": "32088000", "totalCurrentAssets": "362939000", "currentLongTermDebt": "None", "longTermInvestments": "187996000", "shortTermInvestments": "10856000", "currentNetReceivables": "131347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212048000", "currentAccountsPayable": "33951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "344179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167997000", "totalCurrentLiabilities": "201948000", "otherNonCurrentLiabilities": "28860000", "totalNonCurrentLiabilities": "28860000", "cashAndShortTermInvestments": "188648000", "commonStockSharesOutstanding": "508894000", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "188648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5408000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7765000", "cashflowFromInvestment": "35566000", "stockBasedCompensation": "26195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477620000, "cost_of_revenue": 377992000, "gross_profit": 99628000, "research_and_development": null, "selling_general_admin": 109793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10578000, "depreciation_amortisation": 394000, "ebitda": -10184000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10578000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10578000, "net_income_continuing_ops": -10578000, "net_income_to_common": -10578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188648000, "short_term_investments": 10856000, "net_receivables": 131347000, "inventory": null, "other_current_assets": null, "total_current_assets": 362939000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212048000, "total_assets": 574987000, "short_term_debt": null, "accounts_payable": 33951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28860000, "total_liabilities": 230808000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2214655000, "total_equity": 344179000, "shares_outstanding": 508894000, "operating_cash_flow": 5408000, "stock_based_compensation": 26195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7765000, "free_cash_flow": 5977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10578000", "ebitda": "-10184000", "netIncome": "-10578000", "grossProfit": "99628000", "depreciation": "None", "totalRevenue": "477620000", "costOfRevenue": "377992000", "interestIncome": "None", "incomeBeforeTax": "-10578000", "interestExpense": "None", "operatingIncome": "-10559000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "109793000", "netIncomeFromContinuingOperations": "-10578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "574987000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2214655000", "totalLiabilities": "230808000", "otherCurrentAssets": "32088000", "totalCurrentAssets": "362939000", "currentLongTermDebt": "None", "longTermInvestments": "187996000", "shortTermInvestments": "10856000", "currentNetReceivables": "131347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212048000", "currentAccountsPayable": "33951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "344179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167997000", "totalCurrentLiabilities": "201948000", "otherNonCurrentLiabilities": "28860000", "totalNonCurrentLiabilities": "28860000", "cashAndShortTermInvestments": "188648000", "commonStockSharesOutstanding": "508894000", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "188648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5408000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7765000", "cashflowFromInvestment": "35566000", "stockBasedCompensation": "26195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 462331000, "cost_of_revenue": 353442000, "gross_profit": 108889000, "ebit": -1274000, "ebitda": -808000, "pretax_income": -1274000, "tax_provision": null, "net_income": -1274000, "net_income_to_common": -1274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155439000, "total_current_assets": 331409000, "total_assets": 583717000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 247642000, "total_equity": 336075000, "shares_outstanding": 497056331, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": -16293000, "capital_expenditure": 185000, "free_cash_flow": -16108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44280, "ticker_id": 5399, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1274000", "ebitda": "-808000", "netIncome": "-1274000", "grossProfit": "108889000", "depreciation": "None", "totalRevenue": "462331000", "costOfRevenue": "353442000", "interestIncome": "None", "incomeBeforeTax": "-1274000", "interestExpense": "None", "operatingIncome": "-1274000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "109697000", "netIncomeFromContinuingOperations": "-1274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "583717000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2204077000", "totalLiabilities": "247642000", "otherCurrentAssets": "33058000", "totalCurrentAssets": "331409000", "currentLongTermDebt": "None", "longTermInvestments": "230753000", "shortTermInvestments": "4656000", "currentNetReceivables": "138256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252308000", "currentAccountsPayable": "30553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "336075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185100000", "totalCurrentLiabilities": "215653000", "otherNonCurrentLiabilities": "31989000", "totalNonCurrentLiabilities": "31989000", "cashAndShortTermInvestments": "155439000", "commonStockSharesOutstanding": "497056331", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "155439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16293000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31741000", "cashflowFromInvestment": "8930000", "stockBasedCompensation": "26437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462331000, "cost_of_revenue": 353442000, "gross_profit": 108889000, "research_and_development": null, "selling_general_admin": 109697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1274000, "depreciation_amortisation": 466000, "ebitda": -808000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1274000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1274000, "net_income_continuing_ops": -1274000, "net_income_to_common": -1274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155439000, "short_term_investments": 4656000, "net_receivables": 138256000, "inventory": null, "other_current_assets": null, "total_current_assets": 331409000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252308000, "total_assets": 583717000, "short_term_debt": null, "accounts_payable": 30553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31989000, "total_liabilities": 247642000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2204077000, "total_equity": 336075000, "shares_outstanding": 497056331, "operating_cash_flow": -16293000, "stock_based_compensation": 26437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31741000, "free_cash_flow": -16108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1274000", "ebitda": "-808000", "netIncome": "-1274000", "grossProfit": "108889000", "depreciation": "None", "totalRevenue": "462331000", "costOfRevenue": "353442000", "interestIncome": "None", "incomeBeforeTax": "-1274000", "interestExpense": "None", "operatingIncome": "-1274000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "109697000", "netIncomeFromContinuingOperations": "-1274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "583717000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2204077000", "totalLiabilities": "247642000", "otherCurrentAssets": "33058000", "totalCurrentAssets": "331409000", "currentLongTermDebt": "None", "longTermInvestments": "230753000", "shortTermInvestments": "4656000", "currentNetReceivables": "138256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252308000", "currentAccountsPayable": "30553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "336075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185100000", "totalCurrentLiabilities": "215653000", "otherNonCurrentLiabilities": "31989000", "totalNonCurrentLiabilities": "31989000", "cashAndShortTermInvestments": "155439000", "commonStockSharesOutstanding": "497056331", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "155439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16293000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31741000", "cashflowFromInvestment": "8930000", "stockBasedCompensation": "26437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 336963000, "cost_of_revenue": 243044000, "gross_profit": 93919000, "ebit": -21481000, "ebitda": -21137000, "pretax_income": -21481000, "tax_provision": null, "net_income": -22092000, "net_income_to_common": -22092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194543000, "total_current_assets": 343124000, "total_assets": 580742000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 239599000, "total_equity": 341143000, "shares_outstanding": 491871177, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": -85833000, "capital_expenditure": 315000, "free_cash_flow": -85518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44281, "ticker_id": 5399, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21481000", "ebitda": "-21137000", "netIncome": "-22092000", "grossProfit": "93919000", "depreciation": "None", "totalRevenue": "336963000", "costOfRevenue": "243044000", "interestIncome": "None", "incomeBeforeTax": "-21481000", "interestExpense": "0", "operatingIncome": "-21448000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "115367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "115023000", "netIncomeFromContinuingOperations": "-21481000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "580742000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2202803000", "totalLiabilities": "239599000", "otherCurrentAssets": "28792000", "totalCurrentAssets": "343124000", "currentLongTermDebt": "None", "longTermInvestments": "216062000", "shortTermInvestments": "26997000", "currentNetReceivables": "92792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237618000", "currentAccountsPayable": "34564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "341143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178952000", "totalCurrentLiabilities": "213516000", "otherNonCurrentLiabilities": "26083000", "totalNonCurrentLiabilities": "26083000", "cashAndShortTermInvestments": "194543000", "commonStockSharesOutstanding": "491871177", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "194543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85833000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6141000", "cashflowFromInvestment": "-1439000", "stockBasedCompensation": "29645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336963000, "cost_of_revenue": 243044000, "gross_profit": 93919000, "research_and_development": null, "selling_general_admin": 115023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21481000, "depreciation_amortisation": 344000, "ebitda": -21137000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21481000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22092000, "net_income_continuing_ops": -21481000, "net_income_to_common": -22092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194543000, "short_term_investments": 26997000, "net_receivables": 92792000, "inventory": null, "other_current_assets": null, "total_current_assets": 343124000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237618000, "total_assets": 580742000, "short_term_debt": null, "accounts_payable": 34564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26083000, "total_liabilities": 239599000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2202803000, "total_equity": 341143000, "shares_outstanding": 491871177, "operating_cash_flow": -85833000, "stock_based_compensation": 29645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6141000, "free_cash_flow": -85518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21481000", "ebitda": "-21137000", "netIncome": "-22092000", "grossProfit": "93919000", "depreciation": "None", "totalRevenue": "336963000", "costOfRevenue": "243044000", "interestIncome": "None", "incomeBeforeTax": "-21481000", "interestExpense": "0", "operatingIncome": "-21448000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "115367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "115023000", "netIncomeFromContinuingOperations": "-21481000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "580742000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2202803000", "totalLiabilities": "239599000", "otherCurrentAssets": "28792000", "totalCurrentAssets": "343124000", "currentLongTermDebt": "None", "longTermInvestments": "216062000", "shortTermInvestments": "26997000", "currentNetReceivables": "92792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237618000", "currentAccountsPayable": "34564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "341143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178952000", "totalCurrentLiabilities": "213516000", "otherNonCurrentLiabilities": "26083000", "totalNonCurrentLiabilities": "26083000", "cashAndShortTermInvestments": "194543000", "commonStockSharesOutstanding": "491871177", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "194543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85833000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6141000", "cashflowFromInvestment": "-1439000", "stockBasedCompensation": "29645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 330986000, "cost_of_revenue": 249774000, "gross_profit": 81212000, "ebit": -8785000, "ebitda": -8446000, "pretax_income": -8785000, "tax_provision": null, "net_income": -9155000, "net_income_to_common": -9155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287956000, "total_current_assets": 432727000, "total_assets": 653013000, "short_term_debt": 1345000, "long_term_debt": null, "total_debt": 1345000, "total_liabilities": 310847000, "total_equity": 342166000, "shares_outstanding": 490180103, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": 49986000, "capital_expenditure": 399000, "free_cash_flow": 50385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44283, "ticker_id": 5399, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8785000", "ebitda": "-8446000", "netIncome": "-9155000", "grossProfit": "81212000", "depreciation": "None", "totalRevenue": "330986000", "costOfRevenue": "249774000", "interestIncome": "None", "incomeBeforeTax": "-8785000", "interestExpense": "0", "operatingIncome": "-8785000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "89997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "90196000", "netIncomeFromContinuingOperations": "-8785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "653013000", "longTermDebt": "None", "shortTermDebt": "1345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2180711000", "totalLiabilities": "310847000", "otherCurrentAssets": "26436000", "totalCurrentAssets": "432727000", "currentLongTermDebt": "None", "longTermInvestments": "198379000", "shortTermInvestments": "45096000", "currentNetReceivables": "73239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220286000", "currentAccountsPayable": "25746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3666000", "totalShareholderEquity": "342166000", "capitalLeaseObligations": "3666000", "otherCurrentLiabilities": "252527000", "totalCurrentLiabilities": "279635000", "otherNonCurrentLiabilities": "28891000", "totalNonCurrentLiabilities": "31212000", "cashAndShortTermInvestments": "287956000", "commonStockSharesOutstanding": "490180103", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "287956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49986000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4666000", "cashflowFromInvestment": "-12135000", "stockBasedCompensation": "27988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330986000, "cost_of_revenue": 249774000, "gross_profit": 81212000, "research_and_development": null, "selling_general_admin": 90196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8785000, "depreciation_amortisation": 339000, "ebitda": -8446000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8785000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9155000, "net_income_continuing_ops": -8785000, "net_income_to_common": -9155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287956000, "short_term_investments": 45096000, "net_receivables": 73239000, "inventory": null, "other_current_assets": null, "total_current_assets": 432727000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220286000, "total_assets": 653013000, "short_term_debt": 1345000, "accounts_payable": 25746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31212000, "total_liabilities": 310847000, "total_debt": 1345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2180711000, "total_equity": 342166000, "shares_outstanding": 490180103, "operating_cash_flow": 49986000, "stock_based_compensation": 27988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4666000, "free_cash_flow": 50385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8785000", "ebitda": "-8446000", "netIncome": "-9155000", "grossProfit": "81212000", "depreciation": "None", "totalRevenue": "330986000", "costOfRevenue": "249774000", "interestIncome": "None", "incomeBeforeTax": "-8785000", "interestExpense": "0", "operatingIncome": "-8785000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "89997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "90196000", "netIncomeFromContinuingOperations": "-8785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "653013000", "longTermDebt": "None", "shortTermDebt": "1345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2180711000", "totalLiabilities": "310847000", "otherCurrentAssets": "26436000", "totalCurrentAssets": "432727000", "currentLongTermDebt": "None", "longTermInvestments": "198379000", "shortTermInvestments": "45096000", "currentNetReceivables": "73239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220286000", "currentAccountsPayable": "25746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3666000", "totalShareholderEquity": "342166000", "capitalLeaseObligations": "3666000", "otherCurrentLiabilities": "252527000", "totalCurrentLiabilities": "279635000", "otherNonCurrentLiabilities": "28891000", "totalNonCurrentLiabilities": "31212000", "cashAndShortTermInvestments": "287956000", "commonStockSharesOutstanding": "490180103", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "287956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49986000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4666000", "cashflowFromInvestment": "-12135000", "stockBasedCompensation": "27988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 356260000, "cost_of_revenue": 248347000, "gross_profit": 107913000, "ebit": 7170000, "ebitda": 7500000, "pretax_income": 7170000, "tax_provision": -45311000, "net_income": 7408000, "net_income_to_common": 7408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254771000, "total_current_assets": 549576000, "total_assets": 674210000, "short_term_debt": 1491000, "long_term_debt": null, "total_debt": 1491000, "total_liabilities": 349322000, "total_equity": 324888000, "shares_outstanding": 495179955, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": 44757000, "capital_expenditure": 397000, "free_cash_flow": 45154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44284, "ticker_id": 5399, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7170000", "ebitda": "7500000", "netIncome": "7408000", "grossProfit": "107913000", "depreciation": "None", "totalRevenue": "356260000", "costOfRevenue": "248347000", "interestIncome": "None", "incomeBeforeTax": "7170000", "interestExpense": "0", "operatingIncome": "7187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-45311000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "100726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "99923000", "netIncomeFromContinuingOperations": "7170000" }, "balance": { "goodwill": "None", "inventory": "-520914000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "674210000", "longTermDebt": "None", "shortTermDebt": "1491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2171556000", "totalLiabilities": "349322000", "otherCurrentAssets": "28662000", "totalCurrentAssets": "549576000", "currentLongTermDebt": "None", "longTermInvestments": "103764000", "shortTermInvestments": "124281000", "currentNetReceivables": "141862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124634000", "currentAccountsPayable": "40441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4010000", "totalShareholderEquity": "324888000", "capitalLeaseObligations": "4010000", "otherCurrentLiabilities": "282566000", "totalCurrentLiabilities": "324511000", "otherNonCurrentLiabilities": "22292000", "totalNonCurrentLiabilities": "24811000", "cashAndShortTermInvestments": "254771000", "commonStockSharesOutstanding": "495179955", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "254771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44757000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3195000", "cashflowFromInvestment": "4954000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356260000, "cost_of_revenue": 248347000, "gross_profit": 107913000, "research_and_development": null, "selling_general_admin": 99923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7170000, "depreciation_amortisation": 330000, "ebitda": 7500000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 7170000, "tax_provision": -45311000, "effective_tax_rate": null, "net_income": 7408000, "net_income_continuing_ops": 7170000, "net_income_to_common": 7408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254771000, "short_term_investments": 124281000, "net_receivables": 141862000, "inventory": -520914000, "other_current_assets": null, "total_current_assets": 549576000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124634000, "total_assets": 674210000, "short_term_debt": 1491000, "accounts_payable": 40441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324511000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24811000, "total_liabilities": 349322000, "total_debt": 1491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2171556000, "total_equity": 324888000, "shares_outstanding": 495179955, "operating_cash_flow": 44757000, "stock_based_compensation": 27900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3195000, "free_cash_flow": 45154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7170000", "ebitda": "7500000", "netIncome": "7408000", "grossProfit": "107913000", "depreciation": "None", "totalRevenue": "356260000", "costOfRevenue": "248347000", "interestIncome": "None", "incomeBeforeTax": "7170000", "interestExpense": "0", "operatingIncome": "7187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-45311000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "100726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "99923000", "netIncomeFromContinuingOperations": "7170000" }, "balance": { "goodwill": "None", "inventory": "-520914000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "674210000", "longTermDebt": "None", "shortTermDebt": "1491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2171556000", "totalLiabilities": "349322000", "otherCurrentAssets": "28662000", "totalCurrentAssets": "549576000", "currentLongTermDebt": "None", "longTermInvestments": "103764000", "shortTermInvestments": "124281000", "currentNetReceivables": "141862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124634000", "currentAccountsPayable": "40441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4010000", "totalShareholderEquity": "324888000", "capitalLeaseObligations": "4010000", "otherCurrentLiabilities": "282566000", "totalCurrentLiabilities": "324511000", "otherNonCurrentLiabilities": "22292000", "totalNonCurrentLiabilities": "24811000", "cashAndShortTermInvestments": "254771000", "commonStockSharesOutstanding": "495179955", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "254771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44757000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3195000", "cashflowFromInvestment": "4954000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 346922000, "cost_of_revenue": 265162000, "gross_profit": 81760000, "ebit": -22350000, "ebitda": -22032000, "pretax_income": -23170000, "tax_provision": -820000, "net_income": -19170000, "net_income_to_common": -19170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208255000, "total_current_assets": 552737000, "total_assets": 671770000, "short_term_debt": 1623000, "long_term_debt": null, "total_debt": 1623000, "total_liabilities": 379296000, "total_equity": 292474000, "shares_outstanding": 567451166, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": 25935000, "capital_expenditure": 445000, "free_cash_flow": 26380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44285, "ticker_id": 5399, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22350000", "ebitda": "-22032000", "netIncome": "-19170000", "grossProfit": "81760000", "depreciation": "None", "totalRevenue": "346922000", "costOfRevenue": "265162000", "interestIncome": "None", "incomeBeforeTax": "-23170000", "interestExpense": "None", "operatingIncome": "-22703000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-820000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "103792000", "netIncomeFromContinuingOperations": "-23170000" }, "balance": { "goodwill": "None", "inventory": "-520101000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "671770000", "longTermDebt": "None", "shortTermDebt": "1623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2178964000", "totalLiabilities": "379296000", "otherCurrentAssets": "33376000", "totalCurrentAssets": "552737000", "currentLongTermDebt": "None", "longTermInvestments": "97925000", "shortTermInvestments": "134099000", "currentNetReceivables": "177007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119033000", "currentAccountsPayable": "35408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4340000", "totalShareholderEquity": "292474000", "capitalLeaseObligations": "4340000", "otherCurrentLiabilities": "319358000", "totalCurrentLiabilities": "356389000", "otherNonCurrentLiabilities": "20190000", "totalNonCurrentLiabilities": "22907000", "cashAndShortTermInvestments": "208255000", "commonStockSharesOutstanding": "567451166", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "208255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25935000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3359000", "cashflowFromInvestment": "9185000", "stockBasedCompensation": "28798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346922000, "cost_of_revenue": 265162000, "gross_profit": 81760000, "research_and_development": null, "selling_general_admin": 103792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22350000, "depreciation_amortisation": 318000, "ebitda": -22032000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23170000, "tax_provision": -820000, "effective_tax_rate": null, "net_income": -19170000, "net_income_continuing_ops": -23170000, "net_income_to_common": -19170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208255000, "short_term_investments": 134099000, "net_receivables": 177007000, "inventory": -520101000, "other_current_assets": null, "total_current_assets": 552737000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119033000, "total_assets": 671770000, "short_term_debt": 1623000, "accounts_payable": 35408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22907000, "total_liabilities": 379296000, "total_debt": 1623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2178964000, "total_equity": 292474000, "shares_outstanding": 567451166, "operating_cash_flow": 25935000, "stock_based_compensation": 28798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3359000, "free_cash_flow": 26380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22350000", "ebitda": "-22032000", "netIncome": "-19170000", "grossProfit": "81760000", "depreciation": "None", "totalRevenue": "346922000", "costOfRevenue": "265162000", "interestIncome": "None", "incomeBeforeTax": "-23170000", "interestExpense": "None", "operatingIncome": "-22703000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-820000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "103792000", "netIncomeFromContinuingOperations": "-23170000" }, "balance": { "goodwill": "None", "inventory": "-520101000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "671770000", "longTermDebt": "None", "shortTermDebt": "1623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2178964000", "totalLiabilities": "379296000", "otherCurrentAssets": "33376000", "totalCurrentAssets": "552737000", "currentLongTermDebt": "None", "longTermInvestments": "97925000", "shortTermInvestments": "134099000", "currentNetReceivables": "177007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119033000", "currentAccountsPayable": "35408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4340000", "totalShareholderEquity": "292474000", "capitalLeaseObligations": "4340000", "otherCurrentLiabilities": "319358000", "totalCurrentLiabilities": "356389000", "otherNonCurrentLiabilities": "20190000", "totalNonCurrentLiabilities": "22907000", "cashAndShortTermInvestments": "208255000", "commonStockSharesOutstanding": "567451166", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "208255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25935000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3359000", "cashflowFromInvestment": "9185000", "stockBasedCompensation": "28798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 510251000, "cost_of_revenue": 447985000, "gross_profit": 62266000, "ebit": -70472000, "ebitda": -69798000, "pretax_income": -70472000, "tax_provision": -65660000, "net_income": -70472000, "net_income_to_common": -70472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116407000, "total_current_assets": 427970000, "total_assets": 570671000, "short_term_debt": 1665000, "long_term_debt": null, "total_debt": 1665000, "total_liabilities": 284277000, "total_equity": 286394000, "shares_outstanding": 481607777, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": -258086000, "capital_expenditure": 264000, "free_cash_flow": -257822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44286, "ticker_id": 5399, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70472000", "ebitda": "-69798000", "netIncome": "-70472000", "grossProfit": "62266000", "depreciation": "None", "totalRevenue": "510251000", "costOfRevenue": "447985000", "interestIncome": "None", "incomeBeforeTax": "-70472000", "interestExpense": "0", "operatingIncome": "-65660000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-65660000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "127926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "109929000", "netIncomeFromContinuingOperations": "-70472000" }, "balance": { "goodwill": "0", "inventory": "70049000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "570671000", "longTermDebt": "None", "shortTermDebt": "1665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2159794000", "totalLiabilities": "284277000", "otherCurrentAssets": "105501000", "totalCurrentAssets": "427970000", "currentLongTermDebt": "None", "longTermInvestments": "121001000", "shortTermInvestments": "119822000", "currentNetReceivables": "86240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142701000", "currentAccountsPayable": "37184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4663000", "totalShareholderEquity": "286394000", "capitalLeaseObligations": "4663000", "otherCurrentLiabilities": "219167000", "totalCurrentLiabilities": "261115000", "otherNonCurrentLiabilities": "20164000", "totalNonCurrentLiabilities": "23162000", "cashAndShortTermInvestments": "116407000", "commonStockSharesOutstanding": "481607777", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "116407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18521000", "operatingCashflow": "-258086000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000", "cashflowFromInvestment": "83662000", "stockBasedCompensation": "33136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510251000, "cost_of_revenue": 447985000, "gross_profit": 62266000, "research_and_development": null, "selling_general_admin": 109929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70472000, "depreciation_amortisation": 674000, "ebitda": -69798000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -70472000, "tax_provision": -65660000, "effective_tax_rate": null, "net_income": -70472000, "net_income_continuing_ops": -70472000, "net_income_to_common": -70472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116407000, "short_term_investments": 119822000, "net_receivables": 86240000, "inventory": 70049000, "other_current_assets": null, "total_current_assets": 427970000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142701000, "total_assets": 570671000, "short_term_debt": 1665000, "accounts_payable": 37184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23162000, "total_liabilities": 284277000, "total_debt": 1665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2159794000, "total_equity": 286394000, "shares_outstanding": 481607777, "operating_cash_flow": -258086000, "stock_based_compensation": 33136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -826000, "free_cash_flow": -257822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70472000", "ebitda": "-69798000", "netIncome": "-70472000", "grossProfit": "62266000", "depreciation": "None", "totalRevenue": "510251000", "costOfRevenue": "447985000", "interestIncome": "None", "incomeBeforeTax": "-70472000", "interestExpense": "0", "operatingIncome": "-65660000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-65660000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "127926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "109929000", "netIncomeFromContinuingOperations": "-70472000" }, "balance": { "goodwill": "0", "inventory": "70049000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "570671000", "longTermDebt": "None", "shortTermDebt": "1665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "-2159794000", "totalLiabilities": "284277000", "otherCurrentAssets": "105501000", "totalCurrentAssets": "427970000", "currentLongTermDebt": "None", "longTermInvestments": "121001000", "shortTermInvestments": "119822000", "currentNetReceivables": "86240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142701000", "currentAccountsPayable": "37184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4663000", "totalShareholderEquity": "286394000", "capitalLeaseObligations": "4663000", "otherCurrentLiabilities": "219167000", "totalCurrentLiabilities": "261115000", "otherNonCurrentLiabilities": "20164000", "totalNonCurrentLiabilities": "23162000", "cashAndShortTermInvestments": "116407000", "commonStockSharesOutstanding": "481607777", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "116407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18521000", "operatingCashflow": "-258086000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000", "cashflowFromInvestment": "83662000", "stockBasedCompensation": "33136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 306028000, "cost_of_revenue": 235785000, "gross_profit": 70243000, "ebit": -33616000, "ebitda": -33059000, "pretax_income": -33616000, "tax_provision": 596586, "net_income": -41469000, "net_income_to_common": -41469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299014000, "total_current_assets": 915700000, "total_assets": 1059797000, "short_term_debt": 1668000, "long_term_debt": null, "total_debt": 1668000, "total_liabilities": 737945000, "total_equity": 321852000, "shares_outstanding": 480770283, "goodwill_and_intangibles": 19190000 }, "cash_flow": { "operating_cash_flow": -18781000, "capital_expenditure": 243000, "free_cash_flow": -18538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44288, "ticker_id": 5399, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33616000", "ebitda": "-33059000", "netIncome": "-41469000", "grossProfit": "70243000", "depreciation": "None", "totalRevenue": "306028000", "costOfRevenue": "235785000", "interestIncome": "None", "incomeBeforeTax": "-33616000", "interestExpense": "0", "operatingIncome": "-33616000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "596586", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "103859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000", "sellingGeneralAndAdministrative": "101597000", "netIncomeFromContinuingOperations": "-41469000" }, "balance": { "goodwill": "None", "inventory": "65435000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1059797000", "longTermDebt": "None", "shortTermDebt": "1668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19190000", "reportedCurrency": "USD", "retainedEarnings": "-2089322000", "totalLiabilities": "737945000", "otherCurrentAssets": "66468000", "totalCurrentAssets": "915700000", "currentLongTermDebt": "None", "longTermInvestments": "102192000", "shortTermInvestments": "218107000", "currentNetReceivables": "332111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144097000", "currentAccountsPayable": "35296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4960000", "totalShareholderEquity": "321852000", "capitalLeaseObligations": "4960000", "otherCurrentLiabilities": "578437000", "totalCurrentLiabilities": "718696000", "otherNonCurrentLiabilities": "15957000", "totalNonCurrentLiabilities": "19249000", "cashAndShortTermInvestments": "299014000", "commonStockSharesOutstanding": "480770283", "intangibleAssetsExcludingGoodwill": "19190000", "cashAndCashEquivalentsAtCarryingValue": "299014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14390000", "operatingCashflow": "-18781000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1963000", "cashflowFromInvestment": "-20321000", "stockBasedCompensation": "33070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306028000, "cost_of_revenue": 235785000, "gross_profit": 70243000, "research_and_development": null, "selling_general_admin": 101597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33616000, "depreciation_amortisation": 557000, "ebitda": -33059000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -33616000, "tax_provision": 596586, "effective_tax_rate": null, "net_income": -41469000, "net_income_continuing_ops": -41469000, "net_income_to_common": -41469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299014000, "short_term_investments": 218107000, "net_receivables": 332111000, "inventory": 65435000, "other_current_assets": null, "total_current_assets": 915700000, "net_ppe": null, "goodwill": null, "intangible_assets": 19190000, "goodwill_and_intangibles": 19190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144097000, "total_assets": 1059797000, "short_term_debt": 1668000, "accounts_payable": 35296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19249000, "total_liabilities": 737945000, "total_debt": 1668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2089322000, "total_equity": 321852000, "shares_outstanding": 480770283, "operating_cash_flow": -18781000, "stock_based_compensation": 33070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1963000, "free_cash_flow": -18538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33616000", "ebitda": "-33059000", "netIncome": "-41469000", "grossProfit": "70243000", "depreciation": "None", "totalRevenue": "306028000", "costOfRevenue": "235785000", "interestIncome": "None", "incomeBeforeTax": "-33616000", "interestExpense": "0", "operatingIncome": "-33616000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "596586", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "103859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000", "sellingGeneralAndAdministrative": "101597000", "netIncomeFromContinuingOperations": "-41469000" }, "balance": { "goodwill": "None", "inventory": "65435000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1059797000", "longTermDebt": "None", "shortTermDebt": "1668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19190000", "reportedCurrency": "USD", "retainedEarnings": "-2089322000", "totalLiabilities": "737945000", "otherCurrentAssets": "66468000", "totalCurrentAssets": "915700000", "currentLongTermDebt": "None", "longTermInvestments": "102192000", "shortTermInvestments": "218107000", "currentNetReceivables": "332111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144097000", "currentAccountsPayable": "35296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4960000", "totalShareholderEquity": "321852000", "capitalLeaseObligations": "4960000", "otherCurrentLiabilities": "578437000", "totalCurrentLiabilities": "718696000", "otherNonCurrentLiabilities": "15957000", "totalNonCurrentLiabilities": "19249000", "cashAndShortTermInvestments": "299014000", "commonStockSharesOutstanding": "480770283", "intangibleAssetsExcludingGoodwill": "19190000", "cashAndCashEquivalentsAtCarryingValue": "299014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14390000", "operatingCashflow": "-18781000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1963000", "cashflowFromInvestment": "-20321000", "stockBasedCompensation": "33070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "income_statement": { "revenue": 320138000, "cost_of_revenue": 244262000, "gross_profit": 75876000, "ebit": -28882000, "ebitda": -27883000, "pretax_income": -28889000, "tax_provision": 7000, "net_income": -28814000, "net_income_to_common": -28814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310079000, "total_current_assets": 1128928000, "total_assets": 1257997000, "short_term_debt": 1746000, "long_term_debt": null, "total_debt": 1746000, "total_liabilities": 927427000, "total_equity": 330570000, "shares_outstanding": 479163752, "goodwill_and_intangibles": 19460000 }, "cash_flow": { "operating_cash_flow": 53173000, "capital_expenditure": 354000, "free_cash_flow": 53527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44289, "ticker_id": 5399, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:20.286001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28882000", "ebitda": "-27883000", "netIncome": "-28814000", "grossProfit": "75876000", "depreciation": "None", "totalRevenue": "320138000", "costOfRevenue": "244262000", "interestIncome": "None", "incomeBeforeTax": "-28889000", "interestExpense": "7000", "operatingIncome": "-28882000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "104758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "999000", "sellingGeneralAndAdministrative": "104147000", "netIncomeFromContinuingOperations": "-28814000" }, "balance": { "goodwill": "None", "inventory": "96574000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1257997000", "longTermDebt": "None", "shortTermDebt": "1746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19460000", "reportedCurrency": "USD", "retainedEarnings": "-2047853000", "totalLiabilities": "927427000", "otherCurrentAssets": "99475000", "totalCurrentAssets": "1128928000", "currentLongTermDebt": "None", "longTermInvestments": "86492000", "shortTermInvestments": "210518000", "currentNetReceivables": "508856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129069000", "currentAccountsPayable": "39919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8484000", "shortLongTermDebtTotal": "5352000", "totalShareholderEquity": "330570000", "capitalLeaseObligations": "5352000", "otherCurrentLiabilities": "752556000", "totalCurrentLiabilities": "907758000", "otherNonCurrentLiabilities": "16063000", "totalNonCurrentLiabilities": "19669000", "cashAndShortTermInvestments": "310079000", "commonStockSharesOutstanding": "479163752", "intangibleAssetsExcludingGoodwill": "19460000", "cashAndCashEquivalentsAtCarryingValue": "310079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-73799000", "operatingCashflow": "53173000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000", "cashflowFromInvestment": "66491000", "stockBasedCompensation": "36108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320138000, "cost_of_revenue": 244262000, "gross_profit": 75876000, "research_and_development": null, "selling_general_admin": 104147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28882000, "depreciation_amortisation": 999000, "ebitda": -27883000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -28889000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -28814000, "net_income_continuing_ops": -28814000, "net_income_to_common": -28814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310079000, "short_term_investments": 210518000, "net_receivables": 508856000, "inventory": 96574000, "other_current_assets": null, "total_current_assets": 1128928000, "net_ppe": null, "goodwill": null, "intangible_assets": 19460000, "goodwill_and_intangibles": 19460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129069000, "total_assets": 1257997000, "short_term_debt": 1746000, "accounts_payable": 39919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19669000, "total_liabilities": 927427000, "total_debt": 1746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2047853000, "total_equity": 330570000, "shares_outstanding": 479163752, "operating_cash_flow": 53173000, "stock_based_compensation": 36108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000, "free_cash_flow": 53527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28882000", "ebitda": "-27883000", "netIncome": "-28814000", "grossProfit": "75876000", "depreciation": "None", "totalRevenue": "320138000", "costOfRevenue": "244262000", "interestIncome": "None", "incomeBeforeTax": "-28889000", "interestExpense": "7000", "operatingIncome": "-28882000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "104758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "999000", "sellingGeneralAndAdministrative": "104147000", "netIncomeFromContinuingOperations": "-28814000" }, "balance": { "goodwill": "None", "inventory": "96574000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1257997000", "longTermDebt": "None", "shortTermDebt": "1746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19460000", "reportedCurrency": "USD", "retainedEarnings": "-2047853000", "totalLiabilities": "927427000", "otherCurrentAssets": "99475000", "totalCurrentAssets": "1128928000", "currentLongTermDebt": "None", "longTermInvestments": "86492000", "shortTermInvestments": "210518000", "currentNetReceivables": "508856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129069000", "currentAccountsPayable": "39919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8484000", "shortLongTermDebtTotal": "5352000", "totalShareholderEquity": "330570000", "capitalLeaseObligations": "5352000", "otherCurrentLiabilities": "752556000", "totalCurrentLiabilities": "907758000", "otherNonCurrentLiabilities": "16063000", "totalNonCurrentLiabilities": "19669000", "cashAndShortTermInvestments": "310079000", "commonStockSharesOutstanding": "479163752", "intangibleAssetsExcludingGoodwill": "19460000", "cashAndCashEquivalentsAtCarryingValue": "310079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-73799000", "operatingCashflow": "53173000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000", "cashflowFromInvestment": "66491000", "stockBasedCompensation": "36108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }