{ "ticker": { "uuid": "d86132bd-dba6-48ec-90df-9d448096a1b8", "symbol": "AMZN", "name": "Amazon.com, Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/d86132bd-dba6-48ec-90df-9d448096a1b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d86132bd-dba6-48ec-90df-9d448096a1b8/" }, "latest_snapshot": { "ticker": { "uuid": "d86132bd-dba6-48ec-90df-9d448096a1b8", "symbol": "AMZN", "name": "Amazon.com, Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/d86132bd-dba6-48ec-90df-9d448096a1b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d86132bd-dba6-48ec-90df-9d448096a1b8/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.12, "value": 0.03, "quality": 0.8, "momentum": 0.27, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 31.41, "market_cap": 3889522583667.45, "pe_ratio": 42.8371, "earnings_yield": 0.0214, "ebitda_to_ev": 0.0471, "shareholder_yield": 0, "roe": 0.2055, "piotroski_f_score": 6, "momentum_12_1": 0.0766, "volatility_252d": 0.3701 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 42.8371, "ev_ebitda": 21.2144, "earnings_yield": 0.0214, "fcf_yield": -0.0006, "shareholder_yield": 0 }, "quality": { "roe": 0.2055, "roic": 0.1165, "gross_margin": 0.506, "fcf_margin": -0.0033, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1238, "eps_growth_1y": 0.2941, "fcf_growth_1y": -0.766 }, "momentum": { "price_return_12m": 0.203, "momentum_12_1": 0.0766, "relative_strength": -0.1076 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.8, "momentum_percentile": 0.27, "growth_composite": 20, "yield_composite": 79, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.25, "os": 0.13, "value": 0.04, "quality": 0.79, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 38.4232, "earnings_yield": 0.0237, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.2486 }, { "week_end_date": "2026-06-14", "price": 27.35, "os": 0.13, "value": 0.05, "quality": 0.79, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.1991, "earnings_yield": 0.0245, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.2159 }, { "week_end_date": "2026-06-21", "price": 28.38, "os": 0.14, "value": 0.04, "quality": 0.8, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 38.6, "earnings_yield": 0.0236, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.244 }, { "week_end_date": "2026-06-28", "price": 26.5, "os": 0.12, "value": 0.05, "quality": 0.78, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 36.043, "earnings_yield": 0.0253, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.1874 }, { "week_end_date": "2026-07-05", "price": 27.91, "os": 0.12, "value": 0.04, "quality": 0.79, "momentum": 0.23, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 37.9607, "earnings_yield": 0.024, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.0822 }, { "week_end_date": "2026-07-12", "price": 28.11, "os": 0.13, "value": 0.04, "quality": 0.81, "momentum": 0.23, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 38.2327, "earnings_yield": 0.0239, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.0348 }, { "week_end_date": "2026-07-19", "price": 28.31, "os": 0.13, "value": 0.04, "quality": 0.81, "momentum": 0.24, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 38.5048, "earnings_yield": 0.0237, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.0693 }, { "week_end_date": "2026-07-26", "price": 26.64, "os": 0.12, "value": 0.05, "quality": 0.81, "momentum": 0.19, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 36.2334, "earnings_yield": 0.0251, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": -0.0239 }, { "week_end_date": "2026-08-02", "price": 30.96, "os": 0.13, "value": 0.02, "quality": 0.8, "momentum": 0.29, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 42.1091, "earnings_yield": 0.0217, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.1058 }, { "week_end_date": "2026-08-09", "price": 31.41, "os": 0.12, "value": 0.03, "quality": 0.8, "momentum": 0.27, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 42.8371, "earnings_yield": 0.0214, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.0766 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "ebit": 79975000000, "ebitda": 165341000000, "pretax_income": null, "tax_provision": null, "net_income": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139514000000, "capital_expenditure": -131819000000, "free_cash_flow": 7695000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "ebit": 79975000000, "ebitda": 165341000000, "pretax_income": null, "tax_provision": null, "net_income": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139514000000, "capital_expenditure": -131819000000, "free_cash_flow": 7695000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "ebit": 79975000000, "ebitda": 165341000000, "pretax_income": null, "tax_provision": null, "net_income": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139514000000, "capital_expenditure": -131819000000, "free_cash_flow": 7695000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "ebit": 79975000000, "ebitda": 165341000000, "pretax_income": null, "tax_provision": null, "net_income": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139514000000, "capital_expenditure": -131819000000, "free_cash_flow": 7695000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "ebit": 79975000000, "ebitda": 165341000000, "pretax_income": null, "tax_provision": null, "net_income": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139514000000, "capital_expenditure": -131819000000, "free_cash_flow": 7695000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "ebit": 79975000000, "ebitda": 165341000000, "pretax_income": null, "tax_provision": null, "net_income": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139514000000, "capital_expenditure": -131819000000, "free_cash_flow": 7695000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "ebit": 79975000000, "ebitda": 165341000000, "pretax_income": null, "tax_provision": null, "net_income": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139514000000, "capital_expenditure": -131819000000, "free_cash_flow": 7695000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "ebit": 79975000000, "ebitda": 165341000000, "pretax_income": null, "tax_provision": null, "net_income": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139514000000, "capital_expenditure": -131819000000, "free_cash_flow": 7695000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9661000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 59579000000, "pretax_income": null, "tax_provision": null, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 209888000000, "total_liabilities": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": -44203000000, "free_cash_flow": -18171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 59579000000, "pretax_income": null, "tax_provision": null, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 209888000000, "total_liabilities": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": -44203000000, "free_cash_flow": -18171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 59579000000, "pretax_income": null, "tax_provision": null, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 209888000000, "total_liabilities": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": -44203000000, "free_cash_flow": -18171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 59579000000, "pretax_income": null, "tax_provision": null, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 209888000000, "total_liabilities": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": -44203000000, "free_cash_flow": -18171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 59579000000, "pretax_income": null, "tax_provision": null, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 209888000000, "total_liabilities": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": -44203000000, "free_cash_flow": -18171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 59579000000, "pretax_income": null, "tax_provision": null, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 209888000000, "total_liabilities": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": -44203000000, "free_cash_flow": -18171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 59579000000, "pretax_income": null, "tax_provision": null, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 209888000000, "total_liabilities": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": -44203000000, "free_cash_flow": -18171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 59579000000, "pretax_income": null, "tax_provision": null, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 209888000000, "total_liabilities": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": -44203000000, "free_cash_flow": -18171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 59579000000, "pretax_income": null, "tax_provision": null, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 209888000000, "total_liabilities": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": -44203000000, "free_cash_flow": -18171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 213386000000, "cost_of_revenue": 109959000000, "gross_profit": 103427000000, "ebit": 24977000000, "ebitda": 46755000000, "pretax_income": null, "tax_provision": null, "net_income": 21192000000, "net_income_to_common": 21192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54459000000, "capital_expenditure": -39522000000, "free_cash_flow": 14937000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12015000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }