{ "ticker": { "uuid": "d8674595-6240-4149-a12e-48f4c5b54439", "symbol": "FOFO", "name": "Hang Feng Technology Innovation Co., Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/d8674595-6240-4149-a12e-48f4c5b54439/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8674595-6240-4149-a12e-48f4c5b54439/" }, "ticker_metadata": { "id": 6102, "uuid": "d8674595-6240-4149-a12e-48f4c5b54439", "symbol": "FOFO", "name": "Hang Feng Technology Innovation Co., Ltd.", "asset_type": "equity", "market_cap": 14990700, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "Hang Feng Technology Innovation Co., Ltd. is a leader in the technology sector, specializing in advanced artificial intelligence, cloud computing, and Internet of Things (IoT) solutions. The company leverages an extensive portfolio of proprietary technologies alongside strategic partnerships to meet the growing demand for digital transformation across diverse industries. With a strong emphasis on research and development, Hang Feng not only enhances its competitive advantage but also drives significant value creation for stakeholders, positioning itself for sustainable growth in an increasingly dynamic market landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8674595-6240-4149-a12e-48f4c5b54439", "symbol": "FOFO", "name": "Hang Feng Technology Innovation Co., Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/d8674595-6240-4149-a12e-48f4c5b54439/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8674595-6240-4149-a12e-48f4c5b54439/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 3.9, "market_cap": 29527204.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1211, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 3.8714 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.935418+00:00", "batch_id": "" }, "size": { "price_close": 3.9, "market_cap": 29527204.2, "market_cap_usd": 29527204.2, "enterprise_value": 22106778.2, "shares_outstanding": 7571078, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.4527, "ptbv_ratio": 3.5653, "ps_ratio": 12.6826, "pcf_ratio": null, "pfcf_ratio": -22.9187, "ev_ebitda": null, "ev_ebit": -2.2668, "ev_sales": 9.4953, "ev_fcf": -17.1591, "earnings_yield": null, "fcf_yield": -0.0583, "price_to_sales": 12.6826, "price_to_book": 3.4527, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5397, "operating_margin": -4.189, "net_margin": -4.1182, "ebitda_margin": null, "fcf_margin": -0.5534, "roe": -1.1211, "roa": -1.085, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2635, "cash_conversion": 0.1344, "accruals_ratio": -0.9391, "sbc_to_revenue": 3.8468, "piotroski_f_score": 2, "altman_z_score": 57.9425, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1422, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0333, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 32.9703, "quick_ratio": 32.9703, "net_debt": -7420426, "local_beta": 0.0031, "volatility_252d": 3.8714, "volatility_60d": 8.5225, "max_drawdown_12m": -0.9556, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1444, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.9184, "book_value_growth_1y": 0.85, "revenue_growth": 0.1444, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5476, "price_return_3m": 0.1337, "price_return_6m": -0.6855, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.6855, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9133, "distance_from_52w_low": 0.95, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2328172, "gross_profit_ttm": 1256447, "ebit_ttm": -9752597, "ebitda_ttm": null, "net_income_ttm": -9587835, "eps_diluted_ttm": -1.2664, "operating_cash_flow_ttm": -1289230, "capital_expenditure_ttm": 886, "fcf_ttm": -1288344, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7420426, "total_current_assets": 7640998, "total_current_liabilities": 231754, "net_ppe": null, "total_assets": 8836997, "total_debt": null, "total_equity": 8551893, "net_working_capital": -11182, "book_value_per_share": 1.1295, "retained_earnings": -11519521, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8281822, "tangible_book_per_share": 1.0939 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1380, "ticker_id": 6102, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.935418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.9, "market_cap": 29527204.2, "market_cap_usd": 29527204.2, "enterprise_value": 22106778.2, "shares_outstanding": 7571078, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.45270973, "ptbv_ratio": 3.56530292, "ps_ratio": 12.68256993, "pcf_ratio": null, "pfcf_ratio": -22.91872683, "ev_ebitda": null, "ev_ebit": -2.2667581, "ev_sales": 9.4953372, "ev_fcf": -17.15906481, "earnings_yield": null, "fcf_yield": -0.05827823, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53967104, "operating_margin": -4.18895039, "net_margin": -4.11818156, "ebitda_margin": null, "fcf_margin": -0.55337149, "roe": -1.12113599, "roa": -1.08496529, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.26345737, "cash_conversion": 0.13437278, "accruals_ratio": -0.93907523, "sbc_to_revenue": 3.84675531, "debt_to_equity": 0.03333812, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 32.97029609, "quick_ratio": 32.97029609, "net_debt": -7420426, "revenue_growth_1y": 0.14439553, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.91837093, "book_value_growth_1y": 0.84998918, "piotroski_f_score": 2, "altman_z_score": 57.94254743, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.54761905, "price_return_3m": 0.13372093, "price_return_6m": -0.68548387, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.91333333, "distance_from_52w_low": 0.95, "relative_strength": null, "local_beta": 0.0031, "volatility_252d": 3.871396, "volatility_60d": 8.522484, "max_drawdown_12m": -0.95555556, "revenue_ttm": 2328172, "gross_profit_ttm": 1256447, "ebit_ttm": -9752597, "ebitda_ttm": null, "net_income_ttm": -9587835, "eps_diluted_ttm": -1.26637647, "operating_cash_flow_ttm": -1289230, "capital_expenditure_ttm": 886, "fcf_ttm": -1288344, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7420426, "total_current_assets": 7640998, "total_current_liabilities": 231754, "net_ppe": null, "total_assets": 8836997, "total_debt": null, "total_equity": 8551893, "net_working_capital": -11182, "book_value_per_share": 1.1295476, "retained_earnings": -11519521, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8281822, "tangible_book_per_share": 1.0938762, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.9, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1211, "momentum_12_1": null, "complete_fields": { "id": 1380, "ticker_id": 6102, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.935418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.9, "market_cap": 29527204.2, "market_cap_usd": 29527204.2, "enterprise_value": 22106778.2, "shares_outstanding": 7571078, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.45270973, "ptbv_ratio": 3.56530292, "ps_ratio": 12.68256993, "pcf_ratio": null, "pfcf_ratio": -22.91872683, "ev_ebitda": null, "ev_ebit": -2.2667581, "ev_sales": 9.4953372, "ev_fcf": -17.15906481, "earnings_yield": null, "fcf_yield": -0.05827823, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53967104, "operating_margin": -4.18895039, "net_margin": -4.11818156, "ebitda_margin": null, "fcf_margin": -0.55337149, "roe": -1.12113599, "roa": -1.08496529, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.26345737, "cash_conversion": 0.13437278, "accruals_ratio": -0.93907523, "sbc_to_revenue": 3.84675531, "debt_to_equity": 0.03333812, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 32.97029609, "quick_ratio": 32.97029609, "net_debt": -7420426, "revenue_growth_1y": 0.14439553, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.91837093, "book_value_growth_1y": 0.84998918, "piotroski_f_score": 2, "altman_z_score": 57.94254743, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.54761905, "price_return_3m": 0.13372093, "price_return_6m": -0.68548387, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.91333333, "distance_from_52w_low": 0.95, "relative_strength": null, "local_beta": 0.0031, "volatility_252d": 3.871396, "volatility_60d": 8.522484, "max_drawdown_12m": -0.95555556, "revenue_ttm": 2328172, "gross_profit_ttm": 1256447, "ebit_ttm": -9752597, "ebitda_ttm": null, "net_income_ttm": -9587835, "eps_diluted_ttm": -1.26637647, "operating_cash_flow_ttm": -1289230, "capital_expenditure_ttm": 886, "fcf_ttm": -1288344, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7420426, "total_current_assets": 7640998, "total_current_liabilities": 231754, "net_ppe": null, "total_assets": 8836997, "total_debt": null, "total_equity": 8551893, "net_working_capital": -11182, "book_value_per_share": 1.1295476, "retained_earnings": -11519521, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8281822, "tangible_book_per_share": 1.0938762, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:19.389546+00:00", "is_restated": false, "income_statement": { "revenue": 2328172, "cost_of_revenue": 1071725, "gross_profit": 1256447, "ebit": -9752597, "ebitda": null, "pretax_income": -9636939, "tax_provision": null, "net_income": -9587835, "net_income_to_common": -9587835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7420426, "total_current_assets": 7640998, "total_assets": 8836997, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 285104, "total_equity": 8551893, "shares_outstanding": 7571078, "goodwill_and_intangibles": 270071 }, "cash_flow": { "operating_cash_flow": -1289230, "capital_expenditure": 886, "free_cash_flow": -1288344, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73943, "ticker_id": 6102, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:19.389546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9587835", "grossProfit": "1256447", "depreciation": "None", "totalRevenue": "2328172", "costOfRevenue": "1071725", "interestIncome": "115658", "incomeBeforeTax": "-9636939", "interestExpense": "None", "operatingIncome": "-9752597", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115658", "nonInterestIncome": "None", "operatingExpenses": "12080769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8955908", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2045084", "netIncomeFromContinuingOperations": "-9587835" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8836997", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270071", "reportedCurrency": "USD", "retainedEarnings": "-11519521", "totalLiabilities": "285104", "otherCurrentAssets": "None", "totalCurrentAssets": "7640998", "currentLongTermDebt": "None", "longTermInvestments": "568139", "shortTermInvestments": "None", "currentNetReceivables": "32411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195999", "currentAccountsPayable": "44771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8551893", "capitalLeaseObligations": "133762", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "231754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53350", "cashAndShortTermInvestments": "7420426", "commonStockSharesOutstanding": "7571078", "intangibleAssetsExcludingGoodwill": "270071", "cashAndCashEquivalentsAtCarryingValue": "7420426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9587835", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1289230", "capitalExpenditures": "886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6931652", "cashflowFromInvestment": "None", "stockBasedCompensation": "8955908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2328172, "cost_of_revenue": 1071725, "gross_profit": 1256447, "research_and_development": 8955908, "selling_general_admin": 2045084, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9752597, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9636939, "tax_provision": null, "effective_tax_rate": null, "net_income": -9587835, "net_income_continuing_ops": -9587835, "net_income_to_common": -9587835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7420426, "short_term_investments": null, "net_receivables": 32411, "inventory": null, "other_current_assets": null, "total_current_assets": 7640998, "net_ppe": null, "goodwill": null, "intangible_assets": 270071, "goodwill_and_intangibles": 270071, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195999, "total_assets": 8836997, "short_term_debt": null, "accounts_payable": 44771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231754, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53350, "total_liabilities": 285104, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11519521, "total_equity": 8551893, "shares_outstanding": 7571078, "operating_cash_flow": -1289230, "stock_based_compensation": 8955908, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 886, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6931652, "free_cash_flow": -1288344, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9587835", "grossProfit": "1256447", "depreciation": "None", "totalRevenue": "2328172", "costOfRevenue": "1071725", "interestIncome": "115658", "incomeBeforeTax": "-9636939", "interestExpense": "None", "operatingIncome": "-9752597", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115658", "nonInterestIncome": "None", "operatingExpenses": "12080769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8955908", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2045084", "netIncomeFromContinuingOperations": "-9587835" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8836997", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270071", "reportedCurrency": "USD", "retainedEarnings": "-11519521", "totalLiabilities": "285104", "otherCurrentAssets": "None", "totalCurrentAssets": "7640998", "currentLongTermDebt": "None", "longTermInvestments": "568139", "shortTermInvestments": "None", "currentNetReceivables": "32411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195999", "currentAccountsPayable": "44771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8551893", "capitalLeaseObligations": "133762", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "231754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53350", "cashAndShortTermInvestments": "7420426", "commonStockSharesOutstanding": "7571078", "intangibleAssetsExcludingGoodwill": "270071", "cashAndCashEquivalentsAtCarryingValue": "7420426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9587835", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1289230", "capitalExpenditures": "886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6931652", "cashflowFromInvestment": "None", "stockBasedCompensation": "8955908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:19.389546+00:00", "is_restated": false, "income_statement": { "revenue": 2034412, "cost_of_revenue": 675932, "gross_profit": 2034412, "ebit": 726812, "ebitda": 735387, "pretax_income": 731773, "tax_provision": 120391, "net_income": 611382, "net_income_to_common": 611382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2534502, "total_current_assets": 5742573, "total_assets": 6189085, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2119637, "total_equity": 4069448, "shares_outstanding": 6665000, "goodwill_and_intangibles": 270795 }, "cash_flow": { "operating_cash_flow": 1362922, "capital_expenditure": 39936, "free_cash_flow": 1402858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73944, "ticker_id": 6102, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:19.389546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "726812", "ebitda": "735387", "netIncome": "611382", "grossProfit": "2034412", "depreciation": "None", "totalRevenue": "2034412", "costOfRevenue": "675932", "interestIncome": "1538", "incomeBeforeTax": "731773", "interestExpense": "None", "operatingIncome": "726812", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120391", "reportedCurrency": "USD", "netInterestIncome": "1538", "nonInterestIncome": "None", "operatingExpenses": "1307600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8575", "sellingGeneralAndAdministrative": "1299025", "netIncomeFromContinuingOperations": "611382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "529", "currentDebt": "None", "investments": "None", "totalAssets": "6189085", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270795", "reportedCurrency": "USD", "retainedEarnings": "-1931686", "totalLiabilities": "2119637", "otherCurrentAssets": "152805", "totalCurrentAssets": "5742573", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "3055266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446512", "currentAccountsPayable": "65314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4069448", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1525024", "totalCurrentLiabilities": "2119637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2534502", "commonStockSharesOutstanding": "6665000", "intangibleAssetsExcludingGoodwill": "270795", "cashAndCashEquivalentsAtCarryingValue": "2534502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362922", "capitalExpenditures": "39936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1029196", "cashflowFromInvestment": "64566", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2034412, "cost_of_revenue": 675932, "gross_profit": 2034412, "research_and_development": 0, "selling_general_admin": 1299025, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 726812, "depreciation_amortisation": 8575, "ebitda": 735387, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 731773, "tax_provision": 120391, "effective_tax_rate": null, "net_income": 611382, "net_income_continuing_ops": 611382, "net_income_to_common": 611382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2534502, "short_term_investments": 0, "net_receivables": 3055266, "inventory": null, "other_current_assets": null, "total_current_assets": 5742573, "net_ppe": null, "goodwill": null, "intangible_assets": 270795, "goodwill_and_intangibles": 270795, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446512, "total_assets": 6189085, "short_term_debt": null, "accounts_payable": 65314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2119637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2119637, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1931686, "total_equity": 4069448, "shares_outstanding": 6665000, "operating_cash_flow": 1362922, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39936, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1029196, "free_cash_flow": 1402858, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "726812", "ebitda": "735387", "netIncome": "611382", "grossProfit": "2034412", "depreciation": "None", "totalRevenue": "2034412", "costOfRevenue": "675932", "interestIncome": "1538", "incomeBeforeTax": "731773", "interestExpense": "None", "operatingIncome": "726812", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120391", "reportedCurrency": "USD", "netInterestIncome": "1538", "nonInterestIncome": "None", "operatingExpenses": "1307600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8575", "sellingGeneralAndAdministrative": "1299025", "netIncomeFromContinuingOperations": "611382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "529", "currentDebt": "None", "investments": "None", "totalAssets": "6189085", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270795", "reportedCurrency": "USD", "retainedEarnings": "-1931686", "totalLiabilities": "2119637", "otherCurrentAssets": "152805", "totalCurrentAssets": "5742573", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "3055266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446512", "currentAccountsPayable": "65314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4069448", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1525024", "totalCurrentLiabilities": "2119637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2534502", "commonStockSharesOutstanding": "6665000", "intangibleAssetsExcludingGoodwill": "270795", "cashAndCashEquivalentsAtCarryingValue": "2534502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362922", "capitalExpenditures": "39936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1029196", "cashflowFromInvestment": "64566", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:19.389546+00:00", "is_restated": false, "income_statement": { "revenue": 119534, "cost_of_revenue": null, "gross_profit": 119534, "ebit": -1134494, "ebitda": -1132624, "pretax_income": -1137592, "tax_provision": -155754, "net_income": -981838, "net_income_to_common": -981838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74898, "total_current_assets": 243856, "total_assets": 426953, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3223962, "total_equity": -2797009, "shares_outstanding": 4000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1134227, "capital_expenditure": 0, "free_cash_flow": -1134227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73945, "ticker_id": 6102, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:19.389546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1134494", "ebitda": "-1132624", "netIncome": "-981838", "grossProfit": "119534", "depreciation": "None", "totalRevenue": "119534", "costOfRevenue": "None", "interestIncome": "1217", "incomeBeforeTax": "-1137592", "interestExpense": "None", "operatingIncome": "-1134494", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-155754", "reportedCurrency": "USD", "netInterestIncome": "1217", "nonInterestIncome": "None", "operatingExpenses": "1254028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1870", "sellingGeneralAndAdministrative": "1252158", "netIncomeFromContinuingOperations": "-981838" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "426953", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2798455", "totalLiabilities": "3223962", "otherCurrentAssets": "138183", "totalCurrentAssets": "243856", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30775", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183097", "currentAccountsPayable": "14970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2797009", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3208992", "totalCurrentLiabilities": "3223962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "74898", "commonStockSharesOutstanding": "4000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1134227", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1191550", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119534, "cost_of_revenue": null, "gross_profit": 119534, "research_and_development": null, "selling_general_admin": 1252158, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1134494, "depreciation_amortisation": 1870, "ebitda": -1132624, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1137592, "tax_provision": -155754, "effective_tax_rate": null, "net_income": -981838, "net_income_continuing_ops": -981838, "net_income_to_common": -981838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74898, "short_term_investments": 30775, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 243856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183097, "total_assets": 426953, "short_term_debt": null, "accounts_payable": 14970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3223962, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3223962, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2798455, "total_equity": -2797009, "shares_outstanding": 4000000, "operating_cash_flow": -1134227, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1191550, "free_cash_flow": -1134227, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1134494", "ebitda": "-1132624", "netIncome": "-981838", "grossProfit": "119534", "depreciation": "None", "totalRevenue": "119534", "costOfRevenue": "None", "interestIncome": "1217", "incomeBeforeTax": "-1137592", "interestExpense": "None", "operatingIncome": "-1134494", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-155754", "reportedCurrency": "USD", "netInterestIncome": "1217", "nonInterestIncome": "None", "operatingExpenses": "1254028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1870", "sellingGeneralAndAdministrative": "1252158", "netIncomeFromContinuingOperations": "-981838" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "426953", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2798455", "totalLiabilities": "3223962", "otherCurrentAssets": "138183", "totalCurrentAssets": "243856", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30775", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183097", "currentAccountsPayable": "14970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2797009", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3208992", "totalCurrentLiabilities": "3223962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "74898", "commonStockSharesOutstanding": "4000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1134227", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1191550", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:19.389546+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7420426, "total_current_assets": 7640998, "total_assets": 8836997, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 285104, "total_equity": 8551893, "shares_outstanding": 7571078, "goodwill_and_intangibles": 270071 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73942, "ticker_id": 6102, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:19.389546+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8836997", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270071", "reportedCurrency": "USD", "retainedEarnings": "-11519521", "totalLiabilities": "285104", "otherCurrentAssets": "None", "totalCurrentAssets": "7640998", "currentLongTermDebt": "None", "longTermInvestments": "568139", "shortTermInvestments": "None", "currentNetReceivables": "32411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195999", "currentAccountsPayable": "44771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8551893", "capitalLeaseObligations": "133762", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "231754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53350", "cashAndShortTermInvestments": "7420426", "commonStockSharesOutstanding": "7571078", "intangibleAssetsExcludingGoodwill": "270071", "cashAndCashEquivalentsAtCarryingValue": "7420426", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7420426, "short_term_investments": null, "net_receivables": 32411, "inventory": null, "other_current_assets": null, "total_current_assets": 7640998, "net_ppe": null, "goodwill": null, "intangible_assets": 270071, "goodwill_and_intangibles": 270071, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195999, "total_assets": 8836997, "short_term_debt": null, "accounts_payable": 44771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231754, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53350, "total_liabilities": 285104, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11519521, "total_equity": 8551893, "shares_outstanding": 7571078, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8836997", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270071", "reportedCurrency": "USD", "retainedEarnings": "-11519521", "totalLiabilities": "285104", "otherCurrentAssets": "None", "totalCurrentAssets": "7640998", "currentLongTermDebt": "None", "longTermInvestments": "568139", "shortTermInvestments": "None", "currentNetReceivables": "32411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195999", "currentAccountsPayable": "44771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8551893", "capitalLeaseObligations": "133762", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "231754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53350", "cashAndShortTermInvestments": "7420426", "commonStockSharesOutstanding": "7571078", "intangibleAssetsExcludingGoodwill": "270071", "cashAndCashEquivalentsAtCarryingValue": "7420426", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }