{ "ticker": { "uuid": "d86f5e94-a759-4579-98a1-da56e0b565e1", "symbol": "LGBBROSLTD", "name": "L.G. Balakrishnan & Bros Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d86f5e94-a759-4579-98a1-da56e0b565e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d86f5e94-a759-4579-98a1-da56e0b565e1/" }, "ticker_metadata": { "id": 14259, "uuid": "d86f5e94-a759-4579-98a1-da56e0b565e1", "symbol": "LGBBROSLTD", "name": "L.G. Balakrishnan & Bros Limited", "asset_type": "equity", "market_cap": 48244019200, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "L.G. Balakrishnan & Bros Limited manufactures and sells chains, sprockets, and metal formed parts for automotive and industrial applications in India and internationally. The company operates through Transmission and Metal Forming segments. It offers transmission products; sprockets and gears; sealed and standard, silent, bush and roller, and special application chains; mechanical, hydraulic, between chain, and compact tensioners, as well as guides; scooter, 4 wheelers and tractors, cogged V, poly V, and timing belts; scooter components, such as clutch weight roller, clutch slider piece, face comp movable drive, 5G tech belts, cushion bush kit, pivot arm set, and starter pinion gear drive; and rubber products, brake shoes, fine blanked components, and precision machined parts. The company also provides metal forming products consisting of fine blanking for precision sheet metal parts, and machined components, as well as wire drawing products for other chain manufacturing plants, spring steel suppliers, and umbrella manufacturers. It markets its products under the Rolon brand. L.G. Balakrishnan & Bros Limited was founded in 1937 and is based in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d86f5e94-a759-4579-98a1-da56e0b565e1", "symbol": "LGBBROSLTD", "name": "L.G. Balakrishnan & Bros Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d86f5e94-a759-4579-98a1-da56e0b565e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d86f5e94-a759-4579-98a1-da56e0b565e1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.95, "value": 0.76, "quality": 0.8, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1544.5, "market_cap": 49257836512, "pe_ratio": 15.9324, "earnings_yield": 0.0628, "ebitda_to_ev": 0.1038, "shareholder_yield": 0.0129, "roe": 0.1436, "piotroski_f_score": 7, "momentum_12_1": 0.3461, "volatility_252d": 0.3875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.632781+00:00", "batch_id": "" }, "size": { "price_close": 1544.5, "market_cap": 49257836512, "market_cap_usd": 49257836512, "enterprise_value": 51354317512, "shares_outstanding": 31892416, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.9324, "pb_ratio": 2.2871, "ptbv_ratio": 2.2871, "ps_ratio": 1.6654, "pcf_ratio": 14.8498, "pfcf_ratio": -124.5445, "ev_ebitda": 9.6299, "ev_ebit": 15.2317, "ev_sales": 1.7362, "ev_fcf": -129.8453, "earnings_yield": 0.0628, "fcf_yield": -0.0077, "price_to_sales": 1.6654, "price_to_book": 2.2871, "price_to_cashflow": 14.8498, "ebitda_to_ev": 0.1038, "sales_yield": 0.576 }, "yield": { "dividend_yield": 0.0129, "buyback_yield": 0, "shareholder_yield": 0.0129, "debt_paydown_yield": null, "total_yield": 0.0129 }, "quality": { "gross_margin": 0.5641, "operating_margin": 0.114, "net_margin": 0.1045, "ebitda_margin": 0.1803, "fcf_margin": -0.0134, "roe": 0.1436, "roa": 0.1032, "roic": 0.107, "roc_greenblatt": null, "asset_turnover": 0.9876, "cash_conversion": -0.1279, "accruals_ratio": -0.0075, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1193, "revenue_stability_5y": 0.1874, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5571, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3931, "debt_to_assets": 0.0772, "interest_coverage": 22.4897, "current_ratio": 1.7773, "quick_ratio": 1.7773, "net_debt": 2096481000, "local_beta": 0.3409, "volatility_252d": 0.3875, "volatility_60d": 0.9473, "max_drawdown_12m": -0.2289, "risk_adjusted_momentum": 0.8933 }, "growth": { "revenue_growth_1y": 0.1929, "revenue_growth_3y_cagr": 0.1476, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0551, "eps_growth_3y_cagr": 0.0816, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1309, "revenue_growth": 0.1929, "earnings_growth": 0.0551 }, "momentum": { "price_return_1m": -0.0827, "price_return_3m": -0.1589, "price_return_6m": -0.1783, "price_return_9m": 0.134, "price_return_12m": 0.2347, "price_return_12m_ex1m": 0.3461, "momentum_6m": -0.1783, "momentum_12m": 0.2347, "momentum_12_1": 0.3461, "distance_from_52w_high": -0.2126, "distance_from_52w_low": 0.2812, "relative_strength": 0.3424 }, "raw_ttm": { "revenue_ttm": 29577771000, "gross_profit_ttm": 16685545000, "ebit_ttm": 3371539000, "ebitda_ttm": 5332780000, "net_income_ttm": 3091676000, "eps_diluted_ttm": 96.9408, "operating_cash_flow_ttm": 3317061000, "capital_expenditure_ttm": -3712565000, "fcf_ttm": -395504000, "dividends_paid_ttm": -633837000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 149915000, "cash_and_equivalents": 214802000, "total_current_assets": 12791980000, "total_current_liabilities": 7197521000, "net_ppe": null, "total_assets": 29948671000, "total_debt": 2311283000, "total_equity": 21537024000, "net_working_capital": 6672523000, "book_value_per_share": 675.3024, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 675.3024 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 25, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 40, "rank_pcf": 39, "rank_ev_ebitda": 26, "rank_ev_ebit": 34, "rank_earnings_yield": 25, "rank_fcf_yield": 64, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 32, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 25, "rank_fcf_margin": 62, "rank_piotroski": 22, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 19 }, "composites": { "value_composite": 24, "quality_composite": 20, "momentum_composite": 13, "growth_composite": 35, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.7797, "os_score": 0.95, "value_percentile": 0.76, "quality_percentile": 0.8, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6428, "ticker_id": 14259, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.632781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1544.5, "market_cap": 49257836512, "market_cap_usd": 49257836512, "enterprise_value": 51354317512, "shares_outstanding": 31892416, "fx_rate_to_usd": null, "pe_ratio": 15.93240576, "pb_ratio": 2.28712363, "ptbv_ratio": 2.28712363, "ps_ratio": 1.66536676, "pcf_ratio": 14.84984343, "pfcf_ratio": -124.54447114, "ev_ebitda": 9.62993364, "ev_ebit": 15.23171392, "ev_sales": 1.73624705, "ev_fcf": -129.84525444, "earnings_yield": 0.06276516, "fcf_yield": -0.00770148, "dividend_yield": 0.01286774, "buyback_yield": 0, "shareholder_yield": 0.01286774, "debt_paydown_yield": null, "total_yield": 0.01286774, "gross_margin": 0.56412449, "operating_margin": 0.11398895, "net_margin": 0.10452701, "ebitda_margin": 0.18029689, "fcf_margin": -0.01337166, "roe": 0.14355168, "roa": 0.10323249, "roic": 0.10699447, "roc_greenblatt": null, "asset_turnover": 0.98761548, "cash_conversion": -0.12792544, "accruals_ratio": -0.00752571, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.39313097, "debt_to_assets": 0.07717481, "interest_coverage": 22.48967081, "current_ratio": 1.77727581, "quick_ratio": 1.77727581, "net_debt": 2096481000, "revenue_growth_1y": 0.19289502, "revenue_growth_3y_cagr": 0.14764023, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05511296, "eps_growth_3y_cagr": 0.08158, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13085578, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.119296, "revenue_stability_5y": 0.187445, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08272957, "price_return_3m": -0.15886067, "price_return_6m": -0.1782826, "price_return_9m": 0.13399413, "price_return_12m": 0.23473894, "price_return_12m_ex1m": 0.34610132, "distance_from_52w_high": -0.2125924, "distance_from_52w_low": 0.28120917, "relative_strength": 0.34241868, "local_beta": 0.3409, "volatility_252d": 0.387454, "volatility_60d": 0.94727, "max_drawdown_12m": -0.22890645, "revenue_ttm": 29577771000, "gross_profit_ttm": 16685545000, "ebit_ttm": 3371539000, "ebitda_ttm": 5332780000, "net_income_ttm": 3091676000, "eps_diluted_ttm": 96.94078994, "operating_cash_flow_ttm": 3317061000, "capital_expenditure_ttm": -3712565000, "fcf_ttm": -395504000, "dividends_paid_ttm": -633837000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 149915000, "cash_and_equivalents": 214802000, "total_current_assets": 12791980000, "total_current_liabilities": 7197521000, "net_ppe": null, "total_assets": 29948671000, "total_debt": 2311283000, "total_equity": 21537024000, "net_working_capital": 6672523000, "book_value_per_share": 675.30236656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 675.30236656, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 25, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 40, "rank_pcf": 39, "rank_ev_ebitda": 26, "rank_ev_ebit": 34, "rank_earnings_yield": 25, "rank_fcf_yield": 64, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 32, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 25, "rank_fcf_margin": 62, "rank_piotroski": 22, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 19, "value_composite": 24, "quality_composite": 20, "momentum_composite": 13, "growth_composite": 35, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1544.5, "os": 0.95, "value": 0.76, "quality": 0.8, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.9324, "earnings_yield": 0.0628, "shareholder_yield": 0.0129, "roe": 0.1436, "momentum_12_1": 0.3461, "complete_fields": { "id": 6428, "ticker_id": 14259, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.632781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1544.5, "market_cap": 49257836512, "market_cap_usd": 49257836512, "enterprise_value": 51354317512, "shares_outstanding": 31892416, "fx_rate_to_usd": null, "pe_ratio": 15.93240576, "pb_ratio": 2.28712363, "ptbv_ratio": 2.28712363, "ps_ratio": 1.66536676, "pcf_ratio": 14.84984343, "pfcf_ratio": -124.54447114, "ev_ebitda": 9.62993364, "ev_ebit": 15.23171392, "ev_sales": 1.73624705, "ev_fcf": -129.84525444, "earnings_yield": 0.06276516, "fcf_yield": -0.00770148, "dividend_yield": 0.01286774, "buyback_yield": 0, "shareholder_yield": 0.01286774, "debt_paydown_yield": null, "total_yield": 0.01286774, "gross_margin": 0.56412449, "operating_margin": 0.11398895, "net_margin": 0.10452701, "ebitda_margin": 0.18029689, "fcf_margin": -0.01337166, "roe": 0.14355168, "roa": 0.10323249, "roic": 0.10699447, "roc_greenblatt": null, "asset_turnover": 0.98761548, "cash_conversion": -0.12792544, "accruals_ratio": -0.00752571, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.39313097, "debt_to_assets": 0.07717481, "interest_coverage": 22.48967081, "current_ratio": 1.77727581, "quick_ratio": 1.77727581, "net_debt": 2096481000, "revenue_growth_1y": 0.19289502, "revenue_growth_3y_cagr": 0.14764023, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05511296, "eps_growth_3y_cagr": 0.08158, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13085578, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.119296, "revenue_stability_5y": 0.187445, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08272957, "price_return_3m": -0.15886067, "price_return_6m": -0.1782826, "price_return_9m": 0.13399413, "price_return_12m": 0.23473894, "price_return_12m_ex1m": 0.34610132, "distance_from_52w_high": -0.2125924, "distance_from_52w_low": 0.28120917, "relative_strength": 0.34241868, "local_beta": 0.3409, "volatility_252d": 0.387454, "volatility_60d": 0.94727, "max_drawdown_12m": -0.22890645, "revenue_ttm": 29577771000, "gross_profit_ttm": 16685545000, "ebit_ttm": 3371539000, "ebitda_ttm": 5332780000, "net_income_ttm": 3091676000, "eps_diluted_ttm": 96.94078994, "operating_cash_flow_ttm": 3317061000, "capital_expenditure_ttm": -3712565000, "fcf_ttm": -395504000, "dividends_paid_ttm": -633837000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 149915000, "cash_and_equivalents": 214802000, "total_current_assets": 12791980000, "total_current_liabilities": 7197521000, "net_ppe": null, "total_assets": 29948671000, "total_debt": 2311283000, "total_equity": 21537024000, "net_working_capital": 6672523000, "book_value_per_share": 675.30236656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 675.30236656, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 25, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 40, "rank_pcf": 39, "rank_ev_ebitda": 26, "rank_ev_ebit": 34, "rank_earnings_yield": 25, "rank_fcf_yield": 64, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 32, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 25, "rank_fcf_margin": 62, "rank_piotroski": 22, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 19, "value_composite": 24, "quality_composite": 20, "momentum_composite": 13, "growth_composite": 35, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": 30756262000, "cost_of_revenue": 13417789000, "gross_profit": 17338473000, "ebit": 3685264000, "ebitda": 5548110000, "pretax_income": null, "tax_provision": null, "net_income": 3187549000, "net_income_to_common": 3187549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214802000, "total_current_assets": 12791980000, "total_assets": 29948671000, "short_term_debt": 1292866000, "long_term_debt": 554948000, "total_debt": 2311283000, "total_liabilities": null, "total_equity": 21537024000, "shares_outstanding": 31892416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3317061000, "capital_expenditure": -3712565000, "free_cash_flow": -395504000, "dividends_paid": -633837000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 371824, "ticker_id": 14259, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5548110000", "netIncome": "3187549000", "grossProfit": "17338473000", "totalRevenue": "30756262000", "costOfRevenue": "13417789000", "interestExpense": "151421000", "operatingIncome": "3685264000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1152707000" }, "balance": { "totalDebt": "2311283000", "totalAssets": "29948671000", "longTermDebt": "554948000", "shortTermDebt": "1292866000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31892416", "totalCurrentAssets": "12791980000", "totalShareholderEquity": "21537024000", "totalCurrentLiabilities": "7197521000", "cashAndShortTermInvestments": "214802000" }, "cashflow": { "freeCashFlow": "-395504000", "dividendsPaid": "-633837000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3317061000", "repurchaseOfStock": null, "capitalExpenditures": "-3712565000" } }, "revenue": 30756262000, "cost_of_revenue": 13417789000, "gross_profit": 17338473000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3685264000, "depreciation_amortisation": 1152707000, "ebitda": 5548110000, "interest_expense": 151421000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3187549000, "net_income_continuing_ops": null, "net_income_to_common": 3187549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12791980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29948671000, "short_term_debt": 1292866000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7197521000, "long_term_debt": 554948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2311283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21537024000, "shares_outstanding": 31892416, "operating_cash_flow": 3317061000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3712565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -633837000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -395504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5548110000", "netIncome": "3187549000", "grossProfit": "17338473000", "totalRevenue": "30756262000", "costOfRevenue": "13417789000", "interestExpense": "151421000", "operatingIncome": "3685264000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1152707000" }, "balance": { "totalDebt": "2311283000", "totalAssets": "29948671000", "longTermDebt": "554948000", "shortTermDebt": "1292866000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31892416", "totalCurrentAssets": "12791980000", "totalShareholderEquity": "21537024000", "totalCurrentLiabilities": "7197521000", "cashAndShortTermInvestments": "214802000" }, "cashflow": { "freeCashFlow": "-395504000", "dividendsPaid": "-633837000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3317061000", "repurchaseOfStock": null, "capitalExpenditures": "-3712565000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": 25782874000, "cost_of_revenue": 11288907000, "gross_profit": 14493967000, "ebit": 3233163000, "ebitda": 4930993000, "pretax_income": null, "tax_provision": null, "net_income": 3021050000, "net_income_to_common": 3021050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125921000, "total_current_assets": 12555781000, "total_assets": 25698198000, "short_term_debt": 898331000, "long_term_debt": 505311000, "total_debt": 1572068000, "total_liabilities": null, "total_equity": 19044890000, "shares_outstanding": 31892416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2883573000, "capital_expenditure": -3001901000, "free_cash_flow": -118328000, "dividends_paid": -559681000, "share_repurchases": null, "shares_issued": 484500000, "net_debt_issued": null }, "complete_fields": { "id": 371828, "ticker_id": 14259, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4930993000", "netIncome": "3021050000", "grossProfit": "14493967000", "totalRevenue": "25782874000", "costOfRevenue": "11288907000", "interestExpense": "101797000", "operatingIncome": "3233163000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "915284000" }, "balance": { "totalDebt": "1572068000", "totalAssets": "25698198000", "longTermDebt": "505311000", "shortTermDebt": "898331000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31892416", "totalCurrentAssets": "12555781000", "totalShareholderEquity": "19044890000", "totalCurrentLiabilities": "5735304000", "cashAndShortTermInvestments": "125921000" }, "cashflow": { "freeCashFlow": "-118328000", "dividendsPaid": "-559681000", "issuanceOfDebt": null, "issuanceOfStock": "484500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2883573000", "repurchaseOfStock": null, "capitalExpenditures": "-3001901000" } }, "revenue": 25782874000, "cost_of_revenue": 11288907000, "gross_profit": 14493967000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3233163000, "depreciation_amortisation": 915284000, "ebitda": 4930993000, "interest_expense": 101797000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3021050000, "net_income_continuing_ops": null, "net_income_to_common": 3021050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125921000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12555781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25698198000, "short_term_debt": 898331000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5735304000, "long_term_debt": 505311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1572068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19044890000, "shares_outstanding": 31892416, "operating_cash_flow": 2883573000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3001901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -559681000, "share_repurchases": null, "shares_issued": 484500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -118328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4930993000", "netIncome": "3021050000", "grossProfit": "14493967000", "totalRevenue": "25782874000", "costOfRevenue": "11288907000", "interestExpense": "101797000", "operatingIncome": "3233163000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "915284000" }, "balance": { "totalDebt": "1572068000", "totalAssets": "25698198000", "longTermDebt": "505311000", "shortTermDebt": "898331000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31892416", "totalCurrentAssets": "12555781000", "totalShareholderEquity": "19044890000", "totalCurrentLiabilities": "5735304000", "cashAndShortTermInvestments": "125921000" }, "cashflow": { "freeCashFlow": "-118328000", "dividendsPaid": "-559681000", "issuanceOfDebt": null, "issuanceOfStock": "484500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2883573000", "repurchaseOfStock": null, "capitalExpenditures": "-3001901000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": 21949962000, "cost_of_revenue": 12223842000, "gross_profit": 9726120000, "ebit": 3189132000, "ebitda": 4507448000, "pretax_income": null, "tax_provision": null, "net_income": 2713421000, "net_income_to_common": 2713421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170388000, "total_current_assets": 11116972000, "total_assets": 22366618000, "short_term_debt": 809783000, "long_term_debt": 185081000, "total_debt": 1152167000, "total_liabilities": null, "total_equity": 16411808000, "shares_outstanding": 31392416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3427457000, "capital_expenditure": -1616608000, "free_cash_flow": 1810849000, "dividends_paid": -500187000, "share_repurchases": null, "shares_issued": 161500000, "net_debt_issued": null }, "complete_fields": { "id": 371831, "ticker_id": 14259, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4507448000", "netIncome": "2713421000", "grossProfit": "9726120000", "totalRevenue": "21949962000", "costOfRevenue": "12223842000", "interestExpense": "80772000", "operatingIncome": "3189132000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779542000" }, "balance": { "totalDebt": "1152167000", "totalAssets": "22366618000", "longTermDebt": "185081000", "shortTermDebt": "809783000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31392416", "totalCurrentAssets": "11116972000", "totalShareholderEquity": "16411808000", "totalCurrentLiabilities": "5283342000", "cashAndShortTermInvestments": "170388000" }, "cashflow": { "freeCashFlow": "1810849000", "dividendsPaid": "-500187000", "issuanceOfDebt": null, "issuanceOfStock": "161500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3427457000", "repurchaseOfStock": null, "capitalExpenditures": "-1616608000" } }, "revenue": 21949962000, "cost_of_revenue": 12223842000, "gross_profit": 9726120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3189132000, "depreciation_amortisation": 779542000, "ebitda": 4507448000, "interest_expense": 80772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2713421000, "net_income_continuing_ops": null, "net_income_to_common": 2713421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11116972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22366618000, "short_term_debt": 809783000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5283342000, "long_term_debt": 185081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1152167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16411808000, "shares_outstanding": 31392416, "operating_cash_flow": 3427457000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1616608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -500187000, "share_repurchases": null, "shares_issued": 161500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1810849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4507448000", "netIncome": "2713421000", "grossProfit": "9726120000", "totalRevenue": "21949962000", "costOfRevenue": "12223842000", "interestExpense": "80772000", "operatingIncome": "3189132000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779542000" }, "balance": { "totalDebt": "1152167000", "totalAssets": "22366618000", "longTermDebt": "185081000", "shortTermDebt": "809783000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31392416", "totalCurrentAssets": "11116972000", "totalShareholderEquity": "16411808000", "totalCurrentLiabilities": "5283342000", "cashAndShortTermInvestments": "170388000" }, "cashflow": { "freeCashFlow": "1810849000", "dividendsPaid": "-500187000", "issuanceOfDebt": null, "issuanceOfStock": "161500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3427457000", "repurchaseOfStock": null, "capitalExpenditures": "-1616608000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": 20347744000, "cost_of_revenue": 11667904000, "gross_profit": 8679840000, "ebit": 3020985000, "ebitda": 4263785000, "pretax_income": null, "tax_provision": null, "net_income": 2519306000, "net_income_to_common": 2519306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136986000, "total_current_assets": 10623148000, "total_assets": 18730532000, "short_term_debt": 766382000, "long_term_debt": 168404000, "total_debt": 1042427000, "total_liabilities": null, "total_equity": 13653303000, "shares_outstanding": 31392416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3039447000, "capital_expenditure": -808275000, "free_cash_flow": 2231172000, "dividends_paid": -468968000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 371832, "ticker_id": 14259, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4263785000", "netIncome": "2519306000", "grossProfit": "8679840000", "totalRevenue": "20347744000", "costOfRevenue": "11667904000", "interestExpense": "66039000", "operatingIncome": "3020985000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "794679000" }, "balance": { "totalDebt": "1042427000", "totalAssets": "18730532000", "longTermDebt": "168404000", "shortTermDebt": "766382000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31392416", "totalCurrentAssets": "10623148000", "totalShareholderEquity": "13653303000", "totalCurrentLiabilities": "4499254000", "cashAndShortTermInvestments": "136986000" }, "cashflow": { "freeCashFlow": "2231172000", "dividendsPaid": "-468968000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3039447000", "repurchaseOfStock": null, "capitalExpenditures": "-808275000" } }, "revenue": 20347744000, "cost_of_revenue": 11667904000, "gross_profit": 8679840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3020985000, "depreciation_amortisation": 794679000, "ebitda": 4263785000, "interest_expense": 66039000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2519306000, "net_income_continuing_ops": null, "net_income_to_common": 2519306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10623148000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18730532000, "short_term_debt": 766382000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4499254000, "long_term_debt": 168404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1042427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13653303000, "shares_outstanding": 31392416, "operating_cash_flow": 3039447000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -808275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -468968000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2231172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4263785000", "netIncome": "2519306000", "grossProfit": "8679840000", "totalRevenue": "20347744000", "costOfRevenue": "11667904000", "interestExpense": "66039000", "operatingIncome": "3020985000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "794679000" }, "balance": { "totalDebt": "1042427000", "totalAssets": "18730532000", "longTermDebt": "168404000", "shortTermDebt": "766382000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31392416", "totalCurrentAssets": "10623148000", "totalShareholderEquity": "13653303000", "totalCurrentLiabilities": "4499254000", "cashAndShortTermInvestments": "136986000" }, "cashflow": { "freeCashFlow": "2231172000", "dividendsPaid": "-468968000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3039447000", "repurchaseOfStock": null, "capitalExpenditures": "-808275000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 191047000 }, "complete_fields": { "id": 371833, "ticker_id": 14259, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "191047000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 191047000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "191047000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": 8149990000, "cost_of_revenue": 3600928000, "gross_profit": 4549062000, "ebit": 839953000, "ebitda": 1390606000, "pretax_income": null, "tax_provision": null, "net_income": 697275000, "net_income_to_common": 697275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214802000, "total_current_assets": 12791980000, "total_assets": 29948671000, "short_term_debt": 1292866000, "long_term_debt": 554948000, "total_debt": 2311283000, "total_liabilities": null, "total_equity": 21537024000, "shares_outstanding": 31892416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371823, "ticker_id": 14259, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1390606000", "netIncome": "697275000", "grossProfit": "4549062000", "totalRevenue": "8149990000", "costOfRevenue": "3600928000", "interestExpense": "42167000", "operatingIncome": "839953000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "315172000" }, "balance": { "totalDebt": "2311283000", "totalAssets": "29948671000", "longTermDebt": "554948000", "shortTermDebt": "1292866000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31892416", "totalCurrentAssets": "12791980000", "totalShareholderEquity": "21537024000", "totalCurrentLiabilities": "7197521000", "cashAndShortTermInvestments": "214802000" } }, "revenue": 8149990000, "cost_of_revenue": 3600928000, "gross_profit": 4549062000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 839953000, "depreciation_amortisation": 315172000, "ebitda": 1390606000, "interest_expense": 42167000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 697275000, "net_income_continuing_ops": null, "net_income_to_common": 697275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12791980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29948671000, "short_term_debt": 1292866000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7197521000, "long_term_debt": 554948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2311283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21537024000, "shares_outstanding": 31892416, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1390606000", "netIncome": "697275000", "grossProfit": "4549062000", "totalRevenue": "8149990000", "costOfRevenue": "3600928000", "interestExpense": "42167000", "operatingIncome": "839953000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "315172000" }, "balance": { "totalDebt": "2311283000", "totalAssets": "29948671000", "longTermDebt": "554948000", "shortTermDebt": "1292866000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31892416", "totalCurrentAssets": "12791980000", "totalShareholderEquity": "21537024000", "totalCurrentLiabilities": "7197521000", "cashAndShortTermInvestments": "214802000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": 8165594000, "cost_of_revenue": 3616636000, "gross_profit": 4548958000, "ebit": 1050213000, "ebitda": 1435094000, "pretax_income": null, "tax_provision": null, "net_income": 884335000, "net_income_to_common": 884335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371825, "ticker_id": 14259, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1435094000", "netIncome": "884335000", "grossProfit": "4548958000", "totalRevenue": "8165594000", "costOfRevenue": "3616636000", "interestExpense": "43248000", "operatingIncome": "1050213000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296221000" } }, "revenue": 8165594000, "cost_of_revenue": 3616636000, "gross_profit": 4548958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1050213000, "depreciation_amortisation": 296221000, "ebitda": 1435094000, "interest_expense": 43248000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 884335000, "net_income_continuing_ops": null, "net_income_to_common": 884335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1435094000", "netIncome": "884335000", "grossProfit": "4548958000", "totalRevenue": "8165594000", "costOfRevenue": "3616636000", "interestExpense": "43248000", "operatingIncome": "1050213000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296221000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": 6570451000, "cost_of_revenue": 2750622000, "gross_profit": 3819829000, "ebit": 707353000, "ebitda": 1206446000, "pretax_income": null, "tax_provision": null, "net_income": 669695000, "net_income_to_common": 669695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371826, "ticker_id": 14259, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1206446000", "netIncome": "669695000", "grossProfit": "3819829000", "totalRevenue": "6570451000", "costOfRevenue": "2750622000", "interestExpense": "30696000", "operatingIncome": "707353000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "263736000" } }, "revenue": 6570451000, "cost_of_revenue": 2750622000, "gross_profit": 3819829000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707353000, "depreciation_amortisation": 263736000, "ebitda": 1206446000, "interest_expense": 30696000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 669695000, "net_income_continuing_ops": null, "net_income_to_common": 669695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1206446000", "netIncome": "669695000", "grossProfit": "3819829000", "totalRevenue": "6570451000", "costOfRevenue": "2750622000", "interestExpense": "30696000", "operatingIncome": "707353000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "263736000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": 6691736000, "cost_of_revenue": 2924040000, "gross_profit": 3767696000, "ebit": 774020000, "ebitda": 1300634000, "pretax_income": null, "tax_provision": null, "net_income": 840371000, "net_income_to_common": 840371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125921000, "total_current_assets": 12555781000, "total_assets": 25698198000, "short_term_debt": 898331000, "long_term_debt": 505311000, "total_debt": 1572068000, "total_liabilities": null, "total_equity": 19044890000, "shares_outstanding": 31892416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371827, "ticker_id": 14259, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1300634000", "netIncome": "840371000", "grossProfit": "3767696000", "totalRevenue": "6691736000", "costOfRevenue": "2924040000", "interestExpense": "33804000", "operatingIncome": "774020000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246353000" }, "balance": { "totalDebt": "1572068000", "totalAssets": "25698198000", "longTermDebt": "505311000", "shortTermDebt": "898331000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31892416", "totalCurrentAssets": "12555781000", "totalShareholderEquity": "19044890000", "totalCurrentLiabilities": "5735304000", "cashAndShortTermInvestments": "125921000" } }, "revenue": 6691736000, "cost_of_revenue": 2924040000, "gross_profit": 3767696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 774020000, "depreciation_amortisation": 246353000, "ebitda": 1300634000, "interest_expense": 33804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 840371000, "net_income_continuing_ops": null, "net_income_to_common": 840371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125921000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12555781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25698198000, "short_term_debt": 898331000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5735304000, "long_term_debt": 505311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1572068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19044890000, "shares_outstanding": 31892416, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1300634000", "netIncome": "840371000", "grossProfit": "3767696000", "totalRevenue": "6691736000", "costOfRevenue": "2924040000", "interestExpense": "33804000", "operatingIncome": "774020000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246353000" }, "balance": { "totalDebt": "1572068000", "totalAssets": "25698198000", "longTermDebt": "505311000", "shortTermDebt": "898331000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31892416", "totalCurrentAssets": "12555781000", "totalShareholderEquity": "19044890000", "totalCurrentLiabilities": "5735304000", "cashAndShortTermInvestments": "125921000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": 6768961000, "cost_of_revenue": 2988419000, "gross_profit": 3780542000, "ebit": 896876000, "ebitda": 1253356000, "pretax_income": null, "tax_provision": null, "net_income": 752989000, "net_income_to_common": 752989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371829, "ticker_id": 14259, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1253356000", "netIncome": "752989000", "grossProfit": "3780542000", "totalRevenue": "6768961000", "costOfRevenue": "2988419000", "interestExpense": "21701000", "operatingIncome": "896876000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239515000" } }, "revenue": 6768961000, "cost_of_revenue": 2988419000, "gross_profit": 3780542000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 896876000, "depreciation_amortisation": 239515000, "ebitda": 1253356000, "interest_expense": 21701000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 752989000, "net_income_continuing_ops": null, "net_income_to_common": 752989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1253356000", "netIncome": "752989000", "grossProfit": "3780542000", "totalRevenue": "6768961000", "costOfRevenue": "2988419000", "interestExpense": "21701000", "operatingIncome": "896876000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239515000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283001000, "total_current_assets": 12552715000, "total_assets": 23885510000, "short_term_debt": 733092000, "long_term_debt": 125531000, "total_debt": 1004232000, "total_liabilities": null, "total_equity": 17949379000, "shares_outstanding": 31892416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371830, "ticker_id": 14259, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:56.205691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1004232000", "totalAssets": "23885510000", "longTermDebt": "125531000", "shortTermDebt": "733092000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31892416", "totalCurrentAssets": "12552715000", "totalShareholderEquity": "17949379000", "totalCurrentLiabilities": "5344410000", "cashAndShortTermInvestments": "283001000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12552715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23885510000, "short_term_debt": 733092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5344410000, "long_term_debt": 125531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1004232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17949379000, "shares_outstanding": 31892416, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1004232000", "totalAssets": "23885510000", "longTermDebt": "125531000", "shortTermDebt": "733092000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31892416", "totalCurrentAssets": "12552715000", "totalShareholderEquity": "17949379000", "totalCurrentLiabilities": "5344410000", "cashAndShortTermInvestments": "283001000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }