{ "ticker": { "uuid": "d8743055-c17a-4fa7-abe0-dfae18e56d5d", "symbol": "PPL", "name": "PPL Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/d8743055-c17a-4fa7-abe0-dfae18e56d5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8743055-c17a-4fa7-abe0-dfae18e56d5d/" }, "latest_snapshot": { "ticker": { "uuid": "d8743055-c17a-4fa7-abe0-dfae18e56d5d", "symbol": "PPL", "name": "PPL Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/d8743055-c17a-4fa7-abe0-dfae18e56d5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8743055-c17a-4fa7-abe0-dfae18e56d5d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.51, "value": 0.68, "quality": 0.31, "momentum": 0.29, "coverage": 1, "confidence": 0.958, "delta": 16 }, "headline_factors": { "price": 36.22, "market_cap": 27250130111.64, "pe_ratio": 22.3545, "earnings_yield": 0.051, "ebitda_to_ev": 0.0824, "shareholder_yield": 0.0161, "roe": 0.0812, "piotroski_f_score": 5, "momentum_12_1": 0.0444, "volatility_252d": 0.1918 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.3545, "ev_ebitda": 12.1357, "earnings_yield": 0.051, "fcf_yield": 0.1507, "shareholder_yield": 0.0161 }, "quality": { "roe": 0.0812, "roic": 0.0557, "gross_margin": 0.352, "fcf_margin": 0.7482, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0752, "eps_growth_1y": 0.2251, "fcf_growth_1y": 0.2503 }, "momentum": { "price_return_12m": 0.0218, "momentum_12_1": 0.0444, "relative_strength": -0.1465 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.31, "momentum_percentile": 0.29, "growth_composite": 75, "yield_composite": 65, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.46, "os": 0.67, "value": 0.66, "quality": 0.65, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 21.883, "earnings_yield": 0.0516, "shareholder_yield": 0.0161, "roe": 0.0812, "momentum_12_1": 0.0885 }, { "week_end_date": "2026-06-14", "price": 35.85, "os": 0.7, "value": 0.67, "quality": 0.67, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 22.1261, "earnings_yield": 0.0513, "shareholder_yield": 0.0163, "roe": 0.0812, "momentum_12_1": 0.0534 }, { "week_end_date": "2026-06-21", "price": 35.38, "os": 0.69, "value": 0.67, "quality": 0.68, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 21.8361, "earnings_yield": 0.0517, "shareholder_yield": 0.0165, "roe": 0.0812, "momentum_12_1": 0.1008 }, { "week_end_date": "2026-06-28", "price": 37.02, "os": 0.82, "value": 0.66, "quality": 0.69, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 22.8482, "earnings_yield": 0.0503, "shareholder_yield": 0.0157, "roe": 0.0812, "momentum_12_1": 0.0793 }, { "week_end_date": "2026-07-05", "price": 36.89, "os": 0.7, "value": 0.67, "quality": 0.66, "momentum": 0.35, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.768, "earnings_yield": 0.0504, "shareholder_yield": 0.0158, "roe": 0.0812, "momentum_12_1": 0.0819 }, { "week_end_date": "2026-07-12", "price": 35.78, "os": 0.65, "value": 0.67, "quality": 0.64, "momentum": 0.26, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.0829, "earnings_yield": 0.0513, "shareholder_yield": 0.0163, "roe": 0.0812, "momentum_12_1": 0.0793 }, { "week_end_date": "2026-07-19", "price": 35.85, "os": 0.67, "value": 0.68, "quality": 0.65, "momentum": 0.27, "confidence": 0.969, "coverage": 1, "pe_ratio": 22.1261, "earnings_yield": 0.0513, "shareholder_yield": 0.0163, "roe": 0.0812, "momentum_12_1": 0.0145 }, { "week_end_date": "2026-07-26", "price": 36.22, "os": 0.51, "value": 0.68, "quality": 0.31, "momentum": 0.29, "confidence": 0.958, "coverage": 1, "pe_ratio": 22.3545, "earnings_yield": 0.051, "shareholder_yield": 0.0161, "roe": 0.0812, "momentum_12_1": 0.0444 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9042000000, "cost_of_revenue": 5511000000, "gross_profit": 3531000000, "ebit": 2280000000, "ebitda": 3684000000, "pretax_income": 1472000000, "tax_provision": 291000000, "net_income": 1181000000, "net_income_to_common": 1181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1086000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 745143000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 2629000000, "capital_expenditure": 4030000000, "free_cash_flow": 6659000000, "dividends_paid": 794000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": 2429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9042000000, "cost_of_revenue": 5178000000, "gross_profit": 3864000000, "ebit": 2280000000, "ebitda": 3696000000, "pretax_income": 1472000000, "tax_provision": 291000000, "net_income": 1181000000, "net_income_to_common": 1181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 743348000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 2629000000, "capital_expenditure": 4030000000, "free_cash_flow": 6659000000, "dividends_paid": 794000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": 2429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9042000000, "cost_of_revenue": 5178000000, "gross_profit": 3864000000, "ebit": 2280000000, "ebitda": 3696000000, "pretax_income": 1472000000, "tax_provision": 291000000, "net_income": 1181000000, "net_income_to_common": 1181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 743348000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 2629000000, "capital_expenditure": 4030000000, "free_cash_flow": 6659000000, "dividends_paid": 794000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": 2429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9042000000, "cost_of_revenue": 5178000000, "gross_profit": 3864000000, "ebit": 2280000000, "ebitda": 3696000000, "pretax_income": 1472000000, "tax_provision": 291000000, "net_income": 1181000000, "net_income_to_common": 1181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 743348000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 2629000000, "capital_expenditure": 4030000000, "free_cash_flow": 6659000000, "dividends_paid": 794000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": 2429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9042000000, "cost_of_revenue": 5511000000, "gross_profit": 3531000000, "ebit": 2280000000, "ebitda": 3684000000, "pretax_income": 1472000000, "tax_provision": 291000000, "net_income": 1181000000, "net_income_to_common": 1181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1086000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 745143000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 2629000000, "capital_expenditure": 4030000000, "free_cash_flow": 6659000000, "dividends_paid": 794000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": 2429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9042000000, "cost_of_revenue": 5511000000, "gross_profit": 3531000000, "ebit": 2280000000, "ebitda": 3684000000, "pretax_income": 1472000000, "tax_provision": 291000000, "net_income": 1181000000, "net_income_to_common": 1181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1086000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 745143000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 2629000000, "capital_expenditure": 4030000000, "free_cash_flow": 6659000000, "dividends_paid": 794000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9042000000, "cost_of_revenue": 5511000000, "gross_profit": 3531000000, "ebit": 2280000000, "ebitda": 3684000000, "pretax_income": 1472000000, "tax_provision": 291000000, "net_income": 1181000000, "net_income_to_common": 1181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1086000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 745143000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 2629000000, "capital_expenditure": 4030000000, "free_cash_flow": 6659000000, "dividends_paid": 794000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": 2429000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8462000000, "cost_of_revenue": 5069000000, "gross_profit": 3393000000, "ebit": 1854000000, "ebitda": 3211000000, "pretax_income": 1116000000, "tax_provision": 228000000, "net_income": 888000000, "net_income_to_common": 888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306000000, "total_current_assets": 2880000000, "total_assets": 41069000000, "short_term_debt": 854000000, "long_term_debt": 15952000000, "total_debt": 16806000000, "total_liabilities": 26992000000, "total_equity": 14077000000, "shares_outstanding": 739853000, "goodwill_and_intangibles": 2561000000 }, "cash_flow": { "operating_cash_flow": 2340000000, "capital_expenditure": 2805000000, "free_cash_flow": 5145000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": 1894000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2775000000, "cost_of_revenue": 1915000000, "gross_profit": 860000000, "ebit": 783000000, "ebitda": 1174000000, "pretax_income": 560000000, "tax_provision": 108000000, "net_income": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 4321000000, "total_assets": 46304000000, "short_term_debt": 1214000000, "long_term_debt": 19024000000, "total_debt": 20238000000, "total_liabilities": 31285000000, "total_equity": 15019000000, "shares_outstanding": 757158000, "goodwill_and_intangibles": 2573000000 }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": 1058000000, "free_cash_flow": 1615000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1132000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2775000000, "cost_of_revenue": 1915000000, "gross_profit": 860000000, "ebit": 783000000, "ebitda": 1174000000, "pretax_income": 560000000, "tax_provision": 108000000, "net_income": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 4321000000, "total_assets": 46304000000, "short_term_debt": 1214000000, "long_term_debt": 19024000000, "total_debt": 20238000000, "total_liabilities": 31285000000, "total_equity": 15019000000, "shares_outstanding": 757158000, "goodwill_and_intangibles": 2573000000 }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": 1058000000, "free_cash_flow": 1615000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1132000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2775000000, "cost_of_revenue": 1915000000, "gross_profit": 860000000, "ebit": 783000000, "ebitda": 1174000000, "pretax_income": 560000000, "tax_provision": 108000000, "net_income": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 4321000000, "total_assets": 46304000000, "short_term_debt": 1214000000, "long_term_debt": 19024000000, "total_debt": 20238000000, "total_liabilities": 31285000000, "total_equity": 15019000000, "shares_outstanding": 757158000, "goodwill_and_intangibles": 2573000000 }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": 1058000000, "free_cash_flow": 1615000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1132000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2775000000, "cost_of_revenue": 1915000000, "gross_profit": 860000000, "ebit": 783000000, "ebitda": 1174000000, "pretax_income": 560000000, "tax_provision": 108000000, "net_income": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 4321000000, "total_assets": 46304000000, "short_term_debt": 1214000000, "long_term_debt": 19024000000, "total_debt": 20238000000, "total_liabilities": 31285000000, "total_equity": 15019000000, "shares_outstanding": 757158000, "goodwill_and_intangibles": 2573000000 }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": 1058000000, "free_cash_flow": 1615000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1132000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2775000000, "cost_of_revenue": 1915000000, "gross_profit": 860000000, "ebit": 783000000, "ebitda": 1174000000, "pretax_income": 560000000, "tax_provision": 108000000, "net_income": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 4321000000, "total_assets": 46304000000, "short_term_debt": 1214000000, "long_term_debt": 19024000000, "total_debt": 20238000000, "total_liabilities": 31285000000, "total_equity": 15019000000, "shares_outstanding": 757158000, "goodwill_and_intangibles": 2573000000 }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": 1058000000, "free_cash_flow": 1615000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1132000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2775000000, "cost_of_revenue": 1915000000, "gross_profit": 860000000, "ebit": 783000000, "ebitda": 1174000000, "pretax_income": 560000000, "tax_provision": 108000000, "net_income": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 4321000000, "total_assets": 46304000000, "short_term_debt": 1214000000, "long_term_debt": 19024000000, "total_debt": 20238000000, "total_liabilities": 31285000000, "total_equity": 15019000000, "shares_outstanding": 757158000, "goodwill_and_intangibles": 2573000000 }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": 1058000000, "free_cash_flow": 1615000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2775000000, "cost_of_revenue": 1915000000, "gross_profit": 860000000, "ebit": 738000000, "ebitda": 1129000000, "pretax_income": 560000000, "tax_provision": 108000000, "net_income": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 4321000000, "total_assets": 46304000000, "short_term_debt": 1214000000, "long_term_debt": 19024000000, "total_debt": 20238000000, "total_liabilities": 31285000000, "total_equity": 15019000000, "shares_outstanding": 757158000, "goodwill_and_intangibles": 2573000000 }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": 1058000000, "free_cash_flow": 1615000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1132000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2274000000, "cost_of_revenue": 1687000000, "gross_profit": 587000000, "ebit": 537000000, "ebitda": 905000000, "pretax_income": 328000000, "tax_provision": 62000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1086000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 745143000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 548000000, "capital_expenditure": 1162000000, "free_cash_flow": 1710000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1150000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2274000000, "cost_of_revenue": 1354000000, "gross_profit": 920000000, "ebit": 537000000, "ebitda": 903000000, "pretax_income": 328000000, "tax_provision": 62000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 745143000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 548000000, "capital_expenditure": 1162000000, "free_cash_flow": 1710000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1150000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2274000000, "cost_of_revenue": 1354000000, "gross_profit": 920000000, "ebit": 537000000, "ebitda": 903000000, "pretax_income": 328000000, "tax_provision": 62000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 745143000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 548000000, "capital_expenditure": 1162000000, "free_cash_flow": 1710000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1150000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2274000000, "cost_of_revenue": 1354000000, "gross_profit": 920000000, "ebit": 537000000, "ebitda": 903000000, "pretax_income": 328000000, "tax_provision": 62000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 745143000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 548000000, "capital_expenditure": 1162000000, "free_cash_flow": 1710000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1150000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2274000000, "cost_of_revenue": 1687000000, "gross_profit": 587000000, "ebit": 537000000, "ebitda": 905000000, "pretax_income": 328000000, "tax_provision": 62000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1086000000, "total_current_assets": 3931000000, "total_assets": 45244000000, "short_term_debt": 1360000000, "long_term_debt": 17990000000, "total_debt": 19350000000, "total_liabilities": 30363000000, "total_equity": 14881000000, "shares_outstanding": 745143000, "goodwill_and_intangibles": 2574000000 }, "cash_flow": { "operating_cash_flow": 548000000, "capital_expenditure": 1162000000, "free_cash_flow": 1710000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1150000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }