{ "ticker": { "uuid": "d879e138-5246-4be4-8877-a504052f51d4", "symbol": "KEX", "name": "Kirby Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/d879e138-5246-4be4-8877-a504052f51d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d879e138-5246-4be4-8877-a504052f51d4/" }, "latest_snapshot": { "ticker": { "uuid": "d879e138-5246-4be4-8877-a504052f51d4", "symbol": "KEX", "name": "Kirby Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/d879e138-5246-4be4-8877-a504052f51d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d879e138-5246-4be4-8877-a504052f51d4/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.9, "value": 0.74, "quality": 0.74, "momentum": 0.83, "coverage": 0.97, "confidence": 0.97, "delta": 0.01 }, "headline_factors": { "price": 131.29, "market_cap": 6932112000, "pe_ratio": 20.1153, "earnings_yield": 0.0588, "ebitda_to_ev": 0.0925, "shareholder_yield": 0.0469, "roe": 0.1001, "piotroski_f_score": 7, "momentum_12_1": 0.443, "volatility_252d": 0.3621 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.1153, "ev_ebitda": 10.8113, "earnings_yield": 0.0588, "fcf_yield": 0.1341, "shareholder_yield": 0.0469 }, "quality": { "roe": 0.1001, "roic": 0.079, "gross_margin": 0.2524, "fcf_margin": 0.3129, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0633, "eps_growth_1y": 0.1372, "fcf_growth_1y": 0.2005 }, "momentum": { "price_return_12m": 0.3179, "momentum_12_1": 0.443, "relative_strength": 1.2521 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.74, "momentum_percentile": 0.83, "growth_composite": 68, "yield_composite": 26, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 141.05, "os": 0.87, "value": 0.67, "quality": 0.85, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.6006, "earnings_yield": 0.0582, "shareholder_yield": 0.0393, "roe": 0.1022, "momentum_12_1": 0.268 }, { "week_end_date": "2026-06-14", "price": 143.42, "os": 0.89, "value": 0.67, "quality": 0.84, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.9636, "earnings_yield": 0.0573, "shareholder_yield": 0.0387, "roe": 0.1022, "momentum_12_1": 0.3146 }, { "week_end_date": "2026-06-21", "price": 140.64, "os": 0.87, "value": 0.67, "quality": 0.85, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.5378, "earnings_yield": 0.0584, "shareholder_yield": 0.0394, "roe": 0.1022, "momentum_12_1": 0.2777 }, { "week_end_date": "2026-06-28", "price": 136.78, "os": 0.9, "value": 0.71, "quality": 0.85, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.9467, "earnings_yield": 0.0598, "shareholder_yield": 0.0405, "roe": 0.1022, "momentum_12_1": 0.2226 }, { "week_end_date": "2026-07-05", "price": 129.84, "os": 0.89, "value": 0.74, "quality": 0.84, "momentum": 0.66, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 19.8839, "earnings_yield": 0.0626, "shareholder_yield": 0.0427, "roe": 0.1022, "momentum_12_1": 0.2066 }, { "week_end_date": "2026-07-12", "price": 143.75, "os": 0.8, "value": 0.67, "quality": 0.85, "momentum": 0.36, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 22.0141, "earnings_yield": 0.0572, "shareholder_yield": 0.0386, "roe": 0.1022, "momentum_12_1": 0.2261 }, { "week_end_date": "2026-07-19", "price": 144.16, "os": 0.87, "value": 0.68, "quality": 0.83, "momentum": 0.71, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 22.0769, "earnings_yield": 0.0571, "shareholder_yield": 0.0385, "roe": 0.1022, "momentum_12_1": 0.2141 }, { "week_end_date": "2026-07-26", "price": 148.65, "os": 0.86, "value": 0.66, "quality": 0.83, "momentum": 0.71, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 22.7645, "earnings_yield": 0.0555, "shareholder_yield": 0.0373, "roe": 0.1022, "momentum_12_1": 0.1545 }, { "week_end_date": "2026-08-02", "price": 131.14, "os": 0.89, "value": 0.72, "quality": 0.82, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.348, "earnings_yield": 0.0601, "shareholder_yield": 0.0498, "roe": 0.1, "momentum_12_1": 0.3596 }, { "week_end_date": "2026-08-09", "price": 131.29, "os": 0.9, "value": 0.74, "quality": 0.74, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.1153, "earnings_yield": 0.0588, "shareholder_yield": 0.0469, "roe": 0.1001, "momentum_12_1": 0.443 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3364050000, "cost_of_revenue": 2480627000, "gross_profit": 883423000, "ebit": 517739000, "ebitda": 781864999, "pretax_income": 471412000, "tax_provision": 115997000, "net_income": 354569000, "net_income_to_common": 354569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78775000, "total_current_assets": 1077855000, "total_assets": 6036081000, "short_term_debt": 53123000, "long_term_debt": 911924000, "total_debt": 1304755000, "total_liabilities": 2653288000, "total_equity": 3380512000, "shares_outstanding": 56045000, "goodwill_and_intangibles": 468913000 }, "cash_flow": { "operating_cash_flow": 670204000, "capital_expenditure": 264473000, "free_cash_flow": 934677000, "dividends_paid": null, "share_repurchases": -354199000, "shares_issued": 4946000, "net_debt_issued": 44131000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3364050000, "cost_of_revenue": 2480627000, "gross_profit": 883423000, "ebit": 517739000, "ebitda": 781864999, "pretax_income": 471412000, "tax_provision": 115997000, "net_income": 354569000, "net_income_to_common": 354569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78775000, "total_current_assets": 1077855000, "total_assets": 6036081000, "short_term_debt": 53123000, "long_term_debt": 911924000, "total_debt": 1304755000, "total_liabilities": 2653288000, "total_equity": 3380512000, "shares_outstanding": 56045000, "goodwill_and_intangibles": 468913000 }, "cash_flow": { "operating_cash_flow": 670204000, "capital_expenditure": 264473000, "free_cash_flow": 934677000, "dividends_paid": null, "share_repurchases": -354199000, "shares_issued": 4946000, "net_debt_issued": 44131000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3364050000, "cost_of_revenue": 2480627000, "gross_profit": 883423000, "ebit": 517739000, "ebitda": 781864999, "pretax_income": 471412000, "tax_provision": 115997000, "net_income": 354569000, "net_income_to_common": 354569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78775000, "total_current_assets": 1077855000, "total_assets": 6036081000, "short_term_debt": 53123000, "long_term_debt": 911924000, "total_debt": 1304755000, "total_liabilities": 2653288000, "total_equity": 3380512000, "shares_outstanding": 56045000, "goodwill_and_intangibles": 468913000 }, "cash_flow": { "operating_cash_flow": 670204000, "capital_expenditure": 264473000, "free_cash_flow": 934677000, "dividends_paid": null, "share_repurchases": -354199000, "shares_issued": 4946000, "net_debt_issued": 44131000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3364050000, "cost_of_revenue": 2480627000, "gross_profit": 883423000, "ebit": 517739000, "ebitda": 781864999, "pretax_income": 471412000, "tax_provision": 115997000, "net_income": 354569000, "net_income_to_common": 354569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78775000, "total_current_assets": 1077855000, "total_assets": 6036081000, "short_term_debt": 53123000, "long_term_debt": 911924000, "total_debt": 1304755000, "total_liabilities": 2653288000, "total_equity": 3380512000, "shares_outstanding": 56045000, "goodwill_and_intangibles": 468913000 }, "cash_flow": { "operating_cash_flow": 670204000, "capital_expenditure": 264473000, "free_cash_flow": 934677000, "dividends_paid": null, "share_repurchases": -354199000, "shares_issued": 4946000, "net_debt_issued": 44131000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3364050000, "cost_of_revenue": 2480627000, "gross_profit": 883423000, "ebit": 517739000, "ebitda": 781864999, "pretax_income": 471412000, "tax_provision": 115997000, "net_income": 354569000, "net_income_to_common": 354569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78775000, "total_current_assets": 1077855000, "total_assets": 6036081000, "short_term_debt": 53123000, "long_term_debt": 911924000, "total_debt": 1304755000, "total_liabilities": 2653288000, "total_equity": 3380512000, "shares_outstanding": 56045000, "goodwill_and_intangibles": 468913000 }, "cash_flow": { "operating_cash_flow": 670204000, "capital_expenditure": 264473000, "free_cash_flow": 934677000, "dividends_paid": null, "share_repurchases": -354199000, "shares_issued": 4946000, "net_debt_issued": 44131000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3364050000, "cost_of_revenue": 2480627000, "gross_profit": 883423000, "ebit": 517739000, "ebitda": 781864999, "pretax_income": 471412000, "tax_provision": 115997000, "net_income": 354569000, "net_income_to_common": 354569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78775000, "total_current_assets": 1077855000, "total_assets": 6036081000, "short_term_debt": 53123000, "long_term_debt": 911924000, "total_debt": 1304755000, "total_liabilities": 2653288000, "total_equity": 3380512000, "shares_outstanding": 56045000, "goodwill_and_intangibles": 468913000 }, "cash_flow": { "operating_cash_flow": 670204000, "capital_expenditure": 264473000, "free_cash_flow": 934677000, "dividends_paid": null, "share_repurchases": -354199000, "shares_issued": 4946000, "net_debt_issued": 44131000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3364050000, "cost_of_revenue": 2480627000, "gross_profit": 883423000, "ebit": 517739000, "ebitda": 781864999, "pretax_income": 471412000, "tax_provision": 115997000, "net_income": 354569000, "net_income_to_common": 354569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78775000, "total_current_assets": 1077855000, "total_assets": 6036081000, "short_term_debt": 53123000, "long_term_debt": 911924000, "total_debt": 1304755000, "total_liabilities": 2653288000, "total_equity": 3380512000, "shares_outstanding": 56045000, "goodwill_and_intangibles": 468913000 }, "cash_flow": { "operating_cash_flow": 670204000, "capital_expenditure": 264473000, "free_cash_flow": 934677000, "dividends_paid": null, "share_repurchases": -354199000, "shares_issued": 4946000, "net_debt_issued": 44131000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3364050000, "cost_of_revenue": 2480627000, "gross_profit": 883423000, "ebit": 517739000, "ebitda": 781864999, "pretax_income": 471412000, "tax_provision": 115997000, "net_income": 354569000, "net_income_to_common": 354569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78775000, "total_current_assets": 1077855000, "total_assets": 6036081000, "short_term_debt": 53123000, "long_term_debt": 911924000, "total_debt": 1304755000, "total_liabilities": 2653288000, "total_equity": 3380512000, "shares_outstanding": 56045000, "goodwill_and_intangibles": 468913000 }, "cash_flow": { "operating_cash_flow": 670204000, "capital_expenditure": 264473000, "free_cash_flow": 934677000, "dividends_paid": null, "share_repurchases": -354199000, "shares_issued": 4946000, "net_debt_issued": 44131000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 922399000, "cost_of_revenue": 701960000, "gross_profit": 220439000, "ebit": 121649000, "ebitda": 192010000, "pretax_income": 118407000, "tax_provision": 28609000, "net_income": 89729000, "net_income_to_common": 89729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38955000, "total_current_assets": 1239593000, "total_assets": 6220267000, "short_term_debt": 44556000, "long_term_debt": 1031398000, "total_debt": 1227027000, "total_liabilities": 2775273000, "total_equity": 3442515000, "shares_outstanding": 53696000, "goodwill_and_intangibles": 465090000 }, "cash_flow": { "operating_cash_flow": 169916000, "capital_expenditure": 119764000, "free_cash_flow": 289680000, "dividends_paid": null, "share_repurchases": -59715000, "shares_issued": 0, "net_debt_issued": 54858000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 922399000, "cost_of_revenue": 701960000, "gross_profit": 220439000, "ebit": 121649000, "ebitda": 192010000, "pretax_income": 118407000, "tax_provision": 28609000, "net_income": 89729000, "net_income_to_common": 89729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38955000, "total_current_assets": 38955000, "total_assets": 38955000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -3406039000, "total_equity": 3444994000, "shares_outstanding": 53696000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844099000, "cost_of_revenue": 626767000, "gross_profit": 217332000, "ebit": 106220000, "ebitda": 174458000, "pretax_income": 104704000, "tax_provision": 23378000, "net_income": 81197000, "net_income_to_common": 81197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 58014000, "total_assets": 58014000, "short_term_debt": 6092000, "long_term_debt": 977292000, "total_debt": 977292000, "total_liabilities": -3358661000, "total_equity": 3416675000, "shares_outstanding": 54013000, "goodwill_and_intangibles": 466724000 }, "cash_flow": { "operating_cash_flow": 97518000, "capital_expenditure": 48256000, "free_cash_flow": 145774000, "dividends_paid": null, "share_repurchases": -52675000, "shares_issued": 4308000, "net_debt_issued": 63735000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844099000, "cost_of_revenue": 626767000, "gross_profit": 217332000, "ebit": 106220000, "ebitda": 174458000, "pretax_income": 104704000, "tax_provision": 23378000, "net_income": 81197000, "net_income_to_common": 81197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 58014000, "total_assets": 58014000, "short_term_debt": 6092000, "long_term_debt": 977292000, "total_debt": 977292000, "total_liabilities": -3358661000, "total_equity": 3416675000, "shares_outstanding": 54013000, "goodwill_and_intangibles": 466724000 }, "cash_flow": { "operating_cash_flow": 97518000, "capital_expenditure": 48256000, "free_cash_flow": 145774000, "dividends_paid": null, "share_repurchases": -52675000, "shares_issued": 4308000, "net_debt_issued": 63735000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844099000, "cost_of_revenue": 626767000, "gross_profit": 217332000, "ebit": 106220000, "ebitda": 174458000, "pretax_income": 104704000, "tax_provision": 23378000, "net_income": 81197000, "net_income_to_common": 81197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 58014000, "total_assets": 58014000, "short_term_debt": 6092000, "long_term_debt": 977292000, "total_debt": 977292000, "total_liabilities": -3358661000, "total_equity": 3416675000, "shares_outstanding": 54013000, "goodwill_and_intangibles": 466724000 }, "cash_flow": { "operating_cash_flow": 97518000, "capital_expenditure": 48256000, "free_cash_flow": 145774000, "dividends_paid": null, "share_repurchases": -52675000, "shares_issued": 4308000, "net_debt_issued": 63735000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844099000, "cost_of_revenue": 626767000, "gross_profit": 217332000, "ebit": 106220000, "ebitda": 174458000, "pretax_income": 104704000, "tax_provision": 23378000, "net_income": 81197000, "net_income_to_common": 81197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 58014000, "total_assets": 58014000, "short_term_debt": 6092000, "long_term_debt": 977292000, "total_debt": 977292000, "total_liabilities": -3358661000, "total_equity": 3416675000, "shares_outstanding": 54013000, "goodwill_and_intangibles": 466724000 }, "cash_flow": { "operating_cash_flow": 97518000, "capital_expenditure": 48256000, "free_cash_flow": 145774000, "dividends_paid": null, "share_repurchases": -52675000, "shares_issued": 4308000, "net_debt_issued": 63735000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844099000, "cost_of_revenue": 626767000, "gross_profit": 217332000, "ebit": 106220000, "ebitda": 174458000, "pretax_income": 104704000, "tax_provision": 23378000, "net_income": 81197000, "net_income_to_common": 81197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 58014000, "total_assets": 58014000, "short_term_debt": 6092000, "long_term_debt": 977292000, "total_debt": 977292000, "total_liabilities": -3358661000, "total_equity": 3416675000, "shares_outstanding": 54013000, "goodwill_and_intangibles": 466724000 }, "cash_flow": { "operating_cash_flow": 97518000, "capital_expenditure": 48256000, "free_cash_flow": 145774000, "dividends_paid": null, "share_repurchases": -52675000, "shares_issued": 4308000, "net_debt_issued": 63735000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844099000, "cost_of_revenue": 626767000, "gross_profit": 217332000, "ebit": 106220000, "ebitda": 174458000, "pretax_income": 104704000, "tax_provision": 23378000, "net_income": 81197000, "net_income_to_common": 81197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 58014000, "total_assets": 58014000, "short_term_debt": 6092000, "long_term_debt": 977292000, "total_debt": 977292000, "total_liabilities": -3358661000, "total_equity": 3416675000, "shares_outstanding": 54013000, "goodwill_and_intangibles": 466724000 }, "cash_flow": { "operating_cash_flow": 97518000, "capital_expenditure": 48256000, "free_cash_flow": 145774000, "dividends_paid": null, "share_repurchases": -52675000, "shares_issued": 4308000, "net_debt_issued": 63735000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844099000, "cost_of_revenue": 626767000, "gross_profit": 217332000, "ebit": 106220000, "ebitda": 174458000, "pretax_income": 104704000, "tax_provision": 23378000, "net_income": 81197000, "net_income_to_common": 81197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 58014000, "total_assets": 58014000, "short_term_debt": 6092000, "long_term_debt": 977292000, "total_debt": 977292000, "total_liabilities": -3358661000, "total_equity": 3416675000, "shares_outstanding": 54013000, "goodwill_and_intangibles": 466724000 }, "cash_flow": { "operating_cash_flow": 97518000, "capital_expenditure": 48256000, "free_cash_flow": 145774000, "dividends_paid": null, "share_repurchases": -52675000, "shares_issued": 4308000, "net_debt_issued": 63735000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844099000, "cost_of_revenue": 626767000, "gross_profit": 217332000, "ebit": 106220000, "ebitda": 174458000, "pretax_income": 104704000, "tax_provision": 23378000, "net_income": 81197000, "net_income_to_common": 81197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 58014000, "total_assets": 58014000, "short_term_debt": 6092000, "long_term_debt": 977292000, "total_debt": 977292000, "total_liabilities": -3358661000, "total_equity": 3416675000, "shares_outstanding": 54013000, "goodwill_and_intangibles": 466724000 }, "cash_flow": { "operating_cash_flow": 97518000, "capital_expenditure": 48256000, "free_cash_flow": 145774000, "dividends_paid": null, "share_repurchases": -52675000, "shares_issued": 4308000, "net_debt_issued": 63735000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844099000, "cost_of_revenue": 626767000, "gross_profit": 217332000, "ebit": 106220000, "ebitda": 174458000, "pretax_income": 104704000, "tax_provision": 23378000, "net_income": 81197000, "net_income_to_common": 81197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 58014000, "total_assets": 58014000, "short_term_debt": 6092000, "long_term_debt": 977292000, "total_debt": 977292000, "total_liabilities": -3358661000, "total_equity": 3416675000, "shares_outstanding": 54013000, "goodwill_and_intangibles": 466724000 }, "cash_flow": { "operating_cash_flow": 97518000, "capital_expenditure": 48256000, "free_cash_flow": 145774000, "dividends_paid": null, "share_repurchases": -52675000, "shares_issued": 4308000, "net_debt_issued": 63735000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844099000, "cost_of_revenue": 626767000, "gross_profit": 217332000, "ebit": 114954000, "ebitda": 183192000, "pretax_income": 104704000, "tax_provision": 23378000, "net_income": 81197000, "net_income_to_common": 81197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 1142135000, "total_assets": 6119203000, "short_term_debt": 48313000, "long_term_debt": 911924000, "total_debt": 1185027000, "total_liabilities": 2702528000, "total_equity": 3414265000, "shares_outstanding": 54013000, "goodwill_and_intangibles": 466724000 }, "cash_flow": { "operating_cash_flow": 312210000, "capital_expenditure": 47033000, "free_cash_flow": 359243000, "dividends_paid": null, "share_repurchases": -101561000, "shares_issued": 4684000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }