{ "ticker": { "uuid": "d87abdd8-211d-4012-930d-44d05795aa76", "symbol": "SETL", "name": "Standard Engineering Technology Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d87abdd8-211d-4012-930d-44d05795aa76/", "api_url": "https://sharemaestro.com/factors/api/tickers/d87abdd8-211d-4012-930d-44d05795aa76/" }, "ticker_metadata": { "id": 17004, "uuid": "d87abdd8-211d-4012-930d-44d05795aa76", "symbol": "SETL", "name": "Standard Engineering Technology Limited", "asset_type": "equity", "market_cap": 27877931008, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Standard Engineering Technology Limited operates as an engineering equipment manufacturer in India and internationally. The company provides turnkey automated equipment solutions, such as vacuum distillation, solvent recovery, and gas dispersion. Its product portfolio consists of glass-lined reactors, receivers, heat exchangers, storage tanks, and rotary cone vacuum dryers; automatic sampler system pressurized and atmospheric equipment; solvent recovery and powder transfer systems; and baffles, thermowell dip pipes, smart seals, stanbalancers, anchors, propellers, turbofoil cryofix, and accessories. The company also provides advanced glass technology, material traceability, and enamel spraying; assembly, testing, and dispatch; and installation and commissioning, and repair and refurbishing services. It serves food and beverage, biotechnology, fertiliser, pharmaceutical, and chemical industries. Standard Glass Lining Technology Limited was formerly known as Standard Glass Lining Technology Limited and changed its name to Standard Engineering Technology Limited in December 2025. Standard Engineering Technology Limited incorporated in 2012 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d87abdd8-211d-4012-930d-44d05795aa76", "symbol": "SETL", "name": "Standard Engineering Technology Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d87abdd8-211d-4012-930d-44d05795aa76/", "api_url": "https://sharemaestro.com/factors/api/tickers/d87abdd8-211d-4012-930d-44d05795aa76/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.17, "quality": 0.28, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 154.72, "market_cap": 30865350144.13, "pe_ratio": 38.5601, "earnings_yield": 0.0259, "ebitda_to_ev": 0.0436, "shareholder_yield": -0.002, "roe": 0.1015, "piotroski_f_score": 4, "momentum_12_1": -0.2508, "volatility_252d": 0.4094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.239060+00:00", "batch_id": "" }, "size": { "price_close": 154.72, "market_cap": 30865350144.1317, "market_cap_usd": 30865350144.1317, "enterprise_value": 31619222144.1317, "shares_outstanding": 199491662, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.5601, "pb_ratio": 3.9131, "ptbv_ratio": 3.9131, "ps_ratio": 3.9873, "pcf_ratio": 68.0905, "pfcf_ratio": -190.5292, "ev_ebitda": 22.9206, "ev_ebit": 30.7112, "ev_sales": 4.0846, "ev_fcf": -195.1828, "earnings_yield": 0.0259, "fcf_yield": -0.0051, "price_to_sales": 3.9873, "price_to_book": 3.9131, "price_to_cashflow": 68.0905, "ebitda_to_ev": 0.0436, "sales_yield": 0.2448 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.002, "shareholder_yield": -0.002, "debt_paydown_yield": 0.0002, "total_yield": -0.0018 }, "quality": { "gross_margin": 0.4837, "operating_margin": 0.133, "net_margin": 0.1034, "ebitda_margin": 0.1782, "fcf_margin": -0.0209, "roe": 0.1015, "roa": 0.0638, "roic": 0.0894, "roc_greenblatt": null, "asset_turnover": 0.6174, "cash_conversion": -0.2024, "accruals_ratio": 0.0277, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1198, "revenue_stability_5y": 0.2003, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2986, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5465, "debt_to_assets": 0.0659, "interest_coverage": 9.5802, "current_ratio": 2.3967, "quick_ratio": 2.3967, "net_debt": 753872000, "local_beta": 1.0232, "volatility_252d": 0.4094, "volatility_60d": 0.9092, "max_drawdown_12m": -0.4334, "risk_adjusted_momentum": -0.6126 }, "growth": { "revenue_growth_1y": 0.2614, "revenue_growth_3y_cagr": 0.1597, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.244, "eps_growth_3y_cagr": 0.1443, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.116, "revenue_growth": 0.2614, "earnings_growth": 0.244 }, "momentum": { "price_return_1m": 0.1071, "price_return_3m": 0.2725, "price_return_6m": -0.0008, "price_return_9m": -0.162, "price_return_12m": -0.1705, "price_return_12m_ex1m": -0.2508, "momentum_6m": -0.0008, "momentum_12m": -0.1705, "momentum_12_1": -0.2508, "distance_from_52w_high": -0.2034, "distance_from_52w_low": 0.406, "relative_strength": -0.0629 }, "raw_ttm": { "revenue_ttm": 7740999000, "gross_profit_ttm": 3744291000, "ebit_ttm": 1029568000, "ebitda_ttm": 1379512000, "net_income_ttm": 800448000, "eps_diluted_ttm": 4.0124, "operating_cash_flow_ttm": 453299000, "capital_expenditure_ttm": -615297000, "fcf_ttm": -161998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 61212000, "interest_expense_ttm": 107468000, "cash_and_equivalents": 72965000, "total_current_assets": 10183868000, "total_current_liabilities": 4249063000, "net_ppe": null, "total_assets": 12538008000, "total_debt": 826837000, "total_equity": 7887751000, "net_working_capital": 6405508000, "book_value_per_share": 39.5393, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.5393 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 67, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 69, "rank_pcf": 88, "rank_ev_ebitda": 71, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 62, "rank_dividend_yield": 68, "rank_shareholder_yield": 80, "rank_total_yield": 81, "rank_roe": 55, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 35, "rank_fcf_margin": 64, "rank_piotroski": 70, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 63 }, "composites": { "value_composite": 83, "quality_composite": 72, "momentum_composite": 77, "growth_composite": 17, "yield_composite": 85, "svqf_composite": 76, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.2182, "os_score": 0.04, "value_percentile": 0.17, "quality_percentile": 0.28, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7182, "ticker_id": 17004, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.239060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 154.72, "market_cap": 30865350144.1317, "market_cap_usd": 30865350144.1317, "enterprise_value": 31619222144.1317, "shares_outstanding": 199491662, "fx_rate_to_usd": null, "pe_ratio": 38.56009403, "pb_ratio": 3.91307359, "ptbv_ratio": 3.91307359, "ps_ratio": 3.9872567, "pcf_ratio": 68.09048805, "pfcf_ratio": -190.52920495, "ev_ebitda": 22.92058506, "ev_ebit": 30.71115472, "ev_sales": 4.08464362, "ev_fcf": -195.18279327, "earnings_yield": 0.02593355, "fcf_yield": -0.0051234, "dividend_yield": 0, "buyback_yield": -0.00198319, "shareholder_yield": -0.00198319, "debt_paydown_yield": 0.00016157, "total_yield": -0.00182162, "gross_margin": 0.4836961, "operating_margin": 0.13300195, "net_margin": 0.10340371, "ebitda_margin": 0.17820852, "fcf_margin": -0.02092727, "roe": 0.10147988, "roa": 0.06384172, "roic": 0.08935544, "roc_greenblatt": null, "asset_turnover": 0.61740262, "cash_conversion": -0.20238416, "accruals_ratio": 0.02768773, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54647731, "debt_to_assets": 0.06594644, "interest_coverage": 9.58022853, "current_ratio": 2.39673264, "quick_ratio": 2.39673264, "net_debt": 753872000, "revenue_growth_1y": 0.26144487, "revenue_growth_3y_cagr": 0.1596969, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24399796, "eps_growth_3y_cagr": 0.14427982, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1159803, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.119783, "revenue_stability_5y": 0.200337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10711986, "price_return_3m": 0.27247312, "price_return_6m": -0.00077496, "price_return_9m": -0.16195426, "price_return_12m": -0.17053556, "price_return_12m_ex1m": -0.25079075, "distance_from_52w_high": -0.20337761, "distance_from_52w_low": 0.40603417, "relative_strength": -0.06285582, "local_beta": 1.0232, "volatility_252d": 0.409414, "volatility_60d": 0.909168, "max_drawdown_12m": -0.43342601, "revenue_ttm": 7740999000, "gross_profit_ttm": 3744291000, "ebit_ttm": 1029568000, "ebitda_ttm": 1379512000, "net_income_ttm": 800448000, "eps_diluted_ttm": 4.01243837, "operating_cash_flow_ttm": 453299000, "capital_expenditure_ttm": -615297000, "fcf_ttm": -161998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 61212000, "interest_expense_ttm": 107468000, "cash_and_equivalents": 72965000, "total_current_assets": 10183868000, "total_current_liabilities": 4249063000, "net_ppe": null, "total_assets": 12538008000, "total_debt": 826837000, "total_equity": 7887751000, "net_working_capital": 6405508000, "book_value_per_share": 39.53925152, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.53925152, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 67, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 69, "rank_pcf": 88, "rank_ev_ebitda": 71, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 62, "rank_dividend_yield": 68, "rank_shareholder_yield": 80, "rank_total_yield": 81, "rank_roe": 55, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 35, "rank_fcf_margin": 64, "rank_piotroski": 70, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 63, "value_composite": 83, "quality_composite": 72, "momentum_composite": 77, "growth_composite": 17, "yield_composite": 85, "svqf_composite": 76, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 154.72, "os": 0.04, "value": 0.17, "quality": 0.28, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.5601, "earnings_yield": 0.0259, "shareholder_yield": -0.002, "roe": 0.1015, "momentum_12_1": -0.2508, "complete_fields": { "id": 7182, "ticker_id": 17004, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.239060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 154.72, "market_cap": 30865350144.1317, "market_cap_usd": 30865350144.1317, "enterprise_value": 31619222144.1317, "shares_outstanding": 199491662, "fx_rate_to_usd": null, "pe_ratio": 38.56009403, "pb_ratio": 3.91307359, "ptbv_ratio": 3.91307359, "ps_ratio": 3.9872567, "pcf_ratio": 68.09048805, "pfcf_ratio": -190.52920495, "ev_ebitda": 22.92058506, "ev_ebit": 30.71115472, "ev_sales": 4.08464362, "ev_fcf": -195.18279327, "earnings_yield": 0.02593355, "fcf_yield": -0.0051234, "dividend_yield": 0, "buyback_yield": -0.00198319, "shareholder_yield": -0.00198319, "debt_paydown_yield": 0.00016157, "total_yield": -0.00182162, "gross_margin": 0.4836961, "operating_margin": 0.13300195, "net_margin": 0.10340371, "ebitda_margin": 0.17820852, "fcf_margin": -0.02092727, "roe": 0.10147988, "roa": 0.06384172, "roic": 0.08935544, "roc_greenblatt": null, "asset_turnover": 0.61740262, "cash_conversion": -0.20238416, "accruals_ratio": 0.02768773, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54647731, "debt_to_assets": 0.06594644, "interest_coverage": 9.58022853, "current_ratio": 2.39673264, "quick_ratio": 2.39673264, "net_debt": 753872000, "revenue_growth_1y": 0.26144487, "revenue_growth_3y_cagr": 0.1596969, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24399796, "eps_growth_3y_cagr": 0.14427982, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1159803, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.119783, "revenue_stability_5y": 0.200337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10711986, "price_return_3m": 0.27247312, "price_return_6m": -0.00077496, "price_return_9m": -0.16195426, "price_return_12m": -0.17053556, "price_return_12m_ex1m": -0.25079075, "distance_from_52w_high": -0.20337761, "distance_from_52w_low": 0.40603417, "relative_strength": -0.06285582, "local_beta": 1.0232, "volatility_252d": 0.409414, "volatility_60d": 0.909168, "max_drawdown_12m": -0.43342601, "revenue_ttm": 7740999000, "gross_profit_ttm": 3744291000, "ebit_ttm": 1029568000, "ebitda_ttm": 1379512000, "net_income_ttm": 800448000, "eps_diluted_ttm": 4.01243837, "operating_cash_flow_ttm": 453299000, "capital_expenditure_ttm": -615297000, "fcf_ttm": -161998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 61212000, "interest_expense_ttm": 107468000, "cash_and_equivalents": 72965000, "total_current_assets": 10183868000, "total_current_liabilities": 4249063000, "net_ppe": null, "total_assets": 12538008000, "total_debt": 826837000, "total_equity": 7887751000, "net_working_capital": 6405508000, "book_value_per_share": 39.53925152, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.53925152, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 67, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 69, "rank_pcf": 88, "rank_ev_ebitda": 71, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 62, "rank_dividend_yield": 68, "rank_shareholder_yield": 80, "rank_total_yield": 81, "rank_roe": 55, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 35, "rank_fcf_margin": 64, "rank_piotroski": 70, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 63, "value_composite": 83, "quality_composite": 72, "momentum_composite": 77, "growth_composite": 17, "yield_composite": 85, "svqf_composite": 76, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": 7740999000, "cost_of_revenue": 4146749000, "gross_profit": 3594250000, "ebit": 1029578000, "ebitda": 1379502000, "pretax_income": null, "tax_provision": null, "net_income": 800448000, "net_income_to_common": 800448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72965000, "total_current_assets": 10183868000, "total_assets": 12538008000, "short_term_debt": 543668000, "long_term_debt": 31066000, "total_debt": 826837000, "total_liabilities": null, "total_equity": 7887751000, "shares_outstanding": 199491662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 453299000, "capital_expenditure": -615297000, "free_cash_flow": -161998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 61212000, "net_debt_issued": -4987000 }, "complete_fields": { "id": 378477, "ticker_id": 17004, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1379502000", "netIncome": "800448000", "grossProfit": "3594250000", "totalRevenue": "7740999000", "costOfRevenue": "4146749000", "interestExpense": "107468000", "operatingIncome": "1029578000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160007000" }, "balance": { "totalDebt": "826837000", "totalAssets": "12538008000", "longTermDebt": "31066000", "shortTermDebt": "543668000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "10183868000", "totalShareholderEquity": "7887751000", "totalCurrentLiabilities": "4249063000", "cashAndShortTermInvestments": "72965000" }, "cashflow": { "freeCashFlow": "-161998000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "61212000", "repaymentOfDebt": "-4987000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "453299000", "repurchaseOfStock": null, "capitalExpenditures": "-615297000" } }, "revenue": 7740999000, "cost_of_revenue": 4146749000, "gross_profit": 3594250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1029578000, "depreciation_amortisation": 160007000, "ebitda": 1379502000, "interest_expense": 107468000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 800448000, "net_income_continuing_ops": null, "net_income_to_common": 800448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72965000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10183868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12538008000, "short_term_debt": 543668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4249063000, "long_term_debt": 31066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 826837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7887751000, "shares_outstanding": 199491662, "operating_cash_flow": 453299000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -615297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 61212000, "net_debt_issued": -4987000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -161998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1379502000", "netIncome": "800448000", "grossProfit": "3594250000", "totalRevenue": "7740999000", "costOfRevenue": "4146749000", "interestExpense": "107468000", "operatingIncome": "1029578000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160007000" }, "balance": { "totalDebt": "826837000", "totalAssets": "12538008000", "longTermDebt": "31066000", "shortTermDebt": "543668000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "10183868000", "totalShareholderEquity": "7887751000", "totalCurrentLiabilities": "4249063000", "cashAndShortTermInvestments": "72965000" }, "cashflow": { "freeCashFlow": "-161998000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "61212000", "repaymentOfDebt": "-4987000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "453299000", "repurchaseOfStock": null, "capitalExpenditures": "-615297000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": 6136613000, "cost_of_revenue": 3442573000, "gross_profit": 2694040000, "ebit": 963469000, "ebitda": 1197280000, "pretax_income": null, "tax_provision": null, "net_income": 643448000, "net_income_to_common": 643448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16727000, "total_current_assets": 7981177000, "total_assets": 9584011000, "short_term_debt": 371445000, "long_term_debt": 19864000, "total_debt": 678115000, "total_liabilities": null, "total_equity": 7068002000, "shares_outstanding": 199491662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52485000, "capital_expenditure": -277877000, "free_cash_flow": -225392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2418775000, "net_debt_issued": 1252000 }, "complete_fields": { "id": 378482, "ticker_id": 17004, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1197280000", "netIncome": "643448000", "grossProfit": "2694040000", "totalRevenue": "6136613000", "costOfRevenue": "3442573000", "interestExpense": "151171000", "operatingIncome": "963469000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110685000" }, "balance": { "totalDebt": "678115000", "totalAssets": "9584011000", "longTermDebt": "19864000", "shortTermDebt": "371445000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "7981177000", "totalShareholderEquity": "7068002000", "totalCurrentLiabilities": "2187314000", "cashAndShortTermInvestments": "16727000" }, "cashflow": { "freeCashFlow": "-225392000", "dividendsPaid": null, "issuanceOfDebt": "83824000", "issuanceOfStock": "2418775000", "repaymentOfDebt": "-82572000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "52485000", "repurchaseOfStock": null, "capitalExpenditures": "-277877000" } }, "revenue": 6136613000, "cost_of_revenue": 3442573000, "gross_profit": 2694040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 963469000, "depreciation_amortisation": 110685000, "ebitda": 1197280000, "interest_expense": 151171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 643448000, "net_income_continuing_ops": null, "net_income_to_common": 643448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16727000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7981177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9584011000, "short_term_debt": 371445000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2187314000, "long_term_debt": 19864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 678115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7068002000, "shares_outstanding": 199491662, "operating_cash_flow": 52485000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -277877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2418775000, "net_debt_issued": 1252000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -225392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1197280000", "netIncome": "643448000", "grossProfit": "2694040000", "totalRevenue": "6136613000", "costOfRevenue": "3442573000", "interestExpense": "151171000", "operatingIncome": "963469000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110685000" }, "balance": { "totalDebt": "678115000", "totalAssets": "9584011000", "longTermDebt": "19864000", "shortTermDebt": "371445000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "7981177000", "totalShareholderEquity": "7068002000", "totalCurrentLiabilities": "2187314000", "cashAndShortTermInvestments": "16727000" }, "cashflow": { "freeCashFlow": "-225392000", "dividendsPaid": null, "issuanceOfDebt": "83824000", "issuanceOfStock": "2418775000", "repaymentOfDebt": "-82572000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "52485000", "repurchaseOfStock": null, "capitalExpenditures": "-277877000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": 5428934000, "cost_of_revenue": 3501263000, "gross_profit": 1927671000, "ebit": 870136000, "ebitda": 1001085000, "pretax_income": null, "tax_provision": null, "net_income": 583833000, "net_income_to_common": 583833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154550000, "total_current_assets": 5587809000, "total_assets": 6653772000, "short_term_debt": 1132029000, "long_term_debt": 5793000, "total_debt": 1293254000, "total_liabilities": null, "total_equity": 4073400000, "shares_outstanding": 199491662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650285000, "capital_expenditure": -336026000, "free_cash_flow": -986311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1932074000, "net_debt_issued": -24505000 }, "complete_fields": { "id": 378484, "ticker_id": 17004, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1001085000", "netIncome": "583833000", "grossProfit": "1927671000", "totalRevenue": "5428934000", "costOfRevenue": "3501263000", "interestExpense": "109797000", "operatingIncome": "870136000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93278000" }, "balance": { "totalDebt": "1293254000", "totalAssets": "6653772000", "longTermDebt": "5793000", "shortTermDebt": "1132029000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "5587809000", "totalShareholderEquity": "4073400000", "totalCurrentLiabilities": "2418974000", "cashAndShortTermInvestments": "154550000" }, "cashflow": { "freeCashFlow": "-986311000", "dividendsPaid": null, "issuanceOfDebt": "17779000", "issuanceOfStock": "1932074000", "repaymentOfDebt": "-42284000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-650285000", "repurchaseOfStock": null, "capitalExpenditures": "-336026000" } }, "revenue": 5428934000, "cost_of_revenue": 3501263000, "gross_profit": 1927671000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 870136000, "depreciation_amortisation": 93278000, "ebitda": 1001085000, "interest_expense": 109797000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 583833000, "net_income_continuing_ops": null, "net_income_to_common": 583833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5587809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6653772000, "short_term_debt": 1132029000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2418974000, "long_term_debt": 5793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1293254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4073400000, "shares_outstanding": 199491662, "operating_cash_flow": -650285000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -336026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1932074000, "net_debt_issued": -24505000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -986311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1001085000", "netIncome": "583833000", "grossProfit": "1927671000", "totalRevenue": "5428934000", "costOfRevenue": "3501263000", "interestExpense": "109797000", "operatingIncome": "870136000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93278000" }, "balance": { "totalDebt": "1293254000", "totalAssets": "6653772000", "longTermDebt": "5793000", "shortTermDebt": "1132029000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "5587809000", "totalShareholderEquity": "4073400000", "totalCurrentLiabilities": "2418974000", "cashAndShortTermInvestments": "154550000" }, "cashflow": { "freeCashFlow": "-986311000", "dividendsPaid": null, "issuanceOfDebt": "17779000", "issuanceOfStock": "1932074000", "repaymentOfDebt": "-42284000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-650285000", "repurchaseOfStock": null, "capitalExpenditures": "-336026000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": 4963220000, "cost_of_revenue": 3217970000, "gross_profit": 1745250000, "ebit": 790370000, "ebitda": 874570000, "pretax_income": null, "tax_provision": null, "net_income": 534240000, "net_income_to_common": 534240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54210000, "total_current_assets": 2631290000, "total_assets": 3477850000, "short_term_debt": 570320000, "long_term_debt": 30300000, "total_debt": 819620000, "total_liabilities": null, "total_equity": 1557200000, "shares_outstanding": 199491662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17510000, "capital_expenditure": -294460000, "free_cash_flow": -276950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 333900000, "net_debt_issued": null }, "complete_fields": { "id": 378485, "ticker_id": 17004, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "874570000", "netIncome": "534240000", "grossProfit": "1745250000", "totalRevenue": "4963220000", "costOfRevenue": "3217970000", "interestExpense": "78970000", "operatingIncome": "790370000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77070000" }, "balance": { "totalDebt": "819620000", "totalAssets": "3477850000", "longTermDebt": "30300000", "shortTermDebt": "570320000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "2631290000", "totalShareholderEquity": "1557200000", "totalCurrentLiabilities": "1678940000", "cashAndShortTermInvestments": "54210000" }, "cashflow": { "freeCashFlow": "-276950000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "333900000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17510000", "repurchaseOfStock": null, "capitalExpenditures": "-294460000" } }, "revenue": 4963220000, "cost_of_revenue": 3217970000, "gross_profit": 1745250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790370000, "depreciation_amortisation": 77070000, "ebitda": 874570000, "interest_expense": 78970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 534240000, "net_income_continuing_ops": null, "net_income_to_common": 534240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2631290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3477850000, "short_term_debt": 570320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678940000, "long_term_debt": 30300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 819620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1557200000, "shares_outstanding": 199491662, "operating_cash_flow": 17510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -294460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 333900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -276950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "874570000", "netIncome": "534240000", "grossProfit": "1745250000", "totalRevenue": "4963220000", "costOfRevenue": "3217970000", "interestExpense": "78970000", "operatingIncome": "790370000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77070000" }, "balance": { "totalDebt": "819620000", "totalAssets": "3477850000", "longTermDebt": "30300000", "shortTermDebt": "570320000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "2631290000", "totalShareholderEquity": "1557200000", "totalCurrentLiabilities": "1678940000", "cashAndShortTermInvestments": "54210000" }, "cashflow": { "freeCashFlow": "-276950000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "333900000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17510000", "repurchaseOfStock": null, "capitalExpenditures": "-294460000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378486, "ticker_id": 17004, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": 2266753000, "cost_of_revenue": 1201944000, "gross_profit": 1064809000, "ebit": 271583000, "ebitda": 357173000, "pretax_income": null, "tax_provision": null, "net_income": 197970000, "net_income_to_common": 197970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72965000, "total_current_assets": 10183868000, "total_assets": 12538008000, "short_term_debt": 543668000, "long_term_debt": 31066000, "total_debt": 826837000, "total_liabilities": null, "total_equity": 7887751000, "shares_outstanding": 199491662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378476, "ticker_id": 17004, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "357173000", "netIncome": "197970000", "grossProfit": "1064809000", "totalRevenue": "2266753000", "costOfRevenue": "1201944000", "interestExpense": "28045000", "operatingIncome": "271583000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43736000" }, "balance": { "totalDebt": "826837000", "totalAssets": "12538008000", "longTermDebt": "31066000", "shortTermDebt": "543668000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "10183868000", "totalShareholderEquity": "7887751000", "totalCurrentLiabilities": "4249063000", "cashAndShortTermInvestments": "72965000" } }, "revenue": 2266753000, "cost_of_revenue": 1201944000, "gross_profit": 1064809000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271583000, "depreciation_amortisation": 43736000, "ebitda": 357173000, "interest_expense": 28045000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 197970000, "net_income_continuing_ops": null, "net_income_to_common": 197970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72965000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10183868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12538008000, "short_term_debt": 543668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4249063000, "long_term_debt": 31066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 826837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7887751000, "shares_outstanding": 199491662, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "357173000", "netIncome": "197970000", "grossProfit": "1064809000", "totalRevenue": "2266753000", "costOfRevenue": "1201944000", "interestExpense": "28045000", "operatingIncome": "271583000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43736000" }, "balance": { "totalDebt": "826837000", "totalAssets": "12538008000", "longTermDebt": "31066000", "shortTermDebt": "543668000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "10183868000", "totalShareholderEquity": "7887751000", "totalCurrentLiabilities": "4249063000", "cashAndShortTermInvestments": "72965000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": 1915665000, "cost_of_revenue": 909489000, "gross_profit": 1006176000, "ebit": 251135000, "ebitda": 335356000, "pretax_income": null, "tax_provision": null, "net_income": 191896000, "net_income_to_common": 191896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378478, "ticker_id": 17004, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "335356000", "netIncome": "191896000", "grossProfit": "1006176000", "totalRevenue": "1915665000", "costOfRevenue": "909489000", "interestExpense": "29314000", "operatingIncome": "251135000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41330000" } }, "revenue": 1915665000, "cost_of_revenue": 909489000, "gross_profit": 1006176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251135000, "depreciation_amortisation": 41330000, "ebitda": 335356000, "interest_expense": 29314000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191896000, "net_income_continuing_ops": null, "net_income_to_common": 191896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "335356000", "netIncome": "191896000", "grossProfit": "1006176000", "totalRevenue": "1915665000", "costOfRevenue": "909489000", "interestExpense": "29314000", "operatingIncome": "251135000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41330000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": 1827841000, "cost_of_revenue": 945946000, "gross_profit": 881895000, "ebit": 247571000, "ebitda": 340334000, "pretax_income": null, "tax_provision": null, "net_income": 201852000, "net_income_to_common": 201852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32721000, "total_current_assets": 9606733000, "total_assets": 11540848000, "short_term_debt": 1088889000, "long_term_debt": 18317000, "total_debt": 1370832000, "total_liabilities": null, "total_equity": 7478649000, "shares_outstanding": 199491662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378479, "ticker_id": 17004, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "340334000", "netIncome": "201852000", "grossProfit": "881895000", "totalRevenue": "1827841000", "costOfRevenue": "945946000", "interestExpense": "24580000", "operatingIncome": "247571000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38579000" }, "balance": { "totalDebt": "1370832000", "totalAssets": "11540848000", "longTermDebt": "18317000", "shortTermDebt": "1088889000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "9606733000", "totalShareholderEquity": "7478649000", "totalCurrentLiabilities": "3761094000", "cashAndShortTermInvestments": "32721000" } }, "revenue": 1827841000, "cost_of_revenue": 945946000, "gross_profit": 881895000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247571000, "depreciation_amortisation": 38579000, "ebitda": 340334000, "interest_expense": 24580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 201852000, "net_income_continuing_ops": null, "net_income_to_common": 201852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9606733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11540848000, "short_term_debt": 1088889000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3761094000, "long_term_debt": 18317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1370832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7478649000, "shares_outstanding": 199491662, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "340334000", "netIncome": "201852000", "grossProfit": "881895000", "totalRevenue": "1827841000", "costOfRevenue": "945946000", "interestExpense": "24580000", "operatingIncome": "247571000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38579000" }, "balance": { "totalDebt": "1370832000", "totalAssets": "11540848000", "longTermDebt": "18317000", "shortTermDebt": "1088889000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "9606733000", "totalShareholderEquity": "7478649000", "totalCurrentLiabilities": "3761094000", "cashAndShortTermInvestments": "32721000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": 1730740000, "cost_of_revenue": 939329000, "gross_profit": 791411000, "ebit": 259279000, "ebitda": 346649000, "pretax_income": null, "tax_provision": null, "net_income": 208730000, "net_income_to_common": 208730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378480, "ticker_id": 17004, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "346649000", "netIncome": "208730000", "grossProfit": "791411000", "totalRevenue": "1730740000", "costOfRevenue": "939329000", "interestExpense": "25529000", "operatingIncome": "259279000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36372000" } }, "revenue": 1730740000, "cost_of_revenue": 939329000, "gross_profit": 791411000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259279000, "depreciation_amortisation": 36372000, "ebitda": 346649000, "interest_expense": 25529000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208730000, "net_income_continuing_ops": null, "net_income_to_common": 208730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "346649000", "netIncome": "208730000", "grossProfit": "791411000", "totalRevenue": "1730740000", "costOfRevenue": "939329000", "interestExpense": "25529000", "operatingIncome": "259279000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36372000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": 1663265000, "cost_of_revenue": 1025559000, "gross_profit": 637706000, "ebit": 201438000, "ebitda": 283466000, "pretax_income": null, "tax_provision": null, "net_income": 151010000, "net_income_to_common": 151010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16727000, "total_current_assets": 7981177000, "total_assets": 9584011000, "short_term_debt": 371445000, "long_term_debt": 19864000, "total_debt": 678115000, "total_liabilities": null, "total_equity": 7068002000, "shares_outstanding": 199491662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378481, "ticker_id": 17004, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "283466000", "netIncome": "151010000", "grossProfit": "637706000", "totalRevenue": "1663265000", "costOfRevenue": "1025559000", "interestExpense": "26258000", "operatingIncome": "201438000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34876000" }, "balance": { "totalDebt": "678115000", "totalAssets": "9584011000", "longTermDebt": "19864000", "shortTermDebt": "371445000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "7981177000", "totalShareholderEquity": "7068002000", "totalCurrentLiabilities": "2187314000", "cashAndShortTermInvestments": "16727000" } }, "revenue": 1663265000, "cost_of_revenue": 1025559000, "gross_profit": 637706000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201438000, "depreciation_amortisation": 34876000, "ebitda": 283466000, "interest_expense": 26258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151010000, "net_income_continuing_ops": null, "net_income_to_common": 151010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16727000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7981177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9584011000, "short_term_debt": 371445000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2187314000, "long_term_debt": 19864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 678115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7068002000, "shares_outstanding": 199491662, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "283466000", "netIncome": "151010000", "grossProfit": "637706000", "totalRevenue": "1663265000", "costOfRevenue": "1025559000", "interestExpense": "26258000", "operatingIncome": "201438000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34876000" }, "balance": { "totalDebt": "678115000", "totalAssets": "9584011000", "longTermDebt": "19864000", "shortTermDebt": "371445000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "7981177000", "totalShareholderEquity": "7068002000", "totalCurrentLiabilities": "2187314000", "cashAndShortTermInvestments": "16727000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8900000, "total_current_assets": 6236910000, "total_assets": 7565220000, "short_term_debt": 1524570000, "long_term_debt": 56990000, "total_debt": 1737950000, "total_liabilities": null, "total_equity": 4432100000, "shares_outstanding": 199491662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378483, "ticker_id": 17004, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:32.030245+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1737950000", "totalAssets": "7565220000", "longTermDebt": "56990000", "shortTermDebt": "1524570000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "6236910000", "totalShareholderEquity": "4432100000", "totalCurrentLiabilities": "2902270000", "cashAndShortTermInvestments": "8900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6236910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7565220000, "short_term_debt": 1524570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2902270000, "long_term_debt": 56990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1737950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4432100000, "shares_outstanding": 199491662, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1737950000", "totalAssets": "7565220000", "longTermDebt": "56990000", "shortTermDebt": "1524570000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "199491662", "totalCurrentAssets": "6236910000", "totalShareholderEquity": "4432100000", "totalCurrentLiabilities": "2902270000", "cashAndShortTermInvestments": "8900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }