{ "ticker": { "uuid": "d87ca837-f9e3-4691-bbac-b026657ace98", "symbol": "NL", "name": "NL Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/d87ca837-f9e3-4691-bbac-b026657ace98/", "api_url": "https://sharemaestro.com/factors/api/tickers/d87ca837-f9e3-4691-bbac-b026657ace98/" }, "ticker_metadata": { "id": 2859, "uuid": "d87ca837-f9e3-4691-bbac-b026657ace98", "symbol": "NL", "name": "NL Industries Inc", "asset_type": "equity", "market_cap": 296815000, "stock_exchange_id": 3, "industry": "Security & Protection Services", "sector": "Industrials", "description": "NL Industries, Inc., through its subsidiary, CompX International Inc., operates in the component products industry in the United States and internationally. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d87ca837-f9e3-4691-bbac-b026657ace98", "symbol": "NL", "name": "NL Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/d87ca837-f9e3-4691-bbac-b026657ace98/", "api_url": "https://sharemaestro.com/factors/api/tickers/d87ca837-f9e3-4691-bbac-b026657ace98/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.74, "quality": 0.08, "momentum": 0.2, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 6.02, "market_cap": 294155260, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0963, "roe": -0.095, "piotroski_f_score": 4, "momentum_12_1": -0.0802, "volatility_252d": 0.4833 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.606407+00:00", "batch_id": "" }, "size": { "price_close": 6.02, "market_cap": 294155260, "market_cap_usd": 294155260, "enterprise_value": 189621260, "shares_outstanding": 48863000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8186, "ptbv_ratio": 0.8855, "ps_ratio": 1.8549, "pcf_ratio": 39.0644, "pfcf_ratio": 27.0886, "ev_ebitda": null, "ev_ebit": -3.9649, "ev_sales": 1.1957, "ev_fcf": 17.4621, "earnings_yield": null, "fcf_yield": 0.0573, "price_to_sales": 1.8549, "price_to_book": 0.8186, "price_to_cashflow": 39.0644, "ebitda_to_ev": null, "sales_yield": 0.8363 }, "yield": { "dividend_yield": 0.0963, "buyback_yield": 0, "shareholder_yield": 0.0963, "debt_paydown_yield": null, "total_yield": 0.0963 }, "quality": { "gross_margin": 0.3107, "operating_margin": -0.3016, "net_margin": -0.2153, "ebitda_margin": -0.279, "fcf_margin": 0.0685, "roe": -0.095, "roa": -0.074, "roic": -0.1408, "roc_greenblatt": null, "asset_turnover": 0.3439, "cash_conversion": -0.318, "accruals_ratio": -0.0904, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 3.2367, "earnings_stability_5y": 5.7105, "revenue_stability_5y": 0.1349, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1068, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2325, "net_debt_to_ebitda": 2.3624, "debt_to_assets": 0.0011, "interest_coverage": -236.7574, "current_ratio": 10.655, "quick_ratio": 8.5993, "net_debt": -104534000, "local_beta": 0.0015, "volatility_252d": 0.4833, "volatility_60d": 1.1196, "max_drawdown_12m": -0.2024, "risk_adjusted_momentum": -0.166 }, "growth": { "revenue_growth_1y": 0.0698, "revenue_growth_3y_cagr": -0.0168, "revenue_growth_5y_cagr": 0.0668, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0964, "revenue_growth": 0.0698, "earnings_growth": null }, "momentum": { "price_return_1m": 0.025, "price_return_3m": 0.0103, "price_return_6m": 0.1254, "price_return_9m": -0.0233, "price_return_12m": -0.0572, "price_return_12m_ex1m": -0.0802, "momentum_6m": 0.1254, "momentum_12m": -0.0572, "momentum_12_1": -0.0802, "distance_from_52w_high": -0.1959, "distance_from_52w_low": 0.1523, "relative_strength": -0.1572 }, "raw_ttm": { "revenue_ttm": 158582000, "gross_profit_ttm": 49268000, "ebit_ttm": -47825000, "ebitda_ttm": -44250000, "net_income_ttm": -34149000, "eps_diluted_ttm": -0.6989, "operating_cash_flow_ttm": 7530000, "capital_expenditure_ttm": 3329000, "fcf_ttm": 10859000, "dividends_paid_ttm": 28340000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 202000, "cash_and_equivalents": 105034000, "total_current_assets": 155861000, "total_current_liabilities": 14628000, "net_ppe": null, "total_assets": 461192000, "total_debt": 500000, "total_equity": 359329000, "net_working_capital": 36199000, "book_value_per_share": 7.3538, "retained_earnings": 248838000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 332173000, "tangible_book_per_share": 6.798 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 14, "rank_ps": 45, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 80, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 69, "rank_fcf_margin": 76, "rank_piotroski": 81, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 67 }, "composites": { "value_composite": 26, "quality_composite": 92, "momentum_composite": 80, "growth_composite": 67, "yield_composite": 5, "svqf_composite": 31, "vc1_composite": 67, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2433, "os_score": 0.4, "value_percentile": 0.74, "quality_percentile": 0.08, "momentum_percentile": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4588, "ticker_id": 2859, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.606407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.02, "market_cap": 294155260, "market_cap_usd": 294155260, "enterprise_value": 189621260, "shares_outstanding": 48863000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81862377, "ptbv_ratio": 0.88554837, "ps_ratio": 1.85490951, "pcf_ratio": 39.06444356, "pfcf_ratio": 27.08861405, "ev_ebitda": null, "ev_ebit": -3.96489827, "ev_sales": 1.19573003, "ev_fcf": 17.46212911, "earnings_yield": null, "fcf_yield": 0.05726679, "dividend_yield": 0.09634368, "buyback_yield": 0, "shareholder_yield": 0.09634368, "debt_paydown_yield": null, "total_yield": 0.09634368, "gross_margin": 0.31067839, "operating_margin": -0.30157899, "net_margin": -0.2153397, "ebitda_margin": -0.27903545, "fcf_margin": 0.06847562, "roe": -0.09503547, "roa": -0.07404508, "roic": -0.14077494, "roc_greenblatt": null, "asset_turnover": 0.34385245, "cash_conversion": -0.31798881, "accruals_ratio": -0.09037234, "sbc_to_revenue": null, "debt_to_equity": 0.23254733, "net_debt_to_ebitda": 2.36235028, "debt_to_assets": 0.00108415, "interest_coverage": -236.75742574, "current_ratio": 10.65497676, "quick_ratio": 8.59933005, "net_debt": -104534000, "revenue_growth_1y": 0.06975081, "revenue_growth_3y_cagr": -0.01684662, "revenue_growth_5y_cagr": 0.06683877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09635869, "piotroski_f_score": 4, "altman_z_score": 3.2366516, "earnings_stability_5y": 5.710544, "revenue_stability_5y": 0.13495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02501234, "price_return_3m": 0.01028748, "price_return_6m": 0.12544401, "price_return_9m": -0.02328223, "price_return_12m": -0.05720953, "price_return_12m_ex1m": -0.08021549, "distance_from_52w_high": -0.19588593, "distance_from_52w_low": 0.15228543, "relative_strength": -0.15717311, "local_beta": 0.0015, "volatility_252d": 0.483292, "volatility_60d": 1.119638, "max_drawdown_12m": -0.20236426, "revenue_ttm": 158582000, "gross_profit_ttm": 49268000, "ebit_ttm": -47825000, "ebitda_ttm": -44250000, "net_income_ttm": -34149000, "eps_diluted_ttm": -0.69887236, "operating_cash_flow_ttm": 7530000, "capital_expenditure_ttm": 3329000, "fcf_ttm": 10859000, "dividends_paid_ttm": 28340000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 202000, "cash_and_equivalents": 105034000, "total_current_assets": 155861000, "total_current_liabilities": 14628000, "net_ppe": null, "total_assets": 461192000, "total_debt": 500000, "total_equity": 359329000, "net_working_capital": 36199000, "book_value_per_share": 7.35380554, "retained_earnings": 248838000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 332173000, "tangible_book_per_share": 6.7980476, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 14, "rank_ps": 45, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 80, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 69, "rank_fcf_margin": 76, "rank_piotroski": 81, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 67, "value_composite": 26, "quality_composite": 92, "momentum_composite": 80, "growth_composite": 67, "yield_composite": 5, "svqf_composite": 31, "vc1_composite": 67, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.02, "os": 0.4, "value": 0.74, "quality": 0.08, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0963, "roe": -0.095, "momentum_12_1": -0.0802, "complete_fields": { "id": 4588, "ticker_id": 2859, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.606407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.02, "market_cap": 294155260, "market_cap_usd": 294155260, "enterprise_value": 189621260, "shares_outstanding": 48863000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81862377, "ptbv_ratio": 0.88554837, "ps_ratio": 1.85490951, "pcf_ratio": 39.06444356, "pfcf_ratio": 27.08861405, "ev_ebitda": null, "ev_ebit": -3.96489827, "ev_sales": 1.19573003, "ev_fcf": 17.46212911, "earnings_yield": null, "fcf_yield": 0.05726679, "dividend_yield": 0.09634368, "buyback_yield": 0, "shareholder_yield": 0.09634368, "debt_paydown_yield": null, "total_yield": 0.09634368, "gross_margin": 0.31067839, "operating_margin": -0.30157899, "net_margin": -0.2153397, "ebitda_margin": -0.27903545, "fcf_margin": 0.06847562, "roe": -0.09503547, "roa": -0.07404508, "roic": -0.14077494, "roc_greenblatt": null, "asset_turnover": 0.34385245, "cash_conversion": -0.31798881, "accruals_ratio": -0.09037234, "sbc_to_revenue": null, "debt_to_equity": 0.23254733, "net_debt_to_ebitda": 2.36235028, "debt_to_assets": 0.00108415, "interest_coverage": -236.75742574, "current_ratio": 10.65497676, "quick_ratio": 8.59933005, "net_debt": -104534000, "revenue_growth_1y": 0.06975081, "revenue_growth_3y_cagr": -0.01684662, "revenue_growth_5y_cagr": 0.06683877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09635869, "piotroski_f_score": 4, "altman_z_score": 3.2366516, "earnings_stability_5y": 5.710544, "revenue_stability_5y": 0.13495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02501234, "price_return_3m": 0.01028748, "price_return_6m": 0.12544401, "price_return_9m": -0.02328223, "price_return_12m": -0.05720953, "price_return_12m_ex1m": -0.08021549, "distance_from_52w_high": -0.19588593, "distance_from_52w_low": 0.15228543, "relative_strength": -0.15717311, "local_beta": 0.0015, "volatility_252d": 0.483292, "volatility_60d": 1.119638, "max_drawdown_12m": -0.20236426, "revenue_ttm": 158582000, "gross_profit_ttm": 49268000, "ebit_ttm": -47825000, "ebitda_ttm": -44250000, "net_income_ttm": -34149000, "eps_diluted_ttm": -0.69887236, "operating_cash_flow_ttm": 7530000, "capital_expenditure_ttm": 3329000, "fcf_ttm": 10859000, "dividends_paid_ttm": 28340000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 202000, "cash_and_equivalents": 105034000, "total_current_assets": 155861000, "total_current_liabilities": 14628000, "net_ppe": null, "total_assets": 461192000, "total_debt": 500000, "total_equity": 359329000, "net_working_capital": 36199000, "book_value_per_share": 7.35380554, "retained_earnings": 248838000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 332173000, "tangible_book_per_share": 6.7980476, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 14, "rank_ps": 45, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 80, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 69, "rank_fcf_margin": 76, "rank_piotroski": 81, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 67, "value_composite": 26, "quality_composite": 92, "momentum_composite": 80, "growth_composite": 67, "yield_composite": 5, "svqf_composite": 31, "vc1_composite": 67, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 158285000, "cost_of_revenue": 110106000, "gross_profit": 48179000, "ebit": -50657000, "ebitda": -47005000, "pretax_income": -51424000, "tax_provision": -16053000, "net_income": -37826000, "net_income_to_common": -37826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113738000, "total_current_assets": 159903000, "total_assets": 470014000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 93223000, "total_equity": 358769000, "shares_outstanding": 48857000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": -36403000, "capital_expenditure": 3747000, "free_cash_flow": -32656000, "dividends_paid": 27850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303490, "ticker_id": 2859, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50657000", "ebitda": "-47005000", "netIncome": "-37826000", "grossProfit": "48179000", "depreciation": "None", "totalRevenue": "158285000", "costOfRevenue": "110106000", "interestIncome": "7000000", "incomeBeforeTax": "-51424000", "interestExpense": "767000", "operatingIncome": "9535000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-16053000", "reportedCurrency": "USD", "netInterestIncome": "6233000", "nonInterestIncome": "None", "operatingExpenses": "38644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3652000", "sellingGeneralAndAdministrative": "26715000", "netIncomeFromContinuingOperations": "-35371000" }, "balance": { "goodwill": "27156000", "inventory": "30410000", "commonStock": "6107000", "currentDebt": "None", "investments": "None", "totalAssets": "470014000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "249380000", "totalLiabilities": "93223000", "otherCurrentAssets": "32364000", "totalCurrentAssets": "159903000", "currentLongTermDebt": "None", "longTermInvestments": "244521000", "shortTermInvestments": "None", "currentNetReceivables": "13801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310111000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23709000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "358769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17092000", "totalCurrentLiabilities": "20580000", "otherNonCurrentLiabilities": "965000", "totalNonCurrentLiabilities": "72643000", "cashAndShortTermInvestments": "113738000", "commonStockSharesOutstanding": "48857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35371000", "profitLoss": "None", "dividendPayout": "27850000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2334000", "operatingCashflow": "-36403000", "capitalExpenditures": "3747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31297000", "cashflowFromInvestment": "-2437000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158285000, "cost_of_revenue": 110106000, "gross_profit": 48179000, "research_and_development": 16000000, "selling_general_admin": 26715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50657000, "depreciation_amortisation": 3652000, "ebitda": -47005000, "interest_expense": 767000, "interest_income": null, "other_non_operating": null, "pretax_income": -51424000, "tax_provision": -16053000, "effective_tax_rate": null, "net_income": -37826000, "net_income_continuing_ops": -35371000, "net_income_to_common": -37826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113738000, "short_term_investments": null, "net_receivables": 13801000, "inventory": 30410000, "other_current_assets": null, "total_current_assets": 159903000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310111000, "total_assets": 470014000, "short_term_debt": 0, "accounts_payable": 3488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20580000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72643000, "total_liabilities": 93223000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249380000, "total_equity": 358769000, "shares_outstanding": 48857000, "operating_cash_flow": -36403000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2437000, "dividends_paid": 27850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31297000, "free_cash_flow": -32656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50657000", "ebitda": "-47005000", "netIncome": "-37826000", "grossProfit": "48179000", "depreciation": "None", "totalRevenue": "158285000", "costOfRevenue": "110106000", "interestIncome": "7000000", "incomeBeforeTax": "-51424000", "interestExpense": "767000", "operatingIncome": "9535000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-16053000", "reportedCurrency": "USD", "netInterestIncome": "6233000", "nonInterestIncome": "None", "operatingExpenses": "38644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3652000", "sellingGeneralAndAdministrative": "26715000", "netIncomeFromContinuingOperations": "-35371000" }, "balance": { "goodwill": "27156000", "inventory": "30410000", "commonStock": "6107000", "currentDebt": "None", "investments": "None", "totalAssets": "470014000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "249380000", "totalLiabilities": "93223000", "otherCurrentAssets": "32364000", "totalCurrentAssets": "159903000", "currentLongTermDebt": "None", "longTermInvestments": "244521000", "shortTermInvestments": "None", "currentNetReceivables": "13801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310111000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23709000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "358769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17092000", "totalCurrentLiabilities": "20580000", "otherNonCurrentLiabilities": "965000", "totalNonCurrentLiabilities": "72643000", "cashAndShortTermInvestments": "113738000", "commonStockSharesOutstanding": "48857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35371000", "profitLoss": "None", "dividendPayout": "27850000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2334000", "operatingCashflow": "-36403000", "capitalExpenditures": "3747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31297000", "cashflowFromInvestment": "-2437000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 145941000, "cost_of_revenue": 104578000, "gross_profit": 41363000, "ebit": 83848000, "ebitda": 107839000, "pretax_income": 83318000, "tax_provision": 14057000, "net_income": 67228000, "net_income_to_common": 67228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163154000, "total_current_assets": 237958000, "total_assets": 578258000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 162355000, "total_equity": 396904000, "shares_outstanding": 48842000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 25574000, "capital_expenditure": 1432000, "free_cash_flow": 27006000, "dividends_paid": 36634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303495, "ticker_id": 2859, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83848000", "ebitda": "107839000", "netIncome": "67228000", "grossProfit": "41363000", "depreciation": "None", "totalRevenue": "145941000", "costOfRevenue": "104578000", "interestIncome": "10980000", "incomeBeforeTax": "83318000", "interestExpense": "530000", "operatingIncome": "37876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14057000", "reportedCurrency": "USD", "netInterestIncome": "10450000", "nonInterestIncome": "None", "operatingExpenses": "3487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23991000", "sellingGeneralAndAdministrative": "25550000", "netIncomeFromContinuingOperations": "69261000" }, "balance": { "goodwill": "27156000", "inventory": "28366000", "commonStock": "6105000", "currentDebt": "None", "investments": "None", "totalAssets": "578258000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315056000", "totalLiabilities": "162355000", "otherCurrentAssets": "22699000", "totalCurrentAssets": "237958000", "currentLongTermDebt": "None", "longTermInvestments": "278293000", "shortTermInvestments": "0", "currentNetReceivables": "23739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340300000", "currentAccountsPayable": "3758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24026000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "396904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87304000", "totalCurrentLiabilities": "91062000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "71293000", "cashAndShortTermInvestments": "163154000", "commonStockSharesOutstanding": "48842000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69261000", "profitLoss": "None", "dividendPayout": "36634000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2126000", "operatingCashflow": "25574000", "capitalExpenditures": "1432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41634000", "cashflowFromInvestment": "58868000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145941000, "cost_of_revenue": 104578000, "gross_profit": 41363000, "research_and_development": null, "selling_general_admin": 25550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83848000, "depreciation_amortisation": 23991000, "ebitda": 107839000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": 83318000, "tax_provision": 14057000, "effective_tax_rate": null, "net_income": 67228000, "net_income_continuing_ops": 69261000, "net_income_to_common": 67228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163154000, "short_term_investments": 0, "net_receivables": 23739000, "inventory": 28366000, "other_current_assets": null, "total_current_assets": 237958000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340300000, "total_assets": 578258000, "short_term_debt": 0, "accounts_payable": 3758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91062000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71293000, "total_liabilities": 162355000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315056000, "total_equity": 396904000, "shares_outstanding": 48842000, "operating_cash_flow": 25574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58868000, "dividends_paid": 36634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41634000, "free_cash_flow": 27006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83848000", "ebitda": "107839000", "netIncome": "67228000", "grossProfit": "41363000", "depreciation": "None", "totalRevenue": "145941000", "costOfRevenue": "104578000", "interestIncome": "10980000", "incomeBeforeTax": "83318000", "interestExpense": "530000", "operatingIncome": "37876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14057000", "reportedCurrency": "USD", "netInterestIncome": "10450000", "nonInterestIncome": "None", "operatingExpenses": "3487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23991000", "sellingGeneralAndAdministrative": "25550000", "netIncomeFromContinuingOperations": "69261000" }, "balance": { "goodwill": "27156000", "inventory": "28366000", "commonStock": "6105000", "currentDebt": "None", "investments": "None", "totalAssets": "578258000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315056000", "totalLiabilities": "162355000", "otherCurrentAssets": "22699000", "totalCurrentAssets": "237958000", "currentLongTermDebt": "None", "longTermInvestments": "278293000", "shortTermInvestments": "0", "currentNetReceivables": "23739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340300000", "currentAccountsPayable": "3758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24026000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "396904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87304000", "totalCurrentLiabilities": "91062000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "71293000", "cashAndShortTermInvestments": "163154000", "commonStockSharesOutstanding": "48842000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69261000", "profitLoss": "None", "dividendPayout": "36634000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2126000", "operatingCashflow": "25574000", "capitalExpenditures": "1432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41634000", "cashflowFromInvestment": "58868000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 161287000, "cost_of_revenue": 112068000, "gross_profit": 49219000, "ebit": -5673000, "ebitda": -1700000, "pretax_income": -6419000, "tax_provision": -7001000, "net_income": -2308000, "net_income_to_common": -2308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111522000, "total_current_assets": 218264000, "total_assets": 576662000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 184900000, "total_equity": 369812000, "shares_outstanding": 48827000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 37003000, "capital_expenditure": 1130000, "free_cash_flow": 38133000, "dividends_paid": 13672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303500, "ticker_id": 2859, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5673000", "ebitda": "-1700000", "netIncome": "-2308000", "grossProfit": "49219000", "depreciation": "None", "totalRevenue": "161287000", "costOfRevenue": "112068000", "interestIncome": "8294000", "incomeBeforeTax": "-6419000", "interestExpense": "746000", "operatingIncome": "14129000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7001000", "reportedCurrency": "USD", "netInterestIncome": "7498000", "nonInterestIncome": "None", "operatingExpenses": "35090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3973000", "sellingGeneralAndAdministrative": "25152000", "netIncomeFromContinuingOperations": "-13316000" }, "balance": { "goodwill": "27156000", "inventory": "30712000", "commonStock": "6103000", "currentDebt": "None", "investments": "None", "totalAssets": "576662000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "284462000", "totalLiabilities": "184900000", "otherCurrentAssets": "5152000", "totalCurrentAssets": "218264000", "currentLongTermDebt": "None", "longTermInvestments": "265776000", "shortTermInvestments": "53149000", "currentNetReceivables": "17729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358398000", "currentAccountsPayable": "3782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25863000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "369812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26667000", "totalCurrentLiabilities": "30449000", "otherNonCurrentLiabilities": "16965000", "totalNonCurrentLiabilities": "154451000", "cashAndShortTermInvestments": "111522000", "commonStockSharesOutstanding": "48827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2308000", "profitLoss": "None", "dividendPayout": "13672000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "333000", "operatingCashflow": "37003000", "capitalExpenditures": "1130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15227000", "cashflowFromInvestment": "22104000", "stockBasedCompensation": "11537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161287000, "cost_of_revenue": 112068000, "gross_profit": 49219000, "research_and_development": 18000000, "selling_general_admin": 25152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5673000, "depreciation_amortisation": 3973000, "ebitda": -1700000, "interest_expense": 746000, "interest_income": null, "other_non_operating": null, "pretax_income": -6419000, "tax_provision": -7001000, "effective_tax_rate": null, "net_income": -2308000, "net_income_continuing_ops": -13316000, "net_income_to_common": -2308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111522000, "short_term_investments": 53149000, "net_receivables": 17729000, "inventory": 30712000, "other_current_assets": null, "total_current_assets": 218264000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358398000, "total_assets": 576662000, "short_term_debt": 0, "accounts_payable": 3782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30449000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154451000, "total_liabilities": 184900000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284462000, "total_equity": 369812000, "shares_outstanding": 48827000, "operating_cash_flow": 37003000, "stock_based_compensation": 11537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22104000, "dividends_paid": 13672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15227000, "free_cash_flow": 38133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5673000", "ebitda": "-1700000", "netIncome": "-2308000", "grossProfit": "49219000", "depreciation": "None", "totalRevenue": "161287000", "costOfRevenue": "112068000", "interestIncome": "8294000", "incomeBeforeTax": "-6419000", "interestExpense": "746000", "operatingIncome": "14129000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7001000", "reportedCurrency": "USD", "netInterestIncome": "7498000", "nonInterestIncome": "None", "operatingExpenses": "35090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3973000", "sellingGeneralAndAdministrative": "25152000", "netIncomeFromContinuingOperations": "-13316000" }, "balance": { "goodwill": "27156000", "inventory": "30712000", "commonStock": "6103000", "currentDebt": "None", "investments": "None", "totalAssets": "576662000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "284462000", "totalLiabilities": "184900000", "otherCurrentAssets": "5152000", "totalCurrentAssets": "218264000", "currentLongTermDebt": "None", "longTermInvestments": "265776000", "shortTermInvestments": "53149000", "currentNetReceivables": "17729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358398000", "currentAccountsPayable": "3782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25863000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "369812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26667000", "totalCurrentLiabilities": "30449000", "otherNonCurrentLiabilities": "16965000", "totalNonCurrentLiabilities": "154451000", "cashAndShortTermInvestments": "111522000", "commonStockSharesOutstanding": "48827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2308000", "profitLoss": "None", "dividendPayout": "13672000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "333000", "operatingCashflow": "37003000", "capitalExpenditures": "1130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15227000", "cashflowFromInvestment": "22104000", "stockBasedCompensation": "11537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 166562000, "cost_of_revenue": 117763000, "gross_profit": 48799000, "ebit": 40182000, "ebitda": 44159000, "pretax_income": 39241000, "tax_provision": 2785000, "net_income": 33844000, "net_income_to_common": 33844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68868000, "total_current_assets": 193968000, "total_assets": 609867000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 207120000, "total_equity": 382150000, "shares_outstanding": 48811000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 26931000, "capital_expenditure": 3695000, "free_cash_flow": 30626000, "dividends_paid": 30753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303505, "ticker_id": 2859, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40182000", "ebitda": "44159000", "netIncome": "33844000", "grossProfit": "48799000", "depreciation": "None", "totalRevenue": "166562000", "costOfRevenue": "117763000", "interestIncome": "26644000", "incomeBeforeTax": "39241000", "interestExpense": "941000", "operatingIncome": "13731000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2785000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "35068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "27585000", "costofGoodsAndServicesSold": "117763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3977000", "sellingGeneralAndAdministrative": "24497000", "netIncomeFromContinuingOperations": "36456000" }, "balance": { "goodwill": "27156000", "inventory": "31290000", "commonStock": "6101000", "currentDebt": "None", "investments": "None", "totalAssets": "609867000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "300442000", "totalLiabilities": "207120000", "otherCurrentAssets": "5140000", "totalCurrentAssets": "193968000", "currentLongTermDebt": "None", "longTermInvestments": "331756000", "shortTermInvestments": "70164000", "currentNetReceivables": "18506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415899000", "currentAccountsPayable": "3537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28694000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "382150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28510000", "totalCurrentLiabilities": "32052000", "otherNonCurrentLiabilities": "124949000", "totalNonCurrentLiabilities": "175068000", "cashAndShortTermInvestments": "68868000", "commonStockSharesOutstanding": "48811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68868000", "accumulatedDepreciationAmortizationPPE": "-74712000" }, "cashflow": { "netIncome": "36456000", "profitLoss": "None", "dividendPayout": "30753000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5832000", "operatingCashflow": "26931000", "capitalExpenditures": "3695000", "changeInReceivables": "-2275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36801000", "cashflowFromInvestment": "-67870000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166562000, "cost_of_revenue": 117763000, "gross_profit": 48799000, "research_and_development": 15000000, "selling_general_admin": 24497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40182000, "depreciation_amortisation": 3977000, "ebitda": 44159000, "interest_expense": 941000, "interest_income": null, "other_non_operating": null, "pretax_income": 39241000, "tax_provision": 2785000, "effective_tax_rate": null, "net_income": 33844000, "net_income_continuing_ops": 36456000, "net_income_to_common": 33844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68868000, "short_term_investments": 70164000, "net_receivables": 18506000, "inventory": 31290000, "other_current_assets": null, "total_current_assets": 193968000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415899000, "total_assets": 609867000, "short_term_debt": 0, "accounts_payable": 3537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32052000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175068000, "total_liabilities": 207120000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300442000, "total_equity": 382150000, "shares_outstanding": 48811000, "operating_cash_flow": 26931000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67870000, "dividends_paid": 30753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36801000, "free_cash_flow": 30626000, "net_change_in_cash": -77740000 }, "raw_data": { "income": { "ebit": "40182000", "ebitda": "44159000", "netIncome": "33844000", "grossProfit": "48799000", "depreciation": "None", "totalRevenue": "166562000", "costOfRevenue": "117763000", "interestIncome": "26644000", "incomeBeforeTax": "39241000", "interestExpense": "941000", "operatingIncome": "13731000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2785000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "35068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "27585000", "costofGoodsAndServicesSold": "117763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3977000", "sellingGeneralAndAdministrative": "24497000", "netIncomeFromContinuingOperations": "36456000" }, "balance": { "goodwill": "27156000", "inventory": "31290000", "commonStock": "6101000", "currentDebt": "None", "investments": "None", "totalAssets": "609867000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "300442000", "totalLiabilities": "207120000", "otherCurrentAssets": "5140000", "totalCurrentAssets": "193968000", "currentLongTermDebt": "None", "longTermInvestments": "331756000", "shortTermInvestments": "70164000", "currentNetReceivables": "18506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415899000", "currentAccountsPayable": "3537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28694000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "382150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28510000", "totalCurrentLiabilities": "32052000", "otherNonCurrentLiabilities": "124949000", "totalNonCurrentLiabilities": "175068000", "cashAndShortTermInvestments": "68868000", "commonStockSharesOutstanding": "48811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68868000", "accumulatedDepreciationAmortizationPPE": "-74712000" }, "cashflow": { "netIncome": "36456000", "profitLoss": "None", "dividendPayout": "30753000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5832000", "operatingCashflow": "26931000", "capitalExpenditures": "3695000", "changeInReceivables": "-2275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36801000", "cashflowFromInvestment": "-67870000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 140815000, "cost_of_revenue": 98066000, "gross_profit": 42749000, "ebit": 61981000, "ebitda": 65820000, "pretax_income": 60839000, "tax_provision": 7479000, "net_income": 51188000, "net_income_to_common": 51188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147002000, "total_current_assets": 193648000, "total_assets": 596152000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 211181000, "total_equity": 362470000, "shares_outstanding": 48797000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 17609000, "capital_expenditure": 4094000, "free_cash_flow": 21703000, "dividends_paid": 11712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303510, "ticker_id": 2859, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61981000", "ebitda": "65820000", "netIncome": "51188000", "grossProfit": "42749000", "depreciation": "None", "totalRevenue": "140815000", "costOfRevenue": "98066000", "interestIncome": "51013000", "incomeBeforeTax": "60839000", "interestExpense": "1142000", "operatingIncome": "10491000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7479000", "reportedCurrency": "USD", "netInterestIncome": "461000", "nonInterestIncome": "None", "operatingExpenses": "32258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "52155000", "costofGoodsAndServicesSold": "98066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3839000", "sellingGeneralAndAdministrative": "22888000", "netIncomeFromContinuingOperations": "53360000" }, "balance": { "goodwill": "27156000", "inventory": "25642000", "commonStock": "6100000", "currentDebt": "None", "investments": "None", "totalAssets": "596152000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "297351000", "totalLiabilities": "211181000", "otherCurrentAssets": "5395000", "totalCurrentAssets": "193648000", "currentLongTermDebt": "None", "longTermInvestments": "317938000", "shortTermInvestments": "0", "currentNetReceivables": "15609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402504000", "currentAccountsPayable": "3408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29182000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "362470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27181000", "totalCurrentLiabilities": "30597000", "otherNonCurrentLiabilities": "136528000", "totalNonCurrentLiabilities": "180584000", "cashAndShortTermInvestments": "147002000", "commonStockSharesOutstanding": "48797000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147002000", "accumulatedDepreciationAmortizationPPE": "-71742000" }, "cashflow": { "netIncome": "53360000", "profitLoss": "None", "dividendPayout": "11712000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7479000", "operatingCashflow": "17609000", "capitalExpenditures": "4094000", "changeInReceivables": "-4488000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14347000", "cashflowFromInvestment": "6708000", "stockBasedCompensation": "-25416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140815000, "cost_of_revenue": 98066000, "gross_profit": 42749000, "research_and_development": 17000000, "selling_general_admin": 22888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61981000, "depreciation_amortisation": 3839000, "ebitda": 65820000, "interest_expense": 1142000, "interest_income": null, "other_non_operating": null, "pretax_income": 60839000, "tax_provision": 7479000, "effective_tax_rate": null, "net_income": 51188000, "net_income_continuing_ops": 53360000, "net_income_to_common": 51188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147002000, "short_term_investments": 0, "net_receivables": 15609000, "inventory": 25642000, "other_current_assets": null, "total_current_assets": 193648000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402504000, "total_assets": 596152000, "short_term_debt": 0, "accounts_payable": 3408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30597000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180584000, "total_liabilities": 211181000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 297351000, "total_equity": 362470000, "shares_outstanding": 48797000, "operating_cash_flow": 17609000, "stock_based_compensation": -25416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6708000, "dividends_paid": 11712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14347000, "free_cash_flow": 21703000, "net_change_in_cash": 9970000 }, "raw_data": { "income": { "ebit": "61981000", "ebitda": "65820000", "netIncome": "51188000", "grossProfit": "42749000", "depreciation": "None", "totalRevenue": "140815000", "costOfRevenue": "98066000", "interestIncome": "51013000", "incomeBeforeTax": "60839000", "interestExpense": "1142000", "operatingIncome": "10491000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7479000", "reportedCurrency": "USD", "netInterestIncome": "461000", "nonInterestIncome": "None", "operatingExpenses": "32258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "52155000", "costofGoodsAndServicesSold": "98066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3839000", "sellingGeneralAndAdministrative": "22888000", "netIncomeFromContinuingOperations": "53360000" }, "balance": { "goodwill": "27156000", "inventory": "25642000", "commonStock": "6100000", "currentDebt": "None", "investments": "None", "totalAssets": "596152000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "297351000", "totalLiabilities": "211181000", "otherCurrentAssets": "5395000", "totalCurrentAssets": "193648000", "currentLongTermDebt": "None", "longTermInvestments": "317938000", "shortTermInvestments": "0", "currentNetReceivables": "15609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402504000", "currentAccountsPayable": "3408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29182000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "362470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27181000", "totalCurrentLiabilities": "30597000", "otherNonCurrentLiabilities": "136528000", "totalNonCurrentLiabilities": "180584000", "cashAndShortTermInvestments": "147002000", "commonStockSharesOutstanding": "48797000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147002000", "accumulatedDepreciationAmortizationPPE": "-71742000" }, "cashflow": { "netIncome": "53360000", "profitLoss": "None", "dividendPayout": "11712000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7479000", "operatingCashflow": "17609000", "capitalExpenditures": "4094000", "changeInReceivables": "-4488000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14347000", "cashflowFromInvestment": "6708000", "stockBasedCompensation": "-25416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 114537000, "cost_of_revenue": 81689000, "gross_profit": 32848000, "ebit": 14938000, "ebitda": 18765000, "pretax_income": 13588000, "tax_provision": -2515000, "net_income": 14680000, "net_income_to_common": 14680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137039000, "total_current_assets": 171164000, "total_assets": 548150000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 212801000, "total_equity": 311877000, "shares_outstanding": 48776000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 19023000, "capital_expenditure": 1740000, "free_cash_flow": 20763000, "dividends_paid": 7805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303515, "ticker_id": 2859, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14938000", "ebitda": "18765000", "netIncome": "14680000", "grossProfit": "32848000", "depreciation": "None", "totalRevenue": "114537000", "costOfRevenue": "81689000", "interestIncome": "2600000", "incomeBeforeTax": "13588000", "interestExpense": "1350000", "operatingIncome": "2357000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2515000", "reportedCurrency": "USD", "netInterestIncome": "1300000", "nonInterestIncome": "None", "operatingExpenses": "30491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "13365000", "costofGoodsAndServicesSold": "81689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3827000", "sellingGeneralAndAdministrative": "31275000", "netIncomeFromContinuingOperations": "16103000" }, "balance": { "goodwill": "27156000", "inventory": "18337000", "commonStock": "6098000", "currentDebt": "None", "investments": "None", "totalAssets": "548150000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "257875000", "totalLiabilities": "212801000", "otherCurrentAssets": "4333000", "totalCurrentAssets": "171164000", "currentLongTermDebt": "None", "longTermInvestments": "271874000", "shortTermInvestments": "18206000", "currentNetReceivables": "11455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376986000", "currentAccountsPayable": "2647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28950000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "311877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24835000", "totalCurrentLiabilities": "27507000", "otherNonCurrentLiabilities": "151464000", "totalNonCurrentLiabilities": "185294000", "cashAndShortTermInvestments": "137039000", "commonStockSharesOutstanding": "48776000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137039000", "accumulatedDepreciationAmortizationPPE": "-68373000" }, "cashflow": { "netIncome": "16103000", "profitLoss": "None", "dividendPayout": "7805000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-193000", "operatingCashflow": "19023000", "capitalExpenditures": "1740000", "changeInReceivables": "1121000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8481000", "cashflowFromInvestment": "-3140000", "stockBasedCompensation": "13798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7402000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114537000, "cost_of_revenue": 81689000, "gross_profit": 32848000, "research_and_development": 16000000, "selling_general_admin": 31275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14938000, "depreciation_amortisation": 3827000, "ebitda": 18765000, "interest_expense": 1350000, "interest_income": null, "other_non_operating": null, "pretax_income": 13588000, "tax_provision": -2515000, "effective_tax_rate": null, "net_income": 14680000, "net_income_continuing_ops": 16103000, "net_income_to_common": 14680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137039000, "short_term_investments": 18206000, "net_receivables": 11455000, "inventory": 18337000, "other_current_assets": null, "total_current_assets": 171164000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376986000, "total_assets": 548150000, "short_term_debt": 0, "accounts_payable": 2647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27507000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185294000, "total_liabilities": 212801000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257875000, "total_equity": 311877000, "shares_outstanding": 48776000, "operating_cash_flow": 19023000, "stock_based_compensation": 13798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3140000, "dividends_paid": 7805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8481000, "free_cash_flow": 20763000, "net_change_in_cash": 7402000 }, "raw_data": { "income": { "ebit": "14938000", "ebitda": "18765000", "netIncome": "14680000", "grossProfit": "32848000", "depreciation": "None", "totalRevenue": "114537000", "costOfRevenue": "81689000", "interestIncome": "2600000", "incomeBeforeTax": "13588000", "interestExpense": "1350000", "operatingIncome": "2357000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2515000", "reportedCurrency": "USD", "netInterestIncome": "1300000", "nonInterestIncome": "None", "operatingExpenses": "30491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "13365000", "costofGoodsAndServicesSold": "81689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3827000", "sellingGeneralAndAdministrative": "31275000", "netIncomeFromContinuingOperations": "16103000" }, "balance": { "goodwill": "27156000", "inventory": "18337000", "commonStock": "6098000", "currentDebt": "None", "investments": "None", "totalAssets": "548150000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "257875000", "totalLiabilities": "212801000", "otherCurrentAssets": "4333000", "totalCurrentAssets": "171164000", "currentLongTermDebt": "None", "longTermInvestments": "271874000", "shortTermInvestments": "18206000", "currentNetReceivables": "11455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376986000", "currentAccountsPayable": "2647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28950000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "311877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24835000", "totalCurrentLiabilities": "27507000", "otherNonCurrentLiabilities": "151464000", "totalNonCurrentLiabilities": "185294000", "cashAndShortTermInvestments": "137039000", "commonStockSharesOutstanding": "48776000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137039000", "accumulatedDepreciationAmortizationPPE": "-68373000" }, "cashflow": { "netIncome": "16103000", "profitLoss": "None", "dividendPayout": "7805000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-193000", "operatingCashflow": "19023000", "capitalExpenditures": "1740000", "changeInReceivables": "1121000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8481000", "cashflowFromInvestment": "-3140000", "stockBasedCompensation": "13798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7402000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 124243000, "cost_of_revenue": 85280000, "gross_profit": 38963000, "ebit": 29295000, "ebitda": 32980000, "pretax_income": 28614000, "tax_provision": 579000, "net_income": 25844000, "net_income_to_common": 25844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 164684000, "total_assets": 557492000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 230279000, "total_equity": 304506000, "shares_outstanding": 48745000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 27435000, "capital_expenditure": 3166000, "free_cash_flow": 30601000, "dividends_paid": 25356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303520, "ticker_id": 2859, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29295000", "ebitda": "32980000", "netIncome": "25844000", "grossProfit": "38963000", "depreciation": "None", "totalRevenue": "124243000", "costOfRevenue": "85280000", "interestIncome": "6672000", "incomeBeforeTax": "28614000", "interestExpense": "700000", "operatingIncome": "-1609000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "5991000", "nonInterestIncome": "None", "operatingExpenses": "40572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "32279000", "costofGoodsAndServicesSold": "85280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3685000", "sellingGeneralAndAdministrative": "35263000", "netIncomeFromContinuingOperations": "28035000" }, "balance": { "goodwill": "27156000", "inventory": "18348000", "commonStock": "6094000", "currentDebt": "None", "investments": "None", "totalAssets": "557492000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "251000000", "totalLiabilities": "230279000", "otherCurrentAssets": "4096000", "totalCurrentAssets": "164684000", "currentLongTermDebt": "None", "longTermInvestments": "276455000", "shortTermInvestments": "None", "currentNetReceivables": "12510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392808000", "currentAccountsPayable": "3438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31015000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "304506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26297000", "totalCurrentLiabilities": "29808000", "otherNonCurrentLiabilities": "166514000", "totalNonCurrentLiabilities": "200471000", "cashAndShortTermInvestments": "129730000", "commonStockSharesOutstanding": "48745000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129730000", "accumulatedDepreciationAmortizationPPE": "-65692000" }, "cashflow": { "netIncome": "28035000", "profitLoss": "None", "dividendPayout": "25356000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1439000", "operatingCashflow": "27435000", "capitalExpenditures": "3166000", "changeInReceivables": "15487000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470000", "cashflowFromInvestment": "9916000", "stockBasedCompensation": "-9249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124243000, "cost_of_revenue": 85280000, "gross_profit": 38963000, "research_and_development": 17000000, "selling_general_admin": 35263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29295000, "depreciation_amortisation": 3685000, "ebitda": 32980000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 28614000, "tax_provision": 579000, "effective_tax_rate": null, "net_income": 25844000, "net_income_continuing_ops": 28035000, "net_income_to_common": 25844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129730000, "short_term_investments": null, "net_receivables": 12510000, "inventory": 18348000, "other_current_assets": null, "total_current_assets": 164684000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392808000, "total_assets": 557492000, "short_term_debt": 0, "accounts_payable": 3438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29808000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200471000, "total_liabilities": 230279000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251000000, "total_equity": 304506000, "shares_outstanding": 48745000, "operating_cash_flow": 27435000, "stock_based_compensation": -9249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9916000, "dividends_paid": 25356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -470000, "free_cash_flow": 30601000, "net_change_in_cash": 36881000 }, "raw_data": { "income": { "ebit": "29295000", "ebitda": "32980000", "netIncome": "25844000", "grossProfit": "38963000", "depreciation": "None", "totalRevenue": "124243000", "costOfRevenue": "85280000", "interestIncome": "6672000", "incomeBeforeTax": "28614000", "interestExpense": "700000", "operatingIncome": "-1609000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "5991000", "nonInterestIncome": "None", "operatingExpenses": "40572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "32279000", "costofGoodsAndServicesSold": "85280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3685000", "sellingGeneralAndAdministrative": "35263000", "netIncomeFromContinuingOperations": "28035000" }, "balance": { "goodwill": "27156000", "inventory": "18348000", "commonStock": "6094000", "currentDebt": "None", "investments": "None", "totalAssets": "557492000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "251000000", "totalLiabilities": "230279000", "otherCurrentAssets": "4096000", "totalCurrentAssets": "164684000", "currentLongTermDebt": "None", "longTermInvestments": "276455000", "shortTermInvestments": "None", "currentNetReceivables": "12510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392808000", "currentAccountsPayable": "3438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31015000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "304506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26297000", "totalCurrentLiabilities": "29808000", "otherNonCurrentLiabilities": "166514000", "totalNonCurrentLiabilities": "200471000", "cashAndShortTermInvestments": "129730000", "commonStockSharesOutstanding": "48745000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129730000", "accumulatedDepreciationAmortizationPPE": "-65692000" }, "cashflow": { "netIncome": "28035000", "profitLoss": "None", "dividendPayout": "25356000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1439000", "operatingCashflow": "27435000", "capitalExpenditures": "3166000", "changeInReceivables": "15487000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470000", "cashflowFromInvestment": "9916000", "stockBasedCompensation": "-9249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 118200000, "cost_of_revenue": 79900000, "gross_profit": 38300000, "ebit": -54337000, "ebitda": -50861000, "pretax_income": -54400000, "tax_provision": -15400000, "net_income": -41000000, "net_income_to_common": -41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116259000, "total_current_assets": 166644000, "total_assets": 547242000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 243684000, "total_equity": 284115000, "shares_outstanding": 48727000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 17076000, "capital_expenditure": 3118000, "free_cash_flow": 20194000, "dividends_paid": 23948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303525, "ticker_id": 2859, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54337000", "ebitda": "-50861000", "netIncome": "-41000000", "grossProfit": "38300000", "depreciation": "None", "totalRevenue": "118200000", "costOfRevenue": "79900000", "interestIncome": "5069000", "incomeBeforeTax": "-54400000", "interestExpense": "37000", "operatingIncome": "-60700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-15400000", "reportedCurrency": "USD", "netInterestIncome": "5032000", "nonInterestIncome": "None", "operatingExpenses": "38300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "6444000", "costofGoodsAndServicesSold": "79900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3476000", "sellingGeneralAndAdministrative": "38900000", "netIncomeFromContinuingOperations": "-39013000" }, "balance": { "goodwill": "27156000", "inventory": "17102000", "commonStock": "6090000", "currentDebt": "None", "investments": "None", "totalAssets": "547242000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "225156000", "totalLiabilities": "243684000", "otherCurrentAssets": "20600000", "totalCurrentAssets": "166644000", "currentLongTermDebt": "0", "longTermInvestments": "289565000", "shortTermInvestments": "0", "currentNetReceivables": "27510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380598000", "currentAccountsPayable": "5398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32026000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "284115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75881000", "totalCurrentLiabilities": "81323000", "otherNonCurrentLiabilities": "130988000", "totalNonCurrentLiabilities": "162361000", "cashAndShortTermInvestments": "116259000", "commonStockSharesOutstanding": "48727000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "116259000", "accumulatedDepreciationAmortizationPPE": "-64016000" }, "cashflow": { "netIncome": "-39013000", "profitLoss": "None", "dividendPayout": "23948000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1846000", "operatingCashflow": "17076000", "capitalExpenditures": "3118000", "changeInReceivables": "-16786000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000", "cashflowFromInvestment": "1307000", "stockBasedCompensation": "20698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118200000, "cost_of_revenue": 79900000, "gross_profit": 38300000, "research_and_development": 18000000, "selling_general_admin": 38900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54337000, "depreciation_amortisation": 3476000, "ebitda": -50861000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -54400000, "tax_provision": -15400000, "effective_tax_rate": null, "net_income": -41000000, "net_income_continuing_ops": -39013000, "net_income_to_common": -41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116259000, "short_term_investments": 0, "net_receivables": 27510000, "inventory": 17102000, "other_current_assets": null, "total_current_assets": 166644000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": 0, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380598000, "total_assets": 547242000, "short_term_debt": 0, "accounts_payable": 5398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81323000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162361000, "total_liabilities": 243684000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225156000, "total_equity": 284115000, "shares_outstanding": 48727000, "operating_cash_flow": 17076000, "stock_based_compensation": 20698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1307000, "dividends_paid": 23948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335000, "free_cash_flow": 20194000, "net_change_in_cash": 18048000 }, "raw_data": { "income": { "ebit": "-54337000", "ebitda": "-50861000", "netIncome": "-41000000", "grossProfit": "38300000", "depreciation": "None", "totalRevenue": "118200000", "costOfRevenue": "79900000", "interestIncome": "5069000", "incomeBeforeTax": "-54400000", "interestExpense": "37000", "operatingIncome": "-60700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-15400000", "reportedCurrency": "USD", "netInterestIncome": "5032000", "nonInterestIncome": "None", "operatingExpenses": "38300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "6444000", "costofGoodsAndServicesSold": "79900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3476000", "sellingGeneralAndAdministrative": "38900000", "netIncomeFromContinuingOperations": "-39013000" }, "balance": { "goodwill": "27156000", "inventory": "17102000", "commonStock": "6090000", "currentDebt": "None", "investments": "None", "totalAssets": "547242000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "225156000", "totalLiabilities": "243684000", "otherCurrentAssets": "20600000", "totalCurrentAssets": "166644000", "currentLongTermDebt": "0", "longTermInvestments": "289565000", "shortTermInvestments": "0", "currentNetReceivables": "27510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380598000", "currentAccountsPayable": "5398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32026000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "284115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75881000", "totalCurrentLiabilities": "81323000", "otherNonCurrentLiabilities": "130988000", "totalNonCurrentLiabilities": "162361000", "cashAndShortTermInvestments": "116259000", "commonStockSharesOutstanding": "48727000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "116259000", "accumulatedDepreciationAmortizationPPE": "-64016000" }, "cashflow": { "netIncome": "-39013000", "profitLoss": "None", "dividendPayout": "23948000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1846000", "operatingCashflow": "17076000", "capitalExpenditures": "3118000", "changeInReceivables": "-16786000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000", "cashflowFromInvestment": "1307000", "stockBasedCompensation": "20698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 40569000, "cost_of_revenue": 27317000, "gross_profit": 13252000, "ebit": 4707000, "ebitda": 5575000, "pretax_income": 6566000, "tax_provision": 1472000, "net_income": 4344000, "net_income_to_common": 4344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105034000, "total_current_assets": 155861000, "total_assets": 461192000, "short_term_debt": null, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 83561000, "total_equity": 359329000, "shares_outstanding": 48863000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": -3542000, "capital_expenditure": 404000, "free_cash_flow": -3138000, "dividends_paid": 4886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303488, "ticker_id": 2859, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4707000", "ebitda": "5575000", "netIncome": "4344000", "grossProfit": "13252000", "depreciation": "None", "totalRevenue": "40569000", "costOfRevenue": "27317000", "interestIncome": "1252000", "incomeBeforeTax": "6566000", "interestExpense": "11000", "operatingIncome": "4707000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1472000", "reportedCurrency": "USD", "netInterestIncome": "1241000", "nonInterestIncome": "None", "operatingExpenses": "8545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "6202000", "netIncomeFromContinuingOperations": "5094000" }, "balance": { "goodwill": "27156000", "inventory": "30070000", "commonStock": "6107000", "currentDebt": "None", "investments": "None", "totalAssets": "461192000", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "248838000", "totalLiabilities": "83561000", "otherCurrentAssets": "1768000", "totalCurrentAssets": "155861000", "currentLongTermDebt": "None", "longTermInvestments": "245373000", "shortTermInvestments": "None", "currentNetReceivables": "18989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305331000", "currentAccountsPayable": "4360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426000", "totalShareholderEquity": "359329000", "capitalLeaseObligations": "926000", "otherCurrentLiabilities": "10268000", "totalCurrentLiabilities": "14628000", "otherNonCurrentLiabilities": "938000", "totalNonCurrentLiabilities": "68933000", "cashAndShortTermInvestments": "105034000", "commonStockSharesOutstanding": "48863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4344000", "profitLoss": "None", "dividendPayout": "4886000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "268000", "operatingCashflow": "-3542000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5356000", "cashflowFromInvestment": "196000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40569000, "cost_of_revenue": 27317000, "gross_profit": 13252000, "research_and_development": null, "selling_general_admin": 6202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4707000, "depreciation_amortisation": 868000, "ebitda": 5575000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 6566000, "tax_provision": 1472000, "effective_tax_rate": null, "net_income": 4344000, "net_income_continuing_ops": 5094000, "net_income_to_common": 4344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105034000, "short_term_investments": null, "net_receivables": 18989000, "inventory": 30070000, "other_current_assets": null, "total_current_assets": 155861000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305331000, "total_assets": 461192000, "short_term_debt": null, "accounts_payable": 4360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14628000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68933000, "total_liabilities": 83561000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248838000, "total_equity": 359329000, "shares_outstanding": 48863000, "operating_cash_flow": -3542000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 196000, "dividends_paid": 4886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5356000, "free_cash_flow": -3138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4707000", "ebitda": "5575000", "netIncome": "4344000", "grossProfit": "13252000", "depreciation": "None", "totalRevenue": "40569000", "costOfRevenue": "27317000", "interestIncome": "1252000", "incomeBeforeTax": "6566000", "interestExpense": "11000", "operatingIncome": "4707000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1472000", "reportedCurrency": "USD", "netInterestIncome": "1241000", "nonInterestIncome": "None", "operatingExpenses": "8545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "6202000", "netIncomeFromContinuingOperations": "5094000" }, "balance": { "goodwill": "27156000", "inventory": "30070000", "commonStock": "6107000", "currentDebt": "None", "investments": "None", "totalAssets": "461192000", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "248838000", "totalLiabilities": "83561000", "otherCurrentAssets": "1768000", "totalCurrentAssets": "155861000", "currentLongTermDebt": "None", "longTermInvestments": "245373000", "shortTermInvestments": "None", "currentNetReceivables": "18989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305331000", "currentAccountsPayable": "4360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426000", "totalShareholderEquity": "359329000", "capitalLeaseObligations": "926000", "otherCurrentLiabilities": "10268000", "totalCurrentLiabilities": "14628000", "otherNonCurrentLiabilities": "938000", "totalNonCurrentLiabilities": "68933000", "cashAndShortTermInvestments": "105034000", "commonStockSharesOutstanding": "48863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4344000", "profitLoss": "None", "dividendPayout": "4886000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "268000", "operatingCashflow": "-3542000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5356000", "cashflowFromInvestment": "196000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 37697000, "cost_of_revenue": 25600000, "gross_profit": 12097000, "ebit": -45501000, "ebitda": -44613000, "pretax_income": -45512000, "tax_provision": -15133000, "net_income": -30977000, "net_income_to_common": -30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113738000, "total_current_assets": 159903000, "total_assets": 470014000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 93223000, "total_equity": 358769000, "shares_outstanding": 48857000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": -4150000, "capital_expenditure": 599000, "free_cash_flow": -3551000, "dividends_paid": 4397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303489, "ticker_id": 2859, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45501000", "ebitda": "-44613000", "netIncome": "-30977000", "grossProfit": "12097000", "depreciation": "None", "totalRevenue": "37697000", "costOfRevenue": "25600000", "interestIncome": "1382000", "incomeBeforeTax": "-45512000", "interestExpense": "11000", "operatingIncome": "1735000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15133000", "reportedCurrency": "USD", "netInterestIncome": "1371000", "nonInterestIncome": "None", "operatingExpenses": "10362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "7583000", "netIncomeFromContinuingOperations": "-30379000" }, "balance": { "goodwill": "27156000", "inventory": "30410000", "commonStock": "6107000", "currentDebt": "None", "investments": "None", "totalAssets": "470014000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "249380000", "totalLiabilities": "93223000", "otherCurrentAssets": "32364000", "totalCurrentAssets": "159903000", "currentLongTermDebt": "None", "longTermInvestments": "244521000", "shortTermInvestments": "None", "currentNetReceivables": "13801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310111000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23709000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "358769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17092000", "totalCurrentLiabilities": "20580000", "otherNonCurrentLiabilities": "965000", "totalNonCurrentLiabilities": "72643000", "cashAndShortTermInvestments": "113738000", "commonStockSharesOutstanding": "48857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30379000", "profitLoss": "None", "dividendPayout": "4397000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "435000", "operatingCashflow": "-4150000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4868000", "cashflowFromInvestment": "-499000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37697000, "cost_of_revenue": 25600000, "gross_profit": 12097000, "research_and_development": null, "selling_general_admin": 7583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45501000, "depreciation_amortisation": 888000, "ebitda": -44613000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -45512000, "tax_provision": -15133000, "effective_tax_rate": null, "net_income": -30977000, "net_income_continuing_ops": -30379000, "net_income_to_common": -30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113738000, "short_term_investments": null, "net_receivables": 13801000, "inventory": 30410000, "other_current_assets": null, "total_current_assets": 159903000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310111000, "total_assets": 470014000, "short_term_debt": 0, "accounts_payable": 3488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20580000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72643000, "total_liabilities": 93223000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249380000, "total_equity": 358769000, "shares_outstanding": 48857000, "operating_cash_flow": -4150000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -499000, "dividends_paid": 4397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4868000, "free_cash_flow": -3551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45501000", "ebitda": "-44613000", "netIncome": "-30977000", "grossProfit": "12097000", "depreciation": "None", "totalRevenue": "37697000", "costOfRevenue": "25600000", "interestIncome": "1382000", "incomeBeforeTax": "-45512000", "interestExpense": "11000", "operatingIncome": "1735000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15133000", "reportedCurrency": "USD", "netInterestIncome": "1371000", "nonInterestIncome": "None", "operatingExpenses": "10362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "7583000", "netIncomeFromContinuingOperations": "-30379000" }, "balance": { "goodwill": "27156000", "inventory": "30410000", "commonStock": "6107000", "currentDebt": "None", "investments": "None", "totalAssets": "470014000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "249380000", "totalLiabilities": "93223000", "otherCurrentAssets": "32364000", "totalCurrentAssets": "159903000", "currentLongTermDebt": "None", "longTermInvestments": "244521000", "shortTermInvestments": "None", "currentNetReceivables": "13801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310111000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23709000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "358769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17092000", "totalCurrentLiabilities": "20580000", "otherNonCurrentLiabilities": "965000", "totalNonCurrentLiabilities": "72643000", "cashAndShortTermInvestments": "113738000", "commonStockSharesOutstanding": "48857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30379000", "profitLoss": "None", "dividendPayout": "4397000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "435000", "operatingCashflow": "-4150000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4868000", "cashflowFromInvestment": "-499000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 39950000, "cost_of_revenue": 28921000, "gross_profit": 11029000, "ebit": -8132000, "ebitda": -7236000, "pretax_income": -8222000, "tax_provision": -854000, "net_income": -7871000, "net_income_to_common": -7871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101923000, "total_current_assets": 174300000, "total_assets": 500202000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 106930000, "total_equity": 375377000, "shares_outstanding": 48863000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 983000, "free_cash_flow": 8918000, "dividends_paid": 14659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303491, "ticker_id": 2859, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8132000", "ebitda": "-7236000", "netIncome": "-7871000", "grossProfit": "11029000", "depreciation": "None", "totalRevenue": "39950000", "costOfRevenue": "28921000", "interestIncome": "2076000", "incomeBeforeTax": "-8222000", "interestExpense": "90000", "operatingIncome": "1851000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-854000", "reportedCurrency": "USD", "netInterestIncome": "1986000", "nonInterestIncome": "None", "operatingExpenses": "9178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000", "sellingGeneralAndAdministrative": "6268000", "netIncomeFromContinuingOperations": "-7368000" }, "balance": { "goodwill": "27156000", "inventory": "30951000", "commonStock": "6107000", "currentDebt": "None", "investments": "None", "totalAssets": "500202000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "284754000", "totalLiabilities": "106930000", "otherCurrentAssets": "23564000", "totalCurrentAssets": "174300000", "currentLongTermDebt": "None", "longTermInvestments": "265396000", "shortTermInvestments": "None", "currentNetReceivables": "17862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325902000", "currentAccountsPayable": "3246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23982000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "375377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31928000", "totalCurrentLiabilities": "35174000", "otherNonCurrentLiabilities": "855000", "totalNonCurrentLiabilities": "71756000", "cashAndShortTermInvestments": "101923000", "commonStockSharesOutstanding": "48863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7871000", "profitLoss": "None", "dividendPayout": "14659000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1895000", "operatingCashflow": "7935000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16696000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39950000, "cost_of_revenue": 28921000, "gross_profit": 11029000, "research_and_development": null, "selling_general_admin": 6268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8132000, "depreciation_amortisation": 896000, "ebitda": -7236000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": -8222000, "tax_provision": -854000, "effective_tax_rate": null, "net_income": -7871000, "net_income_continuing_ops": -7368000, "net_income_to_common": -7871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101923000, "short_term_investments": null, "net_receivables": 17862000, "inventory": 30951000, "other_current_assets": null, "total_current_assets": 174300000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325902000, "total_assets": 500202000, "short_term_debt": 0, "accounts_payable": 3246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35174000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71756000, "total_liabilities": 106930000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284754000, "total_equity": 375377000, "shares_outstanding": 48863000, "operating_cash_flow": 7935000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000, "dividends_paid": 14659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16696000, "free_cash_flow": 8918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8132000", "ebitda": "-7236000", "netIncome": "-7871000", "grossProfit": "11029000", "depreciation": "None", "totalRevenue": "39950000", "costOfRevenue": "28921000", "interestIncome": "2076000", "incomeBeforeTax": "-8222000", "interestExpense": "90000", "operatingIncome": "1851000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-854000", "reportedCurrency": "USD", "netInterestIncome": "1986000", "nonInterestIncome": "None", "operatingExpenses": "9178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000", "sellingGeneralAndAdministrative": "6268000", "netIncomeFromContinuingOperations": "-7368000" }, "balance": { "goodwill": "27156000", "inventory": "30951000", "commonStock": "6107000", "currentDebt": "None", "investments": "None", "totalAssets": "500202000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "284754000", "totalLiabilities": "106930000", "otherCurrentAssets": "23564000", "totalCurrentAssets": "174300000", "currentLongTermDebt": "None", "longTermInvestments": "265396000", "shortTermInvestments": "None", "currentNetReceivables": "17862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325902000", "currentAccountsPayable": "3246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23982000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "375377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31928000", "totalCurrentLiabilities": "35174000", "otherNonCurrentLiabilities": "855000", "totalNonCurrentLiabilities": "71756000", "cashAndShortTermInvestments": "101923000", "commonStockSharesOutstanding": "48863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7871000", "profitLoss": "None", "dividendPayout": "14659000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1895000", "operatingCashflow": "7935000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16696000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 40366000, "cost_of_revenue": 27476000, "gross_profit": 12890000, "ebit": 1101000, "ebitda": 2024000, "pretax_income": 1011000, "tax_provision": -43000, "net_income": 355000, "net_income_to_common": 355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111469000, "total_current_assets": 183688000, "total_assets": 523704000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 106693000, "total_equity": 397582000, "shares_outstanding": 48855000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 7287000, "capital_expenditure": 1343000, "free_cash_flow": 8630000, "dividends_paid": 4398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303492, "ticker_id": 2859, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1101000", "ebitda": "2024000", "netIncome": "355000", "grossProfit": "12890000", "depreciation": "None", "totalRevenue": "40366000", "costOfRevenue": "27476000", "interestIncome": "1504000", "incomeBeforeTax": "1011000", "interestExpense": "90000", "operatingIncome": "2801000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "1414000", "nonInterestIncome": "None", "operatingExpenses": "10089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923000", "sellingGeneralAndAdministrative": "6855000", "netIncomeFromContinuingOperations": "1054000" }, "balance": { "goodwill": "27156000", "inventory": "32901000", "commonStock": "6107000", "currentDebt": "None", "investments": "None", "totalAssets": "523704000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307284000", "totalLiabilities": "106693000", "otherCurrentAssets": "22344000", "totalCurrentAssets": "183688000", "currentLongTermDebt": "None", "longTermInvestments": "278761000", "shortTermInvestments": "None", "currentNetReceivables": "16974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340016000", "currentAccountsPayable": "4117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23896000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "397582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29864000", "totalCurrentLiabilities": "33981000", "otherNonCurrentLiabilities": "842000", "totalNonCurrentLiabilities": "72712000", "cashAndShortTermInvestments": "111469000", "commonStockSharesOutstanding": "48855000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000", "profitLoss": "None", "dividendPayout": "4398000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3801000", "operatingCashflow": "7287000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4869000", "cashflowFromInvestment": "-943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40366000, "cost_of_revenue": 27476000, "gross_profit": 12890000, "research_and_development": null, "selling_general_admin": 6855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1101000, "depreciation_amortisation": 923000, "ebitda": 2024000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": 1011000, "tax_provision": -43000, "effective_tax_rate": null, "net_income": 355000, "net_income_continuing_ops": 1054000, "net_income_to_common": 355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111469000, "short_term_investments": null, "net_receivables": 16974000, "inventory": 32901000, "other_current_assets": null, "total_current_assets": 183688000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340016000, "total_assets": 523704000, "short_term_debt": 0, "accounts_payable": 4117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33981000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72712000, "total_liabilities": 106693000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 307284000, "total_equity": 397582000, "shares_outstanding": 48855000, "operating_cash_flow": 7287000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -943000, "dividends_paid": 4398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4869000, "free_cash_flow": 8630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1101000", "ebitda": "2024000", "netIncome": "355000", "grossProfit": "12890000", "depreciation": "None", "totalRevenue": "40366000", "costOfRevenue": "27476000", "interestIncome": "1504000", "incomeBeforeTax": "1011000", "interestExpense": "90000", "operatingIncome": "2801000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "1414000", "nonInterestIncome": "None", "operatingExpenses": "10089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923000", "sellingGeneralAndAdministrative": "6855000", "netIncomeFromContinuingOperations": "1054000" }, "balance": { "goodwill": "27156000", "inventory": "32901000", "commonStock": "6107000", "currentDebt": "None", "investments": "None", "totalAssets": "523704000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307284000", "totalLiabilities": "106693000", "otherCurrentAssets": "22344000", "totalCurrentAssets": "183688000", "currentLongTermDebt": "None", "longTermInvestments": "278761000", "shortTermInvestments": "None", "currentNetReceivables": "16974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340016000", "currentAccountsPayable": "4117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23896000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "397582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29864000", "totalCurrentLiabilities": "33981000", "otherNonCurrentLiabilities": "842000", "totalNonCurrentLiabilities": "72712000", "cashAndShortTermInvestments": "111469000", "commonStockSharesOutstanding": "48855000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000", "profitLoss": "None", "dividendPayout": "4398000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3801000", "operatingCashflow": "7287000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4869000", "cashflowFromInvestment": "-943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 40272000, "cost_of_revenue": 28109000, "gross_profit": 12163000, "ebit": 1874000, "ebitda": 2819000, "pretax_income": 1299000, "tax_provision": -23000, "net_income": 667000, "net_income_to_common": 667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109999000, "total_current_assets": 179619000, "total_assets": 520025000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 103195000, "total_equity": 397644000, "shares_outstanding": 48848000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": -47475000, "capital_expenditure": 822000, "free_cash_flow": -46653000, "dividends_paid": 4396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303493, "ticker_id": 2859, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1874000", "ebitda": "2819000", "netIncome": "667000", "grossProfit": "12163000", "depreciation": "None", "totalRevenue": "40272000", "costOfRevenue": "28109000", "interestIncome": "2038000", "incomeBeforeTax": "1299000", "interestExpense": "575000", "operatingIncome": "3148000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "1463000", "nonInterestIncome": "None", "operatingExpenses": "9015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945000", "sellingGeneralAndAdministrative": "6294000", "netIncomeFromContinuingOperations": "1322000" }, "balance": { "goodwill": "27156000", "inventory": "29158000", "commonStock": "6105000", "currentDebt": "None", "investments": "None", "totalAssets": "520025000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "311327000", "totalLiabilities": "103195000", "otherCurrentAssets": "22328000", "totalCurrentAssets": "179619000", "currentLongTermDebt": "None", "longTermInvestments": "278922000", "shortTermInvestments": "None", "currentNetReceivables": "18134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340406000", "currentAccountsPayable": "3970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23552000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "397644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26967000", "totalCurrentLiabilities": "30937000", "otherNonCurrentLiabilities": "703000", "totalNonCurrentLiabilities": "72258000", "cashAndShortTermInvestments": "109999000", "commonStockSharesOutstanding": "48848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667000", "profitLoss": "None", "dividendPayout": "4396000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-863000", "operatingCashflow": "-47475000", "capitalExpenditures": "822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4864000", "cashflowFromInvestment": "-812000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40272000, "cost_of_revenue": 28109000, "gross_profit": 12163000, "research_and_development": null, "selling_general_admin": 6294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1874000, "depreciation_amortisation": 945000, "ebitda": 2819000, "interest_expense": 575000, "interest_income": null, "other_non_operating": null, "pretax_income": 1299000, "tax_provision": -23000, "effective_tax_rate": null, "net_income": 667000, "net_income_continuing_ops": 1322000, "net_income_to_common": 667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109999000, "short_term_investments": null, "net_receivables": 18134000, "inventory": 29158000, "other_current_assets": null, "total_current_assets": 179619000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340406000, "total_assets": 520025000, "short_term_debt": 0, "accounts_payable": 3970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30937000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72258000, "total_liabilities": 103195000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311327000, "total_equity": 397644000, "shares_outstanding": 48848000, "operating_cash_flow": -47475000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -812000, "dividends_paid": 4396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4864000, "free_cash_flow": -46653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1874000", "ebitda": "2819000", "netIncome": "667000", "grossProfit": "12163000", "depreciation": "None", "totalRevenue": "40272000", "costOfRevenue": "28109000", "interestIncome": "2038000", "incomeBeforeTax": "1299000", "interestExpense": "575000", "operatingIncome": "3148000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "1463000", "nonInterestIncome": "None", "operatingExpenses": "9015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945000", "sellingGeneralAndAdministrative": "6294000", "netIncomeFromContinuingOperations": "1322000" }, "balance": { "goodwill": "27156000", "inventory": "29158000", "commonStock": "6105000", "currentDebt": "None", "investments": "None", "totalAssets": "520025000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "311327000", "totalLiabilities": "103195000", "otherCurrentAssets": "22328000", "totalCurrentAssets": "179619000", "currentLongTermDebt": "None", "longTermInvestments": "278922000", "shortTermInvestments": "None", "currentNetReceivables": "18134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340406000", "currentAccountsPayable": "3970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23552000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "397644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26967000", "totalCurrentLiabilities": "30937000", "otherNonCurrentLiabilities": "703000", "totalNonCurrentLiabilities": "72258000", "cashAndShortTermInvestments": "109999000", "commonStockSharesOutstanding": "48848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667000", "profitLoss": "None", "dividendPayout": "4396000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-863000", "operatingCashflow": "-47475000", "capitalExpenditures": "822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4864000", "cashflowFromInvestment": "-812000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 38416000, "cost_of_revenue": 27353000, "gross_profit": 11063000, "ebit": 20468000, "ebitda": 21396000, "pretax_income": 20378000, "tax_provision": 3259000, "net_income": 16544000, "net_income_to_common": 16544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163154000, "total_current_assets": 237958000, "total_assets": 578258000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 162355000, "total_equity": 396904000, "shares_outstanding": 48842000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 8981000, "capital_expenditure": 238000, "free_cash_flow": 9219000, "dividends_paid": 3908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303494, "ticker_id": 2859, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20468000", "ebitda": "21396000", "netIncome": "16544000", "grossProfit": "11063000", "depreciation": "None", "totalRevenue": "38416000", "costOfRevenue": "27353000", "interestIncome": "3035000", "incomeBeforeTax": "20378000", "interestExpense": "90000", "operatingIncome": "33693000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3259000", "reportedCurrency": "USD", "netInterestIncome": "2945000", "nonInterestIncome": "None", "operatingExpenses": "-22630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000", "sellingGeneralAndAdministrative": "6441000", "netIncomeFromContinuingOperations": "17119000" }, "balance": { "goodwill": "27156000", "inventory": "28366000", "commonStock": "6105000", "currentDebt": "None", "investments": "None", "totalAssets": "578258000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315056000", "totalLiabilities": "162355000", "otherCurrentAssets": "22699000", "totalCurrentAssets": "237958000", "currentLongTermDebt": "None", "longTermInvestments": "278293000", "shortTermInvestments": "0", "currentNetReceivables": "23739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340300000", "currentAccountsPayable": "3758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24026000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "396904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87304000", "totalCurrentLiabilities": "91062000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "71293000", "cashAndShortTermInvestments": "163154000", "commonStockSharesOutstanding": "48842000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17119000", "profitLoss": "None", "dividendPayout": "3908000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-368000", "operatingCashflow": "8981000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4377000", "cashflowFromInvestment": "3362000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38416000, "cost_of_revenue": 27353000, "gross_profit": 11063000, "research_and_development": null, "selling_general_admin": 6441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20468000, "depreciation_amortisation": 928000, "ebitda": 21396000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": 20378000, "tax_provision": 3259000, "effective_tax_rate": null, "net_income": 16544000, "net_income_continuing_ops": 17119000, "net_income_to_common": 16544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163154000, "short_term_investments": 0, "net_receivables": 23739000, "inventory": 28366000, "other_current_assets": null, "total_current_assets": 237958000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340300000, "total_assets": 578258000, "short_term_debt": 0, "accounts_payable": 3758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91062000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71293000, "total_liabilities": 162355000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315056000, "total_equity": 396904000, "shares_outstanding": 48842000, "operating_cash_flow": 8981000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3362000, "dividends_paid": 3908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4377000, "free_cash_flow": 9219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20468000", "ebitda": "21396000", "netIncome": "16544000", "grossProfit": "11063000", "depreciation": "None", "totalRevenue": "38416000", "costOfRevenue": "27353000", "interestIncome": "3035000", "incomeBeforeTax": "20378000", "interestExpense": "90000", "operatingIncome": "33693000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3259000", "reportedCurrency": "USD", "netInterestIncome": "2945000", "nonInterestIncome": "None", "operatingExpenses": "-22630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000", "sellingGeneralAndAdministrative": "6441000", "netIncomeFromContinuingOperations": "17119000" }, "balance": { "goodwill": "27156000", "inventory": "28366000", "commonStock": "6105000", "currentDebt": "None", "investments": "None", "totalAssets": "578258000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315056000", "totalLiabilities": "162355000", "otherCurrentAssets": "22699000", "totalCurrentAssets": "237958000", "currentLongTermDebt": "None", "longTermInvestments": "278293000", "shortTermInvestments": "0", "currentNetReceivables": "23739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340300000", "currentAccountsPayable": "3758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24026000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "396904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87304000", "totalCurrentLiabilities": "91062000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "71293000", "cashAndShortTermInvestments": "163154000", "commonStockSharesOutstanding": "48842000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17119000", "profitLoss": "None", "dividendPayout": "3908000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-368000", "operatingCashflow": "8981000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4377000", "cashflowFromInvestment": "3362000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 33667000, "cost_of_revenue": 24199000, "gross_profit": 9468000, "ebit": 45029000, "ebitda": 45946000, "pretax_income": 44882000, "tax_provision": 8508000, "net_income": 36010000, "net_income_to_common": 36010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145960000, "total_current_assets": 225577000, "total_assets": 585650000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 180720000, "total_equity": 386037000, "shares_outstanding": 48848000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": -5685000, "capital_expenditure": 464000, "free_cash_flow": -5221000, "dividends_paid": 24912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303496, "ticker_id": 2859, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45029000", "ebitda": "45946000", "netIncome": "36010000", "grossProfit": "9468000", "depreciation": "None", "totalRevenue": "33667000", "costOfRevenue": "24199000", "interestIncome": "2716000", "incomeBeforeTax": "44882000", "interestExpense": "147000", "operatingIncome": "2036000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8508000", "reportedCurrency": "USD", "netInterestIncome": "2569000", "nonInterestIncome": "None", "operatingExpenses": "7432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "6437000", "netIncomeFromContinuingOperations": "36374000" }, "balance": { "goodwill": "27156000", "inventory": "28008000", "commonStock": "6105000", "currentDebt": "None", "investments": "None", "totalAssets": "585650000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "302420000", "totalLiabilities": "180720000", "otherCurrentAssets": "37027000", "totalCurrentAssets": "225577000", "currentLongTermDebt": "None", "longTermInvestments": "299525000", "shortTermInvestments": "-8430000", "currentNetReceivables": "14582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360073000", "currentAccountsPayable": "3291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24261000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "386037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30275000", "totalCurrentLiabilities": "33566000", "otherNonCurrentLiabilities": "868000", "totalNonCurrentLiabilities": "147154000", "cashAndShortTermInvestments": "145960000", "commonStockSharesOutstanding": "48848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36010000", "profitLoss": "None", "dividendPayout": "24912000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-707000", "operatingCashflow": "-5685000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28507000", "cashflowFromInvestment": "12836000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33667000, "cost_of_revenue": 24199000, "gross_profit": 9468000, "research_and_development": null, "selling_general_admin": 6437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45029000, "depreciation_amortisation": 917000, "ebitda": 45946000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": 44882000, "tax_provision": 8508000, "effective_tax_rate": null, "net_income": 36010000, "net_income_continuing_ops": 36374000, "net_income_to_common": 36010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145960000, "short_term_investments": -8430000, "net_receivables": 14582000, "inventory": 28008000, "other_current_assets": null, "total_current_assets": 225577000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360073000, "total_assets": 585650000, "short_term_debt": 0, "accounts_payable": 3291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33566000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147154000, "total_liabilities": 180720000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302420000, "total_equity": 386037000, "shares_outstanding": 48848000, "operating_cash_flow": -5685000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12836000, "dividends_paid": 24912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28507000, "free_cash_flow": -5221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45029000", "ebitda": "45946000", "netIncome": "36010000", "grossProfit": "9468000", "depreciation": "None", "totalRevenue": "33667000", "costOfRevenue": "24199000", "interestIncome": "2716000", "incomeBeforeTax": "44882000", "interestExpense": "147000", "operatingIncome": "2036000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8508000", "reportedCurrency": "USD", "netInterestIncome": "2569000", "nonInterestIncome": "None", "operatingExpenses": "7432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "6437000", "netIncomeFromContinuingOperations": "36374000" }, "balance": { "goodwill": "27156000", "inventory": "28008000", "commonStock": "6105000", "currentDebt": "None", "investments": "None", "totalAssets": "585650000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "302420000", "totalLiabilities": "180720000", "otherCurrentAssets": "37027000", "totalCurrentAssets": "225577000", "currentLongTermDebt": "None", "longTermInvestments": "299525000", "shortTermInvestments": "-8430000", "currentNetReceivables": "14582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360073000", "currentAccountsPayable": "3291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24261000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "386037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30275000", "totalCurrentLiabilities": "33566000", "otherNonCurrentLiabilities": "868000", "totalNonCurrentLiabilities": "147154000", "cashAndShortTermInvestments": "145960000", "commonStockSharesOutstanding": "48848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36010000", "profitLoss": "None", "dividendPayout": "24912000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-707000", "operatingCashflow": "-5685000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28507000", "cashflowFromInvestment": "12836000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 35887000, "cost_of_revenue": 24722000, "gross_profit": 11165000, "ebit": 9903000, "ebitda": 10823000, "pretax_income": 9755000, "tax_provision": 1302000, "net_income": 7835000, "net_income_to_common": 7835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167453000, "total_current_assets": 227357000, "total_assets": 580026000, "short_term_debt": null, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 184810000, "total_equity": 373092000, "shares_outstanding": 48841000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 15534000, "capital_expenditure": 425000, "free_cash_flow": 15959000, "dividends_paid": 3908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303497, "ticker_id": 2859, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9903000", "ebitda": "10823000", "netIncome": "7835000", "grossProfit": "11165000", "depreciation": "None", "totalRevenue": "35887000", "costOfRevenue": "24722000", "interestIncome": "2678000", "incomeBeforeTax": "9755000", "interestExpense": "148000", "operatingIncome": "791000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1302000", "reportedCurrency": "USD", "netInterestIncome": "2530000", "nonInterestIncome": "None", "operatingExpenses": "10374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000", "sellingGeneralAndAdministrative": "6402000", "netIncomeFromContinuingOperations": "8453000" }, "balance": { "goodwill": "27156000", "inventory": "27363000", "commonStock": "6105000", "currentDebt": "None", "investments": "None", "totalAssets": "580026000", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291322000", "totalLiabilities": "184810000", "otherCurrentAssets": "4774000", "totalCurrentAssets": "227357000", "currentLongTermDebt": "None", "longTermInvestments": "258624000", "shortTermInvestments": "11934000", "currentNetReceivables": "15833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352669000", "currentAccountsPayable": "3791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "373092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25770000", "totalCurrentLiabilities": "29561000", "otherNonCurrentLiabilities": "17141000", "totalNonCurrentLiabilities": "155249000", "cashAndShortTermInvestments": "167453000", "commonStockSharesOutstanding": "48841000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7835000", "profitLoss": "None", "dividendPayout": "3908000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "94000", "operatingCashflow": "15534000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4377000", "cashflowFromInvestment": "18175000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35887000, "cost_of_revenue": 24722000, "gross_profit": 11165000, "research_and_development": null, "selling_general_admin": 6402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9903000, "depreciation_amortisation": 920000, "ebitda": 10823000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": 9755000, "tax_provision": 1302000, "effective_tax_rate": null, "net_income": 7835000, "net_income_continuing_ops": 8453000, "net_income_to_common": 7835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167453000, "short_term_investments": 11934000, "net_receivables": 15833000, "inventory": 27363000, "other_current_assets": null, "total_current_assets": 227357000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352669000, "total_assets": 580026000, "short_term_debt": null, "accounts_payable": 3791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29561000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155249000, "total_liabilities": 184810000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291322000, "total_equity": 373092000, "shares_outstanding": 48841000, "operating_cash_flow": 15534000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18175000, "dividends_paid": 3908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4377000, "free_cash_flow": 15959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9903000", "ebitda": "10823000", "netIncome": "7835000", "grossProfit": "11165000", "depreciation": "None", "totalRevenue": "35887000", "costOfRevenue": "24722000", "interestIncome": "2678000", "incomeBeforeTax": "9755000", "interestExpense": "148000", "operatingIncome": "791000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1302000", "reportedCurrency": "USD", "netInterestIncome": "2530000", "nonInterestIncome": "None", "operatingExpenses": "10374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000", "sellingGeneralAndAdministrative": "6402000", "netIncomeFromContinuingOperations": "8453000" }, "balance": { "goodwill": "27156000", "inventory": "27363000", "commonStock": "6105000", "currentDebt": "None", "investments": "None", "totalAssets": "580026000", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291322000", "totalLiabilities": "184810000", "otherCurrentAssets": "4774000", "totalCurrentAssets": "227357000", "currentLongTermDebt": "None", "longTermInvestments": "258624000", "shortTermInvestments": "11934000", "currentNetReceivables": "15833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352669000", "currentAccountsPayable": "3791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "373092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25770000", "totalCurrentLiabilities": "29561000", "otherNonCurrentLiabilities": "17141000", "totalNonCurrentLiabilities": "155249000", "cashAndShortTermInvestments": "167453000", "commonStockSharesOutstanding": "48841000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7835000", "profitLoss": "None", "dividendPayout": "3908000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "94000", "operatingCashflow": "15534000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4377000", "cashflowFromInvestment": "18175000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 37971000, "cost_of_revenue": 28304000, "gross_profit": 9667000, "ebit": 1738000, "ebitda": 2664000, "pretax_income": 8303000, "tax_provision": 988000, "net_income": 6839000, "net_income_to_common": 6839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138257000, "total_current_assets": 218302000, "total_assets": 568816000, "short_term_debt": null, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 178732000, "total_equity": 368126000, "shares_outstanding": 48833000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 6744000, "capital_expenditure": 305000, "free_cash_flow": 7049000, "dividends_paid": 3906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303498, "ticker_id": 2859, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1738000", "ebitda": "2664000", "netIncome": "6839000", "grossProfit": "9667000", "depreciation": "None", "totalRevenue": "37971000", "costOfRevenue": "28304000", "interestIncome": "2551000", "incomeBeforeTax": "8303000", "interestExpense": "145000", "operatingIncome": "2056000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "988000", "reportedCurrency": "USD", "netInterestIncome": "2406000", "nonInterestIncome": "None", "operatingExpenses": "7611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "6270000", "netIncomeFromContinuingOperations": "7315000" }, "balance": { "goodwill": "27156000", "inventory": "27543000", "commonStock": "6103000", "currentDebt": "None", "investments": "None", "totalAssets": "568816000", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "287395000", "totalLiabilities": "178732000", "otherCurrentAssets": "4867000", "totalCurrentAssets": "218302000", "currentLongTermDebt": "None", "longTermInvestments": "257798000", "shortTermInvestments": "29662000", "currentNetReceivables": "17973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350514000", "currentAccountsPayable": "3074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "368126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21528000", "totalCurrentLiabilities": "24602000", "otherNonCurrentLiabilities": "16791000", "totalNonCurrentLiabilities": "154130000", "cashAndShortTermInvestments": "138257000", "commonStockSharesOutstanding": "48833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6839000", "profitLoss": "None", "dividendPayout": "3906000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3107000", "operatingCashflow": "6744000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4373000", "cashflowFromInvestment": "24495000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37971000, "cost_of_revenue": 28304000, "gross_profit": 9667000, "research_and_development": null, "selling_general_admin": 6270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1738000, "depreciation_amortisation": 926000, "ebitda": 2664000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": 8303000, "tax_provision": 988000, "effective_tax_rate": null, "net_income": 6839000, "net_income_continuing_ops": 7315000, "net_income_to_common": 6839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138257000, "short_term_investments": 29662000, "net_receivables": 17973000, "inventory": 27543000, "other_current_assets": null, "total_current_assets": 218302000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350514000, "total_assets": 568816000, "short_term_debt": null, "accounts_payable": 3074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24602000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154130000, "total_liabilities": 178732000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287395000, "total_equity": 368126000, "shares_outstanding": 48833000, "operating_cash_flow": 6744000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24495000, "dividends_paid": 3906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4373000, "free_cash_flow": 7049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1738000", "ebitda": "2664000", "netIncome": "6839000", "grossProfit": "9667000", "depreciation": "None", "totalRevenue": "37971000", "costOfRevenue": "28304000", "interestIncome": "2551000", "incomeBeforeTax": "8303000", "interestExpense": "145000", "operatingIncome": "2056000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "988000", "reportedCurrency": "USD", "netInterestIncome": "2406000", "nonInterestIncome": "None", "operatingExpenses": "7611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "6270000", "netIncomeFromContinuingOperations": "7315000" }, "balance": { "goodwill": "27156000", "inventory": "27543000", "commonStock": "6103000", "currentDebt": "None", "investments": "None", "totalAssets": "568816000", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "287395000", "totalLiabilities": "178732000", "otherCurrentAssets": "4867000", "totalCurrentAssets": "218302000", "currentLongTermDebt": "None", "longTermInvestments": "257798000", "shortTermInvestments": "29662000", "currentNetReceivables": "17973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350514000", "currentAccountsPayable": "3074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "368126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21528000", "totalCurrentLiabilities": "24602000", "otherNonCurrentLiabilities": "16791000", "totalNonCurrentLiabilities": "154130000", "cashAndShortTermInvestments": "138257000", "commonStockSharesOutstanding": "48833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6839000", "profitLoss": "None", "dividendPayout": "3906000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3107000", "operatingCashflow": "6744000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4373000", "cashflowFromInvestment": "24495000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 43165000, "cost_of_revenue": 29542000, "gross_profit": 13623000, "ebit": 8433000, "ebitda": 9410000, "pretax_income": 8287000, "tax_provision": -157000, "net_income": 7585000, "net_income_to_common": 7585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111522000, "total_current_assets": 218264000, "total_assets": 576662000, "short_term_debt": null, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 184900000, "total_equity": 369812000, "shares_outstanding": 48800000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 21537000, "capital_expenditure": 566000, "free_cash_flow": 22103000, "dividends_paid": 3418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303499, "ticker_id": 2859, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8433000", "ebitda": "9410000", "netIncome": "7585000", "grossProfit": "13623000", "depreciation": "None", "totalRevenue": "43165000", "costOfRevenue": "29542000", "interestIncome": "3182000", "incomeBeforeTax": "8287000", "interestExpense": "146000", "operatingIncome": "4830000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-157000", "reportedCurrency": "USD", "netInterestIncome": "3036000", "nonInterestIncome": "None", "operatingExpenses": "8793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "977000", "sellingGeneralAndAdministrative": "6410000", "netIncomeFromContinuingOperations": "8444000" }, "balance": { "goodwill": "27156000", "inventory": "30712000", "commonStock": "6103000", "currentDebt": "None", "investments": "None", "totalAssets": "576662000", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "284462000", "totalLiabilities": "184900000", "otherCurrentAssets": "5152000", "totalCurrentAssets": "218264000", "currentLongTermDebt": "None", "longTermInvestments": "265776000", "shortTermInvestments": "53149000", "currentNetReceivables": "17729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358398000", "currentAccountsPayable": "3782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "369812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26667000", "totalCurrentLiabilities": "30449000", "otherNonCurrentLiabilities": "16965000", "totalNonCurrentLiabilities": "154451000", "cashAndShortTermInvestments": "111522000", "commonStockSharesOutstanding": "48800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7585000", "profitLoss": "None", "dividendPayout": "3418000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3532000", "operatingCashflow": "21537000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3806000", "cashflowFromInvestment": "28834000", "stockBasedCompensation": "3774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43165000, "cost_of_revenue": 29542000, "gross_profit": 13623000, "research_and_development": 18000000, "selling_general_admin": 6410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8433000, "depreciation_amortisation": 977000, "ebitda": 9410000, "interest_expense": 146000, "interest_income": null, "other_non_operating": null, "pretax_income": 8287000, "tax_provision": -157000, "effective_tax_rate": null, "net_income": 7585000, "net_income_continuing_ops": 8444000, "net_income_to_common": 7585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111522000, "short_term_investments": 53149000, "net_receivables": 17729000, "inventory": 30712000, "other_current_assets": null, "total_current_assets": 218264000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358398000, "total_assets": 576662000, "short_term_debt": null, "accounts_payable": 3782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30449000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154451000, "total_liabilities": 184900000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284462000, "total_equity": 369812000, "shares_outstanding": 48800000, "operating_cash_flow": 21537000, "stock_based_compensation": 3774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28834000, "dividends_paid": 3418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3806000, "free_cash_flow": 22103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8433000", "ebitda": "9410000", "netIncome": "7585000", "grossProfit": "13623000", "depreciation": "None", "totalRevenue": "43165000", "costOfRevenue": "29542000", "interestIncome": "3182000", "incomeBeforeTax": "8287000", "interestExpense": "146000", "operatingIncome": "4830000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-157000", "reportedCurrency": "USD", "netInterestIncome": "3036000", "nonInterestIncome": "None", "operatingExpenses": "8793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "977000", "sellingGeneralAndAdministrative": "6410000", "netIncomeFromContinuingOperations": "8444000" }, "balance": { "goodwill": "27156000", "inventory": "30712000", "commonStock": "6103000", "currentDebt": "None", "investments": "None", "totalAssets": "576662000", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "284462000", "totalLiabilities": "184900000", "otherCurrentAssets": "5152000", "totalCurrentAssets": "218264000", "currentLongTermDebt": "None", "longTermInvestments": "265776000", "shortTermInvestments": "53149000", "currentNetReceivables": "17729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358398000", "currentAccountsPayable": "3782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "369812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26667000", "totalCurrentLiabilities": "30449000", "otherNonCurrentLiabilities": "16965000", "totalNonCurrentLiabilities": "154451000", "cashAndShortTermInvestments": "111522000", "commonStockSharesOutstanding": "48800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7585000", "profitLoss": "None", "dividendPayout": "3418000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3532000", "operatingCashflow": "21537000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3806000", "cashflowFromInvestment": "28834000", "stockBasedCompensation": "3774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 40355000, "cost_of_revenue": 27736000, "gross_profit": 12619000, "ebit": -95000, "ebitda": 892000, "pretax_income": -297000, "tax_provision": -965000, "net_income": -69000, "net_income_to_common": -69000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65837000, "total_current_assets": 206115000, "total_assets": 570484000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 184776000, "total_equity": 364239000, "shares_outstanding": 48833000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": -5462000, "capital_expenditure": 86000, "free_cash_flow": -5376000, "dividends_paid": 3420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303501, "ticker_id": 2859, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95000", "ebitda": "892000", "netIncome": "-69000", "grossProfit": "12619000", "depreciation": "None", "totalRevenue": "40355000", "costOfRevenue": "27736000", "interestIncome": "3596000", "incomeBeforeTax": "-297000", "interestExpense": "202000", "operatingIncome": "3681000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-965000", "reportedCurrency": "USD", "netInterestIncome": "2142000", "nonInterestIncome": "None", "operatingExpenses": "8938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "6456000", "netIncomeFromContinuingOperations": "668000" }, "balance": { "goodwill": "27156000", "inventory": "34282000", "commonStock": "6103000", "currentDebt": "None", "investments": "None", "totalAssets": "570484000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "280295000", "totalLiabilities": "184776000", "otherCurrentAssets": "5101000", "totalCurrentAssets": "206115000", "currentLongTermDebt": "None", "longTermInvestments": "271115000", "shortTermInvestments": "80217000", "currentNetReceivables": "20678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364369000", "currentAccountsPayable": "3991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26222000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "364239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26030000", "totalCurrentLiabilities": "30021000", "otherNonCurrentLiabilities": "16892000", "totalNonCurrentLiabilities": "154755000", "cashAndShortTermInvestments": "65837000", "commonStockSharesOutstanding": "48833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "668000", "profitLoss": "None", "dividendPayout": "3420000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-614000", "operatingCashflow": "-5462000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3809000", "cashflowFromInvestment": "-6730000", "stockBasedCompensation": "13983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40355000, "cost_of_revenue": 27736000, "gross_profit": 12619000, "research_and_development": null, "selling_general_admin": 6456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95000, "depreciation_amortisation": 987000, "ebitda": 892000, "interest_expense": 202000, "interest_income": null, "other_non_operating": null, "pretax_income": -297000, "tax_provision": -965000, "effective_tax_rate": null, "net_income": -69000, "net_income_continuing_ops": 668000, "net_income_to_common": -69000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65837000, "short_term_investments": 80217000, "net_receivables": 20678000, "inventory": 34282000, "other_current_assets": null, "total_current_assets": 206115000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364369000, "total_assets": 570484000, "short_term_debt": 0, "accounts_payable": 3991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30021000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154755000, "total_liabilities": 184776000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280295000, "total_equity": 364239000, "shares_outstanding": 48833000, "operating_cash_flow": -5462000, "stock_based_compensation": 13983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6730000, "dividends_paid": 3420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3809000, "free_cash_flow": -5376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95000", "ebitda": "892000", "netIncome": "-69000", "grossProfit": "12619000", "depreciation": "None", "totalRevenue": "40355000", "costOfRevenue": "27736000", "interestIncome": "3596000", "incomeBeforeTax": "-297000", "interestExpense": "202000", "operatingIncome": "3681000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-965000", "reportedCurrency": "USD", "netInterestIncome": "2142000", "nonInterestIncome": "None", "operatingExpenses": "8938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "6456000", "netIncomeFromContinuingOperations": "668000" }, "balance": { "goodwill": "27156000", "inventory": "34282000", "commonStock": "6103000", "currentDebt": "None", "investments": "None", "totalAssets": "570484000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "280295000", "totalLiabilities": "184776000", "otherCurrentAssets": "5101000", "totalCurrentAssets": "206115000", "currentLongTermDebt": "None", "longTermInvestments": "271115000", "shortTermInvestments": "80217000", "currentNetReceivables": "20678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364369000", "currentAccountsPayable": "3991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26222000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "364239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26030000", "totalCurrentLiabilities": "30021000", "otherNonCurrentLiabilities": "16892000", "totalNonCurrentLiabilities": "154755000", "cashAndShortTermInvestments": "65837000", "commonStockSharesOutstanding": "48833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "668000", "profitLoss": "None", "dividendPayout": "3420000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-614000", "operatingCashflow": "-5462000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3809000", "cashflowFromInvestment": "-6730000", "stockBasedCompensation": "13983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "income_statement": { "revenue": 36616000, "cost_of_revenue": 26343000, "gross_profit": 10273000, "ebit": -9692000, "ebitda": -8693000, "pretax_income": -9891000, "tax_provision": -7300000, "net_income": -3108000, "net_income_to_common": -3108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58523000, "total_current_assets": 208373000, "total_assets": 586421000, "short_term_debt": 0, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 197647000, "total_equity": 367657000, "shares_outstanding": 48824000, "goodwill_and_intangibles": 27156000 }, "cash_flow": { "operating_cash_flow": 13650000, "capital_expenditure": 208000, "free_cash_flow": 13858000, "dividends_paid": 3417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303502, "ticker_id": 2859, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:22.194954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9692000", "ebitda": "-8693000", "netIncome": "-3108000", "grossProfit": "10273000", "depreciation": "None", "totalRevenue": "36616000", "costOfRevenue": "26343000", "interestIncome": "6031000", "incomeBeforeTax": "-9891000", "interestExpense": "199000", "operatingIncome": "1421000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7300000", "reportedCurrency": "USD", "netInterestIncome": "1946000", "nonInterestIncome": "None", "operatingExpenses": "8852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5832000", "costofGoodsAndServicesSold": "26343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "999000", "sellingGeneralAndAdministrative": "6276000", "netIncomeFromContinuingOperations": "-2591000" }, "balance": { "goodwill": "27156000", "inventory": "33765000", "commonStock": "6103000", "currentDebt": "None", "investments": "None", "totalAssets": "586421000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "283784000", "totalLiabilities": "197647000", "otherCurrentAssets": "4687000", "totalCurrentAssets": "208373000", "currentLongTermDebt": "None", "longTermInvestments": "296060000", "shortTermInvestments": "95716000", "currentNetReceivables": "15682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378048000", "currentAccountsPayable": "5224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27123000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "367657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24114000", "totalCurrentLiabilities": "29338000", "otherNonCurrentLiabilities": "124627000", "totalNonCurrentLiabilities": "168309000", "cashAndShortTermInvestments": "58523000", "commonStockSharesOutstanding": "48824000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58523000", "accumulatedDepreciationAmortizationPPE": "-76407000" }, "cashflow": { "netIncome": "-2591000", "profitLoss": "None", "dividendPayout": "3417000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3597000", "operatingCashflow": "13650000", "capitalExpenditures": "208000", "changeInReceivables": "3632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3807000", "cashflowFromInvestment": "650000", "stockBasedCompensation": "17766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36616000, "cost_of_revenue": 26343000, "gross_profit": 10273000, "research_and_development": null, "selling_general_admin": 6276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9692000, "depreciation_amortisation": 999000, "ebitda": -8693000, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": -9891000, "tax_provision": -7300000, "effective_tax_rate": null, "net_income": -3108000, "net_income_continuing_ops": -2591000, "net_income_to_common": -3108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58523000, "short_term_investments": 95716000, "net_receivables": 15682000, "inventory": 33765000, "other_current_assets": null, "total_current_assets": 208373000, "net_ppe": null, "goodwill": 27156000, "intangible_assets": null, "goodwill_and_intangibles": 27156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378048000, "total_assets": 586421000, "short_term_debt": 0, "accounts_payable": 5224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29338000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168309000, "total_liabilities": 197647000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283784000, "total_equity": 367657000, "shares_outstanding": 48824000, "operating_cash_flow": 13650000, "stock_based_compensation": 17766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 650000, "dividends_paid": 3417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3807000, "free_cash_flow": 13858000, "net_change_in_cash": 10493000 }, "raw_data": { "income": { "ebit": "-9692000", "ebitda": "-8693000", "netIncome": "-3108000", "grossProfit": "10273000", "depreciation": "None", "totalRevenue": "36616000", "costOfRevenue": "26343000", "interestIncome": "6031000", "incomeBeforeTax": "-9891000", "interestExpense": "199000", "operatingIncome": "1421000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7300000", "reportedCurrency": "USD", "netInterestIncome": "1946000", "nonInterestIncome": "None", "operatingExpenses": "8852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5832000", "costofGoodsAndServicesSold": "26343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "999000", "sellingGeneralAndAdministrative": "6276000", "netIncomeFromContinuingOperations": "-2591000" }, "balance": { "goodwill": "27156000", "inventory": "33765000", "commonStock": "6103000", "currentDebt": "None", "investments": "None", "totalAssets": "586421000", "longTermDebt": "500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "283784000", "totalLiabilities": "197647000", "otherCurrentAssets": "4687000", "totalCurrentAssets": "208373000", "currentLongTermDebt": "None", "longTermInvestments": "296060000", "shortTermInvestments": "95716000", "currentNetReceivables": "15682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378048000", "currentAccountsPayable": "5224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27123000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "367657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24114000", "totalCurrentLiabilities": "29338000", "otherNonCurrentLiabilities": "124627000", "totalNonCurrentLiabilities": "168309000", "cashAndShortTermInvestments": "58523000", "commonStockSharesOutstanding": "48824000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58523000", "accumulatedDepreciationAmortizationPPE": "-76407000" }, "cashflow": { "netIncome": "-2591000", "profitLoss": "None", "dividendPayout": "3417000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3597000", "operatingCashflow": "13650000", "capitalExpenditures": "208000", "changeInReceivables": "3632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3807000", "cashflowFromInvestment": "650000", "stockBasedCompensation": "17766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }