{ "ticker": { "uuid": "d87f52d1-34da-4516-89b1-bc01d6c8807f", "symbol": "GRNT", "name": "Granite Ridge Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/d87f52d1-34da-4516-89b1-bc01d6c8807f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d87f52d1-34da-4516-89b1-bc01d6c8807f/" }, "ticker_metadata": { "id": 1818, "uuid": "d87f52d1-34da-4516-89b1-bc01d6c8807f", "symbol": "GRNT", "name": "Granite Ridge Resources Inc", "asset_type": "equity", "market_cap": 641015000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Granite Ridge Resources, Inc. manages private funds with interests in the Midland, Delaware, Bakken, Eagle Ford, DJ and Haynesville areas. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d87f52d1-34da-4516-89b1-bc01d6c8807f", "symbol": "GRNT", "name": "Granite Ridge Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/d87f52d1-34da-4516-89b1-bc01d6c8807f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d87f52d1-34da-4516-89b1-bc01d6c8807f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.91, "quality": 0.7, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 4.81, "market_cap": 628282200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2815, "shareholder_yield": 0.0919, "roe": -0.0595, "piotroski_f_score": 5, "momentum_12_1": -0.0904, "volatility_252d": 0.4309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.361176+00:00", "batch_id": "" }, "size": { "price_close": 4.81, "market_cap": 628282200, "market_cap_usd": 628282200, "enterprise_value": 1024498200, "shares_outstanding": 130620000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1515, "ptbv_ratio": 1.1515, "ps_ratio": 1.3789, "pcf_ratio": 2.2546, "pfcf_ratio": 0.9428, "ev_ebitda": 3.552, "ev_ebit": 15.4765, "ev_sales": 2.2485, "ev_fcf": 1.5374, "earnings_yield": null, "fcf_yield": 0.6504, "price_to_sales": 1.3789, "price_to_book": 1.1515, "price_to_cashflow": 2.2546, "ebitda_to_ev": 0.2815, "sales_yield": 0.4447 }, "yield": { "dividend_yield": 0.0919, "buyback_yield": 0, "shareholder_yield": 0.0919, "debt_paydown_yield": null, "total_yield": 0.0919 }, "quality": { "gross_margin": 0.2362, "operating_margin": 0.1453, "net_margin": -0.0713, "ebitda_margin": 0.633, "fcf_margin": 1.4625, "roe": -0.0595, "roa": -0.0272, "roic": 0.0527, "roc_greenblatt": null, "asset_turnover": 0.3816, "cash_conversion": -20.5104, "accruals_ratio": -0.2606, "sbc_to_revenue": 0.0137, "piotroski_f_score": 5, "altman_z_score": 1.0421, "earnings_stability_5y": 9.4557, "revenue_stability_5y": 0.6115, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0902, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.188, "net_debt_to_ebitda": 1.3737, "debt_to_assets": 0.357, "interest_coverage": 2.149, "current_ratio": 0.9254, "quick_ratio": 0.9254, "net_debt": 396216000, "local_beta": -0.0001, "volatility_252d": 0.4309, "volatility_60d": 0.9719, "max_drawdown_12m": -0.3083, "risk_adjusted_momentum": -0.2099 }, "growth": { "revenue_growth_1y": 0.1007, "revenue_growth_3y_cagr": -0.0326, "revenue_growth_5y_cagr": 0.389, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5472, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0108, "book_value_growth_1y": -0.0484, "revenue_growth": 0.1007, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0162, "price_return_3m": -0.0201, "price_return_6m": -0.0727, "price_return_9m": -0.0369, "price_return_12m": -0.1052, "price_return_12m_ex1m": -0.0904, "momentum_6m": -0.0727, "momentum_12m": -0.1052, "momentum_12_1": -0.0904, "distance_from_52w_high": -0.1971, "distance_from_52w_low": 0.1607, "relative_strength": -0.2051 }, "raw_ttm": { "revenue_ttm": 455639000, "gross_profit_ttm": 107640000, "ebit_ttm": 66197000, "ebitda_ttm": 288432000, "net_income_ttm": -32490000, "eps_diluted_ttm": -0.2487, "operating_cash_flow_ttm": 278671000, "capital_expenditure_ttm": 387712999, "fcf_ttm": 666383999, "dividends_paid_ttm": 57758000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30804000, "cash_and_equivalents": 30056000, "total_current_assets": 144106000, "total_current_liabilities": 155726000, "net_ppe": null, "total_assets": 1193873000, "total_debt": 426272000, "total_equity": 545636000, "net_working_capital": -15426000, "book_value_per_share": 4.1773, "retained_earnings": -78778000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.1773 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 36, "rank_pcf": 7, "rank_ev_ebitda": 7, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 77, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 79, "rank_fcf_margin": 3, "rank_piotroski": 60, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71 }, "composites": { "value_composite": 9, "quality_composite": 30, "momentum_composite": 82, "growth_composite": 29, "yield_composite": 5, "svqf_composite": 29, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 64, "overall_composite": 16, "quality_value_composite": 0.7981, "os_score": 0.84, "value_percentile": 0.91, "quality_percentile": 0.7, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 64, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4210, "ticker_id": 1818, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.361176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.81, "market_cap": 628282200, "market_cap_usd": 628282200, "enterprise_value": 1024498200, "shares_outstanding": 130620000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15146765, "ptbv_ratio": 1.15146765, "ps_ratio": 1.37890347, "pcf_ratio": 2.25456614, "pfcf_ratio": 0.94282306, "ev_ebitda": 3.55195748, "ev_ebit": 15.47650498, "ev_sales": 2.24848663, "ev_fcf": 1.53739916, "earnings_yield": null, "fcf_yield": 0.65044917, "dividend_yield": 0.09193003, "buyback_yield": 0, "shareholder_yield": 0.09193003, "debt_paydown_yield": null, "total_yield": 0.09193003, "gross_margin": 0.23623965, "operating_margin": 0.14528388, "net_margin": -0.07130645, "ebitda_margin": 0.63302746, "fcf_margin": 1.46252625, "roe": -0.05954519, "roa": -0.02721395, "roic": 0.0527129, "roc_greenblatt": null, "asset_turnover": 0.3816478, "cash_conversion": -20.51043395, "accruals_ratio": -0.26063157, "sbc_to_revenue": 0.01368408, "debt_to_equity": 1.18803928, "net_debt_to_ebitda": 1.37368947, "debt_to_assets": 0.3570497, "interest_coverage": 2.14897416, "current_ratio": 0.92538176, "quick_ratio": 0.92538176, "net_debt": 396216000, "revenue_growth_1y": 0.10067035, "revenue_growth_3y_cagr": -0.03262312, "revenue_growth_5y_cagr": 0.38899253, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.54721318, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01075393, "book_value_growth_1y": -0.04839677, "piotroski_f_score": 5, "altman_z_score": 1.04209491, "earnings_stability_5y": 9.455739, "revenue_stability_5y": 0.611488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01621909, "price_return_3m": -0.02014708, "price_return_6m": -0.07273533, "price_return_9m": -0.03694063, "price_return_12m": -0.10518287, "price_return_12m_ex1m": -0.09043048, "distance_from_52w_high": -0.19712903, "distance_from_52w_low": 0.16068628, "relative_strength": -0.20514645, "local_beta": -0.0001, "volatility_252d": 0.430927, "volatility_60d": 0.971895, "max_drawdown_12m": -0.30827909, "revenue_ttm": 455639000, "gross_profit_ttm": 107640000, "ebit_ttm": 66197000, "ebitda_ttm": 288432000, "net_income_ttm": -32490000, "eps_diluted_ttm": -0.24873679, "operating_cash_flow_ttm": 278671000, "capital_expenditure_ttm": 387712999, "fcf_ttm": 666383999, "dividends_paid_ttm": 57758000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30804000, "cash_and_equivalents": 30056000, "total_current_assets": 144106000, "total_current_liabilities": 155726000, "net_ppe": null, "total_assets": 1193873000, "total_debt": 426272000, "total_equity": 545636000, "net_working_capital": -15426000, "book_value_per_share": 4.1772776, "retained_earnings": -78778000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.1772776, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 36, "rank_pcf": 7, "rank_ev_ebitda": 7, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 77, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 79, "rank_fcf_margin": 3, "rank_piotroski": 60, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71, "value_composite": 9, "quality_composite": 30, "momentum_composite": 82, "growth_composite": 29, "yield_composite": 5, "svqf_composite": 29, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 64, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.81, "os": 0.84, "value": 0.91, "quality": 0.7, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0919, "roe": -0.0595, "momentum_12_1": -0.0904, "complete_fields": { "id": 4210, "ticker_id": 1818, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.361176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.81, "market_cap": 628282200, "market_cap_usd": 628282200, "enterprise_value": 1024498200, "shares_outstanding": 130620000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15146765, "ptbv_ratio": 1.15146765, "ps_ratio": 1.37890347, "pcf_ratio": 2.25456614, "pfcf_ratio": 0.94282306, "ev_ebitda": 3.55195748, "ev_ebit": 15.47650498, "ev_sales": 2.24848663, "ev_fcf": 1.53739916, "earnings_yield": null, "fcf_yield": 0.65044917, "dividend_yield": 0.09193003, "buyback_yield": 0, "shareholder_yield": 0.09193003, "debt_paydown_yield": null, "total_yield": 0.09193003, "gross_margin": 0.23623965, "operating_margin": 0.14528388, "net_margin": -0.07130645, "ebitda_margin": 0.63302746, "fcf_margin": 1.46252625, "roe": -0.05954519, "roa": -0.02721395, "roic": 0.0527129, "roc_greenblatt": null, "asset_turnover": 0.3816478, "cash_conversion": -20.51043395, "accruals_ratio": -0.26063157, "sbc_to_revenue": 0.01368408, "debt_to_equity": 1.18803928, "net_debt_to_ebitda": 1.37368947, "debt_to_assets": 0.3570497, "interest_coverage": 2.14897416, "current_ratio": 0.92538176, "quick_ratio": 0.92538176, "net_debt": 396216000, "revenue_growth_1y": 0.10067035, "revenue_growth_3y_cagr": -0.03262312, "revenue_growth_5y_cagr": 0.38899253, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.54721318, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01075393, "book_value_growth_1y": -0.04839677, "piotroski_f_score": 5, "altman_z_score": 1.04209491, "earnings_stability_5y": 9.455739, "revenue_stability_5y": 0.611488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01621909, "price_return_3m": -0.02014708, "price_return_6m": -0.07273533, "price_return_9m": -0.03694063, "price_return_12m": -0.10518287, "price_return_12m_ex1m": -0.09043048, "distance_from_52w_high": -0.19712903, "distance_from_52w_low": 0.16068628, "relative_strength": -0.20514645, "local_beta": -0.0001, "volatility_252d": 0.430927, "volatility_60d": 0.971895, "max_drawdown_12m": -0.30827909, "revenue_ttm": 455639000, "gross_profit_ttm": 107640000, "ebit_ttm": 66197000, "ebitda_ttm": 288432000, "net_income_ttm": -32490000, "eps_diluted_ttm": -0.24873679, "operating_cash_flow_ttm": 278671000, "capital_expenditure_ttm": 387712999, "fcf_ttm": 666383999, "dividends_paid_ttm": 57758000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30804000, "cash_and_equivalents": 30056000, "total_current_assets": 144106000, "total_current_liabilities": 155726000, "net_ppe": null, "total_assets": 1193873000, "total_debt": 426272000, "total_equity": 545636000, "net_working_capital": -15426000, "book_value_per_share": 4.1772776, "retained_earnings": -78778000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.1772776, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 36, "rank_pcf": 7, "rank_ev_ebitda": 7, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 77, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 79, "rank_fcf_margin": 3, "rank_piotroski": 60, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71, "value_composite": 9, "quality_composite": 30, "momentum_composite": 82, "growth_composite": 29, "yield_composite": 5, "svqf_composite": 29, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 64, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 450306000, "cost_of_revenue": 328158000, "gross_profit": 122148000, "ebit": 91139000, "ebitda": 306840000, "pretax_income": 32114000, "tax_provision": 7761000, "net_income": 24353000, "net_income_to_common": 24353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14846000, "total_current_assets": 118883000, "total_assets": 1168071000, "short_term_debt": 17500000, "long_term_debt": 367832000, "total_debt": 385332000, "total_liabilities": 562311000, "total_equity": 605760000, "shares_outstanding": 130476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296414000, "capital_expenditure": 419259000, "free_cash_flow": 715673000, "dividends_paid": 57686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271231, "ticker_id": 1818, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91139000", "ebitda": "306840000", "netIncome": "24353000", "grossProfit": "122148000", "depreciation": "None", "totalRevenue": "450306000", "costOfRevenue": "328158000", "interestIncome": "None", "incomeBeforeTax": "32114000", "interestExpense": "25500000", "operatingIncome": "91139000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7761000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "31009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215701000", "sellingGeneralAndAdministrative": "31009000", "netIncomeFromContinuingOperations": "24353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1168071000", "longTermDebt": "367832000", "shortTermDebt": "17500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17286000", "totalLiabilities": "562311000", "otherCurrentAssets": "18911000", "totalCurrentAssets": "118883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10960000", "currentNetReceivables": "74166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049188000", "currentAccountsPayable": "21331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367832000", "totalShareholderEquity": "605760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73850000", "totalCurrentLiabilities": "95181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467130000", "cashAndShortTermInvestments": "14846000", "commonStockSharesOutstanding": "130476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24353000", "profitLoss": "None", "dividendPayout": "57686000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296414000", "capitalExpenditures": "419259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118821000", "cashflowFromInvestment": "-409808000", "stockBasedCompensation": "3756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450306000, "cost_of_revenue": 328158000, "gross_profit": 122148000, "research_and_development": null, "selling_general_admin": 31009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91139000, "depreciation_amortisation": 215701000, "ebitda": 306840000, "interest_expense": 25500000, "interest_income": null, "other_non_operating": null, "pretax_income": 32114000, "tax_provision": 7761000, "effective_tax_rate": null, "net_income": 24353000, "net_income_continuing_ops": 24353000, "net_income_to_common": 24353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14846000, "short_term_investments": 10960000, "net_receivables": 74166000, "inventory": null, "other_current_assets": null, "total_current_assets": 118883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049188000, "total_assets": 1168071000, "short_term_debt": 17500000, "accounts_payable": 21331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95181000, "long_term_debt": 367832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467130000, "total_liabilities": 562311000, "total_debt": 385332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17286000, "total_equity": 605760000, "shares_outstanding": 130476000, "operating_cash_flow": 296414000, "stock_based_compensation": 3756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409808000, "dividends_paid": 57686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118821000, "free_cash_flow": 715673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91139000", "ebitda": "306840000", "netIncome": "24353000", "grossProfit": "122148000", "depreciation": "None", "totalRevenue": "450306000", "costOfRevenue": "328158000", "interestIncome": "None", "incomeBeforeTax": "32114000", "interestExpense": "25500000", "operatingIncome": "91139000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7761000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "31009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215701000", "sellingGeneralAndAdministrative": "31009000", "netIncomeFromContinuingOperations": "24353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1168071000", "longTermDebt": "367832000", "shortTermDebt": "17500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17286000", "totalLiabilities": "562311000", "otherCurrentAssets": "18911000", "totalCurrentAssets": "118883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10960000", "currentNetReceivables": "74166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049188000", "currentAccountsPayable": "21331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367832000", "totalShareholderEquity": "605760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73850000", "totalCurrentLiabilities": "95181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467130000", "cashAndShortTermInvestments": "14846000", "commonStockSharesOutstanding": "130476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24353000", "profitLoss": "None", "dividendPayout": "57686000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296414000", "capitalExpenditures": "419259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118821000", "cashflowFromInvestment": "-409808000", "stockBasedCompensation": "3756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 380030000, "cost_of_revenue": 259997000, "gross_profit": 120033000, "ebit": 43436000, "ebitda": 219965000, "pretax_income": 24966000, "tax_provision": 6207000, "net_income": 18759000, "net_income_to_common": 18759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9419000, "total_current_assets": 135221000, "total_assets": 1036479000, "short_term_debt": null, "long_term_debt": 205000000, "total_debt": 205000000, "total_liabilities": 401126000, "total_equity": 635353000, "shares_outstanding": 130227000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 275733000, "capital_expenditure": 346993000, "free_cash_flow": 622726000, "dividends_paid": 57494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271236, "ticker_id": 1818, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43436000", "ebitda": "219965000", "netIncome": "18759000", "grossProfit": "120033000", "depreciation": "None", "totalRevenue": "380030000", "costOfRevenue": "259997000", "interestIncome": "None", "incomeBeforeTax": "24966000", "interestExpense": "18470000", "operatingIncome": "59256000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6207000", "reportedCurrency": "USD", "netInterestIncome": "-18470000", "nonInterestIncome": "None", "operatingExpenses": "60777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176529000", "sellingGeneralAndAdministrative": "24649000", "netIncomeFromContinuingOperations": "18759000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1036479000", "longTermDebt": "205000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16047000", "totalLiabilities": "401126000", "otherCurrentAssets": "24327000", "totalCurrentAssets": "135221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31783000", "currentNetReceivables": "69692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901258000", "currentAccountsPayable": "26438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205000000", "totalShareholderEquity": "635353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75370000", "totalCurrentLiabilities": "101808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299318000", "cashAndShortTermInvestments": "9419000", "commonStockSharesOutstanding": "130227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18759000", "profitLoss": "None", "dividendPayout": "57494000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "275733000", "capitalExpenditures": "346993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33724000", "cashflowFromInvestment": "-310768000", "stockBasedCompensation": "2298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380030000, "cost_of_revenue": 259997000, "gross_profit": 120033000, "research_and_development": null, "selling_general_admin": 24649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43436000, "depreciation_amortisation": 176529000, "ebitda": 219965000, "interest_expense": 18470000, "interest_income": null, "other_non_operating": null, "pretax_income": 24966000, "tax_provision": 6207000, "effective_tax_rate": null, "net_income": 18759000, "net_income_continuing_ops": 18759000, "net_income_to_common": 18759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9419000, "short_term_investments": 31783000, "net_receivables": 69692000, "inventory": null, "other_current_assets": null, "total_current_assets": 135221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901258000, "total_assets": 1036479000, "short_term_debt": null, "accounts_payable": 26438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101808000, "long_term_debt": 205000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299318000, "total_liabilities": 401126000, "total_debt": 205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16047000, "total_equity": 635353000, "shares_outstanding": 130227000, "operating_cash_flow": 275733000, "stock_based_compensation": 2298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 346993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310768000, "dividends_paid": 57494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33724000, "free_cash_flow": 622726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43436000", "ebitda": "219965000", "netIncome": "18759000", "grossProfit": "120033000", "depreciation": "None", "totalRevenue": "380030000", "costOfRevenue": "259997000", "interestIncome": "None", "incomeBeforeTax": "24966000", "interestExpense": "18470000", "operatingIncome": "59256000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6207000", "reportedCurrency": "USD", "netInterestIncome": "-18470000", "nonInterestIncome": "None", "operatingExpenses": "60777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176529000", "sellingGeneralAndAdministrative": "24649000", "netIncomeFromContinuingOperations": "18759000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1036479000", "longTermDebt": "205000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16047000", "totalLiabilities": "401126000", "otherCurrentAssets": "24327000", "totalCurrentAssets": "135221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31783000", "currentNetReceivables": "69692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901258000", "currentAccountsPayable": "26438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205000000", "totalShareholderEquity": "635353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75370000", "totalCurrentLiabilities": "101808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299318000", "cashAndShortTermInvestments": "9419000", "commonStockSharesOutstanding": "130227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18759000", "profitLoss": "None", "dividendPayout": "57494000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "275733000", "capitalExpenditures": "346993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33724000", "cashflowFromInvestment": "-310768000", "stockBasedCompensation": "2298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 394069000, "cost_of_revenue": 248890000, "gross_profit": 145179000, "ebit": 110897000, "ebitda": 271559000, "pretax_income": 105582000, "tax_provision": 24483000, "net_income": 81099000, "net_income_to_common": 81099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10430000, "total_current_assets": 151552000, "total_assets": 927104000, "short_term_debt": null, "long_term_debt": 110000000, "total_debt": 110000000, "total_liabilities": 255459000, "total_equity": 671645000, "shares_outstanding": 133109000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302867000, "capital_expenditure": 359200000, "free_cash_flow": 662067000, "dividends_paid": 58587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271241, "ticker_id": 1818, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110897000", "ebitda": "271559000", "netIncome": "81099000", "grossProfit": "145179000", "depreciation": "None", "totalRevenue": "394069000", "costOfRevenue": "248890000", "interestIncome": "None", "incomeBeforeTax": "105582000", "interestExpense": "5315000", "operatingIncome": "90587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24483000", "reportedCurrency": "USD", "netInterestIncome": "-3191000", "nonInterestIncome": "None", "operatingExpenses": "54592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160662000", "sellingGeneralAndAdministrative": "27920000", "netIncomeFromContinuingOperations": "120185000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "927104000", "longTermDebt": "110000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54782000", "totalLiabilities": "255459000", "otherCurrentAssets": "17761000", "totalCurrentAssets": "151552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50427000", "currentNetReceivables": "72934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775552000", "currentAccountsPayable": "20037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000000", "totalShareholderEquity": "671645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42042000", "totalCurrentLiabilities": "62079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193380000", "cashAndShortTermInvestments": "10430000", "commonStockSharesOutstanding": "133109000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81099000", "profitLoss": "None", "dividendPayout": "58587000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "302867000", "capitalExpenditures": "359200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13406000", "cashflowFromInvestment": "-356676000", "stockBasedCompensation": "2162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394069000, "cost_of_revenue": 248890000, "gross_profit": 145179000, "research_and_development": null, "selling_general_admin": 27920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110897000, "depreciation_amortisation": 160662000, "ebitda": 271559000, "interest_expense": 5315000, "interest_income": null, "other_non_operating": null, "pretax_income": 105582000, "tax_provision": 24483000, "effective_tax_rate": null, "net_income": 81099000, "net_income_continuing_ops": 120185000, "net_income_to_common": 81099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10430000, "short_term_investments": 50427000, "net_receivables": 72934000, "inventory": 1, "other_current_assets": null, "total_current_assets": 151552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775552000, "total_assets": 927104000, "short_term_debt": null, "accounts_payable": 20037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62079000, "long_term_debt": 110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193380000, "total_liabilities": 255459000, "total_debt": 110000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54782000, "total_equity": 671645000, "shares_outstanding": 133109000, "operating_cash_flow": 302867000, "stock_based_compensation": 2162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356676000, "dividends_paid": 58587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13406000, "free_cash_flow": 662067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110897000", "ebitda": "271559000", "netIncome": "81099000", "grossProfit": "145179000", "depreciation": "None", "totalRevenue": "394069000", "costOfRevenue": "248890000", "interestIncome": "None", "incomeBeforeTax": "105582000", "interestExpense": "5315000", "operatingIncome": "90587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24483000", "reportedCurrency": "USD", "netInterestIncome": "-3191000", "nonInterestIncome": "None", "operatingExpenses": "54592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160662000", "sellingGeneralAndAdministrative": "27920000", "netIncomeFromContinuingOperations": "120185000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "927104000", "longTermDebt": "110000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54782000", "totalLiabilities": "255459000", "otherCurrentAssets": "17761000", "totalCurrentAssets": "151552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50427000", "currentNetReceivables": "72934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775552000", "currentAccountsPayable": "20037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000000", "totalShareholderEquity": "671645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42042000", "totalCurrentLiabilities": "62079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193380000", "cashAndShortTermInvestments": "10430000", "commonStockSharesOutstanding": "133109000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81099000", "profitLoss": "None", "dividendPayout": "58587000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "302867000", "capitalExpenditures": "359200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13406000", "cashflowFromInvestment": "-356676000", "stockBasedCompensation": "2162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 497417000, "cost_of_revenue": 181049000, "gross_profit": 316368000, "ebit": 277183000, "ebitda": 382935000, "pretax_income": 275194000, "tax_provision": 12850000, "net_income": 262344000, "net_income_to_common": 262344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50833000, "total_current_assets": 146320000, "total_assets": 794777000, "short_term_debt": 431000, "long_term_debt": null, "total_debt": 431000, "total_liabilities": 130530000, "total_equity": 664247000, "shares_outstanding": 133074000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346389000, "capital_expenditure": 234688000, "free_cash_flow": 581077000, "dividends_paid": 10664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271246, "ticker_id": 1818, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277183000", "ebitda": "382935000", "netIncome": "262344000", "grossProfit": "316368000", "depreciation": "None", "totalRevenue": "497417000", "costOfRevenue": "181049000", "interestIncome": "None", "incomeBeforeTax": "275194000", "interestExpense": "1989000", "operatingIncome": "302145000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12850000", "reportedCurrency": "USD", "netInterestIncome": "-1989000", "nonInterestIncome": "None", "operatingExpenses": "14223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-24962000", "costofGoodsAndServicesSold": "181049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105752000", "sellingGeneralAndAdministrative": "14223000", "netIncomeFromContinuingOperations": "262344000" }, "balance": { "goodwill": "None", "inventory": "-72287000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "794777000", "longTermDebt": "None", "shortTermDebt": "431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32388000", "totalLiabilities": "130530000", "otherCurrentAssets": "23200000", "totalCurrentAssets": "146320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "72287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648457000", "currentAccountsPayable": "62180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644989000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "664247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64134000", "totalCurrentLiabilities": "64134000", "otherNonCurrentLiabilities": "16647000", "totalNonCurrentLiabilities": "66396000", "cashAndShortTermInvestments": "50833000", "commonStockSharesOutstanding": "133074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262344000", "profitLoss": "None", "dividendPayout": "10664000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346389000", "capitalExpenditures": "234688000", "changeInReceivables": "-24989000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76848000", "cashflowFromInvestment": "-230562000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38979000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497417000, "cost_of_revenue": 181049000, "gross_profit": 316368000, "research_and_development": null, "selling_general_admin": 14223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277183000, "depreciation_amortisation": 105752000, "ebitda": 382935000, "interest_expense": 1989000, "interest_income": null, "other_non_operating": null, "pretax_income": 275194000, "tax_provision": 12850000, "effective_tax_rate": null, "net_income": 262344000, "net_income_continuing_ops": 262344000, "net_income_to_common": 262344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50833000, "short_term_investments": 0, "net_receivables": 72287000, "inventory": -72287000, "other_current_assets": null, "total_current_assets": 146320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 648457000, "total_assets": 794777000, "short_term_debt": 431000, "accounts_payable": 62180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64134000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66396000, "total_liabilities": 130530000, "total_debt": 431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32388000, "total_equity": 664247000, "shares_outstanding": 133074000, "operating_cash_flow": 346389000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230562000, "dividends_paid": 10664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76848000, "free_cash_flow": 581077000, "net_change_in_cash": 38979000 }, "raw_data": { "income": { "ebit": "277183000", "ebitda": "382935000", "netIncome": "262344000", "grossProfit": "316368000", "depreciation": "None", "totalRevenue": "497417000", "costOfRevenue": "181049000", "interestIncome": "None", "incomeBeforeTax": "275194000", "interestExpense": "1989000", "operatingIncome": "302145000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12850000", "reportedCurrency": "USD", "netInterestIncome": "-1989000", "nonInterestIncome": "None", "operatingExpenses": "14223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-24962000", "costofGoodsAndServicesSold": "181049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105752000", "sellingGeneralAndAdministrative": "14223000", "netIncomeFromContinuingOperations": "262344000" }, "balance": { "goodwill": "None", "inventory": "-72287000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "794777000", "longTermDebt": "None", "shortTermDebt": "431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32388000", "totalLiabilities": "130530000", "otherCurrentAssets": "23200000", "totalCurrentAssets": "146320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "72287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648457000", "currentAccountsPayable": "62180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644989000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "664247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64134000", "totalCurrentLiabilities": "64134000", "otherNonCurrentLiabilities": "16647000", "totalNonCurrentLiabilities": "66396000", "cashAndShortTermInvestments": "50833000", "commonStockSharesOutstanding": "133074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262344000", "profitLoss": "None", "dividendPayout": "10664000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346389000", "capitalExpenditures": "234688000", "changeInReceivables": "-24989000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76848000", "cashflowFromInvestment": "-230562000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38979000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 290193000, "cost_of_revenue": 139060000, "gross_profit": 151133000, "ebit": 110844000, "ebitda": 205505000, "pretax_income": 108459000, "tax_provision": 138148, "net_income": 108459000, "net_income_to_common": 108459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11854000, "total_current_assets": 98079000, "total_assets": 547246000, "short_term_debt": 50000000, "long_term_debt": 1100000, "total_debt": 51100000, "total_liabilities": 72316000, "total_equity": 474930000, "shares_outstanding": 132923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5473727, "capital_expenditure": 219286000, "free_cash_flow": 224759727, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271251, "ticker_id": 1818, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110844000", "ebitda": "205505000", "netIncome": "108459000", "grossProfit": "151133000", "depreciation": "None", "totalRevenue": "290193000", "costOfRevenue": "139060000", "interestIncome": "None", "incomeBeforeTax": "108459000", "interestExpense": "2385000", "operatingIncome": "143233000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "138148", "reportedCurrency": "USD", "netInterestIncome": "-138148", "nonInterestIncome": "None", "operatingExpenses": "7900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94661000", "sellingGeneralAndAdministrative": "10179000", "netIncomeFromContinuingOperations": "3765026" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "474930000", "currentDebt": "None", "investments": "None", "totalAssets": "547246000", "longTermDebt": "1100000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8408387", "totalLiabilities": "72316000", "otherCurrentAssets": "38927000", "totalCurrentAssets": "98079000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449167000", "currentAccountsPayable": "68735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278391448", "shortLongTermDebtTotal": "51100000", "totalShareholderEquity": "474930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17597000", "totalCurrentLiabilities": "67597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4719000", "cashAndShortTermInvestments": "11854000", "commonStockSharesOutstanding": "132923000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3765026", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5473727", "capitalExpenditures": "219286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27300000", "cashflowFromInvestment": "-194014204", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3037694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290193000, "cost_of_revenue": 139060000, "gross_profit": 151133000, "research_and_development": null, "selling_general_admin": 10179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110844000, "depreciation_amortisation": 94661000, "ebitda": 205505000, "interest_expense": 2385000, "interest_income": null, "other_non_operating": null, "pretax_income": 108459000, "tax_provision": 138148, "effective_tax_rate": null, "net_income": 108459000, "net_income_continuing_ops": 3765026, "net_income_to_common": 108459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11854000, "short_term_investments": null, "net_receivables": 47298000, "inventory": 1, "other_current_assets": null, "total_current_assets": 98079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449167000, "total_assets": 547246000, "short_term_debt": 50000000, "accounts_payable": 68735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67597000, "long_term_debt": 1100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4719000, "total_liabilities": 72316000, "total_debt": 51100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8408387, "total_equity": 474930000, "shares_outstanding": 132923000, "operating_cash_flow": 5473727, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194014204, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27300000, "free_cash_flow": 224759727, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110844000", "ebitda": "205505000", "netIncome": "108459000", "grossProfit": "151133000", "depreciation": "None", "totalRevenue": "290193000", "costOfRevenue": "139060000", "interestIncome": "None", "incomeBeforeTax": "108459000", "interestExpense": "2385000", "operatingIncome": "143233000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "138148", "reportedCurrency": "USD", "netInterestIncome": "-138148", "nonInterestIncome": "None", "operatingExpenses": "7900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94661000", "sellingGeneralAndAdministrative": "10179000", "netIncomeFromContinuingOperations": "3765026" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "474930000", "currentDebt": "None", "investments": "None", "totalAssets": "547246000", "longTermDebt": "1100000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8408387", "totalLiabilities": "72316000", "otherCurrentAssets": "38927000", "totalCurrentAssets": "98079000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449167000", "currentAccountsPayable": "68735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278391448", "shortLongTermDebtTotal": "51100000", "totalShareholderEquity": "474930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17597000", "totalCurrentLiabilities": "67597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4719000", "cashAndShortTermInvestments": "11854000", "commonStockSharesOutstanding": "132923000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3765026", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5473727", "capitalExpenditures": "219286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27300000", "cashflowFromInvestment": "-194014204", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3037694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 87098000, "cost_of_revenue": 107008000, "gross_profit": -19910000, "ebit": -22089000, "ebitda": 57858000, "pretax_income": -23930000, "tax_provision": 1841000, "net_income": -23930000, "net_income_to_common": -23930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2637558, "total_current_assets": 20380940, "total_assets": 192862410, "short_term_debt": 6400000, "long_term_debt": null, "total_debt": 6400000, "total_liabilities": 14432973, "total_equity": 178429437, "shares_outstanding": 133294897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66806000, "capital_expenditure": 117390000, "free_cash_flow": 184196000, "dividends_paid": 12876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271255, "ticker_id": 1818, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22089000", "ebitda": "57858000", "netIncome": "-23930000", "grossProfit": "-19910000", "depreciation": "None", "totalRevenue": "87098000", "costOfRevenue": "107008000", "interestIncome": "None", "incomeBeforeTax": "-23930000", "interestExpense": "1841000", "operatingIncome": "-35095000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1841000", "reportedCurrency": "USD", "netInterestIncome": "-244797", "nonInterestIncome": "None", "operatingExpenses": "15185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79947000", "sellingGeneralAndAdministrative": "10108000", "netIncomeFromContinuingOperations": "-7749798" }, "balance": { "goodwill": "None", "inventory": "128359", "commonStock": "178429437", "currentDebt": "None", "investments": "None", "totalAssets": "192862410", "longTermDebt": "None", "shortTermDebt": "6400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2308250", "totalLiabilities": "14432973", "otherCurrentAssets": "8244197", "totalCurrentAssets": "20380940", "currentLongTermDebt": "6400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9499185", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172481470", "currentAccountsPayable": "80044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172481470", "shortLongTermDebtTotal": "9897179", "totalShareholderEquity": "178429437", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4032250", "totalCurrentLiabilities": "4032250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10400723", "cashAndShortTermInvestments": "2637558", "commonStockSharesOutstanding": "133294897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2637558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23930000", "profitLoss": "None", "dividendPayout": "12876000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66806000", "capitalExpenditures": "117390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52071000", "cashflowFromInvestment": "-116743000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402745969", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87098000, "cost_of_revenue": 107008000, "gross_profit": -19910000, "research_and_development": null, "selling_general_admin": 10108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22089000, "depreciation_amortisation": 79947000, "ebitda": 57858000, "interest_expense": 1841000, "interest_income": null, "other_non_operating": null, "pretax_income": -23930000, "tax_provision": 1841000, "effective_tax_rate": null, "net_income": -23930000, "net_income_continuing_ops": -7749798, "net_income_to_common": -23930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2637558, "short_term_investments": null, "net_receivables": 9499185, "inventory": 128359, "other_current_assets": null, "total_current_assets": 20380940, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172481470, "total_assets": 192862410, "short_term_debt": 6400000, "accounts_payable": 80044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4032250, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10400723, "total_liabilities": 14432973, "total_debt": 6400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2308250, "total_equity": 178429437, "shares_outstanding": 133294897, "operating_cash_flow": 66806000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116743000, "dividends_paid": 12876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52071000, "free_cash_flow": 184196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22089000", "ebitda": "57858000", "netIncome": "-23930000", "grossProfit": "-19910000", "depreciation": "None", "totalRevenue": "87098000", "costOfRevenue": "107008000", "interestIncome": "None", "incomeBeforeTax": "-23930000", "interestExpense": "1841000", "operatingIncome": "-35095000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1841000", "reportedCurrency": "USD", "netInterestIncome": "-244797", "nonInterestIncome": "None", "operatingExpenses": "15185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79947000", "sellingGeneralAndAdministrative": "10108000", "netIncomeFromContinuingOperations": "-7749798" }, "balance": { "goodwill": "None", "inventory": "128359", "commonStock": "178429437", "currentDebt": "None", "investments": "None", "totalAssets": "192862410", "longTermDebt": "None", "shortTermDebt": "6400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2308250", "totalLiabilities": "14432973", "otherCurrentAssets": "8244197", "totalCurrentAssets": "20380940", "currentLongTermDebt": "6400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9499185", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172481470", "currentAccountsPayable": "80044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172481470", "shortLongTermDebtTotal": "9897179", "totalShareholderEquity": "178429437", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4032250", "totalCurrentLiabilities": "4032250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10400723", "cashAndShortTermInvestments": "2637558", "commonStockSharesOutstanding": "133294897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2637558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23930000", "profitLoss": "None", "dividendPayout": "12876000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66806000", "capitalExpenditures": "117390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52071000", "cashflowFromInvestment": "-116743000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402745969", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 13440061, "cost_of_revenue": 11105889, "gross_profit": 2334172, "ebit": 4305559, "ebitda": 11567039, "pretax_income": 3639666, "tax_provision": 665893, "net_income": 3639666, "net_income_to_common": 3639666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 133294897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6426389, "capital_expenditure": 3969824, "free_cash_flow": 10396213, "dividends_paid": 7241005, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271256, "ticker_id": 1818, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4305559", "ebitda": "11567039", "netIncome": "3639666", "grossProfit": "2334172", "depreciation": "None", "totalRevenue": "13440061", "costOfRevenue": "11105889", "interestIncome": "None", "incomeBeforeTax": "3639666", "interestExpense": "665893", "operatingIncome": "5676401", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "665893", "reportedCurrency": "USD", "netInterestIncome": "-665893", "nonInterestIncome": "None", "operatingExpenses": "-3342229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11105889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7261480", "sellingGeneralAndAdministrative": "1567553", "netIncomeFromContinuingOperations": "3639666" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "133294897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3639666", "profitLoss": "None", "dividendPayout": "7241005", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6426389", "capitalExpenditures": "3969824", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13241005", "cashflowFromInvestment": "8153874", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7241005", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13440061, "cost_of_revenue": 11105889, "gross_profit": 2334172, "research_and_development": null, "selling_general_admin": 1567553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4305559, "depreciation_amortisation": 7261480, "ebitda": 11567039, "interest_expense": 665893, "interest_income": null, "other_non_operating": null, "pretax_income": 3639666, "tax_provision": 665893, "effective_tax_rate": null, "net_income": 3639666, "net_income_continuing_ops": 3639666, "net_income_to_common": 3639666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 133294897, "operating_cash_flow": 6426389, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3969824, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8153874, "dividends_paid": 7241005, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13241005, "free_cash_flow": 10396213, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4305559", "ebitda": "11567039", "netIncome": "3639666", "grossProfit": "2334172", "depreciation": "None", "totalRevenue": "13440061", "costOfRevenue": "11105889", "interestIncome": "None", "incomeBeforeTax": "3639666", "interestExpense": "665893", "operatingIncome": "5676401", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "665893", "reportedCurrency": "USD", "netInterestIncome": "-665893", "nonInterestIncome": "None", "operatingExpenses": "-3342229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11105889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7261480", "sellingGeneralAndAdministrative": "1567553", "netIncomeFromContinuingOperations": "3639666" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "133294897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3639666", "profitLoss": "None", "dividendPayout": "7241005", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6426389", "capitalExpenditures": "3969824", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13241005", "cashflowFromInvestment": "8153874", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7241005", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 128264000, "cost_of_revenue": 92894000, "gross_profit": 35370000, "ebit": 26290000, "ebitda": 81269000, "pretax_income": -60664000, "tax_provision": -13633000, "net_income": -47031000, "net_income_to_common": -47031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30056000, "total_current_assets": 144106000, "total_assets": 1193873000, "short_term_debt": 26250000, "long_term_debt": 400022000, "total_debt": 426272000, "total_liabilities": 648237000, "total_equity": 545636000, "shares_outstanding": 130620000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58348000, "capital_expenditure": 69874000, "free_cash_flow": 128222000, "dividends_paid": 14461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271229, "ticker_id": 1818, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26290000", "ebitda": "81269000", "netIncome": "-47031000", "grossProfit": "35370000", "depreciation": "None", "totalRevenue": "128264000", "costOfRevenue": "92894000", "interestIncome": "None", "incomeBeforeTax": "-60664000", "interestExpense": "10319000", "operatingIncome": "26290000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-13633000", "reportedCurrency": "USD", "netInterestIncome": "-10319000", "nonInterestIncome": "None", "operatingExpenses": "9080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54979000", "sellingGeneralAndAdministrative": "9080000", "netIncomeFromContinuingOperations": "-47031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1193873000", "longTermDebt": "400022000", "shortTermDebt": "26250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78778000", "totalLiabilities": "648237000", "otherCurrentAssets": "5606000", "totalCurrentAssets": "144106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17635000", "currentNetReceivables": "90809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049767000", "currentAccountsPayable": "80178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426272000", "totalShareholderEquity": "545636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49298000", "totalCurrentLiabilities": "155726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492510999", "cashAndShortTermInvestments": "30056000", "commonStockSharesOutstanding": "130620000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47031000", "profitLoss": "None", "dividendPayout": "14461000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58348000", "capitalExpenditures": "69874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25509000", "cashflowFromInvestment": "-68647000", "stockBasedCompensation": "1398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128264000, "cost_of_revenue": 92894000, "gross_profit": 35370000, "research_and_development": null, "selling_general_admin": 9080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26290000, "depreciation_amortisation": 54979000, "ebitda": 81269000, "interest_expense": 10319000, "interest_income": null, "other_non_operating": null, "pretax_income": -60664000, "tax_provision": -13633000, "effective_tax_rate": null, "net_income": -47031000, "net_income_continuing_ops": -47031000, "net_income_to_common": -47031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30056000, "short_term_investments": 17635000, "net_receivables": 90809000, "inventory": null, "other_current_assets": null, "total_current_assets": 144106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049767000, "total_assets": 1193873000, "short_term_debt": 26250000, "accounts_payable": 80178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155726000, "long_term_debt": 400022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492510999, "total_liabilities": 648237000, "total_debt": 426272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78778000, "total_equity": 545636000, "shares_outstanding": 130620000, "operating_cash_flow": 58348000, "stock_based_compensation": 1398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68647000, "dividends_paid": 14461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25509000, "free_cash_flow": 128222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26290000", "ebitda": "81269000", "netIncome": "-47031000", "grossProfit": "35370000", "depreciation": "None", "totalRevenue": "128264000", "costOfRevenue": "92894000", "interestIncome": "None", "incomeBeforeTax": "-60664000", "interestExpense": "10319000", "operatingIncome": "26290000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-13633000", "reportedCurrency": "USD", "netInterestIncome": "-10319000", "nonInterestIncome": "None", "operatingExpenses": "9080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54979000", "sellingGeneralAndAdministrative": "9080000", "netIncomeFromContinuingOperations": "-47031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1193873000", "longTermDebt": "400022000", "shortTermDebt": "26250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78778000", "totalLiabilities": "648237000", "otherCurrentAssets": "5606000", "totalCurrentAssets": "144106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17635000", "currentNetReceivables": "90809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049767000", "currentAccountsPayable": "80178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426272000", "totalShareholderEquity": "545636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49298000", "totalCurrentLiabilities": "155726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492510999", "cashAndShortTermInvestments": "30056000", "commonStockSharesOutstanding": "130620000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47031000", "profitLoss": "None", "dividendPayout": "14461000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58348000", "capitalExpenditures": "69874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25509000", "cashflowFromInvestment": "-68647000", "stockBasedCompensation": "1398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 105485000, "cost_of_revenue": 89044000, "gross_profit": 16441000, "ebit": -24226000, "ebitda": 33671000, "pretax_income": -32728000, "tax_provision": -7665000, "net_income": -25063000, "net_income_to_common": -25063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14846000, "total_current_assets": 118883000, "total_assets": 1168071000, "short_term_debt": 17500000, "long_term_debt": 367832000, "total_debt": 385332000, "total_liabilities": 562311000, "total_equity": 605760000, "shares_outstanding": 130476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64500000, "capital_expenditure": 129075999, "free_cash_flow": 193575999, "dividends_paid": 14438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271230, "ticker_id": 1818, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24226000", "ebitda": "33671000", "netIncome": "-25063000", "grossProfit": "16441000", "depreciation": "None", "totalRevenue": "105485000", "costOfRevenue": "89044000", "interestIncome": "None", "incomeBeforeTax": "-32728000", "interestExpense": "8502000", "operatingIncome": "8215000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7665000", "reportedCurrency": "USD", "netInterestIncome": "-8502000", "nonInterestIncome": "None", "operatingExpenses": "8226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57897000", "sellingGeneralAndAdministrative": "8041000", "netIncomeFromContinuingOperations": "-25063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1168071000", "longTermDebt": "367832000", "shortTermDebt": "17500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17286000", "totalLiabilities": "562311000", "otherCurrentAssets": "18911000", "totalCurrentAssets": "118883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10960000", "currentNetReceivables": "74166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049188000", "currentAccountsPayable": "21331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367832000", "totalShareholderEquity": "605760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73850000", "totalCurrentLiabilities": "95181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467130000", "cashAndShortTermInvestments": "14846000", "commonStockSharesOutstanding": "130476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14541000", "profitLoss": "None", "dividendPayout": "14438000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64500000", "capitalExpenditures": "129075999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67535000", "cashflowFromInvestment": "-129020999", "stockBasedCompensation": "3103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105485000, "cost_of_revenue": 89044000, "gross_profit": 16441000, "research_and_development": null, "selling_general_admin": 8041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24226000, "depreciation_amortisation": 57897000, "ebitda": 33671000, "interest_expense": 8502000, "interest_income": null, "other_non_operating": null, "pretax_income": -32728000, "tax_provision": -7665000, "effective_tax_rate": null, "net_income": -25063000, "net_income_continuing_ops": -25063000, "net_income_to_common": -25063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14846000, "short_term_investments": 10960000, "net_receivables": 74166000, "inventory": null, "other_current_assets": null, "total_current_assets": 118883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049188000, "total_assets": 1168071000, "short_term_debt": 17500000, "accounts_payable": 21331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95181000, "long_term_debt": 367832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467130000, "total_liabilities": 562311000, "total_debt": 385332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17286000, "total_equity": 605760000, "shares_outstanding": 130476000, "operating_cash_flow": 64500000, "stock_based_compensation": 3103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129075999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129020999, "dividends_paid": 14438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67535000, "free_cash_flow": 193575999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24226000", "ebitda": "33671000", "netIncome": "-25063000", "grossProfit": "16441000", "depreciation": "None", "totalRevenue": "105485000", "costOfRevenue": "89044000", "interestIncome": "None", "incomeBeforeTax": "-32728000", "interestExpense": "8502000", "operatingIncome": "8215000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7665000", "reportedCurrency": "USD", "netInterestIncome": "-8502000", "nonInterestIncome": "None", "operatingExpenses": "8226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57897000", "sellingGeneralAndAdministrative": "8041000", "netIncomeFromContinuingOperations": "-25063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1168071000", "longTermDebt": "367832000", "shortTermDebt": "17500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17286000", "totalLiabilities": "562311000", "otherCurrentAssets": "18911000", "totalCurrentAssets": "118883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10960000", "currentNetReceivables": "74166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049188000", "currentAccountsPayable": "21331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367832000", "totalShareholderEquity": "605760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73850000", "totalCurrentLiabilities": "95181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467130000", "cashAndShortTermInvestments": "14846000", "commonStockSharesOutstanding": "130476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14541000", "profitLoss": "None", "dividendPayout": "14438000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64500000", "capitalExpenditures": "129075999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67535000", "cashflowFromInvestment": "-129020999", "stockBasedCompensation": "3103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 112671000, "cost_of_revenue": 86094000, "gross_profit": 26577000, "ebit": 25361000, "ebitda": 81308000, "pretax_income": 19292000, "tax_provision": 4769000, "net_income": 14523000, "net_income_to_common": 14523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11832000, "total_current_assets": 108801000, "total_assets": 1128540000, "short_term_debt": null, "long_term_debt": 300000000, "total_debt": 300000000, "total_liabilities": 484648000, "total_equity": 643892000, "shares_outstanding": 130506000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77780000, "capital_expenditure": 80789000, "free_cash_flow": 158569000, "dividends_paid": 14436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271232, "ticker_id": 1818, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25361000", "ebitda": "81308000", "netIncome": "14523000", "grossProfit": "26577000", "depreciation": "None", "totalRevenue": "112671000", "costOfRevenue": "86094000", "interestIncome": "None", "incomeBeforeTax": "19292000", "interestExpense": "6069000", "operatingIncome": "19589000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4769000", "reportedCurrency": "USD", "netInterestIncome": "-6069000", "nonInterestIncome": "None", "operatingExpenses": "6988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55947000", "sellingGeneralAndAdministrative": "6988000", "netIncomeFromContinuingOperations": "14523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1128540000", "longTermDebt": "300000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22215000", "totalLiabilities": "484648000", "otherCurrentAssets": "10726000", "totalCurrentAssets": "108801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11574000", "currentNetReceivables": "74669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1019739000", "currentAccountsPayable": "75413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000000", "totalShareholderEquity": "643892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1550000", "totalCurrentLiabilities": "76963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407685000", "cashAndShortTermInvestments": "11832000", "commonStockSharesOutstanding": "130506000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14523000", "profitLoss": "None", "dividendPayout": "14436000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77780000", "capitalExpenditures": "80789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10563000", "cashflowFromInvestment": "-80254000", "stockBasedCompensation": "1339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112671000, "cost_of_revenue": 86094000, "gross_profit": 26577000, "research_and_development": null, "selling_general_admin": 6988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25361000, "depreciation_amortisation": 55947000, "ebitda": 81308000, "interest_expense": 6069000, "interest_income": null, "other_non_operating": null, "pretax_income": 19292000, "tax_provision": 4769000, "effective_tax_rate": null, "net_income": 14523000, "net_income_continuing_ops": 14523000, "net_income_to_common": 14523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11832000, "short_term_investments": 11574000, "net_receivables": 74669000, "inventory": null, "other_current_assets": null, "total_current_assets": 108801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1019739000, "total_assets": 1128540000, "short_term_debt": null, "accounts_payable": 75413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76963000, "long_term_debt": 300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407685000, "total_liabilities": 484648000, "total_debt": 300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22215000, "total_equity": 643892000, "shares_outstanding": 130506000, "operating_cash_flow": 77780000, "stock_based_compensation": 1339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80254000, "dividends_paid": 14436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10563000, "free_cash_flow": 158569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25361000", "ebitda": "81308000", "netIncome": "14523000", "grossProfit": "26577000", "depreciation": "None", "totalRevenue": "112671000", "costOfRevenue": "86094000", "interestIncome": "None", "incomeBeforeTax": "19292000", "interestExpense": "6069000", "operatingIncome": "19589000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4769000", "reportedCurrency": "USD", "netInterestIncome": "-6069000", "nonInterestIncome": "None", "operatingExpenses": "6988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55947000", "sellingGeneralAndAdministrative": "6988000", "netIncomeFromContinuingOperations": "14523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1128540000", "longTermDebt": "300000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22215000", "totalLiabilities": "484648000", "otherCurrentAssets": "10726000", "totalCurrentAssets": "108801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11574000", "currentNetReceivables": "74669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1019739000", "currentAccountsPayable": "75413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000000", "totalShareholderEquity": "643892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1550000", "totalCurrentLiabilities": "76963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407685000", "cashAndShortTermInvestments": "11832000", "commonStockSharesOutstanding": "130506000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14523000", "profitLoss": "None", "dividendPayout": "14436000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77780000", "capitalExpenditures": "80789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10563000", "cashflowFromInvestment": "-80254000", "stockBasedCompensation": "1339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 109219000, "cost_of_revenue": 79967000, "gross_profit": 29252000, "ebit": 38772000, "ebitda": 92184000, "pretax_income": 32858000, "tax_provision": 7777000, "net_income": 25081000, "net_income_to_common": 25081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3743000, "total_current_assets": 108964000, "total_assets": 1104963000, "short_term_debt": null, "long_term_debt": 275000000, "total_debt": 275000000, "total_liabilities": 462497000, "total_equity": 642466000, "shares_outstanding": 130588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78043000, "capital_expenditure": 107974000, "free_cash_flow": 186017000, "dividends_paid": 14423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271233, "ticker_id": 1818, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38772000", "ebitda": "92184000", "netIncome": "25081000", "grossProfit": "29252000", "depreciation": "None", "totalRevenue": "109219000", "costOfRevenue": "79967000", "interestIncome": "None", "incomeBeforeTax": "32858000", "interestExpense": "5914000", "operatingIncome": "20735000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7777000", "reportedCurrency": "USD", "netInterestIncome": "-5914000", "nonInterestIncome": "None", "operatingExpenses": "8517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53412000", "sellingGeneralAndAdministrative": "8517000", "netIncomeFromContinuingOperations": "25081000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1104963000", "longTermDebt": "275000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22128000", "totalLiabilities": "462497000", "otherCurrentAssets": "17548000", "totalCurrentAssets": "108964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11026000", "currentNetReceivables": "76647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995999000", "currentAccountsPayable": "78406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275000000", "totalShareholderEquity": "642466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82474000", "totalCurrentLiabilities": "82474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380023000", "cashAndShortTermInvestments": "3743000", "commonStockSharesOutstanding": "130588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24955000", "profitLoss": "None", "dividendPayout": "14423000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78043000", "capitalExpenditures": "107974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10128000", "cashflowFromInvestment": "-100536000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109219000, "cost_of_revenue": 79967000, "gross_profit": 29252000, "research_and_development": null, "selling_general_admin": 8517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38772000, "depreciation_amortisation": 53412000, "ebitda": 92184000, "interest_expense": 5914000, "interest_income": null, "other_non_operating": null, "pretax_income": 32858000, "tax_provision": 7777000, "effective_tax_rate": null, "net_income": 25081000, "net_income_continuing_ops": 25081000, "net_income_to_common": 25081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3743000, "short_term_investments": 11026000, "net_receivables": 76647000, "inventory": null, "other_current_assets": null, "total_current_assets": 108964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 995999000, "total_assets": 1104963000, "short_term_debt": null, "accounts_payable": 78406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82474000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380023000, "total_liabilities": 462497000, "total_debt": 275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22128000, "total_equity": 642466000, "shares_outstanding": 130588000, "operating_cash_flow": 78043000, "stock_based_compensation": 395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100536000, "dividends_paid": 14423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10128000, "free_cash_flow": 186017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38772000", "ebitda": "92184000", "netIncome": "25081000", "grossProfit": "29252000", "depreciation": "None", "totalRevenue": "109219000", "costOfRevenue": "79967000", "interestIncome": "None", "incomeBeforeTax": "32858000", "interestExpense": "5914000", "operatingIncome": "20735000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7777000", "reportedCurrency": "USD", "netInterestIncome": "-5914000", "nonInterestIncome": "None", "operatingExpenses": "8517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53412000", "sellingGeneralAndAdministrative": "8517000", "netIncomeFromContinuingOperations": "25081000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1104963000", "longTermDebt": "275000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22128000", "totalLiabilities": "462497000", "otherCurrentAssets": "17548000", "totalCurrentAssets": "108964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11026000", "currentNetReceivables": "76647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995999000", "currentAccountsPayable": "78406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275000000", "totalShareholderEquity": "642466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82474000", "totalCurrentLiabilities": "82474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380023000", "cashAndShortTermInvestments": "3743000", "commonStockSharesOutstanding": "130588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24955000", "profitLoss": "None", "dividendPayout": "14423000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78043000", "capitalExpenditures": "107974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10128000", "cashflowFromInvestment": "-100536000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 122931000, "cost_of_revenue": 73053000, "gross_profit": 49878000, "ebit": 17707000, "ebitda": 66152000, "pretax_income": 12692000, "tax_provision": 2880000, "net_income": 9812000, "net_income_to_common": 9812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16108000, "total_current_assets": 128360000, "total_assets": 1087436000, "short_term_debt": null, "long_term_debt": 250000000, "total_debt": 250000000, "total_liabilities": 456023000, "total_equity": 631413000, "shares_outstanding": 130401000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76091000, "capital_expenditure": 101420000, "free_cash_flow": 177511000, "dividends_paid": 14389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271234, "ticker_id": 1818, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17707000", "ebitda": "66152000", "netIncome": "9812000", "grossProfit": "49878000", "depreciation": "None", "totalRevenue": "122931000", "costOfRevenue": "73053000", "interestIncome": "None", "incomeBeforeTax": "12692000", "interestExpense": "5015000", "operatingIncome": "42535000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2880000", "reportedCurrency": "USD", "netInterestIncome": "-5015000", "nonInterestIncome": "None", "operatingExpenses": "7343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48445000", "sellingGeneralAndAdministrative": "7463000", "netIncomeFromContinuingOperations": "9812000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1087436000", "longTermDebt": "250000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11470000", "totalLiabilities": "456023000", "otherCurrentAssets": "9695000", "totalCurrentAssets": "128360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21812000", "currentNetReceivables": "80745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959076000", "currentAccountsPayable": "90771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "631413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16460000", "totalCurrentLiabilities": "107231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348792000", "cashAndShortTermInvestments": "16108000", "commonStockSharesOutstanding": "130401000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9812000", "profitLoss": "None", "dividendPayout": "14389000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76091000", "capitalExpenditures": "101420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30595000", "cashflowFromInvestment": "-99997000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122931000, "cost_of_revenue": 73053000, "gross_profit": 49878000, "research_and_development": null, "selling_general_admin": 7463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17707000, "depreciation_amortisation": 48445000, "ebitda": 66152000, "interest_expense": 5015000, "interest_income": null, "other_non_operating": null, "pretax_income": 12692000, "tax_provision": 2880000, "effective_tax_rate": null, "net_income": 9812000, "net_income_continuing_ops": 9812000, "net_income_to_common": 9812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16108000, "short_term_investments": 21812000, "net_receivables": 80745000, "inventory": null, "other_current_assets": null, "total_current_assets": 128360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959076000, "total_assets": 1087436000, "short_term_debt": null, "accounts_payable": 90771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107231000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348792000, "total_liabilities": 456023000, "total_debt": 250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11470000, "total_equity": 631413000, "shares_outstanding": 130401000, "operating_cash_flow": 76091000, "stock_based_compensation": 653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99997000, "dividends_paid": 14389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30595000, "free_cash_flow": 177511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17707000", "ebitda": "66152000", "netIncome": "9812000", "grossProfit": "49878000", "depreciation": "None", "totalRevenue": "122931000", "costOfRevenue": "73053000", "interestIncome": "None", "incomeBeforeTax": "12692000", "interestExpense": "5015000", "operatingIncome": "42535000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2880000", "reportedCurrency": "USD", "netInterestIncome": "-5015000", "nonInterestIncome": "None", "operatingExpenses": "7343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48445000", "sellingGeneralAndAdministrative": "7463000", "netIncomeFromContinuingOperations": "9812000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1087436000", "longTermDebt": "250000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11470000", "totalLiabilities": "456023000", "otherCurrentAssets": "9695000", "totalCurrentAssets": "128360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21812000", "currentNetReceivables": "80745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959076000", "currentAccountsPayable": "90771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "631413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16460000", "totalCurrentLiabilities": "107231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348792000", "cashAndShortTermInvestments": "16108000", "commonStockSharesOutstanding": "130401000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9812000", "profitLoss": "None", "dividendPayout": "14389000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76091000", "capitalExpenditures": "101420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30595000", "cashflowFromInvestment": "-99997000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 106307000, "cost_of_revenue": 72166000, "gross_profit": 34141000, "ebit": -11587000, "ebitda": 38260000, "pretax_income": -16260000, "tax_provision": -4638000, "net_income": -11622000, "net_income_to_common": -11622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9419000, "total_current_assets": 135221000, "total_assets": 1036479000, "short_term_debt": null, "long_term_debt": 205000000, "total_debt": 205000000, "total_liabilities": 401126000, "total_equity": 635353000, "shares_outstanding": 130210000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68197000, "capital_expenditure": 101623000, "free_cash_flow": 169820000, "dividends_paid": 14382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271235, "ticker_id": 1818, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11587000", "ebitda": "38260000", "netIncome": "-11622000", "grossProfit": "34141000", "depreciation": "None", "totalRevenue": "106307000", "costOfRevenue": "72166000", "interestIncome": "None", "incomeBeforeTax": "-16260000", "interestExpense": "4673000", "operatingIncome": "-6916000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4638000", "reportedCurrency": "USD", "netInterestIncome": "-4673000", "nonInterestIncome": "None", "operatingExpenses": "41057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49847000", "sellingGeneralAndAdministrative": "5944000", "netIncomeFromContinuingOperations": "-11622000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1036479000", "longTermDebt": "205000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16047000", "totalLiabilities": "401126000", "otherCurrentAssets": "24327000", "totalCurrentAssets": "135221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31783000", "currentNetReceivables": "69692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901258000", "currentAccountsPayable": "26438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205000000", "totalShareholderEquity": "635353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75370000", "totalCurrentLiabilities": "101808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299318000", "cashAndShortTermInvestments": "9419000", "commonStockSharesOutstanding": "130210000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11622000", "profitLoss": "None", "dividendPayout": "14382000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68197000", "capitalExpenditures": "101623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4742000", "cashflowFromInvestment": "-77138000", "stockBasedCompensation": "615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106307000, "cost_of_revenue": 72166000, "gross_profit": 34141000, "research_and_development": null, "selling_general_admin": 5944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11587000, "depreciation_amortisation": 49847000, "ebitda": 38260000, "interest_expense": 4673000, "interest_income": null, "other_non_operating": null, "pretax_income": -16260000, "tax_provision": -4638000, "effective_tax_rate": null, "net_income": -11622000, "net_income_continuing_ops": -11622000, "net_income_to_common": -11622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9419000, "short_term_investments": 31783000, "net_receivables": 69692000, "inventory": null, "other_current_assets": null, "total_current_assets": 135221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901258000, "total_assets": 1036479000, "short_term_debt": null, "accounts_payable": 26438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101808000, "long_term_debt": 205000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299318000, "total_liabilities": 401126000, "total_debt": 205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16047000, "total_equity": 635353000, "shares_outstanding": 130210000, "operating_cash_flow": 68197000, "stock_based_compensation": 615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77138000, "dividends_paid": 14382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4742000, "free_cash_flow": 169820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11587000", "ebitda": "38260000", "netIncome": "-11622000", "grossProfit": "34141000", "depreciation": "None", "totalRevenue": "106307000", "costOfRevenue": "72166000", "interestIncome": "None", "incomeBeforeTax": "-16260000", "interestExpense": "4673000", "operatingIncome": "-6916000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4638000", "reportedCurrency": "USD", "netInterestIncome": "-4673000", "nonInterestIncome": "None", "operatingExpenses": "41057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49847000", "sellingGeneralAndAdministrative": "5944000", "netIncomeFromContinuingOperations": "-11622000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1036479000", "longTermDebt": "205000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16047000", "totalLiabilities": "401126000", "otherCurrentAssets": "24327000", "totalCurrentAssets": "135221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31783000", "currentNetReceivables": "69692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901258000", "currentAccountsPayable": "26438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205000000", "totalShareholderEquity": "635353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75370000", "totalCurrentLiabilities": "101808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299318000", "cashAndShortTermInvestments": "9419000", "commonStockSharesOutstanding": "130210000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11622000", "profitLoss": "None", "dividendPayout": "14382000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68197000", "capitalExpenditures": "101623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4742000", "cashflowFromInvestment": "-77138000", "stockBasedCompensation": "615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 94075000, "cost_of_revenue": 6345000, "gross_profit": 87730000, "ebit": 18204000, "ebitda": 62353000, "pretax_income": 13384000, "tax_provision": 4330000, "net_income": 9054000, "net_income_to_common": 9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23102000, "total_current_assets": 132094000, "total_assets": 1035875000, "short_term_debt": null, "long_term_debt": 195000000, "total_debt": 195000000, "total_liabilities": 375295000, "total_equity": 660580000, "shares_outstanding": 130242000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74694000, "capital_expenditure": 88628000, "free_cash_flow": 163322000, "dividends_paid": 14383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271237, "ticker_id": 1818, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18204000", "ebitda": "62353000", "netIncome": "9054000", "grossProfit": "87730000", "depreciation": "None", "totalRevenue": "94075000", "costOfRevenue": "6345000", "interestIncome": "None", "incomeBeforeTax": "13384000", "interestExpense": "4820000", "operatingIncome": "24682000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4330000", "reportedCurrency": "USD", "netInterestIncome": "-4820000", "nonInterestIncome": "None", "operatingExpenses": "63048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44149000", "sellingGeneralAndAdministrative": "5590000", "netIncomeFromContinuingOperations": "9054000" }, "balance": { "goodwill": "None", "inventory": "27651000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1035875000", "longTermDebt": "195000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42051000", "totalLiabilities": "375295000", "otherCurrentAssets": "22837000", "totalCurrentAssets": "132094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27651000", "currentNetReceivables": "58504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903781000", "currentAccountsPayable": "83231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195000000", "totalShareholderEquity": "660580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84464000", "totalCurrentLiabilities": "84464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290831000", "cashAndShortTermInvestments": "23102000", "commonStockSharesOutstanding": "130242000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8995000", "profitLoss": "None", "dividendPayout": "14383000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74694000", "capitalExpenditures": "88628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15617000", "cashflowFromInvestment": "-81051000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94075000, "cost_of_revenue": 6345000, "gross_profit": 87730000, "research_and_development": null, "selling_general_admin": 5590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18204000, "depreciation_amortisation": 44149000, "ebitda": 62353000, "interest_expense": 4820000, "interest_income": null, "other_non_operating": null, "pretax_income": 13384000, "tax_provision": 4330000, "effective_tax_rate": null, "net_income": 9054000, "net_income_continuing_ops": 9054000, "net_income_to_common": 9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23102000, "short_term_investments": 27651000, "net_receivables": 58504000, "inventory": 27651000, "other_current_assets": null, "total_current_assets": 132094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 903781000, "total_assets": 1035875000, "short_term_debt": null, "accounts_payable": 83231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84464000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290831000, "total_liabilities": 375295000, "total_debt": 195000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42051000, "total_equity": 660580000, "shares_outstanding": 130242000, "operating_cash_flow": 74694000, "stock_based_compensation": 1683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81051000, "dividends_paid": 14383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15617000, "free_cash_flow": 163322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18204000", "ebitda": "62353000", "netIncome": "9054000", "grossProfit": "87730000", "depreciation": "None", "totalRevenue": "94075000", "costOfRevenue": "6345000", "interestIncome": "None", "incomeBeforeTax": "13384000", "interestExpense": "4820000", "operatingIncome": "24682000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4330000", "reportedCurrency": "USD", "netInterestIncome": "-4820000", "nonInterestIncome": "None", "operatingExpenses": "63048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44149000", "sellingGeneralAndAdministrative": "5590000", "netIncomeFromContinuingOperations": "9054000" }, "balance": { "goodwill": "None", "inventory": "27651000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1035875000", "longTermDebt": "195000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42051000", "totalLiabilities": "375295000", "otherCurrentAssets": "22837000", "totalCurrentAssets": "132094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27651000", "currentNetReceivables": "58504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903781000", "currentAccountsPayable": "83231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195000000", "totalShareholderEquity": "660580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84464000", "totalCurrentLiabilities": "84464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290831000", "cashAndShortTermInvestments": "23102000", "commonStockSharesOutstanding": "130242000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8995000", "profitLoss": "None", "dividendPayout": "14383000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74694000", "capitalExpenditures": "88628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15617000", "cashflowFromInvestment": "-81051000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 90652000, "cost_of_revenue": 62142000, "gross_profit": 28510000, "ebit": 12596000, "ebitda": 54188000, "pretax_income": 6779000, "tax_provision": 1678000, "net_income": 5101000, "net_income_to_common": 5101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13542000, "total_current_assets": 150598000, "total_assets": 990490000, "short_term_debt": null, "long_term_debt": 165000000, "total_debt": 165000000, "total_liabilities": 325169000, "total_equity": 665321000, "shares_outstanding": 130251000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64186000, "capital_expenditure": 84455000, "free_cash_flow": 148641000, "dividends_paid": 14380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271238, "ticker_id": 1818, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12596000", "ebitda": "54188000", "netIncome": "5101000", "grossProfit": "28510000", "depreciation": "None", "totalRevenue": "90652000", "costOfRevenue": "62142000", "interestIncome": "None", "incomeBeforeTax": "6779000", "interestExpense": "5817000", "operatingIncome": "21887000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1678000", "reportedCurrency": "USD", "netInterestIncome": "-5817000", "nonInterestIncome": "None", "operatingExpenses": "6623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41592000", "sellingGeneralAndAdministrative": "6623000", "netIncomeFromContinuingOperations": "5101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "990490000", "longTermDebt": "165000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47380000", "totalLiabilities": "325169000", "otherCurrentAssets": "20375000", "totalCurrentAssets": "150598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49432000", "currentNetReceivables": "67249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839892000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165000000", "totalShareholderEquity": "665321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67336000", "totalCurrentLiabilities": "67336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257833000", "cashAndShortTermInvestments": "13542000", "commonStockSharesOutstanding": "130251000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5100000", "profitLoss": "None", "dividendPayout": "14380000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64186000", "capitalExpenditures": "84455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10148000", "cashflowFromInvestment": "-81574000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90652000, "cost_of_revenue": 62142000, "gross_profit": 28510000, "research_and_development": null, "selling_general_admin": 6623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12596000, "depreciation_amortisation": 41592000, "ebitda": 54188000, "interest_expense": 5817000, "interest_income": null, "other_non_operating": null, "pretax_income": 6779000, "tax_provision": 1678000, "effective_tax_rate": null, "net_income": 5101000, "net_income_continuing_ops": 5101000, "net_income_to_common": 5101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13542000, "short_term_investments": 49432000, "net_receivables": 67249000, "inventory": null, "other_current_assets": null, "total_current_assets": 150598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839892000, "total_assets": 990490000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67336000, "long_term_debt": 165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257833000, "total_liabilities": 325169000, "total_debt": 165000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47380000, "total_equity": 665321000, "shares_outstanding": 130251000, "operating_cash_flow": 64186000, "stock_based_compensation": 583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81574000, "dividends_paid": 14380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10148000, "free_cash_flow": 148641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12596000", "ebitda": "54188000", "netIncome": "5101000", "grossProfit": "28510000", "depreciation": "None", "totalRevenue": "90652000", "costOfRevenue": "62142000", "interestIncome": "None", "incomeBeforeTax": "6779000", "interestExpense": "5817000", "operatingIncome": "21887000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1678000", "reportedCurrency": "USD", "netInterestIncome": "-5817000", "nonInterestIncome": "None", "operatingExpenses": "6623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41592000", "sellingGeneralAndAdministrative": "6623000", "netIncomeFromContinuingOperations": "5101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "990490000", "longTermDebt": "165000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47380000", "totalLiabilities": "325169000", "otherCurrentAssets": "20375000", "totalCurrentAssets": "150598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49432000", "currentNetReceivables": "67249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839892000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165000000", "totalShareholderEquity": "665321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67336000", "totalCurrentLiabilities": "67336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257833000", "cashAndShortTermInvestments": "13542000", "commonStockSharesOutstanding": "130251000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5100000", "profitLoss": "None", "dividendPayout": "14380000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64186000", "capitalExpenditures": "84455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10148000", "cashflowFromInvestment": "-81574000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 88996000, "cost_of_revenue": 62169000, "gross_profit": 26827000, "ebit": 24223000, "ebitda": 65164000, "pretax_income": 21064000, "tax_provision": 4837000, "net_income": 16227000, "net_income_to_common": 16227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20782000, "total_current_assets": 168858000, "total_assets": 966682000, "short_term_debt": null, "long_term_debt": 137500000, "total_debt": 137500000, "total_liabilities": 292664000, "total_equity": 674018000, "shares_outstanding": 130160000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68656000, "capital_expenditure": 72287000, "free_cash_flow": 140943000, "dividends_paid": 14349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271239, "ticker_id": 1818, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24223000", "ebitda": "65164000", "netIncome": "16227000", "grossProfit": "26827000", "depreciation": "None", "totalRevenue": "88996000", "costOfRevenue": "62169000", "interestIncome": "None", "incomeBeforeTax": "21064000", "interestExpense": "3159000", "operatingIncome": "19603000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4837000", "reportedCurrency": "USD", "netInterestIncome": "-3159000", "nonInterestIncome": "None", "operatingExpenses": "7224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40941000", "sellingGeneralAndAdministrative": "6492000", "netIncomeFromContinuingOperations": "16227000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "966682000", "longTermDebt": "137500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56660000", "totalLiabilities": "292664000", "otherCurrentAssets": "25038000", "totalCurrentAssets": "168858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58207000", "currentNetReceivables": "64831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797824000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137500000", "totalShareholderEquity": "674018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66109000", "totalCurrentLiabilities": "66109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226555000", "cashAndShortTermInvestments": "20782000", "commonStockSharesOutstanding": "130160000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16227000", "profitLoss": "None", "dividendPayout": "14349000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68656000", "capitalExpenditures": "72287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12701000", "cashflowFromInvestment": "-71005000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88996000, "cost_of_revenue": 62169000, "gross_profit": 26827000, "research_and_development": null, "selling_general_admin": 6492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24223000, "depreciation_amortisation": 40941000, "ebitda": 65164000, "interest_expense": 3159000, "interest_income": null, "other_non_operating": null, "pretax_income": 21064000, "tax_provision": 4837000, "effective_tax_rate": null, "net_income": 16227000, "net_income_continuing_ops": 16227000, "net_income_to_common": 16227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20782000, "short_term_investments": 58207000, "net_receivables": 64831000, "inventory": 1, "other_current_assets": null, "total_current_assets": 168858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797824000, "total_assets": 966682000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66109000, "long_term_debt": 137500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226555000, "total_liabilities": 292664000, "total_debt": 137500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56660000, "total_equity": 674018000, "shares_outstanding": 130160000, "operating_cash_flow": 68656000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71005000, "dividends_paid": 14349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12701000, "free_cash_flow": 140943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24223000", "ebitda": "65164000", "netIncome": "16227000", "grossProfit": "26827000", "depreciation": "None", "totalRevenue": "88996000", "costOfRevenue": "62169000", "interestIncome": "None", "incomeBeforeTax": "21064000", "interestExpense": "3159000", "operatingIncome": "19603000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4837000", "reportedCurrency": "USD", "netInterestIncome": "-3159000", "nonInterestIncome": "None", "operatingExpenses": "7224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40941000", "sellingGeneralAndAdministrative": "6492000", "netIncomeFromContinuingOperations": "16227000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "966682000", "longTermDebt": "137500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56660000", "totalLiabilities": "292664000", "otherCurrentAssets": "25038000", "totalCurrentAssets": "168858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58207000", "currentNetReceivables": "64831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797824000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137500000", "totalShareholderEquity": "674018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66109000", "totalCurrentLiabilities": "66109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226555000", "cashAndShortTermInvestments": "20782000", "commonStockSharesOutstanding": "130160000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16227000", "profitLoss": "None", "dividendPayout": "14349000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68656000", "capitalExpenditures": "72287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12701000", "cashflowFromInvestment": "-71005000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 106798000, "cost_of_revenue": 70879000, "gross_profit": 35919000, "ebit": 24363000, "ebitda": 71937000, "pretax_income": 21954000, "tax_provision": 4415000, "net_income": 17539000, "net_income_to_common": 17539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10430000, "total_current_assets": 151552000, "total_assets": 927104000, "short_term_debt": null, "long_term_debt": 110000000, "total_debt": 110000000, "total_liabilities": 255459000, "total_equity": 671645000, "shares_outstanding": 132128999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90175000, "capital_expenditure": 72635000, "free_cash_flow": 162810000, "dividends_paid": 14515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271240, "ticker_id": 1818, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24363000", "ebitda": "71937000", "netIncome": "17539000", "grossProfit": "35919000", "depreciation": "None", "totalRevenue": "106798000", "costOfRevenue": "70879000", "interestIncome": "None", "incomeBeforeTax": "21954000", "interestExpense": "2409000", "operatingIncome": "4726000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4415000", "reportedCurrency": "USD", "netInterestIncome": "-2409000", "nonInterestIncome": "None", "operatingExpenses": "31193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47574000", "sellingGeneralAndAdministrative": "4521000", "netIncomeFromContinuingOperations": "17539000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "927104000", "longTermDebt": "110000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54782000", "totalLiabilities": "255459000", "otherCurrentAssets": "17761000", "totalCurrentAssets": "151552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50427000", "currentNetReceivables": "72934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775552000", "currentAccountsPayable": "20037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000000", "totalShareholderEquity": "671645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42042000", "totalCurrentLiabilities": "62079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193380000", "cashAndShortTermInvestments": "10430000", "commonStockSharesOutstanding": "132128999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17539000", "profitLoss": "None", "dividendPayout": "14515000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90175000", "capitalExpenditures": "72635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15691000", "cashflowFromInvestment": "-70171000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106798000, "cost_of_revenue": 70879000, "gross_profit": 35919000, "research_and_development": null, "selling_general_admin": 4521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24363000, "depreciation_amortisation": 47574000, "ebitda": 71937000, "interest_expense": 2409000, "interest_income": null, "other_non_operating": null, "pretax_income": 21954000, "tax_provision": 4415000, "effective_tax_rate": null, "net_income": 17539000, "net_income_continuing_ops": 17539000, "net_income_to_common": 17539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10430000, "short_term_investments": 50427000, "net_receivables": 72934000, "inventory": 1, "other_current_assets": null, "total_current_assets": 151552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775552000, "total_assets": 927104000, "short_term_debt": null, "accounts_payable": 20037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62079000, "long_term_debt": 110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193380000, "total_liabilities": 255459000, "total_debt": 110000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54782000, "total_equity": 671645000, "shares_outstanding": 132128999, "operating_cash_flow": 90175000, "stock_based_compensation": 349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70171000, "dividends_paid": 14515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15691000, "free_cash_flow": 162810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24363000", "ebitda": "71937000", "netIncome": "17539000", "grossProfit": "35919000", "depreciation": "None", "totalRevenue": "106798000", "costOfRevenue": "70879000", "interestIncome": "None", "incomeBeforeTax": "21954000", "interestExpense": "2409000", "operatingIncome": "4726000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4415000", "reportedCurrency": "USD", "netInterestIncome": "-2409000", "nonInterestIncome": "None", "operatingExpenses": "31193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47574000", "sellingGeneralAndAdministrative": "4521000", "netIncomeFromContinuingOperations": "17539000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "927104000", "longTermDebt": "110000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54782000", "totalLiabilities": "255459000", "otherCurrentAssets": "17761000", "totalCurrentAssets": "151552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50427000", "currentNetReceivables": "72934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775552000", "currentAccountsPayable": "20037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000000", "totalShareholderEquity": "671645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42042000", "totalCurrentLiabilities": "62079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193380000", "cashAndShortTermInvestments": "10430000", "commonStockSharesOutstanding": "132128999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17539000", "profitLoss": "None", "dividendPayout": "14515000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90175000", "capitalExpenditures": "72635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15691000", "cashflowFromInvestment": "-70171000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 108404000, "cost_of_revenue": 68992000, "gross_profit": 39412000, "ebit": 24466000, "ebitda": 68733000, "pretax_income": 23110000, "tax_provision": 5153000, "net_income": 17957000, "net_income_to_common": 17957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6117000, "total_current_assets": 102463000, "total_assets": 920614000, "short_term_debt": null, "long_term_debt": 85000000, "total_debt": 85000000, "total_liabilities": 270434000, "total_equity": 650180000, "shares_outstanding": 134421000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57032000, "capital_expenditure": 74756000, "free_cash_flow": 131788000, "dividends_paid": 14809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271242, "ticker_id": 1818, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24466000", "ebitda": "68733000", "netIncome": "17957000", "grossProfit": "39412000", "depreciation": "None", "totalRevenue": "108404000", "costOfRevenue": "68992000", "interestIncome": "None", "incomeBeforeTax": "23110000", "interestExpense": "1356000", "operatingIncome": "32603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5153000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "6809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44267000", "sellingGeneralAndAdministrative": "5249000", "netIncomeFromContinuingOperations": "17957000" }, "balance": { "goodwill": "None", "inventory": "13216000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "920614000", "longTermDebt": "85000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51758000", "totalLiabilities": "270434000", "otherCurrentAssets": "13666000", "totalCurrentAssets": "102463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815173000", "shortLongTermDebtTotal": "85000000", "totalShareholderEquity": "650180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69830000", "totalCurrentLiabilities": "69830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200604000", "cashAndShortTermInvestments": "6117000", "commonStockSharesOutstanding": "134421000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17957000", "profitLoss": "None", "dividendPayout": "14809000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57032000", "capitalExpenditures": "74756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9288000", "cashflowFromInvestment": "-74696000", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108404000, "cost_of_revenue": 68992000, "gross_profit": 39412000, "research_and_development": null, "selling_general_admin": 5249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24466000, "depreciation_amortisation": 44267000, "ebitda": 68733000, "interest_expense": 1356000, "interest_income": null, "other_non_operating": null, "pretax_income": 23110000, "tax_provision": 5153000, "effective_tax_rate": null, "net_income": 17957000, "net_income_continuing_ops": 17957000, "net_income_to_common": 17957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6117000, "short_term_investments": null, "net_receivables": 82680000, "inventory": 13216000, "other_current_assets": null, "total_current_assets": 102463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818151000, "total_assets": 920614000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69830000, "long_term_debt": 85000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200604000, "total_liabilities": 270434000, "total_debt": 85000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51758000, "total_equity": 650180000, "shares_outstanding": 134421000, "operating_cash_flow": 57032000, "stock_based_compensation": 379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74696000, "dividends_paid": 14809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9288000, "free_cash_flow": 131788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24466000", "ebitda": "68733000", "netIncome": "17957000", "grossProfit": "39412000", "depreciation": "None", "totalRevenue": "108404000", "costOfRevenue": "68992000", "interestIncome": "None", "incomeBeforeTax": "23110000", "interestExpense": "1356000", "operatingIncome": "32603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5153000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "6809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44267000", "sellingGeneralAndAdministrative": "5249000", "netIncomeFromContinuingOperations": "17957000" }, "balance": { "goodwill": "None", "inventory": "13216000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "920614000", "longTermDebt": "85000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51758000", "totalLiabilities": "270434000", "otherCurrentAssets": "13666000", "totalCurrentAssets": "102463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815173000", "shortLongTermDebtTotal": "85000000", "totalShareholderEquity": "650180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69830000", "totalCurrentLiabilities": "69830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200604000", "cashAndShortTermInvestments": "6117000", "commonStockSharesOutstanding": "134421000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17957000", "profitLoss": "None", "dividendPayout": "14809000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57032000", "capitalExpenditures": "74756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9288000", "cashflowFromInvestment": "-74696000", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "income_statement": { "revenue": 87557000, "cost_of_revenue": 55678000, "gross_profit": 31879000, "ebit": 14077000, "ebitda": 49046000, "pretax_income": 12866000, "tax_provision": 4129000, "net_income": 8737000, "net_income_to_common": 8737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14493000, "total_current_assets": 104400000, "total_assets": 873335000, "short_term_debt": 157000, "long_term_debt": 55000000, "total_debt": 55157000, "total_liabilities": 221010000, "total_equity": 652325000, "shares_outstanding": 132880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74186000, "capital_expenditure": 81883000, "free_cash_flow": 156069000, "dividends_paid": 14623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271243, "ticker_id": 1818, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:26.362558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14077000", "ebitda": "49046000", "netIncome": "8737000", "grossProfit": "31879000", "depreciation": "None", "totalRevenue": "87557000", "costOfRevenue": "55678000", "interestIncome": "None", "incomeBeforeTax": "12866000", "interestExpense": "1211000", "operatingIncome": "23868000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4129000", "reportedCurrency": "USD", "netInterestIncome": "-1211000", "nonInterestIncome": "None", "operatingExpenses": "8011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9791000", "costofGoodsAndServicesSold": "55678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34969000", "sellingGeneralAndAdministrative": "8011000", "netIncomeFromContinuingOperations": "8737000" }, "balance": { "goodwill": "None", "inventory": "33021000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "873335000", "longTermDebt": "55000000", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48610000", "totalLiabilities": "221010000", "otherCurrentAssets": "1354000", "totalCurrentAssets": "104400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768935000", "currentAccountsPayable": "51510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765793000", "shortLongTermDebtTotal": "55157000", "totalShareholderEquity": "652325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52902000", "totalCurrentLiabilities": "52902000", "otherNonCurrentLiabilities": "6733000", "totalNonCurrentLiabilities": "168108000", "cashAndShortTermInvestments": "14493000", "commonStockSharesOutstanding": "132880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8737000", "profitLoss": "None", "dividendPayout": "14623000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74186000", "capitalExpenditures": "81883000", "changeInReceivables": "10169000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11260000", "cashflowFromInvestment": "-81883000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3563000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87557000, "cost_of_revenue": 55678000, "gross_profit": 31879000, "research_and_development": null, "selling_general_admin": 8011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14077000, "depreciation_amortisation": 34969000, "ebitda": 49046000, "interest_expense": 1211000, "interest_income": null, "other_non_operating": null, "pretax_income": 12866000, "tax_provision": 4129000, "effective_tax_rate": null, "net_income": 8737000, "net_income_continuing_ops": 8737000, "net_income_to_common": 8737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14493000, "short_term_investments": null, "net_receivables": 55532000, "inventory": 33021000, "other_current_assets": null, "total_current_assets": 104400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768935000, "total_assets": 873335000, "short_term_debt": 157000, "accounts_payable": 51510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52902000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168108000, "total_liabilities": 221010000, "total_debt": 55157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48610000, "total_equity": 652325000, "shares_outstanding": 132880000, "operating_cash_flow": 74186000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81883000, "dividends_paid": 14623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11260000, "free_cash_flow": 156069000, "net_change_in_cash": 3563000 }, "raw_data": { "income": { "ebit": "14077000", "ebitda": "49046000", "netIncome": "8737000", "grossProfit": "31879000", "depreciation": "None", "totalRevenue": "87557000", "costOfRevenue": "55678000", "interestIncome": "None", "incomeBeforeTax": "12866000", "interestExpense": "1211000", "operatingIncome": "23868000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4129000", "reportedCurrency": "USD", "netInterestIncome": "-1211000", "nonInterestIncome": "None", "operatingExpenses": "8011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9791000", "costofGoodsAndServicesSold": "55678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34969000", "sellingGeneralAndAdministrative": "8011000", "netIncomeFromContinuingOperations": "8737000" }, "balance": { "goodwill": "None", "inventory": "33021000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "873335000", "longTermDebt": "55000000", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48610000", "totalLiabilities": "221010000", "otherCurrentAssets": "1354000", "totalCurrentAssets": "104400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768935000", "currentAccountsPayable": "51510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765793000", "shortLongTermDebtTotal": "55157000", "totalShareholderEquity": "652325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52902000", "totalCurrentLiabilities": "52902000", "otherNonCurrentLiabilities": "6733000", "totalNonCurrentLiabilities": "168108000", "cashAndShortTermInvestments": "14493000", "commonStockSharesOutstanding": "132880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8737000", "profitLoss": "None", "dividendPayout": "14623000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74186000", "capitalExpenditures": "81883000", "changeInReceivables": "10169000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11260000", "cashflowFromInvestment": "-81883000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3563000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }