{ "ticker": { "uuid": "d881b3e1-6e52-45f0-ba32-4246795b0ae8", "symbol": "KNRCON", "name": "KNR Constructions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d881b3e1-6e52-45f0-ba32-4246795b0ae8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d881b3e1-6e52-45f0-ba32-4246795b0ae8/" }, "ticker_metadata": { "id": 14062, "uuid": "d881b3e1-6e52-45f0-ba32-4246795b0ae8", "symbol": "KNRCON", "name": "KNR Constructions Limited", "asset_type": "equity", "market_cap": 35621175296, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "KNR Constructions Limited, together with its subsidiaries, engages in the construction, engineering, and infrastructure development activities in India. The company provides engineering, procurement, and construction services for roads, highways, bridges and flyovers, expressways, viaducts, irrigation, urban water infrastructure management, and other projects. KNR Constructions Limited was incorporated in 1995 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d881b3e1-6e52-45f0-ba32-4246795b0ae8", "symbol": "KNRCON", "name": "KNR Constructions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d881b3e1-6e52-45f0-ba32-4246795b0ae8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d881b3e1-6e52-45f0-ba32-4246795b0ae8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.91, "quality": 0.12, "momentum": 0.07, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 130.32, "market_cap": 36650495040.64, "pe_ratio": 8.3854, "earnings_yield": 0.1193, "ebitda_to_ev": 0.1311, "shareholder_yield": 0.0019, "roe": 0.0879, "piotroski_f_score": 3, "momentum_12_1": -0.3742, "volatility_252d": 0.4043 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.265186+00:00", "batch_id": "" }, "size": { "price_close": 130.32, "market_cap": 36650495040.6422, "market_cap_usd": 36650495040.6422, "enterprise_value": 59228726040.6422, "shares_outstanding": 281234600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.3854, "pb_ratio": 0.7371, "ptbv_ratio": 0.7371, "ps_ratio": 1.3584, "pcf_ratio": null, "pfcf_ratio": -22.5207, "ev_ebitda": 7.6269, "ev_ebit": 9.082, "ev_sales": 2.1953, "ev_fcf": -36.3944, "earnings_yield": 0.1193, "fcf_yield": -0.0275, "price_to_sales": 1.3584, "price_to_book": 0.7371, "price_to_cashflow": null, "ebitda_to_ev": 0.1311, "sales_yield": 0.4555 }, "yield": { "dividend_yield": 0.0019, "buyback_yield": 0, "shareholder_yield": 0.0019, "debt_paydown_yield": 0, "total_yield": 0.0019 }, "quality": { "gross_margin": 0.4343, "operating_margin": 0.2417, "net_margin": 0.162, "ebitda_margin": 0.2878, "fcf_margin": -0.0603, "roe": 0.0879, "roa": 0.0538, "roic": 0.0677, "roc_greenblatt": null, "asset_turnover": 0.3322, "cash_conversion": -0.3723, "accruals_ratio": 0.0722, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1365, "revenue_stability_5y": 0.2317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1443, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9074, "debt_to_assets": 0.301, "interest_coverage": 3.0801, "current_ratio": 4.6847, "quick_ratio": 4.6847, "net_debt": 22578231000, "local_beta": 0.7773, "volatility_252d": 0.4043, "volatility_60d": 0.9866, "max_drawdown_12m": -0.5099, "risk_adjusted_momentum": -0.9256 }, "growth": { "revenue_growth_1y": -0.4324, "revenue_growth_3y_cagr": -0.1061, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5637, "eps_growth_3y_cagr": -0.0155, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0949, "revenue_growth": -0.4324, "earnings_growth": -0.5637 }, "momentum": { "price_return_1m": -0.0123, "price_return_3m": 0.0618, "price_return_6m": -0.1255, "price_return_9m": -0.3442, "price_return_12m": -0.3819, "price_return_12m_ex1m": -0.3742, "momentum_6m": -0.1255, "momentum_12m": -0.3819, "momentum_12_1": -0.3742, "distance_from_52w_high": -0.4174, "distance_from_52w_low": 0.1888, "relative_strength": -0.2742 }, "raw_ttm": { "revenue_ttm": 26980131000, "gross_profit_ttm": 11718809000, "ebit_ttm": 6521533000, "ebitda_ttm": 7765723000, "net_income_ttm": 4370761000, "eps_diluted_ttm": 15.5413, "operating_cash_flow_ttm": -1490462000, "capital_expenditure_ttm": -136951000, "fcf_ttm": -1627413000, "dividends_paid_ttm": -70309000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2117292000, "cash_and_equivalents": 1864259000, "total_current_assets": 37236082000, "total_current_liabilities": 7948408000, "net_ppe": null, "total_assets": 81215526000, "total_debt": 24442490000, "total_equity": 49719895000, "net_working_capital": 29101633000, "book_value_per_share": 176.7915, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 176.7915 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 7, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 15, "rank_earnings_yield": 7, "rank_fcf_yield": 75, "rank_dividend_yield": 41, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 44, "rank_fcf_margin": 73, "rank_piotroski": 92, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90 }, "composites": { "value_composite": 9, "quality_composite": 88, "momentum_composite": 93, "growth_composite": 99, "yield_composite": 32, "svqf_composite": 5, "vc1_composite": 10, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 66, "overall_composite": 47, "quality_value_composite": 0.3305, "os_score": 0.53, "value_percentile": 0.91, "quality_percentile": 0.12, "momentum_percentile": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 66, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6347, "ticker_id": 14062, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.265186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.32, "market_cap": 36650495040.6422, "market_cap_usd": 36650495040.6422, "enterprise_value": 59228726040.6422, "shares_outstanding": 281234600, "fx_rate_to_usd": null, "pe_ratio": 8.38538072, "pb_ratio": 0.73713943, "ptbv_ratio": 0.73713943, "ps_ratio": 1.35842539, "pcf_ratio": null, "pfcf_ratio": -22.52070927, "ev_ebitda": 7.62694292, "ev_ebit": 9.08202505, "ev_sales": 2.195272, "ev_fcf": -36.3944039, "earnings_yield": 0.11925517, "fcf_yield": -0.02747675, "dividend_yield": 0.00191836, "buyback_yield": 0, "shareholder_yield": 0.00191836, "debt_paydown_yield": 0, "total_yield": 0.00191836, "gross_margin": 0.4343496, "operating_margin": 0.24171614, "net_margin": 0.16199925, "ebitda_margin": 0.28783118, "fcf_margin": -0.06031894, "roe": 0.08790769, "roa": 0.05381682, "roic": 0.06765251, "roc_greenblatt": null, "asset_turnover": 0.3322041, "cash_conversion": -0.37234088, "accruals_ratio": 0.07216875, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.90742163, "debt_to_assets": 0.30095834, "interest_coverage": 3.08012924, "current_ratio": 4.68472202, "quick_ratio": 4.68472202, "net_debt": 22578231000, "revenue_growth_1y": -0.43237551, "revenue_growth_3y_cagr": -0.10614579, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.56374149, "eps_growth_3y_cagr": -0.01547661, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09486766, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.136542, "revenue_stability_5y": 0.231655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01227827, "price_return_3m": 0.06175663, "price_return_6m": -0.12554514, "price_return_9m": -0.34419033, "price_return_12m": -0.38190303, "price_return_12m_ex1m": -0.37421953, "distance_from_52w_high": -0.41736714, "distance_from_52w_low": 0.18883419, "relative_strength": -0.27422329, "local_beta": 0.7773, "volatility_252d": 0.404312, "volatility_60d": 0.986569, "max_drawdown_12m": -0.50991243, "revenue_ttm": 26980131000, "gross_profit_ttm": 11718809000, "ebit_ttm": 6521533000, "ebitda_ttm": 7765723000, "net_income_ttm": 4370761000, "eps_diluted_ttm": 15.54133453, "operating_cash_flow_ttm": -1490462000, "capital_expenditure_ttm": -136951000, "fcf_ttm": -1627413000, "dividends_paid_ttm": -70309000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2117292000, "cash_and_equivalents": 1864259000, "total_current_assets": 37236082000, "total_current_liabilities": 7948408000, "net_ppe": null, "total_assets": 81215526000, "total_debt": 24442490000, "total_equity": 49719895000, "net_working_capital": 29101633000, "book_value_per_share": 176.79152921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 176.79152921, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 7, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 15, "rank_earnings_yield": 7, "rank_fcf_yield": 75, "rank_dividend_yield": 41, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 44, "rank_fcf_margin": 73, "rank_piotroski": 92, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90, "value_composite": 9, "quality_composite": 88, "momentum_composite": 93, "growth_composite": 99, "yield_composite": 32, "svqf_composite": 5, "vc1_composite": 10, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 66, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.32, "os": 0.53, "value": 0.91, "quality": 0.12, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 8.3854, "earnings_yield": 0.1193, "shareholder_yield": 0.0019, "roe": 0.0879, "momentum_12_1": -0.3742, "complete_fields": { "id": 6347, "ticker_id": 14062, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.265186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.32, "market_cap": 36650495040.6422, "market_cap_usd": 36650495040.6422, "enterprise_value": 59228726040.6422, "shares_outstanding": 281234600, "fx_rate_to_usd": null, "pe_ratio": 8.38538072, "pb_ratio": 0.73713943, "ptbv_ratio": 0.73713943, "ps_ratio": 1.35842539, "pcf_ratio": null, "pfcf_ratio": -22.52070927, "ev_ebitda": 7.62694292, "ev_ebit": 9.08202505, "ev_sales": 2.195272, "ev_fcf": -36.3944039, "earnings_yield": 0.11925517, "fcf_yield": -0.02747675, "dividend_yield": 0.00191836, "buyback_yield": 0, "shareholder_yield": 0.00191836, "debt_paydown_yield": 0, "total_yield": 0.00191836, "gross_margin": 0.4343496, "operating_margin": 0.24171614, "net_margin": 0.16199925, "ebitda_margin": 0.28783118, "fcf_margin": -0.06031894, "roe": 0.08790769, "roa": 0.05381682, "roic": 0.06765251, "roc_greenblatt": null, "asset_turnover": 0.3322041, "cash_conversion": -0.37234088, "accruals_ratio": 0.07216875, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.90742163, "debt_to_assets": 0.30095834, "interest_coverage": 3.08012924, "current_ratio": 4.68472202, "quick_ratio": 4.68472202, "net_debt": 22578231000, "revenue_growth_1y": -0.43237551, "revenue_growth_3y_cagr": -0.10614579, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.56374149, "eps_growth_3y_cagr": -0.01547661, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09486766, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.136542, "revenue_stability_5y": 0.231655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01227827, "price_return_3m": 0.06175663, "price_return_6m": -0.12554514, "price_return_9m": -0.34419033, "price_return_12m": -0.38190303, "price_return_12m_ex1m": -0.37421953, "distance_from_52w_high": -0.41736714, "distance_from_52w_low": 0.18883419, "relative_strength": -0.27422329, "local_beta": 0.7773, "volatility_252d": 0.404312, "volatility_60d": 0.986569, "max_drawdown_12m": -0.50991243, "revenue_ttm": 26980131000, "gross_profit_ttm": 11718809000, "ebit_ttm": 6521533000, "ebitda_ttm": 7765723000, "net_income_ttm": 4370761000, "eps_diluted_ttm": 15.54133453, "operating_cash_flow_ttm": -1490462000, "capital_expenditure_ttm": -136951000, "fcf_ttm": -1627413000, "dividends_paid_ttm": -70309000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2117292000, "cash_and_equivalents": 1864259000, "total_current_assets": 37236082000, "total_current_liabilities": 7948408000, "net_ppe": null, "total_assets": 81215526000, "total_debt": 24442490000, "total_equity": 49719895000, "net_working_capital": 29101633000, "book_value_per_share": 176.79152921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 176.79152921, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 7, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 15, "rank_earnings_yield": 7, "rank_fcf_yield": 75, "rank_dividend_yield": 41, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 44, "rank_fcf_margin": 73, "rank_piotroski": 92, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90, "value_composite": 9, "quality_composite": 88, "momentum_composite": 93, "growth_composite": 99, "yield_composite": 32, "svqf_composite": 5, "vc1_composite": 10, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 66, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": 26980131000, "cost_of_revenue": 15261322000, "gross_profit": 11718809000, "ebit": 6518936000, "ebitda": 7765723000, "pretax_income": null, "tax_provision": null, "net_income": 4370761000, "net_income_to_common": 4370761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1864259000, "total_current_assets": 37236082000, "total_assets": 81215526000, "short_term_debt": 1678218000, "long_term_debt": 22697750000, "total_debt": 24442490000, "total_liabilities": null, "total_equity": 49719895000, "shares_outstanding": 281234600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1490462000, "capital_expenditure": -136951000, "free_cash_flow": -1627413000, "dividends_paid": -70309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5902869000 }, "complete_fields": { "id": 371192, "ticker_id": 14062, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7765723000", "netIncome": "4370761000", "grossProfit": "11718809000", "totalRevenue": "26980131000", "costOfRevenue": "15261322000", "interestExpense": "2117292000", "operatingIncome": "6518936000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "594597000" }, "balance": { "totalDebt": "24442490000", "totalAssets": "81215526000", "longTermDebt": "22697750000", "shortTermDebt": "1678218000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "37236082000", "totalShareholderEquity": "49719895000", "totalCurrentLiabilities": "7948408000", "cashAndShortTermInvestments": "1864259000" }, "cashflow": { "freeCashFlow": "-1627413000", "dividendsPaid": "-70309000", "issuanceOfDebt": "10795000000", "issuanceOfStock": null, "repaymentOfDebt": "-4892131000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1490462000", "repurchaseOfStock": null, "capitalExpenditures": "-136951000" } }, "revenue": 26980131000, "cost_of_revenue": 15261322000, "gross_profit": 11718809000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6518936000, "depreciation_amortisation": 594597000, "ebitda": 7765723000, "interest_expense": 2117292000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4370761000, "net_income_continuing_ops": null, "net_income_to_common": 4370761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1864259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37236082000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81215526000, "short_term_debt": 1678218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7948408000, "long_term_debt": 22697750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24442490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49719895000, "shares_outstanding": 281234600, "operating_cash_flow": -1490462000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5902869000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1627413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7765723000", "netIncome": "4370761000", "grossProfit": "11718809000", "totalRevenue": "26980131000", "costOfRevenue": "15261322000", "interestExpense": "2117292000", "operatingIncome": "6518936000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "594597000" }, "balance": { "totalDebt": "24442490000", "totalAssets": "81215526000", "longTermDebt": "22697750000", "shortTermDebt": "1678218000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "37236082000", "totalShareholderEquity": "49719895000", "totalCurrentLiabilities": "7948408000", "cashAndShortTermInvestments": "1864259000" }, "cashflow": { "freeCashFlow": "-1627413000", "dividendsPaid": "-70309000", "issuanceOfDebt": "10795000000", "issuanceOfStock": null, "repaymentOfDebt": "-4892131000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1490462000", "repurchaseOfStock": null, "capitalExpenditures": "-136951000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": 47531654000, "cost_of_revenue": 25595659000, "gross_profit": 21935995000, "ebit": 13111565000, "ebitda": 18004375000, "pretax_income": null, "tax_provision": null, "net_income": 10018741000, "net_income_to_common": 10018741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033301000, "total_current_assets": 31688878000, "total_assets": 71313604000, "short_term_debt": 892254000, "long_term_debt": 17574069000, "total_debt": 18494748000, "total_liabilities": null, "total_equity": 45411785000, "shares_outstanding": 281234600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5665810000, "capital_expenditure": -279754000, "free_cash_flow": -5945564000, "dividends_paid": -70309000, "share_repurchases": -85000000, "shares_issued": null, "net_debt_issued": 6470504000 }, "complete_fields": { "id": 371197, "ticker_id": 14062, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18004375000", "netIncome": "10018741000", "grossProfit": "21935995000", "totalRevenue": "47531654000", "costOfRevenue": "25595659000", "interestExpense": "2078958000", "operatingIncome": "13111565000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3142195000" }, "balance": { "totalDebt": "18494748000", "totalAssets": "71313604000", "longTermDebt": "17574069000", "shortTermDebt": "892254000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "31688878000", "totalShareholderEquity": "45411785000", "totalCurrentLiabilities": "7769945000", "cashAndShortTermInvestments": "1033301000" }, "cashflow": { "freeCashFlow": "-5945564000", "dividendsPaid": "-70309000", "issuanceOfDebt": "13087000000", "issuanceOfStock": null, "repaymentOfDebt": "-6616496000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5665810000", "repurchaseOfStock": "-85000000", "capitalExpenditures": "-279754000" } }, "revenue": 47531654000, "cost_of_revenue": 25595659000, "gross_profit": 21935995000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13111565000, "depreciation_amortisation": 3142195000, "ebitda": 18004375000, "interest_expense": 2078958000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10018741000, "net_income_continuing_ops": null, "net_income_to_common": 10018741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033301000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31688878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71313604000, "short_term_debt": 892254000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7769945000, "long_term_debt": 17574069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18494748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45411785000, "shares_outstanding": 281234600, "operating_cash_flow": -5665810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -279754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70309000, "share_repurchases": -85000000, "shares_issued": null, "net_debt_issued": 6470504000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5945564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18004375000", "netIncome": "10018741000", "grossProfit": "21935995000", "totalRevenue": "47531654000", "costOfRevenue": "25595659000", "interestExpense": "2078958000", "operatingIncome": "13111565000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3142195000" }, "balance": { "totalDebt": "18494748000", "totalAssets": "71313604000", "longTermDebt": "17574069000", "shortTermDebt": "892254000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "31688878000", "totalShareholderEquity": "45411785000", "totalCurrentLiabilities": "7769945000", "cashAndShortTermInvestments": "1033301000" }, "cashflow": { "freeCashFlow": "-5945564000", "dividendsPaid": "-70309000", "issuanceOfDebt": "13087000000", "issuanceOfStock": null, "repaymentOfDebt": "-6616496000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5665810000", "repurchaseOfStock": "-85000000", "capitalExpenditures": "-279754000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": 44294864000, "cost_of_revenue": 30899768000, "gross_profit": 16363172000, "ebit": 8909324000, "ebitda": 11924466000, "pretax_income": null, "tax_provision": null, "net_income": 7773988000, "net_income_to_common": 7773988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3563801000, "total_current_assets": 24887639000, "total_assets": 58037875000, "short_term_debt": 964341000, "long_term_debt": 11617865000, "total_debt": 12624371000, "total_liabilities": null, "total_equity": 35541476000, "shares_outstanding": 281234600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2971229000, "capital_expenditure": -828617000, "free_cash_flow": -3799846000, "dividends_paid": -70309000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 6051393000 }, "complete_fields": { "id": 371199, "ticker_id": 14062, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11924466000", "netIncome": "7773988000", "grossProfit": "16363172000", "totalRevenue": "44294864000", "costOfRevenue": "30899768000", "interestExpense": "1056740000", "operatingIncome": "8909324000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1568313000" }, "balance": { "totalDebt": "12624371000", "totalAssets": "58037875000", "longTermDebt": "11617865000", "shortTermDebt": "964341000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "24887639000", "totalShareholderEquity": "35541476000", "totalCurrentLiabilities": "11017144000", "cashAndShortTermInvestments": "3563801000" }, "cashflow": { "freeCashFlow": "-3799846000", "dividendsPaid": "-70309000", "issuanceOfDebt": "13198737000", "issuanceOfStock": null, "repaymentOfDebt": "-7147344000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2971229000", "repurchaseOfStock": "0", "capitalExpenditures": "-828617000" } }, "revenue": 44294864000, "cost_of_revenue": 30899768000, "gross_profit": 16363172000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8909324000, "depreciation_amortisation": 1568313000, "ebitda": 11924466000, "interest_expense": 1056740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7773988000, "net_income_continuing_ops": null, "net_income_to_common": 7773988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3563801000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24887639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58037875000, "short_term_debt": 964341000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11017144000, "long_term_debt": 11617865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12624371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35541476000, "shares_outstanding": 281234600, "operating_cash_flow": -2971229000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -828617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70309000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 6051393000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3799846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11924466000", "netIncome": "7773988000", "grossProfit": "16363172000", "totalRevenue": "44294864000", "costOfRevenue": "30899768000", "interestExpense": "1056740000", "operatingIncome": "8909324000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1568313000" }, "balance": { "totalDebt": "12624371000", "totalAssets": "58037875000", "longTermDebt": "11617865000", "shortTermDebt": "964341000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "24887639000", "totalShareholderEquity": "35541476000", "totalCurrentLiabilities": "11017144000", "cashAndShortTermInvestments": "3563801000" }, "cashflow": { "freeCashFlow": "-3799846000", "dividendsPaid": "-70309000", "issuanceOfDebt": "13198737000", "issuanceOfStock": null, "repaymentOfDebt": "-7147344000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2971229000", "repurchaseOfStock": "0", "capitalExpenditures": "-828617000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": 37778437000, "cost_of_revenue": 28659944000, "gross_profit": 9118493000, "ebit": 7411339000, "ebitda": 10042378000, "pretax_income": null, "tax_provision": null, "net_income": 4580142000, "net_income_to_common": 4580142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1909753000, "total_current_assets": 21591876000, "total_assets": 43420080000, "short_term_debt": 1547776000, "long_term_debt": 4916226000, "total_debt": 6520609000, "total_liabilities": null, "total_equity": 27791999000, "shares_outstanding": 281234600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11941349000, "capital_expenditure": -1537707000, "free_cash_flow": 10403642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8170769000 }, "complete_fields": { "id": 371200, "ticker_id": 14062, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10042378000", "netIncome": "4580142000", "grossProfit": "9118493000", "totalRevenue": "37778437000", "costOfRevenue": "28659944000", "interestExpense": "1422899000", "operatingIncome": "7411339000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1807009000" }, "balance": { "totalDebt": "6520609000", "totalAssets": "43420080000", "longTermDebt": "4916226000", "shortTermDebt": "1547776000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "21591876000", "totalShareholderEquity": "27791999000", "totalCurrentLiabilities": "10676376000", "cashAndShortTermInvestments": "1909753000" }, "cashflow": { "freeCashFlow": "10403642000", "dividendsPaid": null, "issuanceOfDebt": "4808400000", "issuanceOfStock": null, "repaymentOfDebt": "-12979169000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "11941349000", "repurchaseOfStock": null, "capitalExpenditures": "-1537707000" } }, "revenue": 37778437000, "cost_of_revenue": 28659944000, "gross_profit": 9118493000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7411339000, "depreciation_amortisation": 1807009000, "ebitda": 10042378000, "interest_expense": 1422899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4580142000, "net_income_continuing_ops": null, "net_income_to_common": 4580142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1909753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21591876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43420080000, "short_term_debt": 1547776000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10676376000, "long_term_debt": 4916226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6520609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27791999000, "shares_outstanding": 281234600, "operating_cash_flow": 11941349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1537707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8170769000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10403642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10042378000", "netIncome": "4580142000", "grossProfit": "9118493000", "totalRevenue": "37778437000", "costOfRevenue": "28659944000", "interestExpense": "1422899000", "operatingIncome": "7411339000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1807009000" }, "balance": { "totalDebt": "6520609000", "totalAssets": "43420080000", "longTermDebt": "4916226000", "shortTermDebt": "1547776000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "21591876000", "totalShareholderEquity": "27791999000", "totalCurrentLiabilities": "10676376000", "cashAndShortTermInvestments": "1909753000" }, "cashflow": { "freeCashFlow": "10403642000", "dividendsPaid": null, "issuanceOfDebt": "4808400000", "issuanceOfStock": null, "repaymentOfDebt": "-12979169000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "11941349000", "repurchaseOfStock": null, "capitalExpenditures": "-1537707000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371201, "ticker_id": 14062, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": 6955904000, "cost_of_revenue": 3871830000, "gross_profit": 3084074000, "ebit": 1551856000, "ebitda": 1880857000, "pretax_income": null, "tax_provision": null, "net_income": 1062070000, "net_income_to_common": 1062070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1864259000, "total_current_assets": 37236082000, "total_assets": 81215526000, "short_term_debt": 1678218000, "long_term_debt": 22697750000, "total_debt": 24442490000, "total_liabilities": null, "total_equity": 49719895000, "shares_outstanding": 281234600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371191, "ticker_id": 14062, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1880857000", "netIncome": "1062070000", "grossProfit": "3084074000", "totalRevenue": "6955904000", "costOfRevenue": "3871830000", "interestExpense": "557989000", "operatingIncome": "1551856000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139447000" }, "balance": { "totalDebt": "24442490000", "totalAssets": "81215526000", "longTermDebt": "22697750000", "shortTermDebt": "1678218000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "37236082000", "totalShareholderEquity": "49719895000", "totalCurrentLiabilities": "7948408000", "cashAndShortTermInvestments": "1864259000" } }, "revenue": 6955904000, "cost_of_revenue": 3871830000, "gross_profit": 3084074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1551856000, "depreciation_amortisation": 139447000, "ebitda": 1880857000, "interest_expense": 557989000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1062070000, "net_income_continuing_ops": null, "net_income_to_common": 1062070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1864259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37236082000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81215526000, "short_term_debt": 1678218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7948408000, "long_term_debt": 22697750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24442490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49719895000, "shares_outstanding": 281234600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1880857000", "netIncome": "1062070000", "grossProfit": "3084074000", "totalRevenue": "6955904000", "costOfRevenue": "3871830000", "interestExpense": "557989000", "operatingIncome": "1551856000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139447000" }, "balance": { "totalDebt": "24442490000", "totalAssets": "81215526000", "longTermDebt": "22697750000", "shortTermDebt": "1678218000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "37236082000", "totalShareholderEquity": "49719895000", "totalCurrentLiabilities": "7948408000", "cashAndShortTermInvestments": "1864259000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": 7431951000, "cost_of_revenue": 4700738000, "gross_profit": 2731213000, "ebit": 1516983000, "ebitda": 1802555000, "pretax_income": null, "tax_provision": null, "net_income": 1028023000, "net_income_to_common": 1028023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371193, "ticker_id": 14062, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1802555000", "netIncome": "1028023000", "grossProfit": "2731213000", "totalRevenue": "7431951000", "costOfRevenue": "4700738000", "interestExpense": "548491000", "operatingIncome": "1516983000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150096000" } }, "revenue": 7431951000, "cost_of_revenue": 4700738000, "gross_profit": 2731213000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1516983000, "depreciation_amortisation": 150096000, "ebitda": 1802555000, "interest_expense": 548491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1028023000, "net_income_continuing_ops": null, "net_income_to_common": 1028023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1802555000", "netIncome": "1028023000", "grossProfit": "2731213000", "totalRevenue": "7431951000", "costOfRevenue": "4700738000", "interestExpense": "548491000", "operatingIncome": "1516983000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150096000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": 6465048000, "cost_of_revenue": 3429990000, "gross_profit": 3035058000, "ebit": 1774756000, "ebitda": 2000390000, "pretax_income": null, "tax_provision": null, "net_income": 1046593000, "net_income_to_common": 1046593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814759000, "total_current_assets": 33365215000, "total_assets": 76936516000, "short_term_debt": 2167928000, "long_term_debt": 21018035000, "total_debt": 23206191000, "total_liabilities": null, "total_equity": 47625583000, "shares_outstanding": 281234600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371194, "ticker_id": 14062, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2000390000", "netIncome": "1046593000", "grossProfit": "3035058000", "totalRevenue": "6465048000", "costOfRevenue": "3429990000", "interestExpense": "527309000", "operatingIncome": "1774756000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150865000" }, "balance": { "totalDebt": "23206191000", "totalAssets": "76936516000", "longTermDebt": "21018035000", "shortTermDebt": "2167928000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "33365215000", "totalShareholderEquity": "47625583000", "totalCurrentLiabilities": "7617137000", "cashAndShortTermInvestments": "814759000" } }, "revenue": 6465048000, "cost_of_revenue": 3429990000, "gross_profit": 3035058000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1774756000, "depreciation_amortisation": 150865000, "ebitda": 2000390000, "interest_expense": 527309000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1046593000, "net_income_continuing_ops": null, "net_income_to_common": 1046593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814759000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33365215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76936516000, "short_term_debt": 2167928000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7617137000, "long_term_debt": 21018035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23206191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47625583000, "shares_outstanding": 281234600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2000390000", "netIncome": "1046593000", "grossProfit": "3035058000", "totalRevenue": "6465048000", "costOfRevenue": "3429990000", "interestExpense": "527309000", "operatingIncome": "1774756000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150865000" }, "balance": { "totalDebt": "23206191000", "totalAssets": "76936516000", "longTermDebt": "21018035000", "shortTermDebt": "2167928000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "33365215000", "totalShareholderEquity": "47625583000", "totalCurrentLiabilities": "7617137000", "cashAndShortTermInvestments": "814759000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": 6127228000, "cost_of_revenue": 3258764000, "gross_profit": 2868464000, "ebit": 1677938000, "ebitda": 2081921000, "pretax_income": null, "tax_provision": null, "net_income": 1234075000, "net_income_to_common": 1234075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371195, "ticker_id": 14062, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2081921000", "netIncome": "1234075000", "grossProfit": "2868464000", "totalRevenue": "6127228000", "costOfRevenue": "3258764000", "interestExpense": "483503000", "operatingIncome": "1677938000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "154189000" } }, "revenue": 6127228000, "cost_of_revenue": 3258764000, "gross_profit": 2868464000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1677938000, "depreciation_amortisation": 154189000, "ebitda": 2081921000, "interest_expense": 483503000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1234075000, "net_income_continuing_ops": null, "net_income_to_common": 1234075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2081921000", "netIncome": "1234075000", "grossProfit": "2868464000", "totalRevenue": "6127228000", "costOfRevenue": "3258764000", "interestExpense": "483503000", "operatingIncome": "1677938000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "154189000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": 9752100000, "cost_of_revenue": 6203029000, "gross_profit": 3549071000, "ebit": 1986397000, "ebitda": 1211777000, "pretax_income": null, "tax_provision": null, "net_income": 1392362000, "net_income_to_common": 1392362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033301000, "total_current_assets": 31688878000, "total_assets": 71313604000, "short_term_debt": 892254000, "long_term_debt": 17574069000, "total_debt": 18494748000, "total_liabilities": null, "total_equity": 45411785000, "shares_outstanding": 281234600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371196, "ticker_id": 14062, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1211777000", "netIncome": "1392362000", "grossProfit": "3549071000", "totalRevenue": "9752100000", "costOfRevenue": "6203029000", "interestExpense": "405843000", "operatingIncome": "1986397000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228568000" }, "balance": { "totalDebt": "18494748000", "totalAssets": "71313604000", "longTermDebt": "17574069000", "shortTermDebt": "892254000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "31688878000", "totalShareholderEquity": "45411785000", "totalCurrentLiabilities": "7769945000", "cashAndShortTermInvestments": "1033301000" } }, "revenue": 9752100000, "cost_of_revenue": 6203029000, "gross_profit": 3549071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1986397000, "depreciation_amortisation": 228568000, "ebitda": 1211777000, "interest_expense": 405843000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1392362000, "net_income_continuing_ops": null, "net_income_to_common": 1392362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033301000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31688878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71313604000, "short_term_debt": 892254000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7769945000, "long_term_debt": 17574069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18494748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45411785000, "shares_outstanding": 281234600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1211777000", "netIncome": "1392362000", "grossProfit": "3549071000", "totalRevenue": "9752100000", "costOfRevenue": "6203029000", "interestExpense": "405843000", "operatingIncome": "1986397000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228568000" }, "balance": { "totalDebt": "18494748000", "totalAssets": "71313604000", "longTermDebt": "17574069000", "shortTermDebt": "892254000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "31688878000", "totalShareholderEquity": "45411785000", "totalCurrentLiabilities": "7769945000", "cashAndShortTermInvestments": "1033301000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3474092000, "total_current_assets": 32579031000, "total_assets": 67954683000, "short_term_debt": 448365000, "long_term_debt": 13557326000, "total_debt": 14035636000, "total_liabilities": null, "total_equity": 41614689000, "shares_outstanding": 281234600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371198, "ticker_id": 14062, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:31.682496+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14035636000", "totalAssets": "67954683000", "longTermDebt": "13557326000", "shortTermDebt": "448365000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "32579031000", "totalShareholderEquity": "41614689000", "totalCurrentLiabilities": "11705475000", "cashAndShortTermInvestments": "3474092000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3474092000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32579031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67954683000, "short_term_debt": 448365000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11705475000, "long_term_debt": 13557326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14035636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41614689000, "shares_outstanding": 281234600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14035636000", "totalAssets": "67954683000", "longTermDebt": "13557326000", "shortTermDebt": "448365000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "281234600", "totalCurrentAssets": "32579031000", "totalShareholderEquity": "41614689000", "totalCurrentLiabilities": "11705475000", "cashAndShortTermInvestments": "3474092000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }