{ "ticker": { "uuid": "d889cfb4-abb5-4cd6-b598-5019f3095ea4", "symbol": "VLX", "name": "Volex plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/d889cfb4-abb5-4cd6-b598-5019f3095ea4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d889cfb4-abb5-4cd6-b598-5019f3095ea4/" }, "ticker_metadata": { "id": 31923, "uuid": "d889cfb4-abb5-4cd6-b598-5019f3095ea4", "symbol": "VLX", "name": "Volex plc", "asset_type": "equity", "market_cap": 1276414464, "stock_exchange_id": 19, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Volex plc manufactures and sells power and connectivity in North America, Europe, and Asia. It provides integrated manufacturing services, such as PCB assembly, box build, and complex cable assemblies; electric vehicle charging solutions; consumer cable harness and power products; copper interconnect cables and data transfer cables; and data center power cables and power cords. The company also offers plugs, connectors, and receptacles, custom ruggedised wiring harnesses and battery cables, as well as Integrated Manufacturing Services, such as high level assembly, box builds, electromechanical assemblies and systems, printed circuit board assemblies, video display systems, and embedded systems. Its products are used in complex industrial technology, consumer electricals, electric vehicle, medical, and off-highway. The company sells its products to original equipment manufacturers, contract equipment manufacturers, and distributors. Volex plc was founded in 1892 and is headquartered in Basingstoke, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d889cfb4-abb5-4cd6-b598-5019f3095ea4", "symbol": "VLX", "name": "Volex plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/d889cfb4-abb5-4cd6-b598-5019f3095ea4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d889cfb4-abb5-4cd6-b598-5019f3095ea4/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.2, "value": 0.09, "quality": 0.29, "momentum": 0.97, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 629, "market_cap": 115429164994, "pe_ratio": 2409.7947, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0011, "shareholder_yield": 0.0001, "roe": 0.1161, "piotroski_f_score": 6, "momentum_12_1": 1.207, "volatility_252d": 0.4321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:24.218913+00:00", "batch_id": "" }, "size": { "price_close": 629, "market_cap": 115429164994, "market_cap_usd": 115429164994, "enterprise_value": 115613264994, "shares_outstanding": 183512186, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2409.7947, "pb_ratio": 279.6927, "ptbv_ratio": 279.6927, "ps_ratio": 106.2395, "pcf_ratio": 1493.2622, "pfcf_ratio": 3699.6527, "ev_ebitda": 929.3671, "ev_ebit": 1142.4236, "ev_sales": 106.4089, "ev_fcf": 3705.5534, "earnings_yield": 0.0004, "fcf_yield": 0.0003, "price_to_sales": 106.2395, "price_to_book": 279.6927, "price_to_cashflow": 1493.2622, "ebitda_to_ev": 0.0011, "sales_yield": 0.0094 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0001, "shareholder_yield": 0.0001, "debt_paydown_yield": 0, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.2143, "operating_margin": 0.0931, "net_margin": 0.0441, "ebitda_margin": 0.1145, "fcf_margin": 0.0287, "roe": 0.1161, "roa": 0.0491, "roic": 0.1272, "roc_greenblatt": null, "asset_turnover": 1.1137, "cash_conversion": 0.6514, "accruals_ratio": -0.0301, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.25, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2386, "external_financing": 0.0113 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4799, "debt_to_assets": 0.2171, "interest_coverage": 4.729, "current_ratio": 1.6557, "quick_ratio": 1.6557, "net_debt": 184100000, "local_beta": 0.829, "volatility_252d": 0.4321, "volatility_60d": 0.8596, "max_drawdown_12m": -0.1426, "risk_adjusted_momentum": 2.7933 }, "growth": { "revenue_growth_1y": 0.1903, "revenue_growth_3y_cagr": 0.2091, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2028, "eps_growth_3y_cagr": 0.1636, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2909, "book_value_growth_1y": 0.0888, "revenue_growth": 0.1903, "earnings_growth": 0.2028 }, "momentum": { "price_return_1m": -0.0338, "price_return_3m": 0.3764, "price_return_6m": 0.5705, "price_return_9m": 0.8393, "price_return_12m": 1.1325, "price_return_12m_ex1m": 1.207, "momentum_6m": 0.5705, "momentum_12m": 1.1325, "momentum_12_1": 1.207, "distance_from_52w_high": -0.095, "distance_from_52w_low": 1.0558, "relative_strength": 0.9593 }, "raw_ttm": { "revenue_ttm": 1086500000, "gross_profit_ttm": 232800000, "ebit_ttm": 101200000, "ebitda_ttm": 124400000, "net_income_ttm": 47900000, "eps_diluted_ttm": 0.261, "operating_cash_flow_ttm": 77300000, "capital_expenditure_ttm": -46100000, "fcf_ttm": 31200000, "dividends_paid_ttm": null, "share_repurchases_ttm": -11000000, "shares_issued_ttm": 0, "interest_expense_ttm": 21400000, "cash_and_equivalents": 27700000, "total_current_assets": 507300000, "total_current_liabilities": 306400000, "net_ppe": null, "total_assets": 975600000, "total_debt": 211800000, "total_equity": 412700000, "net_working_capital": 178100000, "book_value_per_share": 2.2489, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2489 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 77, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 45, "rank_pcf": 81, "rank_ev_ebitda": 67, "rank_ev_ebit": 68, "rank_earnings_yield": 73, "rank_fcf_yield": 66, "rank_dividend_yield": 96, "rank_shareholder_yield": 58, "rank_total_yield": 67, "rank_roe": 32, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 84, "rank_fcf_margin": 64, "rank_piotroski": 43, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5 }, "composites": { "value_composite": 91, "quality_composite": 71, "momentum_composite": 3, "growth_composite": 14, "yield_composite": 84, "svqf_composite": 87, "vc1_composite": 88, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1616, "os_score": 0.2, "value_percentile": 0.09, "quality_percentile": 0.29, "momentum_percentile": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9345, "ticker_id": 31923, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:24.218913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 629, "market_cap": 115429164994, "market_cap_usd": 115429164994, "enterprise_value": 115613264994, "shares_outstanding": 183512186, "fx_rate_to_usd": null, "pe_ratio": 2409.79467628, "pb_ratio": 279.69267021, "ptbv_ratio": 279.69267021, "ps_ratio": 106.23945236, "pcf_ratio": 1493.26216034, "pfcf_ratio": 3699.65272417, "ev_ebitda": 929.36708195, "ev_ebit": 1142.42356713, "ev_sales": 106.40889553, "ev_fcf": 3705.55336519, "earnings_yield": 0.00041497, "fcf_yield": 0.00026987, "dividend_yield": 0, "buyback_yield": 9.53e-05, "shareholder_yield": 9.53e-05, "debt_paydown_yield": 0, "total_yield": 9.53e-05, "gross_margin": 0.21426599, "operating_margin": 0.09314312, "net_margin": 0.04408652, "ebitda_margin": 0.11449609, "fcf_margin": 0.02871606, "roe": 0.11606494, "roa": 0.04909799, "roic": 0.12717828, "roc_greenblatt": null, "asset_turnover": 1.11367364, "cash_conversion": 0.65135699, "accruals_ratio": -0.0301353, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47990354, "debt_to_assets": 0.21709717, "interest_coverage": 4.72897196, "current_ratio": 1.65567885, "quick_ratio": 1.65567885, "net_debt": 184100000, "revenue_growth_1y": 0.1902936, "revenue_growth_3y_cagr": 0.20914688, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20281084, "eps_growth_3y_cagr": 0.16364536, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29090909, "book_value_growth_1y": 0.08880042, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.249996, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03379416, "price_return_3m": 0.37636761, "price_return_6m": 0.57053683, "price_return_9m": 0.83925678, "price_return_12m": 1.13245907, "price_return_12m_ex1m": 1.20704428, "distance_from_52w_high": -0.09496403, "distance_from_52w_low": 1.0558022, "relative_strength": 0.95931849, "local_beta": 0.829, "volatility_252d": 0.432114, "volatility_60d": 0.859625, "max_drawdown_12m": -0.14260575, "revenue_ttm": 1086500000, "gross_profit_ttm": 232800000, "ebit_ttm": 101200000, "ebitda_ttm": 124400000, "net_income_ttm": 47900000, "eps_diluted_ttm": 0.26101809, "operating_cash_flow_ttm": 77300000, "capital_expenditure_ttm": -46100000, "fcf_ttm": 31200000, "dividends_paid_ttm": null, "share_repurchases_ttm": -11000000, "shares_issued_ttm": 0, "interest_expense_ttm": 21400000, "cash_and_equivalents": 27700000, "total_current_assets": 507300000, "total_current_liabilities": 306400000, "net_ppe": null, "total_assets": 975600000, "total_debt": 211800000, "total_equity": 412700000, "net_working_capital": 178100000, "book_value_per_share": 2.24889698, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.24889698, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 77, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 45, "rank_pcf": 81, "rank_ev_ebitda": 67, "rank_ev_ebit": 68, "rank_earnings_yield": 73, "rank_fcf_yield": 66, "rank_dividend_yield": 96, "rank_shareholder_yield": 58, "rank_total_yield": 67, "rank_roe": 32, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 84, "rank_fcf_margin": 64, "rank_piotroski": 43, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 91, "quality_composite": 71, "momentum_composite": 3, "growth_composite": 14, "yield_composite": 84, "svqf_composite": 87, "vc1_composite": 88, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 629, "os": 0.2, "value": 0.09, "quality": 0.29, "momentum": 0.97, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 2409.7947, "earnings_yield": 0.0004, "shareholder_yield": 0.0001, "roe": 0.1161, "momentum_12_1": 1.207, "complete_fields": { "id": 9345, "ticker_id": 31923, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:24.218913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 629, "market_cap": 115429164994, "market_cap_usd": 115429164994, "enterprise_value": 115613264994, "shares_outstanding": 183512186, "fx_rate_to_usd": null, "pe_ratio": 2409.79467628, "pb_ratio": 279.69267021, "ptbv_ratio": 279.69267021, "ps_ratio": 106.23945236, "pcf_ratio": 1493.26216034, "pfcf_ratio": 3699.65272417, "ev_ebitda": 929.36708195, "ev_ebit": 1142.42356713, "ev_sales": 106.40889553, "ev_fcf": 3705.55336519, "earnings_yield": 0.00041497, "fcf_yield": 0.00026987, "dividend_yield": 0, "buyback_yield": 9.53e-05, "shareholder_yield": 9.53e-05, "debt_paydown_yield": 0, "total_yield": 9.53e-05, "gross_margin": 0.21426599, "operating_margin": 0.09314312, "net_margin": 0.04408652, "ebitda_margin": 0.11449609, "fcf_margin": 0.02871606, "roe": 0.11606494, "roa": 0.04909799, "roic": 0.12717828, "roc_greenblatt": null, "asset_turnover": 1.11367364, "cash_conversion": 0.65135699, "accruals_ratio": -0.0301353, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47990354, "debt_to_assets": 0.21709717, "interest_coverage": 4.72897196, "current_ratio": 1.65567885, "quick_ratio": 1.65567885, "net_debt": 184100000, "revenue_growth_1y": 0.1902936, "revenue_growth_3y_cagr": 0.20914688, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20281084, "eps_growth_3y_cagr": 0.16364536, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29090909, "book_value_growth_1y": 0.08880042, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.249996, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03379416, "price_return_3m": 0.37636761, "price_return_6m": 0.57053683, "price_return_9m": 0.83925678, "price_return_12m": 1.13245907, "price_return_12m_ex1m": 1.20704428, "distance_from_52w_high": -0.09496403, "distance_from_52w_low": 1.0558022, "relative_strength": 0.95931849, "local_beta": 0.829, "volatility_252d": 0.432114, "volatility_60d": 0.859625, "max_drawdown_12m": -0.14260575, "revenue_ttm": 1086500000, "gross_profit_ttm": 232800000, "ebit_ttm": 101200000, "ebitda_ttm": 124400000, "net_income_ttm": 47900000, "eps_diluted_ttm": 0.26101809, "operating_cash_flow_ttm": 77300000, "capital_expenditure_ttm": -46100000, "fcf_ttm": 31200000, "dividends_paid_ttm": null, "share_repurchases_ttm": -11000000, "shares_issued_ttm": 0, "interest_expense_ttm": 21400000, "cash_and_equivalents": 27700000, "total_current_assets": 507300000, "total_current_liabilities": 306400000, "net_ppe": null, "total_assets": 975600000, "total_debt": 211800000, "total_equity": 412700000, "net_working_capital": 178100000, "book_value_per_share": 2.24889698, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.24889698, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 77, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 45, "rank_pcf": 81, "rank_ev_ebitda": 67, "rank_ev_ebit": 68, "rank_earnings_yield": 73, "rank_fcf_yield": 66, "rank_dividend_yield": 96, "rank_shareholder_yield": 58, "rank_total_yield": 67, "rank_roe": 32, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 84, "rank_fcf_margin": 64, "rank_piotroski": 43, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 91, "quality_composite": 71, "momentum_composite": 3, "growth_composite": 14, "yield_composite": 84, "svqf_composite": 87, "vc1_composite": 88, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "income_statement": { "revenue": 1086500000, "cost_of_revenue": 853700000, "gross_profit": 232800000, "ebit": 101200000, "ebitda": 124400000, "pretax_income": null, "tax_provision": null, "net_income": 47900000, "net_income_to_common": 47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37700000, "total_current_assets": 472700000, "total_assets": 916600000, "short_term_debt": 3000000, "long_term_debt": 160500000, "total_debt": 212500000, "total_liabilities": null, "total_equity": 361000000, "shares_outstanding": 182974781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": -46100000, "free_cash_flow": 31200000, "dividends_paid": null, "share_repurchases": -11000000, "shares_issued": 0, "net_debt_issued": 18100000 }, "complete_fields": { "id": 399130, "ticker_id": 31923, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124400000", "netIncome": "47900000", "grossProfit": "232800000", "totalRevenue": "1086500000", "costOfRevenue": "853700000", "interestExpense": "21400000", "operatingIncome": "101200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38700000" }, "balance": { "totalDebt": "212500000", "totalAssets": "916600000", "longTermDebt": "160500000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "182974781", "totalCurrentAssets": "472700000", "totalShareholderEquity": "361000000", "totalCurrentLiabilities": "316600000", "cashAndShortTermInvestments": "37700000" }, "cashflow": { "freeCashFlow": "31200000", "dividendsPaid": null, "issuanceOfDebt": "82000000", "issuanceOfStock": "0", "repaymentOfDebt": "-63900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "77300000", "repurchaseOfStock": "-11000000", "capitalExpenditures": "-46100000" } }, "revenue": 1086500000, "cost_of_revenue": 853700000, "gross_profit": 232800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101200000, "depreciation_amortisation": 38700000, "ebitda": 124400000, "interest_expense": 21400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47900000, "net_income_continuing_ops": null, "net_income_to_common": 47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 472700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 916600000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316600000, "long_term_debt": 160500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 212500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 361000000, "shares_outstanding": 182974781, "operating_cash_flow": 77300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11000000, "shares_issued": 0, "net_debt_issued": 18100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124400000", "netIncome": "47900000", "grossProfit": "232800000", "totalRevenue": "1086500000", "costOfRevenue": "853700000", "interestExpense": "21400000", "operatingIncome": "101200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38700000" }, "balance": { "totalDebt": "212500000", "totalAssets": "916600000", "longTermDebt": "160500000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "182974781", "totalCurrentAssets": "472700000", "totalShareholderEquity": "361000000", "totalCurrentLiabilities": "316600000", "cashAndShortTermInvestments": "37700000" }, "cashflow": { "freeCashFlow": "31200000", "dividendsPaid": null, "issuanceOfDebt": "82000000", "issuanceOfStock": "0", "repaymentOfDebt": "-63900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "77300000", "repurchaseOfStock": "-11000000", "capitalExpenditures": "-46100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "income_statement": { "revenue": 912800000, "cost_of_revenue": 710000000, "gross_profit": 202800000, "ebit": 83400000, "ebitda": 102900000, "pretax_income": null, "tax_provision": null, "net_income": 39300000, "net_income_to_common": 39300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29800000, "total_current_assets": 417900000, "total_assets": 839100000, "short_term_debt": 3300000, "long_term_debt": 143100000, "total_debt": 183800000, "total_liabilities": null, "total_equity": 327200000, "shares_outstanding": 180570004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75600000, "capital_expenditure": -31600000, "free_cash_flow": 44000000, "dividends_paid": null, "share_repurchases": -9300000, "shares_issued": 72300000, "net_debt_issued": 50900000 }, "complete_fields": { "id": 399132, "ticker_id": 31923, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102900000", "netIncome": "39300000", "grossProfit": "202800000", "totalRevenue": "912800000", "costOfRevenue": "710000000", "interestExpense": "16000000", "operatingIncome": "83400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35300000" }, "balance": { "totalDebt": "183800000", "totalAssets": "839100000", "longTermDebt": "143100000", "shortTermDebt": "3300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "180570004", "totalCurrentAssets": "417900000", "totalShareholderEquity": "327200000", "totalCurrentLiabilities": "280700000", "cashAndShortTermInvestments": "29800000" }, "cashflow": { "freeCashFlow": "44000000", "dividendsPaid": null, "issuanceOfDebt": "129900000", "issuanceOfStock": "72300000", "repaymentOfDebt": "-79000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "75600000", "repurchaseOfStock": "-9300000", "capitalExpenditures": "-31600000" } }, "revenue": 912800000, "cost_of_revenue": 710000000, "gross_profit": 202800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83400000, "depreciation_amortisation": 35300000, "ebitda": 102900000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39300000, "net_income_continuing_ops": null, "net_income_to_common": 39300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 417900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 839100000, "short_term_debt": 3300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280700000, "long_term_debt": 143100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 327200000, "shares_outstanding": 180570004, "operating_cash_flow": 75600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9300000, "shares_issued": 72300000, "net_debt_issued": 50900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102900000", "netIncome": "39300000", "grossProfit": "202800000", "totalRevenue": "912800000", "costOfRevenue": "710000000", "interestExpense": "16000000", "operatingIncome": "83400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35300000" }, "balance": { "totalDebt": "183800000", "totalAssets": "839100000", "longTermDebt": "143100000", "shortTermDebt": "3300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "180570004", "totalCurrentAssets": "417900000", "totalShareholderEquity": "327200000", "totalCurrentLiabilities": "280700000", "cashAndShortTermInvestments": "29800000" }, "cashflow": { "freeCashFlow": "44000000", "dividendsPaid": null, "issuanceOfDebt": "129900000", "issuanceOfStock": "72300000", "repaymentOfDebt": "-79000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "75600000", "repurchaseOfStock": "-9300000", "capitalExpenditures": "-31600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "income_statement": { "revenue": 722800000, "cost_of_revenue": 565800000, "gross_profit": 157000000, "ebit": 63600000, "ebitda": 77800000, "pretax_income": null, "tax_provision": null, "net_income": 36800000, "net_income_to_common": 36800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22500000, "total_current_assets": 296600000, "total_assets": 535200000, "short_term_debt": 1800000, "long_term_debt": 89600000, "total_debt": 126200000, "total_liabilities": null, "total_equity": 225300000, "shares_outstanding": 159107085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55700000, "capital_expenditure": -18300000, "free_cash_flow": 37400000, "dividends_paid": -5700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -11000000 }, "complete_fields": { "id": 399133, "ticker_id": 31923, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77800000", "netIncome": "36800000", "grossProfit": "157000000", "totalRevenue": "722800000", "costOfRevenue": "565800000", "interestExpense": "8800000", "operatingIncome": "63600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23200000" }, "balance": { "totalDebt": "126200000", "totalAssets": "535200000", "longTermDebt": "89600000", "shortTermDebt": "1800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "159107085", "totalCurrentAssets": "296600000", "totalShareholderEquity": "225300000", "totalCurrentLiabilities": "182700000", "cashAndShortTermInvestments": "22500000" }, "cashflow": { "freeCashFlow": "37400000", "dividendsPaid": "-5700000", "issuanceOfDebt": "25000000", "issuanceOfStock": "0", "repaymentOfDebt": "-36000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "55700000", "repurchaseOfStock": "-7200000", "capitalExpenditures": "-18300000" } }, "revenue": 722800000, "cost_of_revenue": 565800000, "gross_profit": 157000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63600000, "depreciation_amortisation": 23200000, "ebitda": 77800000, "interest_expense": 8800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36800000, "net_income_continuing_ops": null, "net_income_to_common": 36800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 535200000, "short_term_debt": 1800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182700000, "long_term_debt": 89600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 225300000, "shares_outstanding": 159107085, "operating_cash_flow": 55700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -11000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77800000", "netIncome": "36800000", "grossProfit": "157000000", "totalRevenue": "722800000", "costOfRevenue": "565800000", "interestExpense": "8800000", "operatingIncome": "63600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23200000" }, "balance": { "totalDebt": "126200000", "totalAssets": "535200000", "longTermDebt": "89600000", "shortTermDebt": "1800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "159107085", "totalCurrentAssets": "296600000", "totalShareholderEquity": "225300000", "totalCurrentLiabilities": "182700000", "cashAndShortTermInvestments": "22500000" }, "cashflow": { "freeCashFlow": "37400000", "dividendsPaid": "-5700000", "issuanceOfDebt": "25000000", "issuanceOfStock": "0", "repaymentOfDebt": "-36000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "55700000", "repurchaseOfStock": "-7200000", "capitalExpenditures": "-18300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "income_statement": { "revenue": 614600000, "cost_of_revenue": 488800000, "gross_profit": 125800000, "ebit": 51800000, "ebitda": 60600000, "pretax_income": null, "tax_provision": null, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29100000, "total_current_assets": 286400000, "total_assets": 503300000, "short_term_debt": 5000000, "long_term_debt": 98500000, "total_debt": 124400000, "total_liabilities": null, "total_equity": 201100000, "shares_outstanding": 158718709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": -15000000, "free_cash_flow": 3500000, "dividends_paid": -7200000, "share_repurchases": -5100000, "shares_issued": null, "net_debt_issued": 59900000 }, "complete_fields": { "id": 399134, "ticker_id": 31923, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60600000", "netIncome": "30400000", "grossProfit": "125800000", "totalRevenue": "614600000", "costOfRevenue": "488800000", "interestExpense": "4200000", "operatingIncome": "51800000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20200000" }, "balance": { "totalDebt": "124400000", "totalAssets": "503300000", "longTermDebt": "98500000", "shortTermDebt": "5000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "158718709", "totalCurrentAssets": "286400000", "totalShareholderEquity": "201100000", "totalCurrentLiabilities": "169500000", "cashAndShortTermInvestments": "29100000" }, "cashflow": { "freeCashFlow": "3500000", "dividendsPaid": "-7200000", "issuanceOfDebt": "69300000", "issuanceOfStock": null, "repaymentOfDebt": "-9400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "18500000", "repurchaseOfStock": "-5100000", "capitalExpenditures": "-15000000" } }, "revenue": 614600000, "cost_of_revenue": 488800000, "gross_profit": 125800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51800000, "depreciation_amortisation": 20200000, "ebitda": 60600000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30400000, "net_income_continuing_ops": null, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 286400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 503300000, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169500000, "long_term_debt": 98500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 201100000, "shares_outstanding": 158718709, "operating_cash_flow": 18500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7200000, "share_repurchases": -5100000, "shares_issued": null, "net_debt_issued": 59900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60600000", "netIncome": "30400000", "grossProfit": "125800000", "totalRevenue": "614600000", "costOfRevenue": "488800000", "interestExpense": "4200000", "operatingIncome": "51800000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20200000" }, "balance": { "totalDebt": "124400000", "totalAssets": "503300000", "longTermDebt": "98500000", "shortTermDebt": "5000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "158718709", "totalCurrentAssets": "286400000", "totalShareholderEquity": "201100000", "totalCurrentLiabilities": "169500000", "cashAndShortTermInvestments": "29100000" }, "cashflow": { "freeCashFlow": "3500000", "dividendsPaid": "-7200000", "issuanceOfDebt": "69300000", "issuanceOfStock": null, "repaymentOfDebt": "-9400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "18500000", "repurchaseOfStock": "-5100000", "capitalExpenditures": "-15000000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27700000, "total_current_assets": 507300000, "total_assets": 975600000, "short_term_debt": 4900000, "long_term_debt": 173800000, "total_debt": 211800000, "total_liabilities": null, "total_equity": 412700000, "shares_outstanding": 183512186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399128, "ticker_id": 31923, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "211800000", "totalAssets": "975600000", "longTermDebt": "173800000", "shortTermDebt": "4900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "183512186", "totalCurrentAssets": "507300000", "totalShareholderEquity": "412700000", "totalCurrentLiabilities": "306400000", "cashAndShortTermInvestments": "27700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 507300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 975600000, "short_term_debt": 4900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306400000, "long_term_debt": 173800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 412700000, "shares_outstanding": 183512186, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "211800000", "totalAssets": "975600000", "longTermDebt": "173800000", "shortTermDebt": "4900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "183512186", "totalCurrentAssets": "507300000", "totalShareholderEquity": "412700000", "totalCurrentLiabilities": "306400000", "cashAndShortTermInvestments": "27700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37700000, "total_current_assets": 472700000, "total_assets": 916600000, "short_term_debt": 3000000, "long_term_debt": 160500000, "total_debt": 212500000, "total_liabilities": null, "total_equity": 361000000, "shares_outstanding": 182974781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399129, "ticker_id": 31923, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "212500000", "totalAssets": "916600000", "longTermDebt": "160500000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "182974781", "totalCurrentAssets": "472700000", "totalShareholderEquity": "361000000", "totalCurrentLiabilities": "316600000", "cashAndShortTermInvestments": "37700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 472700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 916600000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316600000, "long_term_debt": 160500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 212500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 361000000, "shares_outstanding": 182974781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "212500000", "totalAssets": "916600000", "longTermDebt": "160500000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "182974781", "totalCurrentAssets": "472700000", "totalShareholderEquity": "361000000", "totalCurrentLiabilities": "316600000", "cashAndShortTermInvestments": "37700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 459900000, "total_assets": 917600000, "short_term_debt": 4000000, "long_term_debt": 165600000, "total_debt": 222900000, "total_liabilities": null, "total_equity": 343800000, "shares_outstanding": 180938126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399131, "ticker_id": 31923, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:31.095760+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "222900000", "totalAssets": "917600000", "longTermDebt": "165600000", "shortTermDebt": "4000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "180938126", "totalCurrentAssets": "459900000", "totalShareholderEquity": "343800000", "totalCurrentLiabilities": "300500000", "cashAndShortTermInvestments": "18400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 459900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 917600000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300500000, "long_term_debt": 165600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 222900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 343800000, "shares_outstanding": 180938126, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "222900000", "totalAssets": "917600000", "longTermDebt": "165600000", "shortTermDebt": "4000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "180938126", "totalCurrentAssets": "459900000", "totalShareholderEquity": "343800000", "totalCurrentLiabilities": "300500000", "cashAndShortTermInvestments": "18400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }