{ "ticker": { "uuid": "d89cfb27-fad2-455e-9473-3ec2b52f6ceb", "symbol": "JSWSTEEL", "name": "JSW Steel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/d89cfb27-fad2-455e-9473-3ec2b52f6ceb/", "api_url": "https://sharemaestro.com/factors/api/tickers/d89cfb27-fad2-455e-9473-3ec2b52f6ceb/" }, "ticker_metadata": { "id": 13854, "uuid": "d89cfb27-fad2-455e-9473-3ec2b52f6ceb", "symbol": "JSWSTEEL", "name": "JSW Steel Limited", "asset_type": "equity", "market_cap": 3119129296896, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "JSW Steel Limited manufactures and sells iron and steel products in India and internationally. The company offers color coated steel products, color-coated roofing sheets, galvalume coil and sheets, aluminum-zinc sheets, galvanized corrugated sheets, tin plate products, lead-free coils and sheets, Al-Zn-Mg coated galvanized steel, multi-utility steel sheets, hot rolled and cold-rolled coils, cold rolled close annealed, electrical, coated steel products, TMT bars, wire rods, alloy steel products, and steel doors under the JSW Silveron+, JSW Radiance, JSW Everglow, JSW Colouron+, JSW Pragati+, JSW Vishwas, JSW Vishwas+, JSW Galvos, JSW Galveco, JSW Platina, JSW Neosteel, JSW Trusteel, JSW Avante, and JSW Magsure brands. It also trades in steel and allied products, and iron ore products; logistic infrastructure, real estate, and mining; and manufactures paints, forged steel ball, slabs, plates, pipes, and double jointing. In addition, the company engages in the production of gaseous and liquid form of oxygen, nitrogen, argon, and other products recoverable from separation of air; scrap shredding; management of logistic infrastructure of piombinos port area; and operation of coke oven and pellet plant, and steel plants. Its products are used in automotive, general engineering, machinery, projects, and construction sectors. The company was formerly known as Jindal Vijayanagar Steel Limited and changed its name to JSW Steel Limited in June 2005. JSW Steel Limited was founded in 1982 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d89cfb27-fad2-455e-9473-3ec2b52f6ceb", "symbol": "JSWSTEEL", "name": "JSW Steel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/d89cfb27-fad2-455e-9473-3ec2b52f6ceb/", "api_url": "https://sharemaestro.com/factors/api/tickers/d89cfb27-fad2-455e-9473-3ec2b52f6ceb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.78, "quality": 0.84, "momentum": 0.88, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1284, "market_cap": 3133773231672, "pe_ratio": 14.1186, "earnings_yield": 0.0708, "ebitda_to_ev": 0.1194, "shareholder_yield": 0.0034, "roe": 0.2218, "piotroski_f_score": 7, "momentum_12_1": 0.275, "volatility_252d": 0.2037 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:25.803011+00:00", "batch_id": "" }, "size": { "price_close": 1284, "market_cap": 3133773231672, "market_cap_usd": 3133773231672, "enterprise_value": 3932483231672, "shares_outstanding": 2440633358, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1186, "pb_ratio": 3.1321, "ptbv_ratio": 3.1321, "ps_ratio": 1.7236, "pcf_ratio": 12.4593, "pfcf_ratio": 29.8511, "ev_ebitda": 8.3736, "ev_ebit": 20.1253, "ev_sales": 2.1629, "ev_fcf": 37.4594, "earnings_yield": 0.0708, "fcf_yield": 0.0267, "price_to_sales": 1.7236, "price_to_book": 3.1321, "price_to_cashflow": 12.4593, "ebitda_to_ev": 0.1194, "sales_yield": 0.4623 }, "yield": { "dividend_yield": 0.0022, "buyback_yield": 0.0013, "shareholder_yield": 0.0034, "debt_paydown_yield": 0.018, "total_yield": 0.0215 }, "quality": { "gross_margin": 0.4241, "operating_margin": 0.1075, "net_margin": 0.1221, "ebitda_margin": 0.2583, "fcf_margin": 0.0577, "roe": 0.2218, "roa": 0.0823, "roic": 0.0815, "roc_greenblatt": null, "asset_turnover": 0.6742, "cash_conversion": 0.473, "accruals_ratio": -0.011, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.4438, "revenue_stability_5y": 0.0474, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2859, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7007, "debt_to_assets": 0.4417, "interest_coverage": 2.2248, "current_ratio": 1.4909, "quick_ratio": 1.4909, "net_debt": 798710000000, "local_beta": 1.0351, "volatility_252d": 0.2037, "volatility_60d": 0.4934, "max_drawdown_12m": -0.115, "risk_adjusted_momentum": 1.3502 }, "growth": { "revenue_growth_1y": 0.0928, "revenue_growth_3y_cagr": 0.0361, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.3683, "eps_growth_3y_cagr": 0.7528, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2795, "book_value_growth_1y": 0.2585, "revenue_growth": 0.0928, "earnings_growth": 5.3683 }, "momentum": { "price_return_1m": 0.0049, "price_return_3m": 0.0408, "price_return_6m": 0.1048, "price_return_9m": 0.1965, "price_return_12m": 0.2812, "price_return_12m_ex1m": 0.275, "momentum_6m": 0.1048, "momentum_12m": 0.2812, "momentum_12_1": 0.275, "distance_from_52w_high": -0.0012, "distance_from_52w_low": 0.3041, "relative_strength": 0.3889 }, "raw_ttm": { "revenue_ttm": 1818180000000, "gross_profit_ttm": 771050000000, "ebit_ttm": 195400000000, "ebitda_ttm": 469630000000, "net_income_ttm": 221960000000, "eps_diluted_ttm": 90.9436, "operating_cash_flow_ttm": 251520000000, "capital_expenditure_ttm": -146540000000, "fcf_ttm": 104980000000, "dividends_paid_ttm": -6850000000, "share_repurchases_ttm": -3940000000, "shares_issued_ttm": null, "interest_expense_ttm": 87830000000, "cash_and_equivalents": 392560000000, "total_current_assets": 1034350000000, "total_current_liabilities": 693770000000, "net_ppe": null, "total_assets": 2696760000000, "total_debt": 1191270000000, "total_equity": 1000530000000, "net_working_capital": 345430000000, "book_value_per_share": 409.9469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 409.9469 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 21, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 18, "rank_ev_ebit": 47, "rank_earnings_yield": 21, "rank_fcf_yield": 30, "rank_dividend_yield": 40, "rank_shareholder_yield": 33, "rank_total_yield": 16, "rank_roe": 13, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 46, "rank_fcf_margin": 34, "rank_piotroski": 21, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17 }, "composites": { "value_composite": 22, "quality_composite": 16, "momentum_composite": 12, "growth_composite": 17, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8094, "os_score": 0.96, "value_percentile": 0.78, "quality_percentile": 0.84, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6296, "ticker_id": 13854, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:25.803011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1284, "market_cap": 3133773231672, "market_cap_usd": 3133773231672, "enterprise_value": 3932483231672, "shares_outstanding": 2440633358, "fx_rate_to_usd": null, "pe_ratio": 14.11863954, "pb_ratio": 3.13211321, "ptbv_ratio": 3.13211321, "ps_ratio": 1.723577, "pcf_ratio": 12.45934014, "pfcf_ratio": 29.85114528, "ev_ebitda": 8.37357756, "ev_ebit": 20.12529801, "ev_sales": 2.16286794, "ev_fcf": 37.45935637, "earnings_yield": 0.07082835, "fcf_yield": 0.0266956, "dividend_yield": 0.00218586, "buyback_yield": 0.00125727, "shareholder_yield": 0.00344313, "debt_paydown_yield": 0.01801662, "total_yield": 0.02145975, "gross_margin": 0.42407792, "operating_margin": 0.10747011, "net_margin": 0.12207812, "ebitda_margin": 0.25829676, "fcf_margin": 0.05773906, "roe": 0.22184242, "roa": 0.08230617, "roic": 0.08145106, "roc_greenblatt": null, "asset_turnover": 0.67420905, "cash_conversion": 0.4729681, "accruals_ratio": -0.0109613, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70072184, "debt_to_assets": 0.4417412, "interest_coverage": 2.22475236, "current_ratio": 1.49091197, "quick_ratio": 1.49091197, "net_debt": 798710000000, "revenue_growth_1y": 0.09282305, "revenue_growth_3y_cagr": 0.03613917, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.3683194, "eps_growth_3y_cagr": 0.75279934, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27946374, "book_value_growth_1y": 0.25851217, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.443756, "revenue_stability_5y": 0.047429, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00485205, "price_return_3m": 0.0407717, "price_return_6m": 0.10480129, "price_return_9m": 0.19653343, "price_return_12m": 0.28117982, "price_return_12m_ex1m": 0.27499349, "distance_from_52w_high": -0.00116686, "distance_from_52w_low": 0.30408469, "relative_strength": 0.38885956, "local_beta": 1.0351, "volatility_252d": 0.20367, "volatility_60d": 0.493395, "max_drawdown_12m": -0.1149679, "revenue_ttm": 1818180000000, "gross_profit_ttm": 771050000000, "ebit_ttm": 195400000000, "ebitda_ttm": 469630000000, "net_income_ttm": 221960000000, "eps_diluted_ttm": 90.94360661, "operating_cash_flow_ttm": 251520000000, "capital_expenditure_ttm": -146540000000, "fcf_ttm": 104980000000, "dividends_paid_ttm": -6850000000, "share_repurchases_ttm": -3940000000, "shares_issued_ttm": null, "interest_expense_ttm": 87830000000, "cash_and_equivalents": 392560000000, "total_current_assets": 1034350000000, "total_current_liabilities": 693770000000, "net_ppe": null, "total_assets": 2696760000000, "total_debt": 1191270000000, "total_equity": 1000530000000, "net_working_capital": 345430000000, "book_value_per_share": 409.94686757, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 409.94686757, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 21, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 18, "rank_ev_ebit": 47, "rank_earnings_yield": 21, "rank_fcf_yield": 30, "rank_dividend_yield": 40, "rank_shareholder_yield": 33, "rank_total_yield": 16, "rank_roe": 13, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 46, "rank_fcf_margin": 34, "rank_piotroski": 21, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17, "value_composite": 22, "quality_composite": 16, "momentum_composite": 12, "growth_composite": 17, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1284, "os": 0.96, "value": 0.78, "quality": 0.84, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.1186, "earnings_yield": 0.0708, "shareholder_yield": 0.0034, "roe": 0.2218, "momentum_12_1": 0.275, "complete_fields": { "id": 6296, "ticker_id": 13854, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:25.803011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1284, "market_cap": 3133773231672, "market_cap_usd": 3133773231672, "enterprise_value": 3932483231672, "shares_outstanding": 2440633358, "fx_rate_to_usd": null, "pe_ratio": 14.11863954, "pb_ratio": 3.13211321, "ptbv_ratio": 3.13211321, "ps_ratio": 1.723577, "pcf_ratio": 12.45934014, "pfcf_ratio": 29.85114528, "ev_ebitda": 8.37357756, "ev_ebit": 20.12529801, "ev_sales": 2.16286794, "ev_fcf": 37.45935637, "earnings_yield": 0.07082835, "fcf_yield": 0.0266956, "dividend_yield": 0.00218586, "buyback_yield": 0.00125727, "shareholder_yield": 0.00344313, "debt_paydown_yield": 0.01801662, "total_yield": 0.02145975, "gross_margin": 0.42407792, "operating_margin": 0.10747011, "net_margin": 0.12207812, "ebitda_margin": 0.25829676, "fcf_margin": 0.05773906, "roe": 0.22184242, "roa": 0.08230617, "roic": 0.08145106, "roc_greenblatt": null, "asset_turnover": 0.67420905, "cash_conversion": 0.4729681, "accruals_ratio": -0.0109613, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70072184, "debt_to_assets": 0.4417412, "interest_coverage": 2.22475236, "current_ratio": 1.49091197, "quick_ratio": 1.49091197, "net_debt": 798710000000, "revenue_growth_1y": 0.09282305, "revenue_growth_3y_cagr": 0.03613917, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.3683194, "eps_growth_3y_cagr": 0.75279934, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27946374, "book_value_growth_1y": 0.25851217, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.443756, "revenue_stability_5y": 0.047429, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00485205, "price_return_3m": 0.0407717, "price_return_6m": 0.10480129, "price_return_9m": 0.19653343, "price_return_12m": 0.28117982, "price_return_12m_ex1m": 0.27499349, "distance_from_52w_high": -0.00116686, "distance_from_52w_low": 0.30408469, "relative_strength": 0.38885956, "local_beta": 1.0351, "volatility_252d": 0.20367, "volatility_60d": 0.493395, "max_drawdown_12m": -0.1149679, "revenue_ttm": 1818180000000, "gross_profit_ttm": 771050000000, "ebit_ttm": 195400000000, "ebitda_ttm": 469630000000, "net_income_ttm": 221960000000, "eps_diluted_ttm": 90.94360661, "operating_cash_flow_ttm": 251520000000, "capital_expenditure_ttm": -146540000000, "fcf_ttm": 104980000000, "dividends_paid_ttm": -6850000000, "share_repurchases_ttm": -3940000000, "shares_issued_ttm": null, "interest_expense_ttm": 87830000000, "cash_and_equivalents": 392560000000, "total_current_assets": 1034350000000, "total_current_liabilities": 693770000000, "net_ppe": null, "total_assets": 2696760000000, "total_debt": 1191270000000, "total_equity": 1000530000000, "net_working_capital": 345430000000, "book_value_per_share": 409.94686757, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 409.94686757, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 21, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 18, "rank_ev_ebit": 47, "rank_earnings_yield": 21, "rank_fcf_yield": 30, "rank_dividend_yield": 40, "rank_shareholder_yield": 33, "rank_total_yield": 16, "rank_roe": 13, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 46, "rank_fcf_margin": 34, "rank_piotroski": 21, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17, "value_composite": 22, "quality_composite": 16, "momentum_composite": 12, "growth_composite": 17, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": 1820370000000, "cost_of_revenue": 1035450000000, "gross_profit": 784920000000, "ebit": 202200000000, "ebitda": 479530000000, "pretax_income": null, "tax_provision": null, "net_income": 223160000000, "net_income_to_common": 223160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392560000000, "total_current_assets": 1034350000000, "total_assets": 2696760000000, "short_term_debt": 397410000000, "long_term_debt": 756080000000, "total_debt": 1191270000000, "total_liabilities": null, "total_equity": 1000530000000, "shares_outstanding": 2440633358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 251520000000, "capital_expenditure": -146540000000, "free_cash_flow": 104980000000, "dividends_paid": -6850000000, "share_repurchases": -3940000000, "shares_issued": null, "net_debt_issued": -56460000000 }, "complete_fields": { "id": 370493, "ticker_id": 13854, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "479530000000", "netIncome": "223160000000", "grossProfit": "784920000000", "totalRevenue": "1820370000000", "costOfRevenue": "1035450000000", "interestExpense": "91020000000", "operatingIncome": "202200000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96010000000" }, "balance": { "totalDebt": "1191270000000", "totalAssets": "2696760000000", "longTermDebt": "756080000000", "shortTermDebt": "397410000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2440633358", "totalCurrentAssets": "1034350000000", "totalShareholderEquity": "1000530000000", "totalCurrentLiabilities": "693770000000", "cashAndShortTermInvestments": "392560000000" }, "cashflow": { "freeCashFlow": "104980000000", "dividendsPaid": "-6850000000", "issuanceOfDebt": "160490000000", "issuanceOfStock": null, "repaymentOfDebt": "-216950000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "251520000000", "repurchaseOfStock": "-3940000000", "capitalExpenditures": "-146540000000" } }, "revenue": 1820370000000, "cost_of_revenue": 1035450000000, "gross_profit": 784920000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202200000000, "depreciation_amortisation": 96010000000, "ebitda": 479530000000, "interest_expense": 91020000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 223160000000, "net_income_continuing_ops": null, "net_income_to_common": 223160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392560000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1034350000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2696760000000, "short_term_debt": 397410000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693770000000, "long_term_debt": 756080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1191270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1000530000000, "shares_outstanding": 2440633358, "operating_cash_flow": 251520000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146540000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6850000000, "share_repurchases": -3940000000, "shares_issued": null, "net_debt_issued": -56460000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104980000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "479530000000", "netIncome": "223160000000", "grossProfit": "784920000000", "totalRevenue": "1820370000000", "costOfRevenue": "1035450000000", "interestExpense": "91020000000", "operatingIncome": "202200000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96010000000" }, "balance": { "totalDebt": "1191270000000", "totalAssets": "2696760000000", "longTermDebt": "756080000000", "shortTermDebt": "397410000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2440633358", "totalCurrentAssets": "1034350000000", "totalShareholderEquity": "1000530000000", "totalCurrentLiabilities": "693770000000", "cashAndShortTermInvestments": "392560000000" }, "cashflow": { "freeCashFlow": "104980000000", "dividendsPaid": "-6850000000", "issuanceOfDebt": "160490000000", "issuanceOfStock": null, "repaymentOfDebt": "-216950000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "251520000000", "repurchaseOfStock": "-3940000000", "capitalExpenditures": "-146540000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": 1665750000000, "cost_of_revenue": 991420000000, "gross_profit": 674330000000, "ebit": 135950000000, "ebitda": 227980000000, "pretax_income": null, "tax_provision": null, "net_income": 35040000000, "net_income_to_common": 35040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110450000000, "total_current_assets": 707360000000, "total_assets": 2407420000000, "short_term_debt": 345080000000, "long_term_debt": 819190000000, "total_debt": 1192220000000, "total_liabilities": null, "total_equity": 794960000000, "shares_outstanding": 2440479280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208990000000, "capital_expenditure": -126940000000, "free_cash_flow": 82050000000, "dividends_paid": -17850000000, "share_repurchases": -440000000, "shares_issued": -440000000, "net_debt_issued": 94850000000 }, "complete_fields": { "id": 370497, "ticker_id": 13854, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227980000000", "netIncome": "35040000000", "grossProfit": "674330000000", "totalRevenue": "1665750000000", "costOfRevenue": "991420000000", "interestExpense": "84120000000", "operatingIncome": "135950000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93090000000" }, "balance": { "totalDebt": "1192220000000", "totalAssets": "2407420000000", "longTermDebt": "819190000000", "shortTermDebt": "345080000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2440479280", "totalCurrentAssets": "707360000000", "totalShareholderEquity": "794960000000", "totalCurrentLiabilities": "606260000000", "cashAndShortTermInvestments": "110450000000" }, "cashflow": { "freeCashFlow": "82050000000", "dividendsPaid": "-17850000000", "issuanceOfDebt": "282430000000", "issuanceOfStock": "-440000000", "repaymentOfDebt": "-187580000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "208990000000", "repurchaseOfStock": "-440000000", "capitalExpenditures": "-126940000000" } }, "revenue": 1665750000000, "cost_of_revenue": 991420000000, "gross_profit": 674330000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135950000000, "depreciation_amortisation": 93090000000, "ebitda": 227980000000, "interest_expense": 84120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35040000000, "net_income_continuing_ops": null, "net_income_to_common": 35040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110450000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 707360000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2407420000000, "short_term_debt": 345080000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606260000000, "long_term_debt": 819190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1192220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 794960000000, "shares_outstanding": 2440479280, "operating_cash_flow": 208990000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126940000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17850000000, "share_repurchases": -440000000, "shares_issued": -440000000, "net_debt_issued": 94850000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82050000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227980000000", "netIncome": "35040000000", "grossProfit": "674330000000", "totalRevenue": "1665750000000", "costOfRevenue": "991420000000", "interestExpense": "84120000000", "operatingIncome": "135950000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93090000000" }, "balance": { "totalDebt": "1192220000000", "totalAssets": "2407420000000", "longTermDebt": "819190000000", "shortTermDebt": "345080000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2440479280", "totalCurrentAssets": "707360000000", "totalShareholderEquity": "794960000000", "totalCurrentLiabilities": "606260000000", "cashAndShortTermInvestments": "110450000000" }, "cashflow": { "freeCashFlow": "82050000000", "dividendsPaid": "-17850000000", "issuanceOfDebt": "282430000000", "issuanceOfStock": "-440000000", "repaymentOfDebt": "-187580000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "208990000000", "repurchaseOfStock": "-440000000", "capitalExpenditures": "-126940000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": 1725880000000, "cost_of_revenue": 1101810000000, "gross_profit": 624070000000, "ebit": 204960000000, "ebitda": 291830000000, "pretax_income": null, "tax_provision": null, "net_income": 88120000000, "net_income_to_common": 88120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54600000000, "total_current_assets": 645340000000, "total_assets": 2281980000000, "short_term_debt": 358750000000, "long_term_debt": 673250000000, "total_debt": 1056090000000, "total_liabilities": null, "total_equity": 776690000000, "shares_outstanding": 2436502319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120780000000, "capital_expenditure": -158010000000, "free_cash_flow": -37230000000, "dividends_paid": -8220000000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 35630000000 }, "complete_fields": { "id": 370500, "ticker_id": 13854, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "291830000000", "netIncome": "88120000000", "grossProfit": "624070000000", "totalRevenue": "1725880000000", "costOfRevenue": "1101810000000", "interestExpense": "76310000000", "operatingIncome": "204960000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81720000000" }, "balance": { "totalDebt": "1056090000000", "totalAssets": "2281980000000", "longTermDebt": "673250000000", "shortTermDebt": "358750000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2436502319", "totalCurrentAssets": "645340000000", "totalShareholderEquity": "776690000000", "totalCurrentLiabilities": "660650000000", "cashAndShortTermInvestments": "54600000000" }, "cashflow": { "freeCashFlow": "-37230000000", "dividendsPaid": "-8220000000", "issuanceOfDebt": "198910000000", "issuanceOfStock": "60000000", "repaymentOfDebt": "-163280000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "120780000000", "repurchaseOfStock": null, "capitalExpenditures": "-158010000000" } }, "revenue": 1725880000000, "cost_of_revenue": 1101810000000, "gross_profit": 624070000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204960000000, "depreciation_amortisation": 81720000000, "ebitda": 291830000000, "interest_expense": 76310000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88120000000, "net_income_continuing_ops": null, "net_income_to_common": 88120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54600000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 645340000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2281980000000, "short_term_debt": 358750000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660650000000, "long_term_debt": 673250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1056090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 776690000000, "shares_outstanding": 2436502319, "operating_cash_flow": 120780000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158010000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8220000000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 35630000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "291830000000", "netIncome": "88120000000", "grossProfit": "624070000000", "totalRevenue": "1725880000000", "costOfRevenue": "1101810000000", "interestExpense": "76310000000", "operatingIncome": "204960000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81720000000" }, "balance": { "totalDebt": "1056090000000", "totalAssets": "2281980000000", "longTermDebt": "673250000000", "shortTermDebt": "358750000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2436502319", "totalCurrentAssets": "645340000000", "totalShareholderEquity": "776690000000", "totalCurrentLiabilities": "660650000000", "cashAndShortTermInvestments": "54600000000" }, "cashflow": { "freeCashFlow": "-37230000000", "dividendsPaid": "-8220000000", "issuanceOfDebt": "198910000000", "issuanceOfStock": "60000000", "repaymentOfDebt": "-163280000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "120780000000", "repurchaseOfStock": null, "capitalExpenditures": "-158010000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": 1636460000000, "cost_of_revenue": 1081660000000, "gross_profit": 554800000000, "ebit": 131590000000, "ebitda": 193890000000, "pretax_income": null, "tax_provision": null, "net_income": 41440000000, "net_income_to_common": 41440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154240000000, "total_current_assets": 681500000000, "total_assets": 2110780000000, "short_term_debt": 426150000000, "long_term_debt": 619790000000, "total_debt": 1066050000000, "total_liabilities": null, "total_equity": 656950000000, "shares_outstanding": 2404356419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 233230000000, "capital_expenditure": -147840000000, "free_cash_flow": 85390000000, "dividends_paid": -41940000000, "share_repurchases": 0, "shares_issued": 590000000, "net_debt_issued": 37920000000 }, "complete_fields": { "id": 370501, "ticker_id": 13854, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193890000000", "netIncome": "41440000000", "grossProfit": "554800000000", "totalRevenue": "1636460000000", "costOfRevenue": "1081660000000", "interestExpense": "62600000000", "operatingIncome": "131590000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74740000000" }, "balance": { "totalDebt": "1066050000000", "totalAssets": "2110780000000", "longTermDebt": "619790000000", "shortTermDebt": "426150000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2404356419", "totalCurrentAssets": "681500000000", "totalShareholderEquity": "656950000000", "totalCurrentLiabilities": "699630000000", "cashAndShortTermInvestments": "154240000000" }, "cashflow": { "freeCashFlow": "85390000000", "dividendsPaid": "-41940000000", "issuanceOfDebt": "179500000000", "issuanceOfStock": "590000000", "repaymentOfDebt": "-141580000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "233230000000", "repurchaseOfStock": "0", "capitalExpenditures": "-147840000000" } }, "revenue": 1636460000000, "cost_of_revenue": 1081660000000, "gross_profit": 554800000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131590000000, "depreciation_amortisation": 74740000000, "ebitda": 193890000000, "interest_expense": 62600000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41440000000, "net_income_continuing_ops": null, "net_income_to_common": 41440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154240000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 681500000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2110780000000, "short_term_debt": 426150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699630000000, "long_term_debt": 619790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1066050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 656950000000, "shares_outstanding": 2404356419, "operating_cash_flow": 233230000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147840000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41940000000, "share_repurchases": 0, "shares_issued": 590000000, "net_debt_issued": 37920000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 85390000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193890000000", "netIncome": "41440000000", "grossProfit": "554800000000", "totalRevenue": "1636460000000", "costOfRevenue": "1081660000000", "interestExpense": "62600000000", "operatingIncome": "131590000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74740000000" }, "balance": { "totalDebt": "1066050000000", "totalAssets": "2110780000000", "longTermDebt": "619790000000", "shortTermDebt": "426150000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2404356419", "totalCurrentAssets": "681500000000", "totalShareholderEquity": "656950000000", "totalCurrentLiabilities": "699630000000", "cashAndShortTermInvestments": "154240000000" }, "cashflow": { "freeCashFlow": "85390000000", "dividendsPaid": "-41940000000", "issuanceOfDebt": "179500000000", "issuanceOfStock": "590000000", "repaymentOfDebt": "-141580000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "233230000000", "repurchaseOfStock": "0", "capitalExpenditures": "-147840000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -5910000000, "shares_issued": 720000000, "net_debt_issued": null }, "complete_fields": { "id": 370502, "ticker_id": 13854, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "720000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-5910000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5910000000, "shares_issued": 720000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "720000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-5910000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": 497980000000, "cost_of_revenue": 285530000000, "gross_profit": 212450000000, "ebit": 64860000000, "ebitda": 266930000000, "pretax_income": null, "tax_provision": null, "net_income": 163700000000, "net_income_to_common": 163700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392560000000, "total_current_assets": 1034350000000, "total_assets": 2696760000000, "short_term_debt": 397410000000, "long_term_debt": 756080000000, "total_debt": 1191270000000, "total_liabilities": null, "total_equity": 1000530000000, "shares_outstanding": 2440633358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370492, "ticker_id": 13854, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266930000000", "netIncome": "163700000000", "grossProfit": "212450000000", "totalRevenue": "497980000000", "costOfRevenue": "285530000000", "interestExpense": "21680000000", "operatingIncome": "64860000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21480000000" }, "balance": { "totalDebt": "1191270000000", "totalAssets": "2696760000000", "longTermDebt": "756080000000", "shortTermDebt": "397410000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2440633358", "totalCurrentAssets": "1034350000000", "totalShareholderEquity": "1000530000000", "totalCurrentLiabilities": "693770000000", "cashAndShortTermInvestments": "392560000000" } }, "revenue": 497980000000, "cost_of_revenue": 285530000000, "gross_profit": 212450000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64860000000, "depreciation_amortisation": 21480000000, "ebitda": 266930000000, "interest_expense": 21680000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 163700000000, "net_income_continuing_ops": null, "net_income_to_common": 163700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392560000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1034350000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2696760000000, "short_term_debt": 397410000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693770000000, "long_term_debt": 756080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1191270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1000530000000, "shares_outstanding": 2440633358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266930000000", "netIncome": "163700000000", "grossProfit": "212450000000", "totalRevenue": "497980000000", "costOfRevenue": "285530000000", "interestExpense": "21680000000", "operatingIncome": "64860000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21480000000" }, "balance": { "totalDebt": "1191270000000", "totalAssets": "2696760000000", "longTermDebt": "756080000000", "shortTermDebt": "397410000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2440633358", "totalCurrentAssets": "1034350000000", "totalShareholderEquity": "1000530000000", "totalCurrentLiabilities": "693770000000", "cashAndShortTermInvestments": "392560000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": 452190000000, "cost_of_revenue": 272660000000, "gross_profit": 179530000000, "ebit": 41340000000, "ebitda": 61230000000, "pretax_income": null, "tax_provision": null, "net_income": 21390000000, "net_income_to_common": 21390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370494, "ticker_id": 13854, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61230000000", "netIncome": "21390000000", "grossProfit": "179530000000", "totalRevenue": "452190000000", "costOfRevenue": "272660000000", "interestExpense": "23040000000", "operatingIncome": "41340000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23620000000" } }, "revenue": 452190000000, "cost_of_revenue": 272660000000, "gross_profit": 179530000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41340000000, "depreciation_amortisation": 23620000000, "ebitda": 61230000000, "interest_expense": 23040000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21390000000, "net_income_continuing_ops": null, "net_income_to_common": 21390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61230000000", "netIncome": "21390000000", "grossProfit": "179530000000", "totalRevenue": "452190000000", "costOfRevenue": "272660000000", "interestExpense": "23040000000", "operatingIncome": "41340000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23620000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": 424600000000, "cost_of_revenue": 229970000000, "gross_profit": 194630000000, "ebit": 50390000000, "ebitda": 78260000000, "pretax_income": null, "tax_provision": null, "net_income": 21840000000, "net_income_to_common": 21840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370495, "ticker_id": 13854, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78260000000", "netIncome": "21840000000", "grossProfit": "194630000000", "totalRevenue": "424600000000", "costOfRevenue": "229970000000", "interestExpense": "22170000000", "operatingIncome": "50390000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25370000000" } }, "revenue": 424600000000, "cost_of_revenue": 229970000000, "gross_profit": 194630000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50390000000, "depreciation_amortisation": 25370000000, "ebitda": 78260000000, "interest_expense": 22170000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21840000000, "net_income_continuing_ops": null, "net_income_to_common": 21840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78260000000", "netIncome": "21840000000", "grossProfit": "194630000000", "totalRevenue": "424600000000", "costOfRevenue": "229970000000", "interestExpense": "22170000000", "operatingIncome": "50390000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25370000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": 443410000000, "cost_of_revenue": 258970000000, "gross_profit": 184440000000, "ebit": 38810000000, "ebitda": 63210000000, "pretax_income": null, "tax_provision": null, "net_income": 15030000000, "net_income_to_common": 15030000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110450000000, "total_current_assets": 707360000000, "total_assets": 2407420000000, "short_term_debt": 345080000000, "long_term_debt": 819190000000, "total_debt": 1192220000000, "total_liabilities": null, "total_equity": 794960000000, "shares_outstanding": 2440479280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370496, "ticker_id": 13854, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63210000000", "netIncome": "15030000000", "grossProfit": "184440000000", "totalRevenue": "443410000000", "costOfRevenue": "258970000000", "interestExpense": "20940000000", "operatingIncome": "38810000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24970000000" }, "balance": { "totalDebt": "1192220000000", "totalAssets": "2407420000000", "longTermDebt": "819190000000", "shortTermDebt": "345080000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2440479280", "totalCurrentAssets": "707360000000", "totalShareholderEquity": "794960000000", "totalCurrentLiabilities": "606260000000", "cashAndShortTermInvestments": "110450000000" } }, "revenue": 443410000000, "cost_of_revenue": 258970000000, "gross_profit": 184440000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38810000000, "depreciation_amortisation": 24970000000, "ebitda": 63210000000, "interest_expense": 20940000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15030000000, "net_income_continuing_ops": null, "net_income_to_common": 15030000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110450000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 707360000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2407420000000, "short_term_debt": 345080000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606260000000, "long_term_debt": 819190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1192220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 794960000000, "shares_outstanding": 2440479280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63210000000", "netIncome": "15030000000", "grossProfit": "184440000000", "totalRevenue": "443410000000", "costOfRevenue": "258970000000", "interestExpense": "20940000000", "operatingIncome": "38810000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24970000000" }, "balance": { "totalDebt": "1192220000000", "totalAssets": "2407420000000", "longTermDebt": "819190000000", "shortTermDebt": "345080000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2440479280", "totalCurrentAssets": "707360000000", "totalShareholderEquity": "794960000000", "totalCurrentLiabilities": "606260000000", "cashAndShortTermInvestments": "110450000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": 407930000000, "cost_of_revenue": 245100000000, "gross_profit": 162830000000, "ebit": 32430000000, "ebitda": 56290000000, "pretax_income": null, "tax_provision": null, "net_income": 7170000000, "net_income_to_common": 7170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370498, "ticker_id": 13854, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56290000000", "netIncome": "7170000000", "grossProfit": "162830000000", "totalRevenue": "407930000000", "costOfRevenue": "245100000000", "interestExpense": "21150000000", "operatingIncome": "32430000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23360000000" } }, "revenue": 407930000000, "cost_of_revenue": 245100000000, "gross_profit": 162830000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32430000000, "depreciation_amortisation": 23360000000, "ebitda": 56290000000, "interest_expense": 21150000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7170000000, "net_income_continuing_ops": null, "net_income_to_common": 7170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56290000000", "netIncome": "7170000000", "grossProfit": "162830000000", "totalRevenue": "407930000000", "costOfRevenue": "245100000000", "interestExpense": "21150000000", "operatingIncome": "32430000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23360000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59920000000, "total_current_assets": 626050000000, "total_assets": 2331680000000, "short_term_debt": 158080000000, "long_term_debt": 765470000000, "total_debt": 952580000000, "total_liabilities": null, "total_equity": 796660000000, "shares_outstanding": 2439576356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370499, "ticker_id": 13854, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:46.661316+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "952580000000", "totalAssets": "2331680000000", "longTermDebt": "765470000000", "shortTermDebt": "158080000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2439576356", "totalCurrentAssets": "626050000000", "totalShareholderEquity": "796660000000", "totalCurrentLiabilities": "587170000000", "cashAndShortTermInvestments": "59920000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59920000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 626050000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2331680000000, "short_term_debt": 158080000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587170000000, "long_term_debt": 765470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 952580000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 796660000000, "shares_outstanding": 2439576356, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "952580000000", "totalAssets": "2331680000000", "longTermDebt": "765470000000", "shortTermDebt": "158080000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2439576356", "totalCurrentAssets": "626050000000", "totalShareholderEquity": "796660000000", "totalCurrentLiabilities": "587170000000", "cashAndShortTermInvestments": "59920000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }