{ "ticker": { "uuid": "d8a601d8-7d12-4eff-b6fe-918c2eed36b0", "symbol": "TTKHLTCARE", "name": "TTK Healthcare Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/d8a601d8-7d12-4eff-b6fe-918c2eed36b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8a601d8-7d12-4eff-b6fe-918c2eed36b0/" }, "ticker_metadata": { "id": 18604, "uuid": "d8a601d8-7d12-4eff-b6fe-918c2eed36b0", "symbol": "TTKHLTCARE", "name": "TTK Healthcare Limited", "asset_type": "equity", "market_cap": 12602137600, "stock_exchange_id": 7, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "TTK Healthcare Limited engages in the animal welfare, consumer product, medical device, protective device, food, and other businesses in India. It operates through Animal Welfare, Consumer Products, Medical Devices, Protective Devices, Foods, and Others segments. The Animal Welfare segment offers various feed supplements, liver correctives, fertility inducers, antibiotics, antiparasiticides, antispasmodics, cervical dilators, cocktail enzymes, etc. to veterinarians, dairy, poultry and aqua farmers, and pet parents. The Consumer Products segment is involved in the marketing and distribution of baby care products under the Woodward's Gripe water name; personal care products and cosmetics under the EVA name; home care products, such as scrubbers under the Good Home name; and air fresheners. The Medical Devices segment manufactures and markets artificial heart valves under the TTK Chitra name, as well as orthopedic implants and instruments for knee and hip replacements. The Protective Devices segment manufactures and markets sexual wellness products, including male contraceptives under the Skore brand name, and other allied products. The Foods segment engages in the manufacturing and marketing of food products, including papads under the Fryums name; and cereal, potato, rice, pulses, and corn-based products. The Others segment prints and publishes maps, atlases, guidebooks, and educational publications under the TTK brand name. The company was founded in 1928 and is headquartered in Chennai, India. TTK Healthcare Limited operates as a subsidiary of TT Krishnamachari & Co., Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8a601d8-7d12-4eff-b6fe-918c2eed36b0", "symbol": "TTKHLTCARE", "name": "TTK Healthcare Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/d8a601d8-7d12-4eff-b6fe-918c2eed36b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8a601d8-7d12-4eff-b6fe-918c2eed36b0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.28, "value": 0.66, "quality": 0.13, "momentum": 0.18, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 914.25, "market_cap": 12918656945.25, "pe_ratio": 21.0256, "earnings_yield": 0.0476, "ebitda_to_ev": 0.0732, "shareholder_yield": 0.0109, "roe": 0.0551, "piotroski_f_score": 4, "momentum_12_1": -0.235, "volatility_252d": 0.2282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.647338+00:00", "batch_id": "" }, "size": { "price_close": 914.25, "market_cap": 12918656945.25, "market_cap_usd": 12918656945.25, "enterprise_value": 12943621945.25, "shares_outstanding": 14130333, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.0256, "pb_ratio": 1.1588, "ptbv_ratio": 1.1588, "ps_ratio": 1.5305, "pcf_ratio": null, "pfcf_ratio": -47.9348, "ev_ebitda": 13.6634, "ev_ebit": 53.6416, "ev_sales": 1.5335, "ev_fcf": -48.0274, "earnings_yield": 0.0476, "fcf_yield": -0.0208, "price_to_sales": 1.5305, "price_to_book": 1.1588, "price_to_cashflow": null, "ebitda_to_ev": 0.0732, "sales_yield": 0.6521 }, "yield": { "dividend_yield": 0.0109, "buyback_yield": 0, "shareholder_yield": 0.0109, "debt_paydown_yield": null, "total_yield": 0.0109 }, "quality": { "gross_margin": 0.5342, "operating_margin": 0.0286, "net_margin": 0.0728, "ebitda_margin": 0.1122, "fcf_margin": -0.0319, "roe": 0.0551, "roa": 0.0462, "roic": 0.0162, "roc_greenblatt": null, "asset_turnover": 0.6352, "cash_conversion": -0.4386, "accruals_ratio": 0.0622, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2713, "revenue_stability_5y": 0.0776, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3394, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0264, "debt_to_assets": 0.0183, "interest_coverage": 8.0564, "current_ratio": 5.9054, "quick_ratio": 5.9054, "net_debt": 24965000, "local_beta": 0.9582, "volatility_252d": 0.2282, "volatility_60d": 0.4828, "max_drawdown_12m": -0.4299, "risk_adjusted_momentum": -1.0299 }, "growth": { "revenue_growth_1y": 0.0696, "revenue_growth_3y_cagr": 0.0598, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1957, "eps_growth_3y_cagr": -0.5317, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0468, "revenue_growth": 0.0696, "earnings_growth": -0.1957 }, "momentum": { "price_return_1m": -0.0136, "price_return_3m": 0.0405, "price_return_6m": -0.1586, "price_return_9m": -0.206, "price_return_12m": -0.2454, "price_return_12m_ex1m": -0.235, "momentum_6m": -0.1586, "momentum_12m": -0.2454, "momentum_12_1": -0.235, "distance_from_52w_high": -0.3216, "distance_from_52w_low": 0.1898, "relative_strength": -0.1377 }, "raw_ttm": { "revenue_ttm": 8440730000, "gross_profit_ttm": 4509301000, "ebit_ttm": 241298000, "ebitda_ttm": 947318000, "net_income_ttm": 614424000, "eps_diluted_ttm": 43.4826, "operating_cash_flow_ttm": -211482000, "capital_expenditure_ttm": -58023000, "fcf_ttm": -269505000, "dividends_paid_ttm": -141303000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29951000, "cash_and_equivalents": 218814000, "total_current_assets": 12179003000, "total_current_liabilities": 2062346000, "net_ppe": null, "total_assets": 13287425000, "total_debt": 243779000, "total_equity": 11148504000, "net_working_capital": 10116882000, "book_value_per_share": 788.9767, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 788.9767 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 38, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 87, "rank_earnings_yield": 38, "rank_fcf_yield": 71, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 75, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 29, "rank_fcf_margin": 68, "rank_piotroski": 72, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 74 }, "composites": { "value_composite": 34, "quality_composite": 87, "momentum_composite": 82, "growth_composite": 85, "yield_composite": 14, "svqf_composite": 29, "vc1_composite": 26, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.2929, "os_score": 0.28, "value_percentile": 0.66, "quality_percentile": 0.13, "momentum_percentile": 0.18, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7273, "ticker_id": 18604, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.647338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 914.25, "market_cap": 12918656945.25, "market_cap_usd": 12918656945.25, "enterprise_value": 12943621945.25, "shares_outstanding": 14130333, "fx_rate_to_usd": null, "pe_ratio": 21.02563856, "pb_ratio": 1.15877942, "ptbv_ratio": 1.15877942, "ps_ratio": 1.53051418, "pcf_ratio": null, "pfcf_ratio": -47.93475796, "ev_ebitda": 13.66343925, "ev_ebit": 53.6416462, "ev_sales": 1.53347186, "ev_fcf": -48.02739075, "earnings_yield": 0.04756098, "fcf_yield": -0.02082145, "dividend_yield": 0.0109379, "buyback_yield": 0, "shareholder_yield": 0.0109379, "debt_paydown_yield": null, "total_yield": 0.0109379, "gross_margin": 0.53423116, "operating_margin": 0.02858734, "net_margin": 0.07279276, "ebitda_margin": 0.11223176, "fcf_margin": -0.03192911, "roe": 0.05511269, "roa": 0.04624101, "roic": 0.01619672, "roc_greenblatt": null, "asset_turnover": 0.63524197, "cash_conversion": -0.43863033, "accruals_ratio": 0.06215696, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02635335, "debt_to_assets": 0.01834659, "interest_coverage": 8.05642549, "current_ratio": 5.90541209, "quick_ratio": 5.90541209, "net_debt": 24965000, "revenue_growth_1y": 0.06960469, "revenue_growth_3y_cagr": 0.05980482, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19565279, "eps_growth_3y_cagr": -0.53174354, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04676051, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.271337, "revenue_stability_5y": 0.077638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01359441, "price_return_3m": 0.04051667, "price_return_6m": -0.15861401, "price_return_9m": -0.20596667, "price_return_12m": -0.24538216, "price_return_12m_ex1m": -0.2349822, "distance_from_52w_high": -0.32163312, "distance_from_52w_low": 0.18980996, "relative_strength": -0.13770242, "local_beta": 0.9582, "volatility_252d": 0.228158, "volatility_60d": 0.482826, "max_drawdown_12m": -0.42985275, "revenue_ttm": 8440730000, "gross_profit_ttm": 4509301000, "ebit_ttm": 241298000, "ebitda_ttm": 947318000, "net_income_ttm": 614424000, "eps_diluted_ttm": 43.48262705, "operating_cash_flow_ttm": -211482000, "capital_expenditure_ttm": -58023000, "fcf_ttm": -269505000, "dividends_paid_ttm": -141303000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29951000, "cash_and_equivalents": 218814000, "total_current_assets": 12179003000, "total_current_liabilities": 2062346000, "net_ppe": null, "total_assets": 13287425000, "total_debt": 243779000, "total_equity": 11148504000, "net_working_capital": 10116882000, "book_value_per_share": 788.97673537, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 788.97673537, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 38, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 87, "rank_earnings_yield": 38, "rank_fcf_yield": 71, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 75, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 29, "rank_fcf_margin": 68, "rank_piotroski": 72, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 74, "value_composite": 34, "quality_composite": 87, "momentum_composite": 82, "growth_composite": 85, "yield_composite": 14, "svqf_composite": 29, "vc1_composite": 26, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 914.25, "os": 0.28, "value": 0.66, "quality": 0.13, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.0256, "earnings_yield": 0.0476, "shareholder_yield": 0.0109, "roe": 0.0551, "momentum_12_1": -0.235, "complete_fields": { "id": 7273, "ticker_id": 18604, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.647338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 914.25, "market_cap": 12918656945.25, "market_cap_usd": 12918656945.25, "enterprise_value": 12943621945.25, "shares_outstanding": 14130333, "fx_rate_to_usd": null, "pe_ratio": 21.02563856, "pb_ratio": 1.15877942, "ptbv_ratio": 1.15877942, "ps_ratio": 1.53051418, "pcf_ratio": null, "pfcf_ratio": -47.93475796, "ev_ebitda": 13.66343925, "ev_ebit": 53.6416462, "ev_sales": 1.53347186, "ev_fcf": -48.02739075, "earnings_yield": 0.04756098, "fcf_yield": -0.02082145, "dividend_yield": 0.0109379, "buyback_yield": 0, "shareholder_yield": 0.0109379, "debt_paydown_yield": null, "total_yield": 0.0109379, "gross_margin": 0.53423116, "operating_margin": 0.02858734, "net_margin": 0.07279276, "ebitda_margin": 0.11223176, "fcf_margin": -0.03192911, "roe": 0.05511269, "roa": 0.04624101, "roic": 0.01619672, "roc_greenblatt": null, "asset_turnover": 0.63524197, "cash_conversion": -0.43863033, "accruals_ratio": 0.06215696, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02635335, "debt_to_assets": 0.01834659, "interest_coverage": 8.05642549, "current_ratio": 5.90541209, "quick_ratio": 5.90541209, "net_debt": 24965000, "revenue_growth_1y": 0.06960469, "revenue_growth_3y_cagr": 0.05980482, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19565279, "eps_growth_3y_cagr": -0.53174354, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04676051, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.271337, "revenue_stability_5y": 0.077638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01359441, "price_return_3m": 0.04051667, "price_return_6m": -0.15861401, "price_return_9m": -0.20596667, "price_return_12m": -0.24538216, "price_return_12m_ex1m": -0.2349822, "distance_from_52w_high": -0.32163312, "distance_from_52w_low": 0.18980996, "relative_strength": -0.13770242, "local_beta": 0.9582, "volatility_252d": 0.228158, "volatility_60d": 0.482826, "max_drawdown_12m": -0.42985275, "revenue_ttm": 8440730000, "gross_profit_ttm": 4509301000, "ebit_ttm": 241298000, "ebitda_ttm": 947318000, "net_income_ttm": 614424000, "eps_diluted_ttm": 43.48262705, "operating_cash_flow_ttm": -211482000, "capital_expenditure_ttm": -58023000, "fcf_ttm": -269505000, "dividends_paid_ttm": -141303000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29951000, "cash_and_equivalents": 218814000, "total_current_assets": 12179003000, "total_current_liabilities": 2062346000, "net_ppe": null, "total_assets": 13287425000, "total_debt": 243779000, "total_equity": 11148504000, "net_working_capital": 10116882000, "book_value_per_share": 788.97673537, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 788.97673537, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 38, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 87, "rank_earnings_yield": 38, "rank_fcf_yield": 71, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 75, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 29, "rank_fcf_margin": 68, "rank_piotroski": 72, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 74, "value_composite": 34, "quality_composite": 87, "momentum_composite": 82, "growth_composite": 85, "yield_composite": 14, "svqf_composite": 29, "vc1_composite": 26, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": 8572811000, "cost_of_revenue": 4034887000, "gross_profit": 4537924000, "ebit": 174163000, "ebitda": 942513000, "pretax_income": null, "tax_provision": null, "net_income": 656805000, "net_income_to_common": 656805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218814000, "total_current_assets": 12179003000, "total_assets": 13287425000, "short_term_debt": 219039000, "long_term_debt": 19792000, "total_debt": 243779000, "total_liabilities": null, "total_equity": 11148504000, "shares_outstanding": 14130333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -211482000, "capital_expenditure": -58023000, "free_cash_flow": -269505000, "dividends_paid": -141303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381670, "ticker_id": 18604, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "942513000", "netIncome": "656805000", "grossProfit": "4537924000", "totalRevenue": "8572811000", "costOfRevenue": "4034887000", "interestExpense": "29288000", "operatingIncome": "174163000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87595000" }, "balance": { "totalDebt": "243779000", "totalAssets": "13287425000", "longTermDebt": "19792000", "shortTermDebt": "219039000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "12179003000", "totalShareholderEquity": "11148504000", "totalCurrentLiabilities": "2062346000", "cashAndShortTermInvestments": "218814000" }, "cashflow": { "freeCashFlow": "-269505000", "dividendsPaid": "-141303000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-211482000", "repurchaseOfStock": null, "capitalExpenditures": "-58023000" } }, "revenue": 8572811000, "cost_of_revenue": 4034887000, "gross_profit": 4537924000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174163000, "depreciation_amortisation": 87595000, "ebitda": 942513000, "interest_expense": 29288000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 656805000, "net_income_continuing_ops": null, "net_income_to_common": 656805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218814000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12179003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13287425000, "short_term_debt": 219039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2062346000, "long_term_debt": 19792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11148504000, "shares_outstanding": 14130333, "operating_cash_flow": -211482000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -141303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -269505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "942513000", "netIncome": "656805000", "grossProfit": "4537924000", "totalRevenue": "8572811000", "costOfRevenue": "4034887000", "interestExpense": "29288000", "operatingIncome": "174163000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87595000" }, "balance": { "totalDebt": "243779000", "totalAssets": "13287425000", "longTermDebt": "19792000", "shortTermDebt": "219039000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "12179003000", "totalShareholderEquity": "11148504000", "totalCurrentLiabilities": "2062346000", "cashAndShortTermInvestments": "218814000" }, "cashflow": { "freeCashFlow": "-269505000", "dividendsPaid": "-141303000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-211482000", "repurchaseOfStock": null, "capitalExpenditures": "-58023000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": 8014934000, "cost_of_revenue": 3689164000, "gross_profit": 4325770000, "ebit": 264945000, "ebitda": 1199897000, "pretax_income": null, "tax_provision": null, "net_income": 816569000, "net_income_to_common": 816569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90064000, "total_current_assets": 11038918000, "total_assets": 12811867000, "short_term_debt": 219351000, "long_term_debt": 17728000, "total_debt": 242195000, "total_liabilities": null, "total_equity": 10650482000, "shares_outstanding": 14130333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39757000, "capital_expenditure": -128398000, "free_cash_flow": -168155000, "dividends_paid": -141303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381674, "ticker_id": 18604, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1199897000", "netIncome": "816569000", "grossProfit": "4325770000", "totalRevenue": "8014934000", "costOfRevenue": "3689164000", "interestExpense": "33242000", "operatingIncome": "264945000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1638000", "depreciationAndAmortization": "83337000" }, "balance": { "totalDebt": "242195000", "totalAssets": "12811867000", "longTermDebt": "17728000", "shortTermDebt": "219351000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "11038918000", "totalShareholderEquity": "10650482000", "totalCurrentLiabilities": "2109231000", "cashAndShortTermInvestments": "90064000" }, "cashflow": { "freeCashFlow": "-168155000", "dividendsPaid": "-141303000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-39757000", "repurchaseOfStock": null, "capitalExpenditures": "-128398000" } }, "revenue": 8014934000, "cost_of_revenue": 3689164000, "gross_profit": 4325770000, "research_and_development": 1638000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264945000, "depreciation_amortisation": 83337000, "ebitda": 1199897000, "interest_expense": 33242000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 816569000, "net_income_continuing_ops": null, "net_income_to_common": 816569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90064000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11038918000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12811867000, "short_term_debt": 219351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2109231000, "long_term_debt": 17728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 242195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10650482000, "shares_outstanding": 14130333, "operating_cash_flow": -39757000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -128398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -141303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -168155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1199897000", "netIncome": "816569000", "grossProfit": "4325770000", "totalRevenue": "8014934000", "costOfRevenue": "3689164000", "interestExpense": "33242000", "operatingIncome": "264945000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1638000", "depreciationAndAmortization": "83337000" }, "balance": { "totalDebt": "242195000", "totalAssets": "12811867000", "longTermDebt": "17728000", "shortTermDebt": "219351000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "11038918000", "totalShareholderEquity": "10650482000", "totalCurrentLiabilities": "2109231000", "cashAndShortTermInvestments": "90064000" }, "cashflow": { "freeCashFlow": "-168155000", "dividendsPaid": "-141303000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-39757000", "repurchaseOfStock": null, "capitalExpenditures": "-128398000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": 7476394000, "cost_of_revenue": 3405411000, "gross_profit": 4070983000, "ebit": 249890000, "ebitda": 991075000, "pretax_income": null, "tax_provision": null, "net_income": 628419000, "net_income_to_common": 628419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109593000, "total_current_assets": 10772989000, "total_assets": 12062998000, "short_term_debt": 214730000, "long_term_debt": 7987000, "total_debt": 228106000, "total_liabilities": null, "total_equity": 10009189000, "shares_outstanding": 14130333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49433000, "capital_expenditure": -103834000, "free_cash_flow": -153267000, "dividends_paid": -141303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40553000 }, "complete_fields": { "id": 381677, "ticker_id": 18604, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "991075000", "netIncome": "628419000", "grossProfit": "4070983000", "totalRevenue": "7476394000", "costOfRevenue": "3405411000", "interestExpense": "19285000", "operatingIncome": "249890000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "11299000", "depreciationAndAmortization": "130587000" }, "balance": { "totalDebt": "228106000", "totalAssets": "12062998000", "longTermDebt": "7987000", "shortTermDebt": "214730000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "10772989000", "totalShareholderEquity": "10009189000", "totalCurrentLiabilities": "2015215000", "cashAndShortTermInvestments": "109593000" }, "cashflow": { "freeCashFlow": "-153267000", "dividendsPaid": "-141303000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40553000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-49433000", "repurchaseOfStock": null, "capitalExpenditures": "-103834000" } }, "revenue": 7476394000, "cost_of_revenue": 3405411000, "gross_profit": 4070983000, "research_and_development": 11299000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249890000, "depreciation_amortisation": 130587000, "ebitda": 991075000, "interest_expense": 19285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 628419000, "net_income_continuing_ops": null, "net_income_to_common": 628419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10772989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12062998000, "short_term_debt": 214730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2015215000, "long_term_debt": 7987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10009189000, "shares_outstanding": 14130333, "operating_cash_flow": -49433000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -141303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40553000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -153267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "991075000", "netIncome": "628419000", "grossProfit": "4070983000", "totalRevenue": "7476394000", "costOfRevenue": "3405411000", "interestExpense": "19285000", "operatingIncome": "249890000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "11299000", "depreciationAndAmortization": "130587000" }, "balance": { "totalDebt": "228106000", "totalAssets": "12062998000", "longTermDebt": "7987000", "shortTermDebt": "214730000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "10772989000", "totalShareholderEquity": "10009189000", "totalCurrentLiabilities": "2015215000", "cashAndShortTermInvestments": "109593000" }, "cashflow": { "freeCashFlow": "-153267000", "dividendsPaid": "-141303000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40553000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-49433000", "repurchaseOfStock": null, "capitalExpenditures": "-103834000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": 7201875000, "cost_of_revenue": 3503229000, "gross_profit": 3698646000, "ebit": 190910000, "ebitda": 797924000, "pretax_income": null, "tax_provision": null, "net_income": 6397129000, "net_income_to_common": 6397129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93203000, "total_current_assets": 10660749000, "total_assets": 11701108000, "short_term_debt": 255283000, "long_term_debt": 12149000, "total_debt": 273287000, "total_liabilities": null, "total_equity": 9533841000, "shares_outstanding": 14130333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -248112000, "capital_expenditure": -116991000, "free_cash_flow": -365103000, "dividends_paid": -141303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 51439000 }, "complete_fields": { "id": 381678, "ticker_id": 18604, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "797924000", "netIncome": "6397129000", "grossProfit": "3698646000", "totalRevenue": "7201875000", "costOfRevenue": "3503229000", "interestExpense": "52389000", "operatingIncome": "190910000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "13245000", "depreciationAndAmortization": "129179000" }, "balance": { "totalDebt": "273287000", "totalAssets": "11701108000", "longTermDebt": "12149000", "shortTermDebt": "255283000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "10660749000", "totalShareholderEquity": "9533841000", "totalCurrentLiabilities": "2107799000", "cashAndShortTermInvestments": "93203000" }, "cashflow": { "freeCashFlow": "-365103000", "dividendsPaid": "-141303000", "issuanceOfDebt": "51439000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-248112000", "repurchaseOfStock": null, "capitalExpenditures": "-116991000" } }, "revenue": 7201875000, "cost_of_revenue": 3503229000, "gross_profit": 3698646000, "research_and_development": 13245000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190910000, "depreciation_amortisation": 129179000, "ebitda": 797924000, "interest_expense": 52389000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6397129000, "net_income_continuing_ops": null, "net_income_to_common": 6397129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10660749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11701108000, "short_term_debt": 255283000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2107799000, "long_term_debt": 12149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 273287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9533841000, "shares_outstanding": 14130333, "operating_cash_flow": -248112000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -141303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 51439000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -365103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "797924000", "netIncome": "6397129000", "grossProfit": "3698646000", "totalRevenue": "7201875000", "costOfRevenue": "3503229000", "interestExpense": "52389000", "operatingIncome": "190910000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "13245000", "depreciationAndAmortization": "129179000" }, "balance": { "totalDebt": "273287000", "totalAssets": "11701108000", "longTermDebt": "12149000", "shortTermDebt": "255283000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "10660749000", "totalShareholderEquity": "9533841000", "totalCurrentLiabilities": "2107799000", "cashAndShortTermInvestments": "93203000" }, "cashflow": { "freeCashFlow": "-365103000", "dividendsPaid": "-141303000", "issuanceOfDebt": "51439000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-248112000", "repurchaseOfStock": null, "capitalExpenditures": "-116991000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381679, "ticker_id": 18604, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "29340000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 29340000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "29340000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": 2179847000, "cost_of_revenue": 1062041000, "gross_profit": 1117806000, "ebit": 88908000, "ebitda": 323012000, "pretax_income": null, "tax_provision": null, "net_income": 217621000, "net_income_to_common": 217621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218814000, "total_current_assets": 12179003000, "total_assets": 13287425000, "short_term_debt": 219039000, "long_term_debt": 19792000, "total_debt": 243779000, "total_liabilities": null, "total_equity": 11148504000, "shares_outstanding": 14130333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381669, "ticker_id": 18604, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "323012000", "netIncome": "217621000", "grossProfit": "1117806000", "totalRevenue": "2179847000", "costOfRevenue": "1062041000", "interestExpense": "6376000", "operatingIncome": "88908000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21381000" }, "balance": { "totalDebt": "243779000", "totalAssets": "13287425000", "longTermDebt": "19792000", "shortTermDebt": "219039000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "12179003000", "totalShareholderEquity": "11148504000", "totalCurrentLiabilities": "2062346000", "cashAndShortTermInvestments": "218814000" } }, "revenue": 2179847000, "cost_of_revenue": 1062041000, "gross_profit": 1117806000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88908000, "depreciation_amortisation": 21381000, "ebitda": 323012000, "interest_expense": 6376000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217621000, "net_income_continuing_ops": null, "net_income_to_common": 217621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218814000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12179003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13287425000, "short_term_debt": 219039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2062346000, "long_term_debt": 19792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11148504000, "shares_outstanding": 14130333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "323012000", "netIncome": "217621000", "grossProfit": "1117806000", "totalRevenue": "2179847000", "costOfRevenue": "1062041000", "interestExpense": "6376000", "operatingIncome": "88908000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21381000" }, "balance": { "totalDebt": "243779000", "totalAssets": "13287425000", "longTermDebt": "19792000", "shortTermDebt": "219039000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "12179003000", "totalShareholderEquity": "11148504000", "totalCurrentLiabilities": "2062346000", "cashAndShortTermInvestments": "218814000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": 2092989000, "cost_of_revenue": 976152000, "gross_profit": 1116837000, "ebit": 49156000, "ebitda": 169918000, "pretax_income": null, "tax_provision": null, "net_income": 105326000, "net_income_to_common": 105326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381671, "ticker_id": 18604, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169918000", "netIncome": "105326000", "grossProfit": "1116837000", "totalRevenue": "2092989000", "costOfRevenue": "976152000", "interestExpense": "6832000", "operatingIncome": "49156000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22215000" } }, "revenue": 2092989000, "cost_of_revenue": 976152000, "gross_profit": 1116837000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49156000, "depreciation_amortisation": 22215000, "ebitda": 169918000, "interest_expense": 6832000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105326000, "net_income_continuing_ops": null, "net_income_to_common": 105326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169918000", "netIncome": "105326000", "grossProfit": "1116837000", "totalRevenue": "2092989000", "costOfRevenue": "976152000", "interestExpense": "6832000", "operatingIncome": "49156000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22215000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": 2264298000, "cost_of_revenue": 1018186000, "gross_profit": 1246112000, "ebit": 4875000, "ebitda": 206112000, "pretax_income": null, "tax_provision": null, "net_income": 129994000, "net_income_to_common": 129994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381672, "ticker_id": 18604, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "206112000", "netIncome": "129994000", "grossProfit": "1246112000", "totalRevenue": "2264298000", "costOfRevenue": "1018186000", "interestExpense": "7696000", "operatingIncome": "4875000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21881000" } }, "revenue": 2264298000, "cost_of_revenue": 1018186000, "gross_profit": 1246112000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4875000, "depreciation_amortisation": 21881000, "ebitda": 206112000, "interest_expense": 7696000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129994000, "net_income_continuing_ops": null, "net_income_to_common": 129994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "206112000", "netIncome": "129994000", "grossProfit": "1246112000", "totalRevenue": "2264298000", "costOfRevenue": "1018186000", "interestExpense": "7696000", "operatingIncome": "4875000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21881000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": 1903596000, "cost_of_revenue": 875050000, "gross_profit": 1028546000, "ebit": 98359000, "ebitda": 248276000, "pretax_income": null, "tax_provision": null, "net_income": 161483000, "net_income_to_common": 161483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90064000, "total_current_assets": 11038918000, "total_assets": 12811867000, "short_term_debt": 219351000, "long_term_debt": 17728000, "total_debt": 242195000, "total_liabilities": null, "total_equity": 10650482000, "shares_outstanding": 14130333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381673, "ticker_id": 18604, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "248276000", "netIncome": "161483000", "grossProfit": "1028546000", "totalRevenue": "1903596000", "costOfRevenue": "875050000", "interestExpense": "9047000", "operatingIncome": "98359000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21669000" }, "balance": { "totalDebt": "242195000", "totalAssets": "12811867000", "longTermDebt": "17728000", "shortTermDebt": "219351000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "11038918000", "totalShareholderEquity": "10650482000", "totalCurrentLiabilities": "2109231000", "cashAndShortTermInvestments": "90064000" } }, "revenue": 1903596000, "cost_of_revenue": 875050000, "gross_profit": 1028546000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98359000, "depreciation_amortisation": 21669000, "ebitda": 248276000, "interest_expense": 9047000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 161483000, "net_income_continuing_ops": null, "net_income_to_common": 161483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90064000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11038918000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12811867000, "short_term_debt": 219351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2109231000, "long_term_debt": 17728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 242195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10650482000, "shares_outstanding": 14130333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "248276000", "netIncome": "161483000", "grossProfit": "1028546000", "totalRevenue": "1903596000", "costOfRevenue": "875050000", "interestExpense": "9047000", "operatingIncome": "98359000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21669000" }, "balance": { "totalDebt": "242195000", "totalAssets": "12811867000", "longTermDebt": "17728000", "shortTermDebt": "219351000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "11038918000", "totalShareholderEquity": "10650482000", "totalCurrentLiabilities": "2109231000", "cashAndShortTermInvestments": "90064000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": 2047448000, "cost_of_revenue": 980307000, "gross_profit": 1067141000, "ebit": 55799000, "ebitda": 255276000, "pretax_income": null, "tax_provision": null, "net_income": 167324000, "net_income_to_common": 167324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381675, "ticker_id": 18604, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255276000", "netIncome": "167324000", "grossProfit": "1067141000", "totalRevenue": "2047448000", "costOfRevenue": "980307000", "interestExpense": "8233000", "operatingIncome": "55799000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21108000" } }, "revenue": 2047448000, "cost_of_revenue": 980307000, "gross_profit": 1067141000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55799000, "depreciation_amortisation": 21108000, "ebitda": 255276000, "interest_expense": 8233000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 167324000, "net_income_continuing_ops": null, "net_income_to_common": 167324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255276000", "netIncome": "167324000", "grossProfit": "1067141000", "totalRevenue": "2047448000", "costOfRevenue": "980307000", "interestExpense": "8233000", "operatingIncome": "55799000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21108000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94860000, "total_current_assets": 11584601000, "total_assets": 12666064000, "short_term_debt": 301121000, "long_term_debt": 5842000, "total_debt": 311580000, "total_liabilities": null, "total_equity": 10387734000, "shares_outstanding": 14130333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381676, "ticker_id": 18604, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:41.156149+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "311580000", "totalAssets": "12666064000", "longTermDebt": "5842000", "shortTermDebt": "301121000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "11584601000", "totalShareholderEquity": "10387734000", "totalCurrentLiabilities": "2241881000", "cashAndShortTermInvestments": "94860000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11584601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12666064000, "short_term_debt": 301121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2241881000, "long_term_debt": 5842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 311580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10387734000, "shares_outstanding": 14130333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "311580000", "totalAssets": "12666064000", "longTermDebt": "5842000", "shortTermDebt": "301121000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14130333", "totalCurrentAssets": "11584601000", "totalShareholderEquity": "10387734000", "totalCurrentLiabilities": "2241881000", "cashAndShortTermInvestments": "94860000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }