{ "ticker": { "uuid": "d8a62e8d-55bb-4b41-997a-a0b0cd370d70", "symbol": "AMX", "name": "America Movil SAB de CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d8a62e8d-55bb-4b41-997a-a0b0cd370d70/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8a62e8d-55bb-4b41-997a-a0b0cd370d70/" }, "ticker_metadata": { "id": 201, "uuid": "d8a62e8d-55bb-4b41-997a-a0b0cd370d70", "symbol": "AMX", "name": "America Movil SAB de CV ADR", "asset_type": "equity", "market_cap": 78061273000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "Amrica Mvil, SAB de CV provides telecommunications services in Latin America and internationally. The company is headquartered in Mexico City, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8a62e8d-55bb-4b41-997a-a0b0cd370d70", "symbol": "AMX", "name": "America Movil SAB de CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d8a62e8d-55bb-4b41-997a-a0b0cd370d70/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8a62e8d-55bb-4b41-997a-a0b0cd370d70/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.84, "market_cap": 75078900000, "pe_ratio": 0.8609, "earnings_yield": 1.1616, "ebitda_to_ev": 0.6971, "shareholder_yield": 0.442, "roe": 0.2378, "piotroski_f_score": 8, "momentum_12_1": 0.6481, "volatility_252d": 0.2738 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:51:56.070707+00:00", "batch_id": "" }, "size": { "price_close": 24.84, "market_cap": 75078900000, "market_cap_usd": 75078900000, "enterprise_value": 550102900000, "shares_outstanding": 3022500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.8609, "pb_ratio": 0.2048, "ptbv_ratio": 1.086, "ps_ratio": 0.0795, "pcf_ratio": 0.2582, "pfcf_ratio": 0.1764, "ev_ebitda": 1.4346, "ev_ebit": 2.6751, "ev_sales": 0.5824, "ev_fcf": 1.2922, "earnings_yield": 1.1616, "fcf_yield": 0.7739, "price_to_sales": 0.0795, "price_to_book": 0.2048, "price_to_cashflow": 0.2582, "ebitda_to_ev": 0.6971, "sales_yield": 1.717 }, "yield": { "dividend_yield": 0.442, "buyback_yield": 0, "shareholder_yield": 0.442, "debt_paydown_yield": null, "total_yield": 0.442 }, "quality": { "gross_margin": 0.4802, "operating_margin": 0.2177, "net_margin": 0.0923, "ebitda_margin": 0.406, "fcf_margin": 0.4507, "roe": 0.2378, "roa": 0.0477, "roic": 0.1526, "roc_greenblatt": null, "asset_turnover": 0.5167, "cash_conversion": 4.8813, "accruals_ratio": -0.1113, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 1.2377, "earnings_stability_5y": 0.6001, "revenue_stability_5y": 0.0304, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2481, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.8058, "net_debt_to_ebitda": 1.2388, "debt_to_assets": 0.3094, "interest_coverage": 2.9002, "current_ratio": 0.7203, "quick_ratio": 0.6695, "net_debt": 475024000000, "local_beta": 0.0002, "volatility_252d": 0.2738, "volatility_60d": 0.6119, "max_drawdown_12m": -0.1276, "risk_adjusted_momentum": 2.3673 }, "growth": { "revenue_growth_1y": 0.0518, "revenue_growth_3y_cagr": 0.0158, "revenue_growth_5y_cagr": 0.0165, "eps_growth_1y": 1.602, "eps_growth_3y_cagr": -0.0214, "eps_growth_5y_cagr": 0.1064, "fcf_growth_1y": 0.1672, "book_value_growth_1y": 0.0033, "revenue_growth": 0.0518, "earnings_growth": 1.602 }, "momentum": { "price_return_1m": -0.0871, "price_return_3m": 0.0468, "price_return_6m": 0.1543, "price_return_9m": 0.284, "price_return_12m": 0.5045, "price_return_12m_ex1m": 0.6481, "momentum_6m": 0.1543, "momentum_12m": 0.5045, "momentum_12_1": 0.6481, "distance_from_52w_high": -0.0871, "distance_from_52w_low": 0.4992, "relative_strength": 0.4046 }, "raw_ttm": { "revenue_ttm": 944513532000, "gross_profit_ttm": 453551126000, "ebit_ttm": 205635191000, "ebitda_ttm": 383455362000, "net_income_ttm": 87210205000, "eps_diluted_ttm": 28.8537, "operating_cash_flow_ttm": 290731832000, "capital_expenditure_ttm": 134965978000, "fcf_ttm": 425697810000, "dividends_paid_ttm": 33185648000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70903089000, "cash_and_equivalents": 90495000000, "total_current_assets": 383986000000, "total_current_liabilities": 533126000000, "net_ppe": null, "total_assets": 1827849747000, "total_debt": 565519000000, "total_equity": 366676119000, "net_working_capital": -96313000000, "book_value_per_share": 121.3155, "retained_earnings": 542321879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 69131244000, "tangible_book_per_share": 22.8722 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 19, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 15, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 47, "rank_fcf_margin": 17, "rank_piotroski": 5, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 22 }, "composites": { "value_composite": 2, "quality_composite": 2, "momentum_composite": 14, "growth_composite": 17, "yield_composite": 1, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 27, "overall_composite": 1, "quality_value_composite": 0.98, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.98, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 18, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 27, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3483, "ticker_id": 201, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:51:56.070707+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.84, "market_cap": 75078900000, "market_cap_usd": 75078900000, "enterprise_value": 550102900000, "shares_outstanding": 3022500000, "fx_rate_to_usd": null, "pe_ratio": 0.86089581, "pb_ratio": 0.20475536, "ptbv_ratio": 1.08603427, "ps_ratio": 0.07948949, "pcf_ratio": 0.25824107, "pfcf_ratio": 0.17636666, "ev_ebitda": 1.43459436, "ev_ebit": 2.67513988, "ev_sales": 0.58241929, "ev_fcf": 1.29223803, "earnings_yield": 1.16158075, "fcf_yield": 0.77385124, "dividend_yield": 0.44201031, "buyback_yield": 0, "shareholder_yield": 0.44201031, "debt_paydown_yield": null, "total_yield": 0.44201031, "gross_margin": 0.48019548, "operating_margin": 0.21771545, "net_margin": 0.09233346, "ebitda_margin": 0.40598186, "fcf_margin": 0.45070589, "roe": 0.23783988, "roa": 0.04771191, "roic": 0.15255142, "roc_greenblatt": null, "asset_turnover": 0.51673478, "cash_conversion": 4.88128436, "accruals_ratio": -0.11134483, "sbc_to_revenue": null, "debt_to_equity": 3.80577795, "net_debt_to_ebitda": 1.23879869, "debt_to_assets": 0.30939031, "interest_coverage": 2.90022894, "current_ratio": 0.72025375, "quick_ratio": 0.66954529, "net_debt": 475024000000, "revenue_growth_1y": 0.05184258, "revenue_growth_3y_cagr": 0.01576544, "revenue_growth_5y_cagr": 0.01653442, "eps_growth_1y": 1.60198281, "eps_growth_3y_cagr": -0.02136361, "eps_growth_5y_cagr": 0.10640555, "fcf_growth_1y": 0.16724896, "book_value_growth_1y": 0.00328412, "piotroski_f_score": 8, "altman_z_score": 1.23773663, "earnings_stability_5y": 0.600124, "revenue_stability_5y": 0.030411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08710033, "price_return_3m": 0.04677623, "price_return_6m": 0.15427509, "price_return_9m": 0.28396644, "price_return_12m": 0.50451536, "price_return_12m_ex1m": 0.64806212, "distance_from_52w_high": -0.08710033, "distance_from_52w_low": 0.49921237, "relative_strength": 0.40455178, "local_beta": 0.0002, "volatility_252d": 0.273761, "volatility_60d": 0.611877, "max_drawdown_12m": -0.12763214, "revenue_ttm": 944513532000, "gross_profit_ttm": 453551126000, "ebit_ttm": 205635191000, "ebitda_ttm": 383455362000, "net_income_ttm": 87210205000, "eps_diluted_ttm": 28.85366584, "operating_cash_flow_ttm": 290731832000, "capital_expenditure_ttm": 134965978000, "fcf_ttm": 425697810000, "dividends_paid_ttm": 33185648000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70903089000, "cash_and_equivalents": 90495000000, "total_current_assets": 383986000000, "total_current_liabilities": 533126000000, "net_ppe": null, "total_assets": 1827849747000, "total_debt": 565519000000, "total_equity": 366676119000, "net_working_capital": -96313000000, "book_value_per_share": 121.3155067, "retained_earnings": 542321879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 69131244000, "tangible_book_per_share": 22.87220645, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 19, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 15, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 47, "rank_fcf_margin": 17, "rank_piotroski": 5, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 22, "value_composite": 2, "quality_composite": 2, "momentum_composite": 14, "growth_composite": 17, "yield_composite": 1, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 27, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 18, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.84, "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 0.8609, "earnings_yield": 1.1616, "shareholder_yield": 0.442, "roe": 0.2378, "momentum_12_1": 0.6481, "complete_fields": { "id": 3483, "ticker_id": 201, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:51:56.070707+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.84, "market_cap": 75078900000, "market_cap_usd": 75078900000, "enterprise_value": 550102900000, "shares_outstanding": 3022500000, "fx_rate_to_usd": null, "pe_ratio": 0.86089581, "pb_ratio": 0.20475536, "ptbv_ratio": 1.08603427, "ps_ratio": 0.07948949, "pcf_ratio": 0.25824107, "pfcf_ratio": 0.17636666, "ev_ebitda": 1.43459436, "ev_ebit": 2.67513988, "ev_sales": 0.58241929, "ev_fcf": 1.29223803, "earnings_yield": 1.16158075, "fcf_yield": 0.77385124, "dividend_yield": 0.44201031, "buyback_yield": 0, "shareholder_yield": 0.44201031, "debt_paydown_yield": null, "total_yield": 0.44201031, "gross_margin": 0.48019548, "operating_margin": 0.21771545, "net_margin": 0.09233346, "ebitda_margin": 0.40598186, "fcf_margin": 0.45070589, "roe": 0.23783988, "roa": 0.04771191, "roic": 0.15255142, "roc_greenblatt": null, "asset_turnover": 0.51673478, "cash_conversion": 4.88128436, "accruals_ratio": -0.11134483, "sbc_to_revenue": null, "debt_to_equity": 3.80577795, "net_debt_to_ebitda": 1.23879869, "debt_to_assets": 0.30939031, "interest_coverage": 2.90022894, "current_ratio": 0.72025375, "quick_ratio": 0.66954529, "net_debt": 475024000000, "revenue_growth_1y": 0.05184258, "revenue_growth_3y_cagr": 0.01576544, "revenue_growth_5y_cagr": 0.01653442, "eps_growth_1y": 1.60198281, "eps_growth_3y_cagr": -0.02136361, "eps_growth_5y_cagr": 0.10640555, "fcf_growth_1y": 0.16724896, "book_value_growth_1y": 0.00328412, "piotroski_f_score": 8, "altman_z_score": 1.23773663, "earnings_stability_5y": 0.600124, "revenue_stability_5y": 0.030411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08710033, "price_return_3m": 0.04677623, "price_return_6m": 0.15427509, "price_return_9m": 0.28396644, "price_return_12m": 0.50451536, "price_return_12m_ex1m": 0.64806212, "distance_from_52w_high": -0.08710033, "distance_from_52w_low": 0.49921237, "relative_strength": 0.40455178, "local_beta": 0.0002, "volatility_252d": 0.273761, "volatility_60d": 0.611877, "max_drawdown_12m": -0.12763214, "revenue_ttm": 944513532000, "gross_profit_ttm": 453551126000, "ebit_ttm": 205635191000, "ebitda_ttm": 383455362000, "net_income_ttm": 87210205000, "eps_diluted_ttm": 28.85366584, "operating_cash_flow_ttm": 290731832000, "capital_expenditure_ttm": 134965978000, "fcf_ttm": 425697810000, "dividends_paid_ttm": 33185648000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70903089000, "cash_and_equivalents": 90495000000, "total_current_assets": 383986000000, "total_current_liabilities": 533126000000, "net_ppe": null, "total_assets": 1827849747000, "total_debt": 565519000000, "total_equity": 366676119000, "net_working_capital": -96313000000, "book_value_per_share": 121.3155067, "retained_earnings": 542321879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 69131244000, "tangible_book_per_share": 22.87220645, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 19, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 15, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 47, "rank_fcf_margin": 17, "rank_piotroski": 5, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 22, "value_composite": 2, "quality_composite": 2, "momentum_composite": 14, "growth_composite": 17, "yield_composite": 1, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 27, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 18, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 885076220000, "cost_of_revenue": 505026240000, "gross_profit": 380049980000, "ebit": 185885679000, "ebitda": 355469720000, "pretax_income": 133175510000, "tax_provision": 50527006000, "net_income": 77679331000, "net_income_to_common": 77679331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35011318000, "total_current_assets": 365715427000, "total_assets": 1802548319000, "short_term_debt": 128048042000, "long_term_debt": 432933859000, "total_debt": 560981901000, "total_liabilities": 1374178996000, "total_equity": 362660305000, "shares_outstanding": 3022500000, "goodwill_and_intangibles": 297185585000 }, "cash_flow": { "operating_cash_flow": 228003259000, "capital_expenditure": 107329703000, "free_cash_flow": 335332962000, "dividends_paid": 31101703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215438, "ticker_id": 201, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185885679000", "ebitda": "355469720000", "netIncome": "77679331000", "grossProfit": "380049980000", "depreciation": "None", "totalRevenue": "885076220000", "costOfRevenue": "505026240000", "interestIncome": "31807783000", "incomeBeforeTax": "133175510000", "interestExpense": "73091532000", "operatingIncome": "185885679000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50527006000", "reportedCurrency": "MXN", "netInterestIncome": "-69497000000", "nonInterestIncome": "None", "operatingExpenses": "194164301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505026240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169584041000", "sellingGeneralAndAdministrative": "207011427000", "netIncomeFromContinuingOperations": "88118000000" }, "balance": { "goodwill": "157709766000", "inventory": "28352754000", "commonStock": "231667000", "currentDebt": "None", "investments": "None", "totalAssets": "1802548319000", "longTermDebt": "432933859000", "shortTermDebt": "128048042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "139475819000", "reportedCurrency": "MXN", "retainedEarnings": "558391005000", "totalLiabilities": "1374178996000", "otherCurrentAssets": "59326630000", "totalCurrentAssets": "365715427000", "currentLongTermDebt": "91973000000", "longTermInvestments": "22406000000", "shortTermInvestments": "44847023000", "currentNetReceivables": "243024725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436832893000", "currentAccountsPayable": "64020409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884806934000", "shortLongTermDebtTotal": "918752812000", "totalShareholderEquity": "362660305000", "capitalLeaseObligations": "214109000000", "otherCurrentLiabilities": "270530397000", "totalCurrentLiabilities": "495998050000", "otherNonCurrentLiabilities": "265577000000", "totalNonCurrentLiabilities": "878180946000", "cashAndShortTermInvestments": "35011318000", "commonStockSharesOutstanding": "3022500000", "intangibleAssetsExcludingGoodwill": "139475819000", "cashAndCashEquivalentsAtCarryingValue": "35011318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77679331000", "profitLoss": "None", "dividendPayout": "31101703000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-4868329000", "operatingCashflow": "228003259000", "capitalExpenditures": "107329703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108214789000", "cashflowFromInvestment": "-118515067000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31101703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11202902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169584041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885076220000, "cost_of_revenue": 505026240000, "gross_profit": 380049980000, "research_and_development": null, "selling_general_admin": 207011427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185885679000, "depreciation_amortisation": 169584041000, "ebitda": 355469720000, "interest_expense": 73091532000, "interest_income": null, "other_non_operating": null, "pretax_income": 133175510000, "tax_provision": 50527006000, "effective_tax_rate": null, "net_income": 77679331000, "net_income_continuing_ops": 88118000000, "net_income_to_common": 77679331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35011318000, "short_term_investments": 44847023000, "net_receivables": 243024725000, "inventory": 28352754000, "other_current_assets": null, "total_current_assets": 365715427000, "net_ppe": null, "goodwill": 157709766000, "intangible_assets": 139475819000, "goodwill_and_intangibles": 297185585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1436832893000, "total_assets": 1802548319000, "short_term_debt": 128048042000, "accounts_payable": 64020409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495998050000, "long_term_debt": 432933859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878180946000, "total_liabilities": 1374178996000, "total_debt": 560981901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558391005000, "total_equity": 362660305000, "shares_outstanding": 3022500000, "operating_cash_flow": 228003259000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107329703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118515067000, "dividends_paid": 31101703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108214789000, "free_cash_flow": 335332962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185885679000", "ebitda": "355469720000", "netIncome": "77679331000", "grossProfit": "380049980000", "depreciation": "None", "totalRevenue": "885076220000", "costOfRevenue": "505026240000", "interestIncome": "31807783000", "incomeBeforeTax": "133175510000", "interestExpense": "73091532000", "operatingIncome": "185885679000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50527006000", "reportedCurrency": "MXN", "netInterestIncome": "-69497000000", "nonInterestIncome": "None", "operatingExpenses": "194164301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505026240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169584041000", "sellingGeneralAndAdministrative": "207011427000", "netIncomeFromContinuingOperations": "88118000000" }, "balance": { "goodwill": "157709766000", "inventory": "28352754000", "commonStock": "231667000", "currentDebt": "None", "investments": "None", "totalAssets": "1802548319000", "longTermDebt": "432933859000", "shortTermDebt": "128048042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "139475819000", "reportedCurrency": "MXN", "retainedEarnings": "558391005000", "totalLiabilities": "1374178996000", "otherCurrentAssets": "59326630000", "totalCurrentAssets": "365715427000", "currentLongTermDebt": "91973000000", "longTermInvestments": "22406000000", "shortTermInvestments": "44847023000", "currentNetReceivables": "243024725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436832893000", "currentAccountsPayable": "64020409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884806934000", "shortLongTermDebtTotal": "918752812000", "totalShareholderEquity": "362660305000", "capitalLeaseObligations": "214109000000", "otherCurrentLiabilities": "270530397000", "totalCurrentLiabilities": "495998050000", "otherNonCurrentLiabilities": "265577000000", "totalNonCurrentLiabilities": "878180946000", "cashAndShortTermInvestments": "35011318000", "commonStockSharesOutstanding": "3022500000", "intangibleAssetsExcludingGoodwill": "139475819000", "cashAndCashEquivalentsAtCarryingValue": "35011318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77679331000", "profitLoss": "None", "dividendPayout": "31101703000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-4868329000", "operatingCashflow": "228003259000", "capitalExpenditures": "107329703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108214789000", "cashflowFromInvestment": "-118515067000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31101703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11202902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169584041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 869220584000, "cost_of_revenue": 495306183000, "gross_profit": 373914401000, "ebit": 180100090000, "ebitda": 344228451000, "pretax_income": 62829909000, "tax_provision": 29832342000, "net_income": 28308126000, "net_income_to_common": 28308126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36652098000, "total_current_assets": 353697833000, "total_assets": 1793920957000, "short_term_debt": 139680074000, "long_term_debt": 464271000000, "total_debt": 603951074000, "total_liabilities": 1361736636000, "total_equity": 369085350000, "shares_outstanding": 3086150000, "goodwill_and_intangibles": 298572950000 }, "cash_flow": { "operating_cash_flow": 239341121000, "capital_expenditure": 113083319000, "free_cash_flow": 352424440000, "dividends_paid": 31007121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215443, "ticker_id": 201, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180100090000", "ebitda": "344228451000", "netIncome": "28308126000", "grossProfit": "373914401000", "depreciation": "None", "totalRevenue": "869220584000", "costOfRevenue": "495306183000", "interestIncome": "5619000000", "incomeBeforeTax": "62829909000", "interestExpense": "47012000000", "operatingIncome": "180100090000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29832342000", "reportedCurrency": "MXN", "netInterestIncome": "-41393000000", "nonInterestIncome": "None", "operatingExpenses": "193814311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495306183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164128361000", "sellingGeneralAndAdministrative": "63340701000", "netIncomeFromContinuingOperations": "32999000000" }, "balance": { "goodwill": "156836369000", "inventory": "23751457000", "commonStock": "95356548000", "currentDebt": "None", "investments": "None", "totalAssets": "1793920957000", "longTermDebt": "464271000000", "shortTermDebt": "139680074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "141736581000", "reportedCurrency": "MXN", "retainedEarnings": "517248667000", "totalLiabilities": "1361736636000", "otherCurrentAssets": "24075110000", "totalCurrentAssets": "353697833000", "currentLongTermDebt": "104211000000", "longTermInvestments": "17587000000", "shortTermInvestments": "46683687000", "currentNetReceivables": "222517736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440223124000", "currentAccountsPayable": "65443936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "913244807000", "shortLongTermDebtTotal": "780721344000", "totalShareholderEquity": "369085350000", "capitalLeaseObligations": "213103000000", "otherCurrentLiabilities": "289276867000", "totalCurrentLiabilities": "494400877000", "otherNonCurrentLiabilities": "224538000000", "totalNonCurrentLiabilities": "867335759000", "cashAndShortTermInvestments": "36652098000", "commonStockSharesOutstanding": "3086150000", "intangibleAssetsExcludingGoodwill": "141736581000", "cashAndCashEquivalentsAtCarryingValue": "36652098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28308126000", "profitLoss": "None", "dividendPayout": "31007121000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-3055411000", "operatingCashflow": "239341121000", "capitalExpenditures": "113083319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103121821000", "cashflowFromInvestment": "-129235804000", "stockBasedCompensation": "3721782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31007121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22746633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164128361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 869220584000, "cost_of_revenue": 495306183000, "gross_profit": 373914401000, "research_and_development": null, "selling_general_admin": 63340701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180100090000, "depreciation_amortisation": 164128361000, "ebitda": 344228451000, "interest_expense": 47012000000, "interest_income": null, "other_non_operating": null, "pretax_income": 62829909000, "tax_provision": 29832342000, "effective_tax_rate": null, "net_income": 28308126000, "net_income_continuing_ops": 32999000000, "net_income_to_common": 28308126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36652098000, "short_term_investments": 46683687000, "net_receivables": 222517736000, "inventory": 23751457000, "other_current_assets": null, "total_current_assets": 353697833000, "net_ppe": null, "goodwill": 156836369000, "intangible_assets": 141736581000, "goodwill_and_intangibles": 298572950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1440223124000, "total_assets": 1793920957000, "short_term_debt": 139680074000, "accounts_payable": 65443936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494400877000, "long_term_debt": 464271000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867335759000, "total_liabilities": 1361736636000, "total_debt": 603951074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517248667000, "total_equity": 369085350000, "shares_outstanding": 3086150000, "operating_cash_flow": 239341121000, "stock_based_compensation": 3721782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113083319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129235804000, "dividends_paid": 31007121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103121821000, "free_cash_flow": 352424440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180100090000", "ebitda": "344228451000", "netIncome": "28308126000", "grossProfit": "373914401000", "depreciation": "None", "totalRevenue": "869220584000", "costOfRevenue": "495306183000", "interestIncome": "5619000000", "incomeBeforeTax": "62829909000", "interestExpense": "47012000000", "operatingIncome": "180100090000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29832342000", "reportedCurrency": "MXN", "netInterestIncome": "-41393000000", "nonInterestIncome": "None", "operatingExpenses": "193814311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495306183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164128361000", "sellingGeneralAndAdministrative": "63340701000", "netIncomeFromContinuingOperations": "32999000000" }, "balance": { "goodwill": "156836369000", "inventory": "23751457000", "commonStock": "95356548000", "currentDebt": "None", "investments": "None", "totalAssets": "1793920957000", "longTermDebt": "464271000000", "shortTermDebt": "139680074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "141736581000", "reportedCurrency": "MXN", "retainedEarnings": "517248667000", "totalLiabilities": "1361736636000", "otherCurrentAssets": "24075110000", "totalCurrentAssets": "353697833000", "currentLongTermDebt": "104211000000", "longTermInvestments": "17587000000", "shortTermInvestments": "46683687000", "currentNetReceivables": "222517736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440223124000", "currentAccountsPayable": "65443936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "913244807000", "shortLongTermDebtTotal": "780721344000", "totalShareholderEquity": "369085350000", "capitalLeaseObligations": "213103000000", "otherCurrentLiabilities": "289276867000", "totalCurrentLiabilities": "494400877000", "otherNonCurrentLiabilities": "224538000000", "totalNonCurrentLiabilities": "867335759000", "cashAndShortTermInvestments": "36652098000", "commonStockSharesOutstanding": "3086150000", "intangibleAssetsExcludingGoodwill": "141736581000", "cashAndCashEquivalentsAtCarryingValue": "36652098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28308126000", "profitLoss": "None", "dividendPayout": "31007121000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-3055411000", "operatingCashflow": "239341121000", "capitalExpenditures": "113083319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103121821000", "cashflowFromInvestment": "-129235804000", "stockBasedCompensation": "3721782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31007121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22746633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164128361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 816012844000, "cost_of_revenue": 316476140000, "gross_profit": 499536704000, "ebit": 149154370000, "ebitda": 264577068000, "pretax_income": 115333645000, "tax_provision": 34544003000, "net_income": 76110617000, "net_income_to_common": 76110617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26597773000, "total_current_assets": 340166988000, "total_assets": 1564185960000, "short_term_debt": 185338613000, "long_term_debt": 339713000000, "total_debt": 525051613000, "total_liabilities": 1142483578000, "total_equity": 366712545000, "shares_outstanding": 3152450000, "goodwill_and_intangibles": 267577416000 }, "cash_flow": { "operating_cash_flow": 248092195000, "capital_expenditure": 156338806000, "free_cash_flow": 404431001000, "dividends_paid": 30466636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215448, "ticker_id": 201, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149154370000", "ebitda": "264577068000", "netIncome": "76110617000", "grossProfit": "499536704000", "depreciation": "None", "totalRevenue": "816012844000", "costOfRevenue": "316476140000", "interestIncome": "11172140000", "incomeBeforeTax": "115333645000", "interestExpense": "43730696000", "operatingIncome": "167783515000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34544003000", "reportedCurrency": "MXN", "netInterestIncome": "-53857493000", "nonInterestIncome": "None", "operatingExpenses": "331753189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316476140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115422698000", "sellingGeneralAndAdministrative": "174793928000", "netIncomeFromContinuingOperations": "85800934000" }, "balance": { "goodwill": "146078897000", "inventory": "19271625000", "commonStock": "95362024000", "currentDebt": "None", "investments": "None", "totalAssets": "1564185960000", "longTermDebt": "339713000000", "shortTermDebt": "185338613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121498519000", "reportedCurrency": "MXN", "retainedEarnings": "545653728000", "totalLiabilities": "1142483578000", "otherCurrentAssets": "12668293000", "totalCurrentAssets": "340166988000", "currentLongTermDebt": "160964000000", "longTermInvestments": "29295000000", "shortTermInvestments": "73755627000", "currentNetReceivables": "207873670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224018972000", "currentAccountsPayable": "70002760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742219224000", "shortLongTermDebtTotal": "625846208000", "totalShareholderEquity": "366712545000", "capitalLeaseObligations": "125169000000", "otherCurrentLiabilities": "199466852000", "totalCurrentLiabilities": "524406537000", "otherNonCurrentLiabilities": "177570000000", "totalNonCurrentLiabilities": "618077041000", "cashAndShortTermInvestments": "26597773000", "commonStockSharesOutstanding": "3152450000", "intangibleAssetsExcludingGoodwill": "121498519000", "cashAndCashEquivalentsAtCarryingValue": "26597773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115333645000", "profitLoss": "None", "dividendPayout": "30466636000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "2832978000", "operatingCashflow": "248092195000", "capitalExpenditures": "156338806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84947168000", "cashflowFromInvestment": "-164989416000", "stockBasedCompensation": "3938274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30466636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14331361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151786064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 816012844000, "cost_of_revenue": 316476140000, "gross_profit": 499536704000, "research_and_development": null, "selling_general_admin": 174793928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149154370000, "depreciation_amortisation": 115422698000, "ebitda": 264577068000, "interest_expense": 43730696000, "interest_income": null, "other_non_operating": null, "pretax_income": 115333645000, "tax_provision": 34544003000, "effective_tax_rate": null, "net_income": 76110617000, "net_income_continuing_ops": 85800934000, "net_income_to_common": 76110617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26597773000, "short_term_investments": 73755627000, "net_receivables": 207873670000, "inventory": 19271625000, "other_current_assets": null, "total_current_assets": 340166988000, "net_ppe": null, "goodwill": 146078897000, "intangible_assets": 121498519000, "goodwill_and_intangibles": 267577416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224018972000, "total_assets": 1564185960000, "short_term_debt": 185338613000, "accounts_payable": 70002760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524406537000, "long_term_debt": 339713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 618077041000, "total_liabilities": 1142483578000, "total_debt": 525051613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545653728000, "total_equity": 366712545000, "shares_outstanding": 3152450000, "operating_cash_flow": 248092195000, "stock_based_compensation": 3938274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156338806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164989416000, "dividends_paid": 30466636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84947168000, "free_cash_flow": 404431001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149154370000", "ebitda": "264577068000", "netIncome": "76110617000", "grossProfit": "499536704000", "depreciation": "None", "totalRevenue": "816012844000", "costOfRevenue": "316476140000", "interestIncome": "11172140000", "incomeBeforeTax": "115333645000", "interestExpense": "43730696000", "operatingIncome": "167783515000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34544003000", "reportedCurrency": "MXN", "netInterestIncome": "-53857493000", "nonInterestIncome": "None", "operatingExpenses": "331753189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316476140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115422698000", "sellingGeneralAndAdministrative": "174793928000", "netIncomeFromContinuingOperations": "85800934000" }, "balance": { "goodwill": "146078897000", "inventory": "19271625000", "commonStock": "95362024000", "currentDebt": "None", "investments": "None", "totalAssets": "1564185960000", "longTermDebt": "339713000000", "shortTermDebt": "185338613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121498519000", "reportedCurrency": "MXN", "retainedEarnings": "545653728000", "totalLiabilities": "1142483578000", "otherCurrentAssets": "12668293000", "totalCurrentAssets": "340166988000", "currentLongTermDebt": "160964000000", "longTermInvestments": "29295000000", "shortTermInvestments": "73755627000", "currentNetReceivables": "207873670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224018972000", "currentAccountsPayable": "70002760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742219224000", "shortLongTermDebtTotal": "625846208000", "totalShareholderEquity": "366712545000", "capitalLeaseObligations": "125169000000", "otherCurrentLiabilities": "199466852000", "totalCurrentLiabilities": "524406537000", "otherNonCurrentLiabilities": "177570000000", "totalNonCurrentLiabilities": "618077041000", "cashAndShortTermInvestments": "26597773000", "commonStockSharesOutstanding": "3152450000", "intangibleAssetsExcludingGoodwill": "121498519000", "cashAndCashEquivalentsAtCarryingValue": "26597773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115333645000", "profitLoss": "None", "dividendPayout": "30466636000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "2832978000", "operatingCashflow": "248092195000", "capitalExpenditures": "156338806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84947168000", "cashflowFromInvestment": "-164989416000", "stockBasedCompensation": "3938274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30466636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14331361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151786064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 844501397000, "cost_of_revenue": 489166236000, "gross_profit": 355335161000, "ebit": 186581409000, "ebitda": 345215195000, "pretax_income": 134269499000, "tax_provision": 46044089000, "net_income": 82878406000, "net_income_to_common": 82878406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33700949000, "total_current_assets": 361002791000, "total_assets": 1618098425000, "short_term_debt": 32902237000, "long_term_debt": 408565065560, "total_debt": 441467302560, "total_liabilities": 1180269152000, "total_equity": 437829273000, "shares_outstanding": 63325000000, "goodwill_and_intangibles": 270014787000 }, "cash_flow": { "operating_cash_flow": 11560532399, "capital_expenditure": 7501817880, "free_cash_flow": 19062350279, "dividends_paid": 1515530543, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215453, "ticker_id": 201, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186581409000", "ebitda": "345215195000", "netIncome": "82878406000", "grossProfit": "355335161000", "depreciation": "None", "totalRevenue": "844501397000", "costOfRevenue": "489166236000", "interestIncome": "36601253000", "incomeBeforeTax": "134269499000", "interestExpense": "69898490000", "operatingIncome": "170870752000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46044089000", "reportedCurrency": "MXN", "netInterestIncome": "-55551", "nonInterestIncome": "None", "operatingExpenses": "184464409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489166236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158633786000", "sellingGeneralAndAdministrative": "60089937000", "netIncomeFromContinuingOperations": "88227" }, "balance": { "goodwill": "141121365000", "inventory": "23995133000", "commonStock": "95365329000", "currentDebt": "None", "investments": "None", "totalAssets": "1618098425000", "longTermDebt": "408565065560", "shortTermDebt": "32902237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "128893422000", "reportedCurrency": "MXN", "retainedEarnings": "505483717000", "totalLiabilities": "1180269152000", "otherCurrentAssets": "10565422000", "totalCurrentAssets": "361002791000", "currentLongTermDebt": "102024414000", "longTermInvestments": "30956611000", "shortTermInvestments": "91029872000", "currentNetReceivables": "201711415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257095634000", "currentAccountsPayable": "208741913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "779100306000", "shortLongTermDebtTotal": "542713876560", "totalShareholderEquity": "437829273000", "capitalLeaseObligations": "134148811000", "otherCurrentLiabilities": "219353533000", "totalCurrentLiabilities": "488876035000", "otherNonCurrentLiabilities": "408565066000", "totalNonCurrentLiabilities": "691393117000", "cashAndShortTermInvestments": "33700949000", "commonStockSharesOutstanding": "63325000000", "intangibleAssetsExcludingGoodwill": "128893422000", "cashAndCashEquivalentsAtCarryingValue": "33700949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3908094945", "profitLoss": "None", "dividendPayout": "1515530543", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "-60750579", "operatingCashflow": "11560532399", "capitalExpenditures": "7501817880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3763844037", "cashflowFromInvestment": "-108342619000", "stockBasedCompensation": "-45634234273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1515530543", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1341528049", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7993434652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844501397000, "cost_of_revenue": 489166236000, "gross_profit": 355335161000, "research_and_development": null, "selling_general_admin": 60089937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186581409000, "depreciation_amortisation": 158633786000, "ebitda": 345215195000, "interest_expense": 69898490000, "interest_income": null, "other_non_operating": null, "pretax_income": 134269499000, "tax_provision": 46044089000, "effective_tax_rate": null, "net_income": 82878406000, "net_income_continuing_ops": 88227, "net_income_to_common": 82878406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33700949000, "short_term_investments": 91029872000, "net_receivables": 201711415000, "inventory": 23995133000, "other_current_assets": null, "total_current_assets": 361002791000, "net_ppe": null, "goodwill": 141121365000, "intangible_assets": 128893422000, "goodwill_and_intangibles": 270014787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1257095634000, "total_assets": 1618098425000, "short_term_debt": 32902237000, "accounts_payable": 208741913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488876035000, "long_term_debt": 408565065560, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691393117000, "total_liabilities": 1180269152000, "total_debt": 441467302560, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505483717000, "total_equity": 437829273000, "shares_outstanding": 63325000000, "operating_cash_flow": 11560532399, "stock_based_compensation": -45634234273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7501817880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108342619000, "dividends_paid": 1515530543, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3763844037, "free_cash_flow": 19062350279, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186581409000", "ebitda": "345215195000", "netIncome": "82878406000", "grossProfit": "355335161000", "depreciation": "None", "totalRevenue": "844501397000", "costOfRevenue": "489166236000", "interestIncome": "36601253000", "incomeBeforeTax": "134269499000", "interestExpense": "69898490000", "operatingIncome": "170870752000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46044089000", "reportedCurrency": "MXN", "netInterestIncome": "-55551", "nonInterestIncome": "None", "operatingExpenses": "184464409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489166236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158633786000", "sellingGeneralAndAdministrative": "60089937000", "netIncomeFromContinuingOperations": "88227" }, "balance": { "goodwill": "141121365000", "inventory": "23995133000", "commonStock": "95365329000", "currentDebt": "None", "investments": "None", "totalAssets": "1618098425000", "longTermDebt": "408565065560", "shortTermDebt": "32902237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "128893422000", "reportedCurrency": "MXN", "retainedEarnings": "505483717000", "totalLiabilities": "1180269152000", "otherCurrentAssets": "10565422000", "totalCurrentAssets": "361002791000", "currentLongTermDebt": "102024414000", "longTermInvestments": "30956611000", "shortTermInvestments": "91029872000", "currentNetReceivables": "201711415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257095634000", "currentAccountsPayable": "208741913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "779100306000", "shortLongTermDebtTotal": "542713876560", "totalShareholderEquity": "437829273000", "capitalLeaseObligations": "134148811000", "otherCurrentLiabilities": "219353533000", "totalCurrentLiabilities": "488876035000", "otherNonCurrentLiabilities": "408565066000", "totalNonCurrentLiabilities": "691393117000", "cashAndShortTermInvestments": "33700949000", "commonStockSharesOutstanding": "63325000000", "intangibleAssetsExcludingGoodwill": "128893422000", "cashAndCashEquivalentsAtCarryingValue": "33700949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3908094945", "profitLoss": "None", "dividendPayout": "1515530543", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "-60750579", "operatingCashflow": "11560532399", "capitalExpenditures": "7501817880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3763844037", "cashflowFromInvestment": "-108342619000", "stockBasedCompensation": "-45634234273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1515530543", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1341528049", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7993434652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 855535000000, "cost_of_revenue": 341059000000, "gross_profit": 514476000000, "ebit": 153637290000, "ebitda": 309940282000, "pretax_income": 102648000000, "tax_provision": 28145000000, "net_income": 19242316700, "net_income_to_common": 19242316700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38679891000, "total_current_assets": 403518000000, "total_assets": 1687387000000, "short_term_debt": 172774000000, "long_term_debt": 418807000000, "total_debt": 591581000000, "total_liabilities": 1229743000000, "total_equity": 457644000000, "shares_outstanding": 64689740633, "goodwill_and_intangibles": 279804000000 }, "cash_flow": { "operating_cash_flow": 12581154119, "capital_expenditure": 6860659071, "free_cash_flow": 19441813190, "dividends_paid": 1356119982, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215458, "ticker_id": 201, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153637290000", "ebitda": "309940282000", "netIncome": "19242316700", "grossProfit": "514476000000", "depreciation": "None", "totalRevenue": "855535000000", "costOfRevenue": "341059000000", "interestIncome": "55877623000", "incomeBeforeTax": "102648000000", "interestExpense": "32190000000", "operatingIncome": "166132641000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28145000000", "reportedCurrency": "MXN", "netInterestIncome": "-46440000000", "nonInterestIncome": "None", "operatingExpenses": "343465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156302992000", "sellingGeneralAndAdministrative": "191901898000", "netIncomeFromContinuingOperations": "74617000000" }, "balance": { "goodwill": "136578000000", "inventory": "24185000000", "commonStock": "96333432000", "currentDebt": "None", "investments": "None", "totalAssets": "1687387000000", "longTermDebt": "418807000000", "shortTermDebt": "172774000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "143226000000", "reportedCurrency": "MXN", "retainedEarnings": "447690426000", "totalLiabilities": "1229743000000", "otherCurrentAssets": "10611000000", "totalCurrentAssets": "403518000000", "currentLongTermDebt": "145142000000", "longTermInvestments": "9947000000", "shortTermInvestments": "117703202000", "currentNetReceivables": "212339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283869000000", "currentAccountsPayable": "255733000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "821569000000", "shortLongTermDebtTotal": "662603298000", "totalShareholderEquity": "457644000000", "capitalLeaseObligations": "98654000000", "otherCurrentLiabilities": "71561699000", "totalCurrentLiabilities": "528148000000", "otherNonCurrentLiabilities": "211766000000", "totalNonCurrentLiabilities": "701595000000", "cashAndShortTermInvestments": "38679891000", "commonStockSharesOutstanding": "64689740633", "intangibleAssetsExcludingGoodwill": "143226000000", "cashAndCashEquivalentsAtCarryingValue": "38679891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9376753276", "profitLoss": "None", "dividendPayout": "1356119982", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "296446180", "operatingCashflow": "12581154119", "capitalExpenditures": "6860659071", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8643031826", "cashflowFromInvestment": "-76520944000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1356119982", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1790614776", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7461608963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 855535000000, "cost_of_revenue": 341059000000, "gross_profit": 514476000000, "research_and_development": null, "selling_general_admin": 191901898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153637290000, "depreciation_amortisation": 156302992000, "ebitda": 309940282000, "interest_expense": 32190000000, "interest_income": null, "other_non_operating": null, "pretax_income": 102648000000, "tax_provision": 28145000000, "effective_tax_rate": null, "net_income": 19242316700, "net_income_continuing_ops": 74617000000, "net_income_to_common": 19242316700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38679891000, "short_term_investments": 117703202000, "net_receivables": 212339000000, "inventory": 24185000000, "other_current_assets": null, "total_current_assets": 403518000000, "net_ppe": null, "goodwill": 136578000000, "intangible_assets": 143226000000, "goodwill_and_intangibles": 279804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1283869000000, "total_assets": 1687387000000, "short_term_debt": 172774000000, "accounts_payable": 255733000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528148000000, "long_term_debt": 418807000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 701595000000, "total_liabilities": 1229743000000, "total_debt": 591581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 447690426000, "total_equity": 457644000000, "shares_outstanding": 64689740633, "operating_cash_flow": 12581154119, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6860659071, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76520944000, "dividends_paid": 1356119982, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8643031826, "free_cash_flow": 19441813190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153637290000", "ebitda": "309940282000", "netIncome": "19242316700", "grossProfit": "514476000000", "depreciation": "None", "totalRevenue": "855535000000", "costOfRevenue": "341059000000", "interestIncome": "55877623000", "incomeBeforeTax": "102648000000", "interestExpense": "32190000000", "operatingIncome": "166132641000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28145000000", "reportedCurrency": "MXN", "netInterestIncome": "-46440000000", "nonInterestIncome": "None", "operatingExpenses": "343465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156302992000", "sellingGeneralAndAdministrative": "191901898000", "netIncomeFromContinuingOperations": "74617000000" }, "balance": { "goodwill": "136578000000", "inventory": "24185000000", "commonStock": "96333432000", "currentDebt": "None", "investments": "None", "totalAssets": "1687387000000", "longTermDebt": "418807000000", "shortTermDebt": "172774000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "143226000000", "reportedCurrency": "MXN", "retainedEarnings": "447690426000", "totalLiabilities": "1229743000000", "otherCurrentAssets": "10611000000", "totalCurrentAssets": "403518000000", "currentLongTermDebt": "145142000000", "longTermInvestments": "9947000000", "shortTermInvestments": "117703202000", "currentNetReceivables": "212339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283869000000", "currentAccountsPayable": "255733000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "821569000000", "shortLongTermDebtTotal": "662603298000", "totalShareholderEquity": "457644000000", "capitalLeaseObligations": "98654000000", "otherCurrentLiabilities": "71561699000", "totalCurrentLiabilities": "528148000000", "otherNonCurrentLiabilities": "211766000000", "totalNonCurrentLiabilities": "701595000000", "cashAndShortTermInvestments": "38679891000", "commonStockSharesOutstanding": "64689740633", "intangibleAssetsExcludingGoodwill": "143226000000", "cashAndCashEquivalentsAtCarryingValue": "38679891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9376753276", "profitLoss": "None", "dividendPayout": "1356119982", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "296446180", "operatingCashflow": "12581154119", "capitalExpenditures": "6860659071", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8643031826", "cashflowFromInvestment": "-76520944000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1356119982", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1790614776", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7461608963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 815399087000, "cost_of_revenue": 323468972000, "gross_profit": 491930115000, "ebit": 135964444000, "ebitda": 260548056000, "pretax_income": 52617349000, "tax_provision": 13178171000, "net_income": 46852605000, "net_income_to_common": 46852605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35917907000, "total_current_assets": 349005000000, "total_assets": 1571315815000, "short_term_debt": 173151000000, "long_term_debt": 480300000000, "total_debt": 653451000000, "total_liabilities": 1268789000000, "total_equity": 302526815000, "shares_outstanding": 66265000000, "goodwill_and_intangibles": 276510000000 }, "cash_flow": { "operating_cash_flow": 14122439957, "capital_expenditure": 5305214029, "free_cash_flow": 19427653986, "dividends_paid": 482381520, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215463, "ticker_id": 201, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135964444000", "ebitda": "260548056000", "netIncome": "46852605000", "grossProfit": "491930115000", "depreciation": "None", "totalRevenue": "815399087000", "costOfRevenue": "323468972000", "interestIncome": "86874712000", "incomeBeforeTax": "52617349000", "interestExpense": "38848538000", "operatingIncome": "148812807000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13178171000", "reportedCurrency": "MXN", "netInterestIncome": "-32309000000", "nonInterestIncome": "None", "operatingExpenses": "343117308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323468972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124583612000", "sellingGeneralAndAdministrative": "186906901000", "netIncomeFromContinuingOperations": "51027000000" }, "balance": { "goodwill": "143053000000", "inventory": "30377000000", "commonStock": "96341695000", "currentDebt": "None", "investments": "None", "totalAssets": "1571315815000", "longTermDebt": "480300000000", "shortTermDebt": "173151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "133457000000", "reportedCurrency": "MXN", "retainedEarnings": "314718025000", "totalLiabilities": "1268789000000", "otherCurrentAssets": "10386000000", "totalCurrentAssets": "349005000000", "currentLongTermDebt": "148083000000", "longTermInvestments": "1830000000", "shortTermInvestments": "54636395000", "currentNetReceivables": "217688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157673000000", "currentAccountsPayable": "225995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "824906475000", "shortLongTermDebtTotal": "737710108000", "totalShareholderEquity": "302526815000", "capitalLeaseObligations": "109327000000", "otherCurrentLiabilities": "59531972000", "totalCurrentLiabilities": "496092000000", "otherNonCurrentLiabilities": "208138000000", "totalNonCurrentLiabilities": "772697000000", "cashAndShortTermInvestments": "35917907000", "commonStockSharesOutstanding": "66265000000", "intangibleAssetsExcludingGoodwill": "133457000000", "cashAndCashEquivalentsAtCarryingValue": "35917907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2356154577", "profitLoss": "None", "dividendPayout": "482381520", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "529508981", "operatingCashflow": "14122439957", "capitalExpenditures": "5305214029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6382140185", "cashflowFromInvestment": "-135557493000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482381520", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255271206", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7610827803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 815399087000, "cost_of_revenue": 323468972000, "gross_profit": 491930115000, "research_and_development": null, "selling_general_admin": 186906901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135964444000, "depreciation_amortisation": 124583612000, "ebitda": 260548056000, "interest_expense": 38848538000, "interest_income": null, "other_non_operating": null, "pretax_income": 52617349000, "tax_provision": 13178171000, "effective_tax_rate": null, "net_income": 46852605000, "net_income_continuing_ops": 51027000000, "net_income_to_common": 46852605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35917907000, "short_term_investments": 54636395000, "net_receivables": 217688000000, "inventory": 30377000000, "other_current_assets": null, "total_current_assets": 349005000000, "net_ppe": null, "goodwill": 143053000000, "intangible_assets": 133457000000, "goodwill_and_intangibles": 276510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1157673000000, "total_assets": 1571315815000, "short_term_debt": 173151000000, "accounts_payable": 225995000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496092000000, "long_term_debt": 480300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772697000000, "total_liabilities": 1268789000000, "total_debt": 653451000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 314718025000, "total_equity": 302526815000, "shares_outstanding": 66265000000, "operating_cash_flow": 14122439957, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5305214029, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135557493000, "dividends_paid": 482381520, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6382140185, "free_cash_flow": 19427653986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135964444000", "ebitda": "260548056000", "netIncome": "46852605000", "grossProfit": "491930115000", "depreciation": "None", "totalRevenue": "815399087000", "costOfRevenue": "323468972000", "interestIncome": "86874712000", "incomeBeforeTax": "52617349000", "interestExpense": "38848538000", "operatingIncome": "148812807000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13178171000", "reportedCurrency": "MXN", "netInterestIncome": "-32309000000", "nonInterestIncome": "None", "operatingExpenses": "343117308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323468972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124583612000", "sellingGeneralAndAdministrative": "186906901000", "netIncomeFromContinuingOperations": "51027000000" }, "balance": { "goodwill": "143053000000", "inventory": "30377000000", "commonStock": "96341695000", "currentDebt": "None", "investments": "None", "totalAssets": "1571315815000", "longTermDebt": "480300000000", "shortTermDebt": "173151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "133457000000", "reportedCurrency": "MXN", "retainedEarnings": "314718025000", "totalLiabilities": "1268789000000", "otherCurrentAssets": "10386000000", "totalCurrentAssets": "349005000000", "currentLongTermDebt": "148083000000", "longTermInvestments": "1830000000", "shortTermInvestments": "54636395000", "currentNetReceivables": "217688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157673000000", "currentAccountsPayable": "225995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "824906475000", "shortLongTermDebtTotal": "737710108000", "totalShareholderEquity": "302526815000", "capitalLeaseObligations": "109327000000", "otherCurrentLiabilities": "59531972000", "totalCurrentLiabilities": "496092000000", "otherNonCurrentLiabilities": "208138000000", "totalNonCurrentLiabilities": "772697000000", "cashAndShortTermInvestments": "35917907000", "commonStockSharesOutstanding": "66265000000", "intangibleAssetsExcludingGoodwill": "133457000000", "cashAndCashEquivalentsAtCarryingValue": "35917907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2356154577", "profitLoss": "None", "dividendPayout": "482381520", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "529508981", "operatingCashflow": "14122439957", "capitalExpenditures": "5305214029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6382140185", "cashflowFromInvestment": "-135557493000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482381520", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255271206", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7610827803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 851483476000, "cost_of_revenue": 348776249000, "gross_profit": 502707227000, "ebit": 132540502000, "ebitda": 263667811000, "pretax_income": 110382620000, "tax_provision": 49914055000, "net_income": 67730890000, "net_income_to_common": 67730890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19745656000, "total_current_assets": 330844000000, "total_assets": 1580930906000, "short_term_debt": 155067000000, "long_term_debt": 495082444000, "total_debt": 650149444000, "total_liabilities": 1305027000000, "total_equity": 275903906000, "shares_outstanding": 66016000000, "goodwill_and_intangibles": 278069000000 }, "cash_flow": { "operating_cash_flow": 12390965775, "capital_expenditure": 7025590571, "free_cash_flow": 19416556346, "dividends_paid": 1282482070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215468, "ticker_id": 201, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132540502000", "ebitda": "263667811000", "netIncome": "67730890000", "grossProfit": "502707227000", "depreciation": "None", "totalRevenue": "851483476000", "costOfRevenue": "348776249000", "interestIncome": "33493547000", "incomeBeforeTax": "110382620000", "interestExpense": "43756636000", "operatingIncome": "143798284000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49914055000", "reportedCurrency": "MXN", "netInterestIncome": "-49174562000", "nonInterestIncome": "None", "operatingExpenses": "358908943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "348776249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131127309000", "sellingGeneralAndAdministrative": "193784057000", "netIncomeFromContinuingOperations": "70313455000" }, "balance": { "goodwill": "152900000000", "inventory": "41102000000", "commonStock": "96338262000", "currentDebt": "None", "investments": "None", "totalAssets": "1580930906000", "longTermDebt": "495082444000", "shortTermDebt": "155067000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "125169000000", "reportedCurrency": "MXN", "retainedEarnings": "281450127000", "totalLiabilities": "1305027000000", "otherCurrentAssets": "10746000000", "totalCurrentAssets": "330844000000", "currentLongTermDebt": "129160290000", "longTermInvestments": "2474193000", "shortTermInvestments": "47718025000", "currentNetReceivables": "211532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1201088000000", "currentAccountsPayable": "272556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757346593000", "shortLongTermDebtTotal": "744851466000", "totalShareholderEquity": "275903906000", "capitalLeaseObligations": "120608476000", "otherCurrentLiabilities": "64917416000", "totalCurrentLiabilities": "525400000000", "otherNonCurrentLiabilities": "94702022000", "totalNonCurrentLiabilities": "779627000000", "cashAndShortTermInvestments": "19745656000", "commonStockSharesOutstanding": "66016000000", "intangibleAssetsExcludingGoodwill": "125169000000", "cashAndCashEquivalentsAtCarryingValue": "19745656000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3582280297", "profitLoss": "None", "dividendPayout": "1282482070", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-24512407", "operatingCashflow": "12390965775", "capitalExpenditures": "7025590571", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3771327485", "cashflowFromInvestment": "-163080089000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1282482070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23044818", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8183172287", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 851483476000, "cost_of_revenue": 348776249000, "gross_profit": 502707227000, "research_and_development": 0, "selling_general_admin": 193784057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132540502000, "depreciation_amortisation": 131127309000, "ebitda": 263667811000, "interest_expense": 43756636000, "interest_income": null, "other_non_operating": null, "pretax_income": 110382620000, "tax_provision": 49914055000, "effective_tax_rate": null, "net_income": 67730890000, "net_income_continuing_ops": 70313455000, "net_income_to_common": 67730890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19745656000, "short_term_investments": 47718025000, "net_receivables": 211532000000, "inventory": 41102000000, "other_current_assets": null, "total_current_assets": 330844000000, "net_ppe": null, "goodwill": 152900000000, "intangible_assets": 125169000000, "goodwill_and_intangibles": 278069000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1201088000000, "total_assets": 1580930906000, "short_term_debt": 155067000000, "accounts_payable": 272556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525400000000, "long_term_debt": 495082444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 779627000000, "total_liabilities": 1305027000000, "total_debt": 650149444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281450127000, "total_equity": 275903906000, "shares_outstanding": 66016000000, "operating_cash_flow": 12390965775, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7025590571, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163080089000, "dividends_paid": 1282482070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3771327485, "free_cash_flow": 19416556346, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "132540502000", "ebitda": "263667811000", "netIncome": "67730890000", "grossProfit": "502707227000", "depreciation": "None", "totalRevenue": "851483476000", "costOfRevenue": "348776249000", "interestIncome": "33493547000", "incomeBeforeTax": "110382620000", "interestExpense": "43756636000", "operatingIncome": "143798284000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49914055000", "reportedCurrency": "MXN", "netInterestIncome": "-49174562000", "nonInterestIncome": "None", "operatingExpenses": "358908943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "348776249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131127309000", "sellingGeneralAndAdministrative": "193784057000", "netIncomeFromContinuingOperations": "70313455000" }, "balance": { "goodwill": "152900000000", "inventory": "41102000000", "commonStock": "96338262000", "currentDebt": "None", "investments": "None", "totalAssets": "1580930906000", "longTermDebt": "495082444000", "shortTermDebt": "155067000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "125169000000", "reportedCurrency": "MXN", "retainedEarnings": "281450127000", "totalLiabilities": "1305027000000", "otherCurrentAssets": "10746000000", "totalCurrentAssets": "330844000000", "currentLongTermDebt": "129160290000", "longTermInvestments": "2474193000", "shortTermInvestments": "47718025000", "currentNetReceivables": "211532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1201088000000", "currentAccountsPayable": "272556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757346593000", "shortLongTermDebtTotal": "744851466000", "totalShareholderEquity": "275903906000", "capitalLeaseObligations": "120608476000", "otherCurrentLiabilities": "64917416000", "totalCurrentLiabilities": "525400000000", "otherNonCurrentLiabilities": "94702022000", "totalNonCurrentLiabilities": "779627000000", "cashAndShortTermInvestments": "19745656000", "commonStockSharesOutstanding": "66016000000", "intangibleAssetsExcludingGoodwill": "125169000000", "cashAndCashEquivalentsAtCarryingValue": "19745656000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3582280297", "profitLoss": "None", "dividendPayout": "1282482070", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-24512407", "operatingCashflow": "12390965775", "capitalExpenditures": "7025590571", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3771327485", "cashflowFromInvestment": "-163080089000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1282482070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23044818", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8183172287", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 1022864000000, "cost_of_revenue": 502110000000, "gross_profit": 520754000000, "ebit": 118992000000, "ebitda": 270987000000, "pretax_income": 93506000000, "tax_provision": 45895000000, "net_income": 45661000000, "net_income_to_common": 45661000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21659962000, "total_current_assets": 349055524000, "total_assets": 1429223392000, "short_term_debt": 96230634000, "long_term_debt": 542691819000, "total_debt": 638922453000, "total_liabilities": 1183350970000, "total_equity": 195995645000, "shares_outstanding": 3302750000, "goodwill_and_intangibles": 267704200000 }, "cash_flow": { "operating_cash_flow": 248330528000, "capital_expenditure": 151821680000, "free_cash_flow": 400152208000, "dividends_paid": 22369793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215473, "ticker_id": 201, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118992000000", "ebitda": "270987000000", "netIncome": "45661000000", "grossProfit": "520754000000", "depreciation": "None", "totalRevenue": "1022864000000", "costOfRevenue": "502110000000", "interestIncome": "38563269000", "incomeBeforeTax": "93506000000", "interestExpense": "20948000000", "operatingIncome": "133616000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45895000000", "reportedCurrency": "MXN", "netInterestIncome": "-33649651000", "nonInterestIncome": "None", "operatingExpenses": "387138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "502110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151995000000", "sellingGeneralAndAdministrative": "240634431000", "netIncomeFromContinuingOperations": "54516823000" }, "balance": { "goodwill": "145566497000", "inventory": "40305362000", "commonStock": "96338378000", "currentDebt": "None", "investments": "None", "totalAssets": "1429223392000", "longTermDebt": "542691819000", "shortTermDebt": "96230634000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "122137703000", "reportedCurrency": "MXN", "retainedEarnings": "237255485000", "totalLiabilities": "1183350970000", "otherCurrentAssets": "66284370000", "totalCurrentAssets": "349055524000", "currentLongTermDebt": "96218174000", "longTermInvestments": "3132707000", "shortTermInvestments": "39028083000", "currentNetReceivables": "181777747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1080167868000", "currentAccountsPayable": "121380593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "640000720000", "shortLongTermDebtTotal": "638922453000", "totalShareholderEquity": "195995645000", "capitalLeaseObligations": "12460000", "otherCurrentLiabilities": "206268137000", "totalCurrentLiabilities": "467090889000", "otherNonCurrentLiabilities": "158619000000", "totalNonCurrentLiabilities": "716260081000", "cashAndShortTermInvestments": "21659962000", "commonStockSharesOutstanding": "3302750000", "intangibleAssetsExcludingGoodwill": "122137703000", "cashAndCashEquivalentsAtCarryingValue": "21659962000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "100993902000", "profitLoss": "None", "dividendPayout": "22369793000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "-3232136000", "operatingCashflow": "248330528000", "capitalExpenditures": "151821680000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-101357095000", "cashflowFromInvestment": "-148783031000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22369793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155712580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1022864000000, "cost_of_revenue": 502110000000, "gross_profit": 520754000000, "research_and_development": 0, "selling_general_admin": 240634431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118992000000, "depreciation_amortisation": 151995000000, "ebitda": 270987000000, "interest_expense": 20948000000, "interest_income": null, "other_non_operating": null, "pretax_income": 93506000000, "tax_provision": 45895000000, "effective_tax_rate": null, "net_income": 45661000000, "net_income_continuing_ops": 54516823000, "net_income_to_common": 45661000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21659962000, "short_term_investments": 39028083000, "net_receivables": 181777747000, "inventory": 40305362000, "other_current_assets": null, "total_current_assets": 349055524000, "net_ppe": null, "goodwill": 145566497000, "intangible_assets": 122137703000, "goodwill_and_intangibles": 267704200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1080167868000, "total_assets": 1429223392000, "short_term_debt": 96230634000, "accounts_payable": 121380593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467090889000, "long_term_debt": 542691819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716260081000, "total_liabilities": 1183350970000, "total_debt": 638922453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237255485000, "total_equity": 195995645000, "shares_outstanding": 3302750000, "operating_cash_flow": 248330528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151821680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148783031000, "dividends_paid": 22369793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101357095000, "free_cash_flow": 400152208000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "118992000000", "ebitda": "270987000000", "netIncome": "45661000000", "grossProfit": "520754000000", "depreciation": "None", "totalRevenue": "1022864000000", "costOfRevenue": "502110000000", "interestIncome": "38563269000", "incomeBeforeTax": "93506000000", "interestExpense": "20948000000", "operatingIncome": "133616000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45895000000", "reportedCurrency": "MXN", "netInterestIncome": "-33649651000", "nonInterestIncome": "None", "operatingExpenses": "387138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "502110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151995000000", "sellingGeneralAndAdministrative": "240634431000", "netIncomeFromContinuingOperations": "54516823000" }, "balance": { "goodwill": "145566497000", "inventory": "40305362000", "commonStock": "96338378000", "currentDebt": "None", "investments": "None", "totalAssets": "1429223392000", "longTermDebt": "542691819000", "shortTermDebt": "96230634000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "122137703000", "reportedCurrency": "MXN", "retainedEarnings": "237255485000", "totalLiabilities": "1183350970000", "otherCurrentAssets": "66284370000", "totalCurrentAssets": "349055524000", "currentLongTermDebt": "96218174000", "longTermInvestments": "3132707000", "shortTermInvestments": "39028083000", "currentNetReceivables": "181777747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1080167868000", "currentAccountsPayable": "121380593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "640000720000", "shortLongTermDebtTotal": "638922453000", "totalShareholderEquity": "195995645000", "capitalLeaseObligations": "12460000", "otherCurrentLiabilities": "206268137000", "totalCurrentLiabilities": "467090889000", "otherNonCurrentLiabilities": "158619000000", "totalNonCurrentLiabilities": "716260081000", "cashAndShortTermInvestments": "21659962000", "commonStockSharesOutstanding": "3302750000", "intangibleAssetsExcludingGoodwill": "122137703000", "cashAndCashEquivalentsAtCarryingValue": "21659962000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "100993902000", "profitLoss": "None", "dividendPayout": "22369793000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "-3232136000", "operatingCashflow": "248330528000", "capitalExpenditures": "151821680000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-101357095000", "cashflowFromInvestment": "-148783031000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22369793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155712580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 236844000000, "cost_of_revenue": 88531000000, "gross_profit": 148313000000, "ebit": 50519000000, "ebitda": 94504000000, "pretax_income": 38413000000, "tax_provision": 13789000000, "net_income": 23401000000, "net_income_to_common": 23401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90495000000, "total_current_assets": 383986000000, "total_assets": 1827849747000, "short_term_debt": 143322000000, "long_term_debt": 422197000000, "total_debt": 565519000000, "total_liabilities": 1395487890000, "total_equity": 366676119000, "shares_outstanding": 3022500000, "goodwill_and_intangibles": 297544875000 }, "cash_flow": { "operating_cash_flow": 24891000000, "capital_expenditure": 21624000000, "free_cash_flow": 46515000000, "dividends_paid": 681000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215436, "ticker_id": 201, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50519000000", "ebitda": "94504000000", "netIncome": "23401000000", "grossProfit": "148313000000", "depreciation": "None", "totalRevenue": "236844000000", "costOfRevenue": "88531000000", "interestIncome": "None", "incomeBeforeTax": "38413000000", "interestExpense": "11853000000", "operatingIncome": "50519000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13789000000", "reportedCurrency": "MXN", "netInterestIncome": "-17143000000", "nonInterestIncome": "None", "operatingExpenses": "97794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43985000000", "sellingGeneralAndAdministrative": "52090000000", "netIncomeFromContinuingOperations": "24669000000" }, "balance": { "goodwill": "156985340000", "inventory": "27034000000", "commonStock": "229225000", "currentDebt": "None", "investments": "None", "totalAssets": "1827849747000", "longTermDebt": "422197000000", "shortTermDebt": "143322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "140559535000", "reportedCurrency": "MXN", "retainedEarnings": "542321879000", "totalLiabilities": "1395487890000", "otherCurrentAssets": "26103000000", "totalCurrentAssets": "383986000000", "currentLongTermDebt": "105323000000", "longTermInvestments": "22770000000", "shortTermInvestments": "None", "currentNetReceivables": "240354000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1447292504000", "currentAccountsPayable": "140403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745426000000", "totalShareholderEquity": "366676119000", "capitalLeaseObligations": "217906000000", "otherCurrentLiabilities": "249401000000", "totalCurrentLiabilities": "533126000000", "otherNonCurrentLiabilities": "272831000000", "totalNonCurrentLiabilities": "867122312000", "cashAndShortTermInvestments": "90495000000", "commonStockSharesOutstanding": "3022500000", "intangibleAssetsExcludingGoodwill": "140559535000", "cashAndCashEquivalentsAtCarryingValue": "90495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23401000000", "profitLoss": "None", "dividendPayout": "681000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "1523824000", "operatingCashflow": "24891000000", "capitalExpenditures": "21624000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4629000000", "cashflowFromInvestment": "-21624000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "681000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43985000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236844000000, "cost_of_revenue": 88531000000, "gross_profit": 148313000000, "research_and_development": null, "selling_general_admin": 52090000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50519000000, "depreciation_amortisation": 43985000000, "ebitda": 94504000000, "interest_expense": 11853000000, "interest_income": null, "other_non_operating": null, "pretax_income": 38413000000, "tax_provision": 13789000000, "effective_tax_rate": null, "net_income": 23401000000, "net_income_continuing_ops": 24669000000, "net_income_to_common": 23401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90495000000, "short_term_investments": null, "net_receivables": 240354000000, "inventory": 27034000000, "other_current_assets": null, "total_current_assets": 383986000000, "net_ppe": null, "goodwill": 156985340000, "intangible_assets": 140559535000, "goodwill_and_intangibles": 297544875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1447292504000, "total_assets": 1827849747000, "short_term_debt": 143322000000, "accounts_payable": 140403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533126000000, "long_term_debt": 422197000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867122312000, "total_liabilities": 1395487890000, "total_debt": 565519000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542321879000, "total_equity": 366676119000, "shares_outstanding": 3022500000, "operating_cash_flow": 24891000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21624000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21624000000, "dividends_paid": 681000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4629000000, "free_cash_flow": 46515000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50519000000", "ebitda": "94504000000", "netIncome": "23401000000", "grossProfit": "148313000000", "depreciation": "None", "totalRevenue": "236844000000", "costOfRevenue": "88531000000", "interestIncome": "None", "incomeBeforeTax": "38413000000", "interestExpense": "11853000000", "operatingIncome": "50519000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13789000000", "reportedCurrency": "MXN", "netInterestIncome": "-17143000000", "nonInterestIncome": "None", "operatingExpenses": "97794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43985000000", "sellingGeneralAndAdministrative": "52090000000", "netIncomeFromContinuingOperations": "24669000000" }, "balance": { "goodwill": "156985340000", "inventory": "27034000000", "commonStock": "229225000", "currentDebt": "None", "investments": "None", "totalAssets": "1827849747000", "longTermDebt": "422197000000", "shortTermDebt": "143322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "140559535000", "reportedCurrency": "MXN", "retainedEarnings": "542321879000", "totalLiabilities": "1395487890000", "otherCurrentAssets": "26103000000", "totalCurrentAssets": "383986000000", "currentLongTermDebt": "105323000000", "longTermInvestments": "22770000000", "shortTermInvestments": "None", "currentNetReceivables": "240354000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1447292504000", "currentAccountsPayable": "140403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745426000000", "totalShareholderEquity": "366676119000", "capitalLeaseObligations": "217906000000", "otherCurrentLiabilities": "249401000000", "totalCurrentLiabilities": "533126000000", "otherNonCurrentLiabilities": "272831000000", "totalNonCurrentLiabilities": "867122312000", "cashAndShortTermInvestments": "90495000000", "commonStockSharesOutstanding": "3022500000", "intangibleAssetsExcludingGoodwill": "140559535000", "cashAndCashEquivalentsAtCarryingValue": "90495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23401000000", "profitLoss": "None", "dividendPayout": "681000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "1523824000", "operatingCashflow": "24891000000", "capitalExpenditures": "21624000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4629000000", "cashflowFromInvestment": "-21624000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "681000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43985000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 240965987000, "cost_of_revenue": 138275909000, "gross_profit": 102690078000, "ebit": 50501467000, "ebitda": 95566084000, "pretax_income": 33133528000, "tax_provision": 13079930000, "net_income": 18827108000, "net_income_to_common": 18827108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35011318000, "total_current_assets": 365715427000, "total_assets": 1802548319000, "short_term_debt": 128048042000, "long_term_debt": 432934000000, "total_debt": 560982042000, "total_liabilities": 1373387515000, "total_equity": 362660305000, "shares_outstanding": 2989532000, "goodwill_and_intangibles": 297185585000 }, "cash_flow": { "operating_cash_flow": 79175470000, "capital_expenditure": 36499186000, "free_cash_flow": 115674656000, "dividends_paid": 14739662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215437, "ticker_id": 201, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50501467000", "ebitda": "95566084000", "netIncome": "18827108000", "grossProfit": "102690078000", "depreciation": "None", "totalRevenue": "240965987000", "costOfRevenue": "138275909000", "interestIncome": "8589054000", "incomeBeforeTax": "33133528000", "interestExpense": "20226515000", "operatingIncome": "50501467000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13079930000", "reportedCurrency": "MXN", "netInterestIncome": "-19346000000", "nonInterestIncome": "None", "operatingExpenses": "52188612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138275909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45064617000", "sellingGeneralAndAdministrative": "53039985000", "netIncomeFromContinuingOperations": "20380000000" }, "balance": { "goodwill": "157709766000", "inventory": "28352754000", "commonStock": "231667000", "currentDebt": "None", "investments": "None", "totalAssets": "1802548319000", "longTermDebt": "432934000000", "shortTermDebt": "128048042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "139475819000", "reportedCurrency": "MXN", "retainedEarnings": "558391005000", "totalLiabilities": "1373387515000", "otherCurrentAssets": "59326630000", "totalCurrentAssets": "365715427000", "currentLongTermDebt": "91973000000", "longTermInvestments": "22406000000", "shortTermInvestments": "42430014000", "currentNetReceivables": "243024725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436832893000", "currentAccountsPayable": "64020409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "918752812000", "totalShareholderEquity": "362660305000", "capitalLeaseObligations": "214109000000", "otherCurrentLiabilities": "269738916000", "totalCurrentLiabilities": "495206569000", "otherNonCurrentLiabilities": "265577000000", "totalNonCurrentLiabilities": "878180946000", "cashAndShortTermInvestments": "35011318000", "commonStockSharesOutstanding": "2989532000", "intangibleAssetsExcludingGoodwill": "139475819000", "cashAndCashEquivalentsAtCarryingValue": "35011318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18827108000", "profitLoss": "None", "dividendPayout": "14739662000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-3390452000", "operatingCashflow": "79175470000", "capitalExpenditures": "36499186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46171351000", "cashflowFromInvestment": "-44706721000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14739662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1226409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45064617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240965987000, "cost_of_revenue": 138275909000, "gross_profit": 102690078000, "research_and_development": null, "selling_general_admin": 53039985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50501467000, "depreciation_amortisation": 45064617000, "ebitda": 95566084000, "interest_expense": 20226515000, "interest_income": null, "other_non_operating": null, "pretax_income": 33133528000, "tax_provision": 13079930000, "effective_tax_rate": null, "net_income": 18827108000, "net_income_continuing_ops": 20380000000, "net_income_to_common": 18827108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35011318000, "short_term_investments": 42430014000, "net_receivables": 243024725000, "inventory": 28352754000, "other_current_assets": null, "total_current_assets": 365715427000, "net_ppe": null, "goodwill": 157709766000, "intangible_assets": 139475819000, "goodwill_and_intangibles": 297185585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1436832893000, "total_assets": 1802548319000, "short_term_debt": 128048042000, "accounts_payable": 64020409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495206569000, "long_term_debt": 432934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878180946000, "total_liabilities": 1373387515000, "total_debt": 560982042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558391005000, "total_equity": 362660305000, "shares_outstanding": 2989532000, "operating_cash_flow": 79175470000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36499186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44706721000, "dividends_paid": 14739662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46171351000, "free_cash_flow": 115674656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50501467000", "ebitda": "95566084000", "netIncome": "18827108000", "grossProfit": "102690078000", "depreciation": "None", "totalRevenue": "240965987000", "costOfRevenue": "138275909000", "interestIncome": "8589054000", "incomeBeforeTax": "33133528000", "interestExpense": "20226515000", "operatingIncome": "50501467000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13079930000", "reportedCurrency": "MXN", "netInterestIncome": "-19346000000", "nonInterestIncome": "None", "operatingExpenses": "52188612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138275909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45064617000", "sellingGeneralAndAdministrative": "53039985000", "netIncomeFromContinuingOperations": "20380000000" }, "balance": { "goodwill": "157709766000", "inventory": "28352754000", "commonStock": "231667000", "currentDebt": "None", "investments": "None", "totalAssets": "1802548319000", "longTermDebt": "432934000000", "shortTermDebt": "128048042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "139475819000", "reportedCurrency": "MXN", "retainedEarnings": "558391005000", "totalLiabilities": "1373387515000", "otherCurrentAssets": "59326630000", "totalCurrentAssets": "365715427000", "currentLongTermDebt": "91973000000", "longTermInvestments": "22406000000", "shortTermInvestments": "42430014000", "currentNetReceivables": "243024725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436832893000", "currentAccountsPayable": "64020409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "918752812000", "totalShareholderEquity": "362660305000", "capitalLeaseObligations": "214109000000", "otherCurrentLiabilities": "269738916000", "totalCurrentLiabilities": "495206569000", "otherNonCurrentLiabilities": "265577000000", "totalNonCurrentLiabilities": "878180946000", "cashAndShortTermInvestments": "35011318000", "commonStockSharesOutstanding": "2989532000", "intangibleAssetsExcludingGoodwill": "139475819000", "cashAndCashEquivalentsAtCarryingValue": "35011318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18827108000", "profitLoss": "None", "dividendPayout": "14739662000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-3390452000", "operatingCashflow": "79175470000", "capitalExpenditures": "36499186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46171351000", "cashflowFromInvestment": "-44706721000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14739662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1226409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45064617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 232918917000, "cost_of_revenue": 131005874000, "gross_profit": 101913043000, "ebit": 57276354000, "ebitda": 100975836000, "pretax_income": 37264004000, "tax_provision": 12863274000, "net_income": 22700155000, "net_income_to_common": 22700155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49755737000, "total_current_assets": 391351014000, "total_assets": 1792894636000, "short_term_debt": 119271001000, "long_term_debt": 463103000000, "total_debt": 582374001000, "total_liabilities": 1337618289000, "total_equity": 389822312000, "shares_outstanding": 2986862500, "goodwill_and_intangibles": 295037559000 }, "cash_flow": { "operating_cash_flow": 75461689000, "capital_expenditure": 28536105000, "free_cash_flow": 103997794000, "dividends_paid": 15465756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215439, "ticker_id": 201, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57276354000", "ebitda": "100975836000", "netIncome": "22700155000", "grossProfit": "101913043000", "depreciation": "None", "totalRevenue": "232918917000", "costOfRevenue": "131005874000", "interestIncome": "3298502000", "incomeBeforeTax": "37264004000", "interestExpense": "20012350000", "operatingIncome": "50123072000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12863274000", "reportedCurrency": "MXN", "netInterestIncome": "-19200000000", "nonInterestIncome": "None", "operatingExpenses": "51789971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131005874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43699482000", "sellingGeneralAndAdministrative": "16518371000", "netIncomeFromContinuingOperations": "24400000000" }, "balance": { "goodwill": "160127475000", "inventory": "24946850000", "commonStock": "95353987000", "currentDebt": "None", "investments": "None", "totalAssets": "1792894636000", "longTermDebt": "463103000000", "shortTermDebt": "119271001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "134910084000", "reportedCurrency": "MXN", "retainedEarnings": "539305313000", "totalLiabilities": "1337618289000", "otherCurrentAssets": "130620990000", "totalCurrentAssets": "391351014000", "currentLongTermDebt": "87073000000", "longTermInvestments": "21183000000", "shortTermInvestments": "49922350000", "currentNetReceivables": "136105087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401543622000", "currentAccountsPayable": "53356743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "869992935000", "shortLongTermDebtTotal": "751886459000", "totalShareholderEquity": "389822312000", "capitalLeaseObligations": "201710000000", "otherCurrentLiabilities": "310331901000", "totalCurrentLiabilities": "482959645000", "otherNonCurrentLiabilities": "222044000000", "totalNonCurrentLiabilities": "854658644000", "cashAndShortTermInvestments": "49755737000", "commonStockSharesOutstanding": "2986862500", "intangibleAssetsExcludingGoodwill": "134910084000", "cashAndCashEquivalentsAtCarryingValue": "49755737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22700155000", "profitLoss": "None", "dividendPayout": "15465756000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "851449000", "operatingCashflow": "75461689000", "capitalExpenditures": "28536105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44161301000", "cashflowFromInvestment": "-26319315000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15465756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2160202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43699482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232918917000, "cost_of_revenue": 131005874000, "gross_profit": 101913043000, "research_and_development": null, "selling_general_admin": 16518371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57276354000, "depreciation_amortisation": 43699482000, "ebitda": 100975836000, "interest_expense": 20012350000, "interest_income": null, "other_non_operating": null, "pretax_income": 37264004000, "tax_provision": 12863274000, "effective_tax_rate": null, "net_income": 22700155000, "net_income_continuing_ops": 24400000000, "net_income_to_common": 22700155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49755737000, "short_term_investments": 49922350000, "net_receivables": 136105087000, "inventory": 24946850000, "other_current_assets": null, "total_current_assets": 391351014000, "net_ppe": null, "goodwill": 160127475000, "intangible_assets": 134910084000, "goodwill_and_intangibles": 295037559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1401543622000, "total_assets": 1792894636000, "short_term_debt": 119271001000, "accounts_payable": 53356743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482959645000, "long_term_debt": 463103000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 854658644000, "total_liabilities": 1337618289000, "total_debt": 582374001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539305313000, "total_equity": 389822312000, "shares_outstanding": 2986862500, "operating_cash_flow": 75461689000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28536105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26319315000, "dividends_paid": 15465756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44161301000, "free_cash_flow": 103997794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57276354000", "ebitda": "100975836000", "netIncome": "22700155000", "grossProfit": "101913043000", "depreciation": "None", "totalRevenue": "232918917000", "costOfRevenue": "131005874000", "interestIncome": "3298502000", "incomeBeforeTax": "37264004000", "interestExpense": "20012350000", "operatingIncome": "50123072000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12863274000", "reportedCurrency": "MXN", "netInterestIncome": "-19200000000", "nonInterestIncome": "None", "operatingExpenses": "51789971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131005874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43699482000", "sellingGeneralAndAdministrative": "16518371000", "netIncomeFromContinuingOperations": "24400000000" }, "balance": { "goodwill": "160127475000", "inventory": "24946850000", "commonStock": "95353987000", "currentDebt": "None", "investments": "None", "totalAssets": "1792894636000", "longTermDebt": "463103000000", "shortTermDebt": "119271001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "134910084000", "reportedCurrency": "MXN", "retainedEarnings": "539305313000", "totalLiabilities": "1337618289000", "otherCurrentAssets": "130620990000", "totalCurrentAssets": "391351014000", "currentLongTermDebt": "87073000000", "longTermInvestments": "21183000000", "shortTermInvestments": "49922350000", "currentNetReceivables": "136105087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401543622000", "currentAccountsPayable": "53356743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "869992935000", "shortLongTermDebtTotal": "751886459000", "totalShareholderEquity": "389822312000", "capitalLeaseObligations": "201710000000", "otherCurrentLiabilities": "310331901000", "totalCurrentLiabilities": "482959645000", "otherNonCurrentLiabilities": "222044000000", "totalNonCurrentLiabilities": "854658644000", "cashAndShortTermInvestments": "49755737000", "commonStockSharesOutstanding": "2986862500", "intangibleAssetsExcludingGoodwill": "134910084000", "cashAndCashEquivalentsAtCarryingValue": "49755737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22700155000", "profitLoss": "None", "dividendPayout": "15465756000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "851449000", "operatingCashflow": "75461689000", "capitalExpenditures": "28536105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44161301000", "cashflowFromInvestment": "-26319315000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15465756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2160202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43699482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 233784628000, "cost_of_revenue": 133149623000, "gross_profit": 100635005000, "ebit": 47338370000, "ebitda": 92409442000, "pretax_income": 39648399000, "tax_provision": 16026127000, "net_income": 22281942000, "net_income_to_common": 22281942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45645139000, "total_current_assets": 387415004000, "total_assets": 1815023914000, "short_term_debt": 143823791000, "long_term_debt": 453681191000, "total_debt": 597504982000, "total_liabilities": 1370140152000, "total_equity": 378843736000, "shares_outstanding": 3011073250, "goodwill_and_intangibles": 303248027000 }, "cash_flow": { "operating_cash_flow": 111203673000, "capital_expenditure": 48306687000, "free_cash_flow": 159510360000, "dividends_paid": 2299230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215440, "ticker_id": 201, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47338370000", "ebitda": "92409442000", "netIncome": "22281942000", "grossProfit": "100635005000", "depreciation": "None", "totalRevenue": "233784628000", "costOfRevenue": "133149623000", "interestIncome": "3641951000", "incomeBeforeTax": "39648399000", "interestExpense": "18811224000", "operatingIncome": "47338370000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16026127000", "reportedCurrency": "MXN", "netInterestIncome": "-18692000000", "nonInterestIncome": "None", "operatingExpenses": "53296635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133149623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45071072000", "sellingGeneralAndAdministrative": "17484605000", "netIncomeFromContinuingOperations": "1699000000" }, "balance": { "goodwill": "162023020000", "inventory": "26114622000", "commonStock": "95354454000", "currentDebt": "None", "investments": "None", "totalAssets": "1815023914000", "longTermDebt": "453681191000", "shortTermDebt": "143823791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "141225007000", "reportedCurrency": "MXN", "retainedEarnings": "518348087000", "totalLiabilities": "1370140152000", "otherCurrentAssets": "126979042000", "totalCurrentAssets": "387415004000", "currentLongTermDebt": "111033000000", "longTermInvestments": "20597000000", "shortTermInvestments": "53993750000", "currentNetReceivables": "134682451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427608910000", "currentAccountsPayable": "53181776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890664555000", "shortLongTermDebtTotal": "768516907000", "totalShareholderEquity": "378843736000", "capitalLeaseObligations": "203803000000", "otherCurrentLiabilities": "322510844000", "totalCurrentLiabilities": "519516411000", "otherNonCurrentLiabilities": "225931000000", "totalNonCurrentLiabilities": "850623741000", "cashAndShortTermInvestments": "45645139000", "commonStockSharesOutstanding": "3011073250", "intangibleAssetsExcludingGoodwill": "141225007000", "cashAndCashEquivalentsAtCarryingValue": "45645139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43335577000", "profitLoss": "None", "dividendPayout": "2299230000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "-2460645000", "operatingCashflow": "111203673000", "capitalExpenditures": "48306687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50930318000", "cashflowFromInvestment": "-51218071000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8654375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91305527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233784628000, "cost_of_revenue": 133149623000, "gross_profit": 100635005000, "research_and_development": null, "selling_general_admin": 17484605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47338370000, "depreciation_amortisation": 45071072000, "ebitda": 92409442000, "interest_expense": 18811224000, "interest_income": null, "other_non_operating": null, "pretax_income": 39648399000, "tax_provision": 16026127000, "effective_tax_rate": null, "net_income": 22281942000, "net_income_continuing_ops": 1699000000, "net_income_to_common": 22281942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45645139000, "short_term_investments": 53993750000, "net_receivables": 134682451000, "inventory": 26114622000, "other_current_assets": null, "total_current_assets": 387415004000, "net_ppe": null, "goodwill": 162023020000, "intangible_assets": 141225007000, "goodwill_and_intangibles": 303248027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1427608910000, "total_assets": 1815023914000, "short_term_debt": 143823791000, "accounts_payable": 53181776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519516411000, "long_term_debt": 453681191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850623741000, "total_liabilities": 1370140152000, "total_debt": 597504982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 518348087000, "total_equity": 378843736000, "shares_outstanding": 3011073250, "operating_cash_flow": 111203673000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48306687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51218071000, "dividends_paid": 2299230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50930318000, "free_cash_flow": 159510360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47338370000", "ebitda": "92409442000", "netIncome": "22281942000", "grossProfit": "100635005000", "depreciation": "None", "totalRevenue": "233784628000", "costOfRevenue": "133149623000", "interestIncome": "3641951000", "incomeBeforeTax": "39648399000", "interestExpense": "18811224000", "operatingIncome": "47338370000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16026127000", "reportedCurrency": "MXN", "netInterestIncome": "-18692000000", "nonInterestIncome": "None", "operatingExpenses": "53296635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133149623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45071072000", "sellingGeneralAndAdministrative": "17484605000", "netIncomeFromContinuingOperations": "1699000000" }, "balance": { "goodwill": "162023020000", "inventory": "26114622000", "commonStock": "95354454000", "currentDebt": "None", "investments": "None", "totalAssets": "1815023914000", "longTermDebt": "453681191000", "shortTermDebt": "143823791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "141225007000", "reportedCurrency": "MXN", "retainedEarnings": "518348087000", "totalLiabilities": "1370140152000", "otherCurrentAssets": "126979042000", "totalCurrentAssets": "387415004000", "currentLongTermDebt": "111033000000", "longTermInvestments": "20597000000", "shortTermInvestments": "53993750000", "currentNetReceivables": "134682451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427608910000", "currentAccountsPayable": "53181776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890664555000", "shortLongTermDebtTotal": "768516907000", "totalShareholderEquity": "378843736000", "capitalLeaseObligations": "203803000000", "otherCurrentLiabilities": "322510844000", "totalCurrentLiabilities": "519516411000", "otherNonCurrentLiabilities": "225931000000", "totalNonCurrentLiabilities": "850623741000", "cashAndShortTermInvestments": "45645139000", "commonStockSharesOutstanding": "3011073250", "intangibleAssetsExcludingGoodwill": "141225007000", "cashAndCashEquivalentsAtCarryingValue": "45645139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43335577000", "profitLoss": "None", "dividendPayout": "2299230000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "-2460645000", "operatingCashflow": "111203673000", "capitalExpenditures": "48306687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50930318000", "cashflowFromInvestment": "-51218071000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8654375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91305527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 232037901000, "cost_of_revenue": 133754784000, "gross_profit": 98283117000, "ebit": 44813816000, "ebitda": 91048271000, "pretax_income": 31400785000, "tax_provision": 11687480000, "net_income": 18702743000, "net_income_to_common": 18702743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35280145000, "total_current_assets": 384573536000, "total_assets": 1866023890000, "short_term_debt": 159276566000, "long_term_debt": 465263000000, "total_debt": 624539566000, "total_liabilities": 1421227929000, "total_equity": 378723895000, "shares_outstanding": 3016571450, "goodwill_and_intangibles": 310375296000 }, "cash_flow": { "operating_cash_flow": 39864760000, "capital_expenditure": 19131876000, "free_cash_flow": 58996636000, "dividends_paid": 1010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215441, "ticker_id": 201, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44813816000", "ebitda": "91048271000", "netIncome": "18702743000", "grossProfit": "98283117000", "depreciation": "None", "totalRevenue": "232037901000", "costOfRevenue": "133754784000", "interestIncome": "10384511000", "incomeBeforeTax": "31400785000", "interestExpense": "14556296000", "operatingIncome": "44813816000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11687480000", "reportedCurrency": "MXN", "netInterestIncome": "-12261000000", "nonInterestIncome": "None", "operatingExpenses": "53469301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133754784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46234455000", "sellingGeneralAndAdministrative": "17720898000", "netIncomeFromContinuingOperations": "19714000000" }, "balance": { "goodwill": "162202757000", "inventory": "27338662000", "commonStock": "95355568000", "currentDebt": "None", "investments": "None", "totalAssets": "1866023890000", "longTermDebt": "465263000000", "shortTermDebt": "159276566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "148172539000", "reportedCurrency": "MXN", "retainedEarnings": "500717406000", "totalLiabilities": "1421227929000", "otherCurrentAssets": "125851722000", "totalCurrentAssets": "384573536000", "currentLongTermDebt": "122974000000", "longTermInvestments": "19486000000", "shortTermInvestments": "62701326000", "currentNetReceivables": "133401681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481450354000", "currentAccountsPayable": "59720605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931229782000", "shortLongTermDebtTotal": "809552630000", "totalShareholderEquity": "378723895000", "capitalLeaseObligations": "221315000000", "otherCurrentLiabilities": "321928458000", "totalCurrentLiabilities": "540925629000", "otherNonCurrentLiabilities": "230026000000", "totalNonCurrentLiabilities": "880302300000", "cashAndShortTermInvestments": "35280145000", "commonStockSharesOutstanding": "3016571450", "intangibleAssetsExcludingGoodwill": "148172539000", "cashAndCashEquivalentsAtCarryingValue": "35280145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18702743000", "profitLoss": "None", "dividendPayout": "1010000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "-3190797000", "operatingCashflow": "39864760000", "capitalExpenditures": "19131876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18348469000", "cashflowFromInvestment": "-23636269000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3782509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46234455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232037901000, "cost_of_revenue": 133754784000, "gross_profit": 98283117000, "research_and_development": null, "selling_general_admin": 17720898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44813816000, "depreciation_amortisation": 46234455000, "ebitda": 91048271000, "interest_expense": 14556296000, "interest_income": null, "other_non_operating": null, "pretax_income": 31400785000, "tax_provision": 11687480000, "effective_tax_rate": null, "net_income": 18702743000, "net_income_continuing_ops": 19714000000, "net_income_to_common": 18702743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35280145000, "short_term_investments": 62701326000, "net_receivables": 133401681000, "inventory": 27338662000, "other_current_assets": null, "total_current_assets": 384573536000, "net_ppe": null, "goodwill": 162202757000, "intangible_assets": 148172539000, "goodwill_and_intangibles": 310375296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1481450354000, "total_assets": 1866023890000, "short_term_debt": 159276566000, "accounts_payable": 59720605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540925629000, "long_term_debt": 465263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880302300000, "total_liabilities": 1421227929000, "total_debt": 624539566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500717406000, "total_equity": 378723895000, "shares_outstanding": 3016571450, "operating_cash_flow": 39864760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19131876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23636269000, "dividends_paid": 1010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18348469000, "free_cash_flow": 58996636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44813816000", "ebitda": "91048271000", "netIncome": "18702743000", "grossProfit": "98283117000", "depreciation": "None", "totalRevenue": "232037901000", "costOfRevenue": "133754784000", "interestIncome": "10384511000", "incomeBeforeTax": "31400785000", "interestExpense": "14556296000", "operatingIncome": "44813816000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11687480000", "reportedCurrency": "MXN", "netInterestIncome": "-12261000000", "nonInterestIncome": "None", "operatingExpenses": "53469301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133754784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46234455000", "sellingGeneralAndAdministrative": "17720898000", "netIncomeFromContinuingOperations": "19714000000" }, "balance": { "goodwill": "162202757000", "inventory": "27338662000", "commonStock": "95355568000", "currentDebt": "None", "investments": "None", "totalAssets": "1866023890000", "longTermDebt": "465263000000", "shortTermDebt": "159276566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "148172539000", "reportedCurrency": "MXN", "retainedEarnings": "500717406000", "totalLiabilities": "1421227929000", "otherCurrentAssets": "125851722000", "totalCurrentAssets": "384573536000", "currentLongTermDebt": "122974000000", "longTermInvestments": "19486000000", "shortTermInvestments": "62701326000", "currentNetReceivables": "133401681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481450354000", "currentAccountsPayable": "59720605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931229782000", "shortLongTermDebtTotal": "809552630000", "totalShareholderEquity": "378723895000", "capitalLeaseObligations": "221315000000", "otherCurrentLiabilities": "321928458000", "totalCurrentLiabilities": "540925629000", "otherNonCurrentLiabilities": "230026000000", "totalNonCurrentLiabilities": "880302300000", "cashAndShortTermInvestments": "35280145000", "commonStockSharesOutstanding": "3016571450", "intangibleAssetsExcludingGoodwill": "148172539000", "cashAndCashEquivalentsAtCarryingValue": "35280145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18702743000", "profitLoss": "None", "dividendPayout": "1010000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "-3190797000", "operatingCashflow": "39864760000", "capitalExpenditures": "19131876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18348469000", "cashflowFromInvestment": "-23636269000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3782509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46234455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 236940089000, "cost_of_revenue": 137354264000, "gross_profit": 99585825000, "ebit": 46391371000, "ebitda": 91108259000, "pretax_income": 15735019000, "tax_provision": 4772000000, "net_income": 9480000000, "net_income_to_common": 9480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36652098000, "total_current_assets": 369685296000, "total_assets": 1806543449000, "short_term_debt": 139647589000, "long_term_debt": 464271000000, "total_debt": 603918589000, "total_liabilities": 1369849322000, "total_equity": 373595156000, "shares_outstanding": 3160165000, "goodwill_and_intangibles": 303321317000 }, "cash_flow": { "operating_cash_flow": 81269082000, "capital_expenditure": 31908346000, "free_cash_flow": 113177428000, "dividends_paid": 14462430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215442, "ticker_id": 201, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46391371000", "ebitda": "91108259000", "netIncome": "9480000000", "grossProfit": "99585825000", "depreciation": "None", "totalRevenue": "236940089000", "costOfRevenue": "137354264000", "interestIncome": "22819247000", "incomeBeforeTax": "15735019000", "interestExpense": "12601000000", "operatingIncome": "46391371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4772000000", "reportedCurrency": "MXN", "netInterestIncome": "-17523000000", "nonInterestIncome": "None", "operatingExpenses": "53194454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137354264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44716888000", "sellingGeneralAndAdministrative": "17366175000", "netIncomeFromContinuingOperations": "10964000000" }, "balance": { "goodwill": "161584736000", "inventory": "23751457000", "commonStock": "95356548000", "currentDebt": "None", "investments": "None", "totalAssets": "1806543449000", "longTermDebt": "464271000000", "shortTermDebt": "139647589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "141736581000", "reportedCurrency": "MXN", "retainedEarnings": "522654768000", "totalLiabilities": "1369849322000", "otherCurrentAssets": "125626092000", "totalCurrentAssets": "369685296000", "currentLongTermDebt": "104211000000", "longTermInvestments": "17587000000", "shortTermInvestments": "57352147000", "currentNetReceivables": "126303502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436858153000", "currentAccountsPayable": "65443936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "781585154000", "totalShareholderEquity": "373595156000", "capitalLeaseObligations": "213103000000", "otherCurrentLiabilities": "298281988000", "totalCurrentLiabilities": "503373513000", "otherNonCurrentLiabilities": "224538000000", "totalNonCurrentLiabilities": "866475809000", "cashAndShortTermInvestments": "36652098000", "commonStockSharesOutstanding": "3160165000", "intangibleAssetsExcludingGoodwill": "141736581000", "cashAndCashEquivalentsAtCarryingValue": "36652098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9480495000", "profitLoss": "None", "dividendPayout": "14462430000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "1733148000", "operatingCashflow": "81269082000", "capitalExpenditures": "31908346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33551681000", "cashflowFromInvestment": "-36423651000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14462430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6355403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44716888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236940089000, "cost_of_revenue": 137354264000, "gross_profit": 99585825000, "research_and_development": null, "selling_general_admin": 17366175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46391371000, "depreciation_amortisation": 44716888000, "ebitda": 91108259000, "interest_expense": 12601000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15735019000, "tax_provision": 4772000000, "effective_tax_rate": null, "net_income": 9480000000, "net_income_continuing_ops": 10964000000, "net_income_to_common": 9480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36652098000, "short_term_investments": 57352147000, "net_receivables": 126303502000, "inventory": 23751457000, "other_current_assets": null, "total_current_assets": 369685296000, "net_ppe": null, "goodwill": 161584736000, "intangible_assets": 141736581000, "goodwill_and_intangibles": 303321317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1436858153000, "total_assets": 1806543449000, "short_term_debt": 139647589000, "accounts_payable": 65443936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503373513000, "long_term_debt": 464271000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866475809000, "total_liabilities": 1369849322000, "total_debt": 603918589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522654768000, "total_equity": 373595156000, "shares_outstanding": 3160165000, "operating_cash_flow": 81269082000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31908346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36423651000, "dividends_paid": 14462430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33551681000, "free_cash_flow": 113177428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46391371000", "ebitda": "91108259000", "netIncome": "9480000000", "grossProfit": "99585825000", "depreciation": "None", "totalRevenue": "236940089000", "costOfRevenue": "137354264000", "interestIncome": "22819247000", "incomeBeforeTax": "15735019000", "interestExpense": "12601000000", "operatingIncome": "46391371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4772000000", "reportedCurrency": "MXN", "netInterestIncome": "-17523000000", "nonInterestIncome": "None", "operatingExpenses": "53194454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137354264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44716888000", "sellingGeneralAndAdministrative": "17366175000", "netIncomeFromContinuingOperations": "10964000000" }, "balance": { "goodwill": "161584736000", "inventory": "23751457000", "commonStock": "95356548000", "currentDebt": "None", "investments": "None", "totalAssets": "1806543449000", "longTermDebt": "464271000000", "shortTermDebt": "139647589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "141736581000", "reportedCurrency": "MXN", "retainedEarnings": "522654768000", "totalLiabilities": "1369849322000", "otherCurrentAssets": "125626092000", "totalCurrentAssets": "369685296000", "currentLongTermDebt": "104211000000", "longTermInvestments": "17587000000", "shortTermInvestments": "57352147000", "currentNetReceivables": "126303502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436858153000", "currentAccountsPayable": "65443936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "781585154000", "totalShareholderEquity": "373595156000", "capitalLeaseObligations": "213103000000", "otherCurrentLiabilities": "298281988000", "totalCurrentLiabilities": "503373513000", "otherNonCurrentLiabilities": "224538000000", "totalNonCurrentLiabilities": "866475809000", "cashAndShortTermInvestments": "36652098000", "commonStockSharesOutstanding": "3160165000", "intangibleAssetsExcludingGoodwill": "141736581000", "cashAndCashEquivalentsAtCarryingValue": "36652098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9480495000", "profitLoss": "None", "dividendPayout": "14462430000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "1733148000", "operatingCashflow": "81269082000", "capitalExpenditures": "31908346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33551681000", "cashflowFromInvestment": "-36423651000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14462430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6355403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44716888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 223458436000, "cost_of_revenue": 126714849000, "gross_profit": 96743587000, "ebit": 47442655000, "ebitda": 89422124000, "pretax_income": 17472048000, "tax_provision": 9621554000, "net_income": 6426585000, "net_income_to_common": 6426585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24837874000, "total_current_assets": 366774359000, "total_assets": 1785897148000, "short_term_debt": 149168540000, "long_term_debt": 428167000000, "total_debt": 577335540000, "total_liabilities": 1308871618000, "total_equity": 413381928000, "shares_outstanding": 3137938500, "goodwill_and_intangibles": 301907534000 }, "cash_flow": { "operating_cash_flow": 67190708000, "capital_expenditure": 32876468000, "free_cash_flow": 100067176000, "dividends_paid": 16526133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215444, "ticker_id": 201, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47442655000", "ebitda": "89422124000", "netIncome": "6426585000", "grossProfit": "96743587000", "depreciation": "None", "totalRevenue": "223458436000", "costOfRevenue": "126714849000", "interestIncome": "7722000000", "incomeBeforeTax": "17472048000", "interestExpense": "14568651000", "operatingIncome": "47442655000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9621554000", "reportedCurrency": "MXN", "netInterestIncome": "-3742000000", "nonInterestIncome": "None", "operatingExpenses": "49300932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126714849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41979469000", "sellingGeneralAndAdministrative": "15950375000", "netIncomeFromContinuingOperations": "7849000000" }, "balance": { "goodwill": "157304585000", "inventory": "25247441000", "commonStock": "95358097000", "currentDebt": "None", "investments": "None", "totalAssets": "1785897148000", "longTermDebt": "428167000000", "shortTermDebt": "149168540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "144602949000", "reportedCurrency": "MXN", "retainedEarnings": "519000124000", "totalLiabilities": "1308871618000", "otherCurrentAssets": "128857445000", "totalCurrentAssets": "366774359000", "currentLongTermDebt": "114542000000", "longTermInvestments": "37138000000", "shortTermInvestments": "64651150000", "currentNetReceivables": "123180449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1419122789000", "currentAccountsPayable": "55788803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "885178552000", "shortLongTermDebtTotal": "756131930000", "totalShareholderEquity": "413381928000", "capitalLeaseObligations": "213423000000", "otherCurrentLiabilities": "303134923000", "totalCurrentLiabilities": "508092266000", "otherNonCurrentLiabilities": "193816000000", "totalNonCurrentLiabilities": "800779352000", "cashAndShortTermInvestments": "24837874000", "commonStockSharesOutstanding": "3137938500", "intangibleAssetsExcludingGoodwill": "144602949000", "cashAndCashEquivalentsAtCarryingValue": "24837874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6426585000", "profitLoss": "None", "dividendPayout": "16526133000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "-1038892000", "operatingCashflow": "67190708000", "capitalExpenditures": "32876468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45969345000", "cashflowFromInvestment": "-30166926000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16526133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3855456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41979469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223458436000, "cost_of_revenue": 126714849000, "gross_profit": 96743587000, "research_and_development": null, "selling_general_admin": 15950375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47442655000, "depreciation_amortisation": 41979469000, "ebitda": 89422124000, "interest_expense": 14568651000, "interest_income": null, "other_non_operating": null, "pretax_income": 17472048000, "tax_provision": 9621554000, "effective_tax_rate": null, "net_income": 6426585000, "net_income_continuing_ops": 7849000000, "net_income_to_common": 6426585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24837874000, "short_term_investments": 64651150000, "net_receivables": 123180449000, "inventory": 25247441000, "other_current_assets": null, "total_current_assets": 366774359000, "net_ppe": null, "goodwill": 157304585000, "intangible_assets": 144602949000, "goodwill_and_intangibles": 301907534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1419122789000, "total_assets": 1785897148000, "short_term_debt": 149168540000, "accounts_payable": 55788803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508092266000, "long_term_debt": 428167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800779352000, "total_liabilities": 1308871618000, "total_debt": 577335540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 519000124000, "total_equity": 413381928000, "shares_outstanding": 3137938500, "operating_cash_flow": 67190708000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32876468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30166926000, "dividends_paid": 16526133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45969345000, "free_cash_flow": 100067176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47442655000", "ebitda": "89422124000", "netIncome": "6426585000", "grossProfit": "96743587000", "depreciation": "None", "totalRevenue": "223458436000", "costOfRevenue": "126714849000", "interestIncome": "7722000000", "incomeBeforeTax": "17472048000", "interestExpense": "14568651000", "operatingIncome": "47442655000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9621554000", "reportedCurrency": "MXN", "netInterestIncome": "-3742000000", "nonInterestIncome": "None", "operatingExpenses": "49300932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126714849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41979469000", "sellingGeneralAndAdministrative": "15950375000", "netIncomeFromContinuingOperations": "7849000000" }, "balance": { "goodwill": "157304585000", "inventory": "25247441000", "commonStock": "95358097000", "currentDebt": "None", "investments": "None", "totalAssets": "1785897148000", "longTermDebt": "428167000000", "shortTermDebt": "149168540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "144602949000", "reportedCurrency": "MXN", "retainedEarnings": "519000124000", "totalLiabilities": "1308871618000", "otherCurrentAssets": "128857445000", "totalCurrentAssets": "366774359000", "currentLongTermDebt": "114542000000", "longTermInvestments": "37138000000", "shortTermInvestments": "64651150000", "currentNetReceivables": "123180449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1419122789000", "currentAccountsPayable": "55788803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "885178552000", "shortLongTermDebtTotal": "756131930000", "totalShareholderEquity": "413381928000", "capitalLeaseObligations": "213423000000", "otherCurrentLiabilities": "303134923000", "totalCurrentLiabilities": "508092266000", "otherNonCurrentLiabilities": "193816000000", "totalNonCurrentLiabilities": "800779352000", "cashAndShortTermInvestments": "24837874000", "commonStockSharesOutstanding": "3137938500", "intangibleAssetsExcludingGoodwill": "144602949000", "cashAndCashEquivalentsAtCarryingValue": "24837874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6426585000", "profitLoss": "None", "dividendPayout": "16526133000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "-1038892000", "operatingCashflow": "67190708000", "capitalExpenditures": "32876468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45969345000", "cashflowFromInvestment": "-30166926000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16526133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3855456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41979469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 205524499000, "cost_of_revenue": 113575563000, "gross_profit": 91948936000, "ebit": 45508054000, "ebitda": 83114456000, "pretax_income": 4153885000, "tax_provision": 4277895000, "net_income": -1092502000, "net_income_to_common": -1092502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31286651000, "total_current_assets": 348194834000, "total_assets": 1662996559000, "short_term_debt": 135524586000, "long_term_debt": 403527000000, "total_debt": 539051586000, "total_liabilities": 1245536003000, "total_equity": 361569666000, "shares_outstanding": 2731255000, "goodwill_and_intangibles": 275884824000 }, "cash_flow": { "operating_cash_flow": 63054719000, "capital_expenditure": 29405852000, "free_cash_flow": 92460571000, "dividends_paid": 12610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215445, "ticker_id": 201, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45508054000", "ebitda": "83114456000", "netIncome": "-1092502000", "grossProfit": "91948936000", "depreciation": "None", "totalRevenue": "205524499000", "costOfRevenue": "113575563000", "interestIncome": "3574000000", "incomeBeforeTax": "4153885000", "interestExpense": "14699158000", "operatingIncome": "45508054000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4277895000", "reportedCurrency": "MXN", "netInterestIncome": "-8094000000", "nonInterestIncome": "None", "operatingExpenses": "46440882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113575563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37606402000", "sellingGeneralAndAdministrative": "15262037000", "netIncomeFromContinuingOperations": "-124000000" }, "balance": { "goodwill": "147156812000", "inventory": "23247381000", "commonStock": "95359011000", "currentDebt": "None", "investments": "None", "totalAssets": "1662996559000", "longTermDebt": "403527000000", "shortTermDebt": "135524586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "128728012000", "reportedCurrency": "MXN", "retainedEarnings": "516161102000", "totalLiabilities": "1245536003000", "otherCurrentAssets": "124599579000", "totalCurrentAssets": "348194834000", "currentLongTermDebt": "105055000000", "longTermInvestments": "34985000000", "shortTermInvestments": "53855175000", "currentNetReceivables": "115206048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314801725000", "currentAccountsPayable": "50501480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "823327857000", "shortLongTermDebtTotal": "701995181000", "totalShareholderEquity": "361569666000", "capitalLeaseObligations": "193413000000", "otherCurrentLiabilities": "305339714000", "totalCurrentLiabilities": "491365780000", "otherNonCurrentLiabilities": "187699000000", "totalNonCurrentLiabilities": "754170223000", "cashAndShortTermInvestments": "31286651000", "commonStockSharesOutstanding": "2731255000", "intangibleAssetsExcludingGoodwill": "128728012000", "cashAndCashEquivalentsAtCarryingValue": "31286651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1092502000", "profitLoss": "None", "dividendPayout": "12610000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-1568725000", "operatingCashflow": "63054719000", "capitalExpenditures": "29405852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23382308000", "cashflowFromInvestment": "-36214263000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7753207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37606402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205524499000, "cost_of_revenue": 113575563000, "gross_profit": 91948936000, "research_and_development": null, "selling_general_admin": 15262037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45508054000, "depreciation_amortisation": 37606402000, "ebitda": 83114456000, "interest_expense": 14699158000, "interest_income": null, "other_non_operating": null, "pretax_income": 4153885000, "tax_provision": 4277895000, "effective_tax_rate": null, "net_income": -1092502000, "net_income_continuing_ops": -124000000, "net_income_to_common": -1092502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31286651000, "short_term_investments": 53855175000, "net_receivables": 115206048000, "inventory": 23247381000, "other_current_assets": null, "total_current_assets": 348194834000, "net_ppe": null, "goodwill": 147156812000, "intangible_assets": 128728012000, "goodwill_and_intangibles": 275884824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1314801725000, "total_assets": 1662996559000, "short_term_debt": 135524586000, "accounts_payable": 50501480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491365780000, "long_term_debt": 403527000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 754170223000, "total_liabilities": 1245536003000, "total_debt": 539051586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 516161102000, "total_equity": 361569666000, "shares_outstanding": 2731255000, "operating_cash_flow": 63054719000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29405852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36214263000, "dividends_paid": 12610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23382308000, "free_cash_flow": 92460571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45508054000", "ebitda": "83114456000", "netIncome": "-1092502000", "grossProfit": "91948936000", "depreciation": "None", "totalRevenue": "205524499000", "costOfRevenue": "113575563000", "interestIncome": "3574000000", "incomeBeforeTax": "4153885000", "interestExpense": "14699158000", "operatingIncome": "45508054000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4277895000", "reportedCurrency": "MXN", "netInterestIncome": "-8094000000", "nonInterestIncome": "None", "operatingExpenses": "46440882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113575563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37606402000", "sellingGeneralAndAdministrative": "15262037000", "netIncomeFromContinuingOperations": "-124000000" }, "balance": { "goodwill": "147156812000", "inventory": "23247381000", "commonStock": "95359011000", "currentDebt": "None", "investments": "None", "totalAssets": "1662996559000", "longTermDebt": "403527000000", "shortTermDebt": "135524586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "128728012000", "reportedCurrency": "MXN", "retainedEarnings": "516161102000", "totalLiabilities": "1245536003000", "otherCurrentAssets": "124599579000", "totalCurrentAssets": "348194834000", "currentLongTermDebt": "105055000000", "longTermInvestments": "34985000000", "shortTermInvestments": "53855175000", "currentNetReceivables": "115206048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314801725000", "currentAccountsPayable": "50501480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "823327857000", "shortLongTermDebtTotal": "701995181000", "totalShareholderEquity": "361569666000", "capitalLeaseObligations": "193413000000", "otherCurrentLiabilities": "305339714000", "totalCurrentLiabilities": "491365780000", "otherNonCurrentLiabilities": "187699000000", "totalNonCurrentLiabilities": "754170223000", "cashAndShortTermInvestments": "31286651000", "commonStockSharesOutstanding": "2731255000", "intangibleAssetsExcludingGoodwill": "128728012000", "cashAndCashEquivalentsAtCarryingValue": "31286651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1092502000", "profitLoss": "None", "dividendPayout": "12610000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-1568725000", "operatingCashflow": "63054719000", "capitalExpenditures": "29405852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23382308000", "cashflowFromInvestment": "-36214263000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7753207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37606402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 203297560000, "cost_of_revenue": 117661507000, "gross_profit": 85636053000, "ebit": 40758010000, "ebitda": 80583612000, "pretax_income": 25468957000, "tax_provision": 11161084000, "net_income": 13493548000, "net_income_to_common": 13493548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27324804000, "total_current_assets": 328281659000, "total_assets": 1600937183000, "short_term_debt": 128236004000, "long_term_debt": 384310000000, "total_debt": 512546004000, "total_liabilities": 1207035260000, "total_equity": 340451476000, "shares_outstanding": 3066715450, "goodwill_and_intangibles": 264857038000 }, "cash_flow": { "operating_cash_flow": 27826612000, "capital_expenditure": 18892653000, "free_cash_flow": 46719265000, "dividends_paid": 5948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215446, "ticker_id": 201, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40758010000", "ebitda": "80583612000", "netIncome": "13493548000", "grossProfit": "85636053000", "depreciation": "None", "totalRevenue": "203297560000", "costOfRevenue": "117661507000", "interestIncome": "None", "incomeBeforeTax": "25468957000", "interestExpense": "13062944000", "operatingIncome": "40758010000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11161084000", "reportedCurrency": "MXN", "netInterestIncome": "-12034000000", "nonInterestIncome": "None", "operatingExpenses": "44878043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117661507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39825602000", "sellingGeneralAndAdministrative": "14762114000", "netIncomeFromContinuingOperations": "17469000000" }, "balance": { "goodwill": "143053826000", "inventory": "21286330000", "commonStock": "95360869000", "currentDebt": "None", "investments": "None", "totalAssets": "1600937183000", "longTermDebt": "384310000000", "shortTermDebt": "128236004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "121803212000", "reportedCurrency": "MXN", "retainedEarnings": "524739422000", "totalLiabilities": "1207035260000", "otherCurrentAssets": "120691269000", "totalCurrentAssets": "328281659000", "currentLongTermDebt": "98427000000", "longTermInvestments": "31652000000", "shortTermInvestments": "44237410000", "currentNetReceivables": "114741846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272655524000", "currentAccountsPayable": "57625272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673518115000", "totalShareholderEquity": "340451476000", "capitalLeaseObligations": "190781000000", "otherCurrentLiabilities": "300076924000", "totalCurrentLiabilities": "485938200000", "otherNonCurrentLiabilities": "175815000000", "totalNonCurrentLiabilities": "721097060000", "cashAndShortTermInvestments": "27324804000", "commonStockSharesOutstanding": "3066715450", "intangibleAssetsExcludingGoodwill": "121803212000", "cashAndCashEquivalentsAtCarryingValue": "27324804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13493548000", "profitLoss": "None", "dividendPayout": "5948000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "-2180942000", "operatingCashflow": "27826612000", "capitalExpenditures": "18892653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218487000", "cashflowFromInvestment": "-26430964000", "stockBasedCompensation": "-115874192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4782567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39825602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203297560000, "cost_of_revenue": 117661507000, "gross_profit": 85636053000, "research_and_development": null, "selling_general_admin": 14762114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40758010000, "depreciation_amortisation": 39825602000, "ebitda": 80583612000, "interest_expense": 13062944000, "interest_income": null, "other_non_operating": null, "pretax_income": 25468957000, "tax_provision": 11161084000, "effective_tax_rate": null, "net_income": 13493548000, "net_income_continuing_ops": 17469000000, "net_income_to_common": 13493548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27324804000, "short_term_investments": 44237410000, "net_receivables": 114741846000, "inventory": 21286330000, "other_current_assets": null, "total_current_assets": 328281659000, "net_ppe": null, "goodwill": 143053826000, "intangible_assets": 121803212000, "goodwill_and_intangibles": 264857038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1272655524000, "total_assets": 1600937183000, "short_term_debt": 128236004000, "accounts_payable": 57625272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485938200000, "long_term_debt": 384310000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721097060000, "total_liabilities": 1207035260000, "total_debt": 512546004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 524739422000, "total_equity": 340451476000, "shares_outstanding": 3066715450, "operating_cash_flow": 27826612000, "stock_based_compensation": -115874192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18892653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26430964000, "dividends_paid": 5948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218487000, "free_cash_flow": 46719265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40758010000", "ebitda": "80583612000", "netIncome": "13493548000", "grossProfit": "85636053000", "depreciation": "None", "totalRevenue": "203297560000", "costOfRevenue": "117661507000", "interestIncome": "None", "incomeBeforeTax": "25468957000", "interestExpense": "13062944000", "operatingIncome": "40758010000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11161084000", "reportedCurrency": "MXN", "netInterestIncome": "-12034000000", "nonInterestIncome": "None", "operatingExpenses": "44878043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117661507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39825602000", "sellingGeneralAndAdministrative": "14762114000", "netIncomeFromContinuingOperations": "17469000000" }, "balance": { "goodwill": "143053826000", "inventory": "21286330000", "commonStock": "95360869000", "currentDebt": "None", "investments": "None", "totalAssets": "1600937183000", "longTermDebt": "384310000000", "shortTermDebt": "128236004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "121803212000", "reportedCurrency": "MXN", "retainedEarnings": "524739422000", "totalLiabilities": "1207035260000", "otherCurrentAssets": "120691269000", "totalCurrentAssets": "328281659000", "currentLongTermDebt": "98427000000", "longTermInvestments": "31652000000", "shortTermInvestments": "44237410000", "currentNetReceivables": "114741846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272655524000", "currentAccountsPayable": "57625272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673518115000", "totalShareholderEquity": "340451476000", "capitalLeaseObligations": "190781000000", "otherCurrentLiabilities": "300076924000", "totalCurrentLiabilities": "485938200000", "otherNonCurrentLiabilities": "175815000000", "totalNonCurrentLiabilities": "721097060000", "cashAndShortTermInvestments": "27324804000", "commonStockSharesOutstanding": "3066715450", "intangibleAssetsExcludingGoodwill": "121803212000", "cashAndCashEquivalentsAtCarryingValue": "27324804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13493548000", "profitLoss": "None", "dividendPayout": "5948000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "-2180942000", "operatingCashflow": "27826612000", "capitalExpenditures": "18892653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218487000", "cashflowFromInvestment": "-26430964000", "stockBasedCompensation": "-115874192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4782567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39825602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 203842279000, "cost_of_revenue": 117461556000, "gross_profit": 86380723000, "ebit": 41543026000, "ebitda": 79895575000, "pretax_income": 9684488000, "tax_provision": 6350343000, "net_income": 2028373000, "net_income_to_common": 2028373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269862000, "total_current_assets": 359244037000, "total_assets": 1592142075000, "short_term_debt": 179365607000, "long_term_debt": 339713000000, "total_debt": 519078607000, "total_liabilities": 1167597954000, "total_equity": 367510091000, "shares_outstanding": 3380621650, "goodwill_and_intangibles": 266660102000 }, "cash_flow": { "operating_cash_flow": 74003411000, "capital_expenditure": 32718029000, "free_cash_flow": 106721440000, "dividends_paid": 14293687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215447, "ticker_id": 201, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41543026000", "ebitda": "79895575000", "netIncome": "2028373000", "grossProfit": "86380723000", "depreciation": "None", "totalRevenue": "203842279000", "costOfRevenue": "117461556000", "interestIncome": "2983778000", "incomeBeforeTax": "9684488000", "interestExpense": "16710911000", "operatingIncome": "41543026000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6350343000", "reportedCurrency": "MXN", "netInterestIncome": "-14769000000", "nonInterestIncome": "None", "operatingExpenses": "44837697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117461556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38352549000", "sellingGeneralAndAdministrative": "14279489000", "netIncomeFromContinuingOperations": "19126000000" }, "balance": { "goodwill": "146593836000", "inventory": "20564752000", "commonStock": "95363644000", "currentDebt": "None", "investments": "None", "totalAssets": "1592142075000", "longTermDebt": "339713000000", "shortTermDebt": "179365607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120066266000", "reportedCurrency": "MXN", "retainedEarnings": "533719910000", "totalLiabilities": "1167597954000", "otherCurrentAssets": "121386641000", "totalCurrentAssets": "359244037000", "currentLongTermDebt": "160964000000", "longTermInvestments": "29295000000", "shortTermInvestments": "76297904000", "currentNetReceivables": "112724878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232898038000", "currentAccountsPayable": "60394911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638511469000", "totalShareholderEquity": "367510091000", "capitalLeaseObligations": "125169000000", "otherCurrentLiabilities": "226764865000", "totalCurrentLiabilities": "533664963000", "otherNonCurrentLiabilities": "177570000000", "totalNonCurrentLiabilities": "633932991000", "cashAndShortTermInvestments": "28269862000", "commonStockSharesOutstanding": "3380621650", "intangibleAssetsExcludingGoodwill": "120066266000", "cashAndCashEquivalentsAtCarryingValue": "28269862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2028373000", "profitLoss": "None", "dividendPayout": "14293687000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "1322588000", "operatingCashflow": "74003411000", "capitalExpenditures": "32718029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29970191000", "cashflowFromInvestment": "-47301890000", "stockBasedCompensation": "-80719780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14293687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4631443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38352549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203842279000, "cost_of_revenue": 117461556000, "gross_profit": 86380723000, "research_and_development": null, "selling_general_admin": 14279489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41543026000, "depreciation_amortisation": 38352549000, "ebitda": 79895575000, "interest_expense": 16710911000, "interest_income": null, "other_non_operating": null, "pretax_income": 9684488000, "tax_provision": 6350343000, "effective_tax_rate": null, "net_income": 2028373000, "net_income_continuing_ops": 19126000000, "net_income_to_common": 2028373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28269862000, "short_term_investments": 76297904000, "net_receivables": 112724878000, "inventory": 20564752000, "other_current_assets": null, "total_current_assets": 359244037000, "net_ppe": null, "goodwill": 146593836000, "intangible_assets": 120066266000, "goodwill_and_intangibles": 266660102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232898038000, "total_assets": 1592142075000, "short_term_debt": 179365607000, "accounts_payable": 60394911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533664963000, "long_term_debt": 339713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633932991000, "total_liabilities": 1167597954000, "total_debt": 519078607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533719910000, "total_equity": 367510091000, "shares_outstanding": 3380621650, "operating_cash_flow": 74003411000, "stock_based_compensation": -80719780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32718029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47301890000, "dividends_paid": 14293687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29970191000, "free_cash_flow": 106721440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41543026000", "ebitda": "79895575000", "netIncome": "2028373000", "grossProfit": "86380723000", "depreciation": "None", "totalRevenue": "203842279000", "costOfRevenue": "117461556000", "interestIncome": "2983778000", "incomeBeforeTax": "9684488000", "interestExpense": "16710911000", "operatingIncome": "41543026000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6350343000", "reportedCurrency": "MXN", "netInterestIncome": "-14769000000", "nonInterestIncome": "None", "operatingExpenses": "44837697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117461556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38352549000", "sellingGeneralAndAdministrative": "14279489000", "netIncomeFromContinuingOperations": "19126000000" }, "balance": { "goodwill": "146593836000", "inventory": "20564752000", "commonStock": "95363644000", "currentDebt": "None", "investments": "None", "totalAssets": "1592142075000", "longTermDebt": "339713000000", "shortTermDebt": "179365607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120066266000", "reportedCurrency": "MXN", "retainedEarnings": "533719910000", "totalLiabilities": "1167597954000", "otherCurrentAssets": "121386641000", "totalCurrentAssets": "359244037000", "currentLongTermDebt": "160964000000", "longTermInvestments": "29295000000", "shortTermInvestments": "76297904000", "currentNetReceivables": "112724878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232898038000", "currentAccountsPayable": "60394911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638511469000", "totalShareholderEquity": "367510091000", "capitalLeaseObligations": "125169000000", "otherCurrentLiabilities": "226764865000", "totalCurrentLiabilities": "533664963000", "otherNonCurrentLiabilities": "177570000000", "totalNonCurrentLiabilities": "633932991000", "cashAndShortTermInvestments": "28269862000", "commonStockSharesOutstanding": "3380621650", "intangibleAssetsExcludingGoodwill": "120066266000", "cashAndCashEquivalentsAtCarryingValue": "28269862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2028373000", "profitLoss": "None", "dividendPayout": "14293687000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "1322588000", "operatingCashflow": "74003411000", "capitalExpenditures": "32718029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29970191000", "cashflowFromInvestment": "-47301890000", "stockBasedCompensation": "-80719780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14293687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4631443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38352549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 203842279000, "cost_of_revenue": 117461556000, "gross_profit": 86380723000, "ebit": 20614916000, "ebitda": 58967000000, "pretax_income": 9684488000, "tax_provision": 6350343000, "net_income": 2028606000, "net_income_to_common": 2028606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269862000, "total_current_assets": 359244037000, "total_assets": 1592142075000, "short_term_debt": 26444015000, "long_term_debt": 354122037000, "total_debt": 380566052000, "total_liabilities": 1167597954000, "total_equity": 367510091000, "shares_outstanding": 3155000000, "goodwill_and_intangibles": 266660102000 }, "cash_flow": { "operating_cash_flow": 57565493000, "capital_expenditure": 32718029000, "free_cash_flow": 90283522000, "dividends_paid": 14293687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215449, "ticker_id": 201, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20614916000", "ebitda": "58967000000", "netIncome": "2028606000", "grossProfit": "86380723000", "depreciation": "None", "totalRevenue": "203842279000", "costOfRevenue": "117461556000", "interestIncome": "27118563000", "incomeBeforeTax": "9684488000", "interestExpense": "32424494000", "operatingIncome": "41543026000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6350343000", "reportedCurrency": "MXN", "netInterestIncome": "-29739711000", "nonInterestIncome": "None", "operatingExpenses": "44837697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117461556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38352084000", "sellingGeneralAndAdministrative": "14279489000", "netIncomeFromContinuingOperations": "3334145000" }, "balance": { "goodwill": "146593836000", "inventory": "20564752000", "commonStock": "95363644000", "currentDebt": "None", "investments": "None", "totalAssets": "1592142075000", "longTermDebt": "354122037000", "shortTermDebt": "26444015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "120066266000", "reportedCurrency": "MXN", "retainedEarnings": "533719910000", "totalLiabilities": "1167597954000", "otherCurrentAssets": "15624093000", "totalCurrentAssets": "359244037000", "currentLongTermDebt": "152921592000", "longTermInvestments": "30521282000", "shortTermInvestments": "76297904000", "currentNetReceivables": "218487426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232898038000", "currentAccountsPayable": "202235765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "753599078000", "shortLongTermDebtTotal": "485589877000", "totalShareholderEquity": "367510091000", "capitalLeaseObligations": "131467840000", "otherCurrentLiabilities": "177420876000", "totalCurrentLiabilities": "533664963000", "otherNonCurrentLiabilities": "354122037000", "totalNonCurrentLiabilities": "633932991000", "cashAndShortTermInvestments": "28269862000", "commonStockSharesOutstanding": "3155000000", "intangibleAssetsExcludingGoodwill": "120066266000", "cashAndCashEquivalentsAtCarryingValue": "28269862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2028373000", "profitLoss": "None", "dividendPayout": "14293687000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "1322588000", "operatingCashflow": "57565493000", "capitalExpenditures": "32718029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29970191000", "cashflowFromInvestment": "-91512224000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14293687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4631443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38352549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203842279000, "cost_of_revenue": 117461556000, "gross_profit": 86380723000, "research_and_development": null, "selling_general_admin": 14279489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20614916000, "depreciation_amortisation": 38352084000, "ebitda": 58967000000, "interest_expense": 32424494000, "interest_income": null, "other_non_operating": null, "pretax_income": 9684488000, "tax_provision": 6350343000, "effective_tax_rate": null, "net_income": 2028606000, "net_income_continuing_ops": 3334145000, "net_income_to_common": 2028606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28269862000, "short_term_investments": 76297904000, "net_receivables": 218487426000, "inventory": 20564752000, "other_current_assets": null, "total_current_assets": 359244037000, "net_ppe": null, "goodwill": 146593836000, "intangible_assets": 120066266000, "goodwill_and_intangibles": 266660102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232898038000, "total_assets": 1592142075000, "short_term_debt": 26444015000, "accounts_payable": 202235765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533664963000, "long_term_debt": 354122037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633932991000, "total_liabilities": 1167597954000, "total_debt": 380566052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533719910000, "total_equity": 367510091000, "shares_outstanding": 3155000000, "operating_cash_flow": 57565493000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32718029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91512224000, "dividends_paid": 14293687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29970191000, "free_cash_flow": 90283522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20614916000", "ebitda": "58967000000", "netIncome": "2028606000", "grossProfit": "86380723000", "depreciation": "None", "totalRevenue": "203842279000", "costOfRevenue": "117461556000", "interestIncome": "27118563000", "incomeBeforeTax": "9684488000", "interestExpense": "32424494000", "operatingIncome": "41543026000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6350343000", "reportedCurrency": "MXN", "netInterestIncome": "-29739711000", "nonInterestIncome": "None", "operatingExpenses": "44837697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117461556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38352084000", "sellingGeneralAndAdministrative": "14279489000", "netIncomeFromContinuingOperations": "3334145000" }, "balance": { "goodwill": "146593836000", "inventory": "20564752000", "commonStock": "95363644000", "currentDebt": "None", "investments": "None", "totalAssets": "1592142075000", "longTermDebt": "354122037000", "shortTermDebt": "26444015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "120066266000", "reportedCurrency": "MXN", "retainedEarnings": "533719910000", "totalLiabilities": "1167597954000", "otherCurrentAssets": "15624093000", "totalCurrentAssets": "359244037000", "currentLongTermDebt": "152921592000", "longTermInvestments": "30521282000", "shortTermInvestments": "76297904000", "currentNetReceivables": "218487426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232898038000", "currentAccountsPayable": "202235765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "753599078000", "shortLongTermDebtTotal": "485589877000", "totalShareholderEquity": "367510091000", "capitalLeaseObligations": "131467840000", "otherCurrentLiabilities": "177420876000", "totalCurrentLiabilities": "533664963000", "otherNonCurrentLiabilities": "354122037000", "totalNonCurrentLiabilities": "633932991000", "cashAndShortTermInvestments": "28269862000", "commonStockSharesOutstanding": "3155000000", "intangibleAssetsExcludingGoodwill": "120066266000", "cashAndCashEquivalentsAtCarryingValue": "28269862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2028373000", "profitLoss": "None", "dividendPayout": "14293687000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "1322588000", "operatingCashflow": "57565493000", "capitalExpenditures": "32718029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29970191000", "cashflowFromInvestment": "-91512224000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14293687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4631443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38352549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "income_statement": { "revenue": 202531655000, "cost_of_revenue": 116990966000, "gross_profit": 85540689000, "ebit": 40308004000, "ebitda": 78699068000, "pretax_income": 37174756000, "tax_provision": 10085472000, "net_income": 25874608000, "net_income_to_common": 25874608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -128268000000, "total_current_assets": 368128000000, "total_assets": 1573088000000, "short_term_debt": 199513000000, "long_term_debt": 318350333000, "total_debt": 517863333000, "total_liabilities": 1156811000000, "total_equity": 352957000000, "shares_outstanding": 63165250000, "goodwill_and_intangibles": 256798000000 }, "cash_flow": { "operating_cash_flow": 3314058293, "capital_expenditure": 1869773648, "free_cash_flow": 5183831941, "dividends_paid": 115370133, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215450, "ticker_id": 201, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:22.863489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40308004000", "ebitda": "78699068000", "netIncome": "25874608000", "grossProfit": "85540689000", "depreciation": "None", "totalRevenue": "202531655000", "costOfRevenue": "116990966000", "interestIncome": "209398000", "incomeBeforeTax": "37174756000", "interestExpense": "12556688000", "operatingIncome": "40308004000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10085472000", "reportedCurrency": "MXN", "netInterestIncome": "-16151000000", "nonInterestIncome": "None", "operatingExpenses": "45232685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116990966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38391064000", "sellingGeneralAndAdministrative": "14572370000", "netIncomeFromContinuingOperations": "27090000000" }, "balance": { "goodwill": "137183000000", "inventory": "21895000000", "commonStock": "240027000", "currentDebt": "None", "investments": "None", "totalAssets": "1573088000000", "longTermDebt": "318350333000", "shortTermDebt": "199513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "119615000000", "reportedCurrency": "MXN", "retainedEarnings": "534757633000", "totalLiabilities": "1156811000000", "otherCurrentAssets": "20871000000", "totalCurrentAssets": "368128000000", "currentLongTermDebt": "170960000000", "longTermInvestments": "34438000000", "shortTermInvestments": "248506000000", "currentNetReceivables": "205124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204960000000", "currentAccountsPayable": "141812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "738291454000", "shortLongTermDebtTotal": "617578650000", "totalShareholderEquity": "352957000000", "capitalLeaseObligations": "128268000000", "otherCurrentLiabilities": "190656046000", "totalCurrentLiabilities": "558471000000", "otherNonCurrentLiabilities": "180275000000", "totalNonCurrentLiabilities": "598340000000", "cashAndShortTermInvestments": "-128268000000", "commonStockSharesOutstanding": "63165250000", "intangibleAssetsExcludingGoodwill": "119615000000", "cashAndCashEquivalentsAtCarryingValue": "-128268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1511411430", "profitLoss": "None", "dividendPayout": "115370133", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "65843628", "operatingCashflow": "3314058293", "capitalExpenditures": "1869773648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046799204", "cashflowFromInvestment": "-60648252000", "stockBasedCompensation": "-65762742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115370133", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65955489", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2242534184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202531655000, "cost_of_revenue": 116990966000, "gross_profit": 85540689000, "research_and_development": null, "selling_general_admin": 14572370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40308004000, "depreciation_amortisation": 38391064000, "ebitda": 78699068000, "interest_expense": 12556688000, "interest_income": null, "other_non_operating": null, "pretax_income": 37174756000, "tax_provision": 10085472000, "effective_tax_rate": null, "net_income": 25874608000, "net_income_continuing_ops": 27090000000, "net_income_to_common": 25874608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -128268000000, "short_term_investments": 248506000000, "net_receivables": 205124000000, "inventory": 21895000000, "other_current_assets": null, "total_current_assets": 368128000000, "net_ppe": null, "goodwill": 137183000000, "intangible_assets": 119615000000, "goodwill_and_intangibles": 256798000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204960000000, "total_assets": 1573088000000, "short_term_debt": 199513000000, "accounts_payable": 141812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558471000000, "long_term_debt": 318350333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598340000000, "total_liabilities": 1156811000000, "total_debt": 517863333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534757633000, "total_equity": 352957000000, "shares_outstanding": 63165250000, "operating_cash_flow": 3314058293, "stock_based_compensation": -65762742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1869773648, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60648252000, "dividends_paid": 115370133, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1046799204, "free_cash_flow": 5183831941, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40308004000", "ebitda": "78699068000", "netIncome": "25874608000", "grossProfit": "85540689000", "depreciation": "None", "totalRevenue": "202531655000", "costOfRevenue": "116990966000", "interestIncome": "209398000", "incomeBeforeTax": "37174756000", "interestExpense": "12556688000", "operatingIncome": "40308004000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10085472000", "reportedCurrency": "MXN", "netInterestIncome": "-16151000000", "nonInterestIncome": "None", "operatingExpenses": "45232685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116990966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38391064000", "sellingGeneralAndAdministrative": "14572370000", "netIncomeFromContinuingOperations": "27090000000" }, "balance": { "goodwill": "137183000000", "inventory": "21895000000", "commonStock": "240027000", "currentDebt": "None", "investments": "None", "totalAssets": "1573088000000", "longTermDebt": "318350333000", "shortTermDebt": "199513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "119615000000", "reportedCurrency": "MXN", "retainedEarnings": "534757633000", "totalLiabilities": "1156811000000", "otherCurrentAssets": "20871000000", "totalCurrentAssets": "368128000000", "currentLongTermDebt": "170960000000", "longTermInvestments": "34438000000", "shortTermInvestments": "248506000000", "currentNetReceivables": "205124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204960000000", "currentAccountsPayable": "141812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "738291454000", "shortLongTermDebtTotal": "617578650000", "totalShareholderEquity": "352957000000", "capitalLeaseObligations": "128268000000", "otherCurrentLiabilities": "190656046000", "totalCurrentLiabilities": "558471000000", "otherNonCurrentLiabilities": "180275000000", "totalNonCurrentLiabilities": "598340000000", "cashAndShortTermInvestments": "-128268000000", "commonStockSharesOutstanding": "63165250000", "intangibleAssetsExcludingGoodwill": "119615000000", "cashAndCashEquivalentsAtCarryingValue": "-128268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1511411430", "profitLoss": "None", "dividendPayout": "115370133", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "65843628", "operatingCashflow": "3314058293", "capitalExpenditures": "1869773648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046799204", "cashflowFromInvestment": "-60648252000", "stockBasedCompensation": "-65762742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115370133", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65955489", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2242534184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }