{
  "ticker": {
    "uuid": "d8a88449-f4a6-45b1-a51b-6c31a13d5948",
    "symbol": "ICE",
    "name": "Canlan Ice Sports Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Consumer Cyclical",
    "industry": "Leisure",
    "page_url": "https://sharemaestro.com/factors/ticker/d8a88449-f4a6-45b1-a51b-6c31a13d5948/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/d8a88449-f4a6-45b1-a51b-6c31a13d5948/"
  },
  "ticker_metadata": {
    "id": 36037,
    "uuid": "d8a88449-f4a6-45b1-a51b-6c31a13d5948",
    "symbol": "ICE",
    "name": "Canlan Ice Sports Corp.",
    "asset_type": "equity",
    "market_cap": 56682248,
    "stock_exchange_id": 42,
    "industry": "Leisure",
    "sector": "Consumer Cyclical",
    "description": "Canlan Ice Sports Corp. engages in the acquisition, development, lease, and operation of multi-purpose recreation and entertainment facilities in Canada and the United States. The company operates through five segments: Ice/Field Sales and Internal Programming, Food and Beverage, Sports Stores, Sponsorship, and Space Rental. It offers rental of ice or field time, and interior and exterior space; and organizes leagues and tournaments, and lessons and youth camps. The company also operates retail sports stores that sell hockey, skating, and soccer equipment and apparel, as well as restaurants and concession outlets. Further, it provides sponsorship and advertising services. The company was formerly known as Canlan Investment Corporation and changed its name to Canlan Ice Sports Corp. in 1999. Canlan Ice Sports Corp. was incorporated in 1956 and is headquartered in Burnaby, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "d8a88449-f4a6-45b1-a51b-6c31a13d5948",
      "symbol": "ICE",
      "name": "Canlan Ice Sports Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Consumer Cyclical",
      "industry": "Leisure",
      "page_url": "https://sharemaestro.com/factors/ticker/d8a88449-f4a6-45b1-a51b-6c31a13d5948/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/d8a88449-f4a6-45b1-a51b-6c31a13d5948/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.96,
      "value": 0.93,
      "quality": 0.86,
      "momentum": 0.68,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 4.48,
      "market_cap": 59749760,
      "pe_ratio": 14.1654,
      "earnings_yield": 0.0811,
      "ebitda_to_ev": 0.1716,
      "shareholder_yield": 0.25,
      "roe": 0.1034,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.3437,
      "volatility_252d": 0.3203
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.755161+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 4.48,
        "market_cap": 59749760,
        "market_cap_usd": 59749760,
        "enterprise_value": 96844760,
        "shares_outstanding": 13337000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 14.1654,
        "pb_ratio": 1.4648,
        "ptbv_ratio": 1.4648,
        "ps_ratio": 0.5892,
        "pcf_ratio": 4.6275,
        "pfcf_ratio": 6.7301,
        "ev_ebitda": 5.8259,
        "ev_ebit": 12.3369,
        "ev_sales": 0.9549,
        "ev_fcf": 10.9084,
        "earnings_yield": 0.0811,
        "fcf_yield": 0.0917,
        "price_to_sales": 0.5892,
        "price_to_book": 1.4648,
        "price_to_cashflow": 4.6275,
        "ebitda_to_ev": 0.1716,
        "sales_yield": 1.0472
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0.25,
        "debt_paydown_yield": 0,
        "total_yield": 0.25
      },
      "quality": {
        "gross_margin": 0.9416,
        "operating_margin": 0.0774,
        "net_margin": 0.0416,
        "ebitda_margin": 0.1639,
        "fcf_margin": 0.0875,
        "roe": 0.1034,
        "roa": 0.0354,
        "roic": 0.0756,
        "roc_greenblatt": 0.1052,
        "asset_turnover": 0.8523,
        "cash_conversion": 2.1048,
        "accruals_ratio": -0.0731,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 1.7747,
        "revenue_stability_5y": 0.1284,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.8026,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.2315,
        "debt_to_assets": 0.4242,
        "interest_coverage": 2.6123,
        "current_ratio": 0.7085,
        "quick_ratio": 0.7085,
        "net_debt": 37095000,
        "local_beta": 0.0535,
        "volatility_252d": 0.3203,
        "volatility_60d": 0.7199,
        "max_drawdown_12m": -0.099,
        "risk_adjusted_momentum": 1.0732
      },
      "growth": {
        "revenue_growth_1y": 0.0638,
        "revenue_growth_3y_cagr": 0.1071,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.3789,
        "eps_growth_3y_cagr": -0.0654,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.0348,
        "book_value_growth_1y": -0.2625,
        "revenue_growth": 0.0638,
        "earnings_growth": 0.3789
      },
      "momentum": {
        "price_return_1m": 0.0667,
        "price_return_3m": 0.0927,
        "price_return_6m": 0.1089,
        "price_return_9m": 0.2834,
        "price_return_12m": 0.4333,
        "price_return_12m_ex1m": 0.3437,
        "momentum_6m": 0.1089,
        "momentum_12m": 0.4333,
        "momentum_12_1": 0.3437,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 0.4333,
        "relative_strength": 0.1312
      },
      "raw_ttm": {
        "revenue_ttm": 101414000,
        "gross_profit_ttm": 95495000,
        "ebit_ttm": 7850000,
        "ebitda_ttm": 16623000,
        "net_income_ttm": 4218000,
        "eps_diluted_ttm": 0.3163,
        "operating_cash_flow_ttm": 12912000,
        "capital_expenditure_ttm": -4034000,
        "fcf_ttm": 8878000,
        "dividends_paid_ttm": -14937000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 3005000,
        "cash_and_equivalents": 13385000,
        "total_current_assets": 19517000,
        "total_current_liabilities": 27546000,
        "net_ppe": 93862000,
        "total_assets": 118989000,
        "total_debt": 50480000,
        "total_equity": 40789000,
        "net_working_capital": -19245000,
        "book_value_per_share": 3.0583,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.0583
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 35,
        "rank_pb": 34,
        "rank_ptbv": 34,
        "rank_ps": 12,
        "rank_pcf": 16,
        "rank_ev_ebitda": 17,
        "rank_ev_ebit": 27,
        "rank_earnings_yield": 27,
        "rank_fcf_yield": 15,
        "rank_dividend_yield": 28,
        "rank_shareholder_yield": 2,
        "rank_total_yield": 7,
        "rank_roe": 45,
        "rank_roc": 55,
        "rank_roic": 46,
        "rank_gross_margin": 2,
        "rank_fcf_margin": 52,
        "rank_piotroski": 18,
        "rank_accruals": 38,
        "rank_sue": 50,
        "rank_eps_growth_1y": 31,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 49,
        "rank_momentum_12m": 41,
        "rank_momentum_12m_ex1m": 48,
        "rank_relative_strength": 41
      },
      "composites": {
        "value_composite": 7,
        "quality_composite": 14,
        "momentum_composite": 32,
        "growth_composite": 26,
        "yield_composite": 3,
        "svqf_composite": 25,
        "vc1_composite": 8,
        "vc2_composite": 4,
        "vc3_composite": 6,
        "trending_value_composite": 50,
        "overall_composite": 4,
        "quality_value_composite": 0.8943,
        "os_score": 0.96,
        "value_percentile": 0.93,
        "quality_percentile": 0.86,
        "momentum_percentile": 0.68,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 24,
        "all_cap_buyback_rank": 54,
        "small_cap_core_rank": 5,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true,
        "trending_value_rank": 50,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11219,
    "ticker_id": 36037,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:46.755161+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 4.48,
    "market_cap": 59749760,
    "market_cap_usd": 59749760,
    "enterprise_value": 96844760,
    "shares_outstanding": 13337000,
    "fx_rate_to_usd": null,
    "pe_ratio": 14.16542437,
    "pb_ratio": 1.46484984,
    "ptbv_ratio": 1.46484984,
    "ps_ratio": 0.58916678,
    "pcf_ratio": 4.62745973,
    "pfcf_ratio": 6.73009236,
    "ev_ebitda": 5.82594959,
    "ev_ebit": 12.3369121,
    "ev_sales": 0.95494468,
    "ev_fcf": 10.90839829,
    "earnings_yield": 0.08105756,
    "fcf_yield": 0.09167249,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0.24999264,
    "debt_paydown_yield": 0,
    "total_yield": 0.24999264,
    "gross_margin": 0.94163528,
    "operating_margin": 0.07740549,
    "net_margin": 0.04159189,
    "ebitda_margin": 0.16391228,
    "fcf_margin": 0.08754215,
    "roe": 0.10341023,
    "roa": 0.03544865,
    "roic": 0.07559319,
    "roc_greenblatt": 0.10520391,
    "asset_turnover": 0.85229727,
    "cash_conversion": 2.104789,
    "accruals_ratio": -0.07306558,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 2.23154665,
    "debt_to_assets": 0.4242409,
    "interest_coverage": 2.61231281,
    "current_ratio": 0.70852392,
    "quick_ratio": 0.70852392,
    "net_debt": 37095000,
    "revenue_growth_1y": 0.0637954,
    "revenue_growth_3y_cagr": 0.10706145,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.37892857,
    "eps_growth_3y_cagr": -0.06542774,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.03477132,
    "book_value_growth_1y": -0.26252612,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 1.774664,
    "revenue_stability_5y": 0.128422,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.06666667,
    "price_return_3m": 0.0927413,
    "price_return_6m": 0.10885051,
    "price_return_9m": 0.283408,
    "price_return_12m": 0.4332982,
    "price_return_12m_ex1m": 0.34371707,
    "distance_from_52w_high": 0,
    "distance_from_52w_low": 0.4332982,
    "relative_strength": 0.1311918,
    "local_beta": 0.0535,
    "volatility_252d": 0.320277,
    "volatility_60d": 0.719872,
    "max_drawdown_12m": -0.09896996,
    "revenue_ttm": 101414000,
    "gross_profit_ttm": 95495000,
    "ebit_ttm": 7850000,
    "ebitda_ttm": 16623000,
    "net_income_ttm": 4218000,
    "eps_diluted_ttm": 0.31626303,
    "operating_cash_flow_ttm": 12912000,
    "capital_expenditure_ttm": -4034000,
    "fcf_ttm": 8878000,
    "dividends_paid_ttm": -14937000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 3005000,
    "cash_and_equivalents": 13385000,
    "total_current_assets": 19517000,
    "total_current_liabilities": 27546000,
    "net_ppe": 93862000,
    "total_assets": 118989000,
    "total_debt": 50480000,
    "total_equity": 40789000,
    "net_working_capital": -19245000,
    "book_value_per_share": 3.05833396,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 3.05833396,
    "universe_ticker_count": 524,
    "sector": "Consumer Cyclical",
    "rank_pe": 35,
    "rank_pb": 34,
    "rank_ptbv": 34,
    "rank_ps": 12,
    "rank_pcf": 16,
    "rank_ev_ebitda": 17,
    "rank_ev_ebit": 27,
    "rank_earnings_yield": 27,
    "rank_fcf_yield": 15,
    "rank_dividend_yield": 28,
    "rank_shareholder_yield": 2,
    "rank_total_yield": 7,
    "rank_roe": 45,
    "rank_roc": 55,
    "rank_roic": 46,
    "rank_gross_margin": 2,
    "rank_fcf_margin": 52,
    "rank_piotroski": 18,
    "rank_accruals": 38,
    "rank_sue": 50,
    "rank_eps_growth_1y": 31,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 49,
    "rank_momentum_12m": 41,
    "rank_momentum_12m_ex1m": 48,
    "rank_relative_strength": 41,
    "value_composite": 7,
    "quality_composite": 14,
    "momentum_composite": 32,
    "growth_composite": 26,
    "yield_composite": 3,
    "svqf_composite": 25,
    "vc1_composite": 8,
    "vc2_composite": 4,
    "vc3_composite": 6,
    "trending_value_composite": 50,
    "overall_composite": 4,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 24,
    "all_cap_buyback_rank": 54,
    "small_cap_core_rank": 5,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": true
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 4.48,
      "os": 0.96,
      "value": 0.93,
      "quality": 0.86,
      "momentum": 0.68,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 14.1654,
      "earnings_yield": 0.0811,
      "shareholder_yield": 0.25,
      "roe": 0.1034,
      "momentum_12_1": 0.3437,
      "complete_fields": {
        "id": 11219,
        "ticker_id": 36037,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.755161+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 4.48,
        "market_cap": 59749760,
        "market_cap_usd": 59749760,
        "enterprise_value": 96844760,
        "shares_outstanding": 13337000,
        "fx_rate_to_usd": null,
        "pe_ratio": 14.16542437,
        "pb_ratio": 1.46484984,
        "ptbv_ratio": 1.46484984,
        "ps_ratio": 0.58916678,
        "pcf_ratio": 4.62745973,
        "pfcf_ratio": 6.73009236,
        "ev_ebitda": 5.82594959,
        "ev_ebit": 12.3369121,
        "ev_sales": 0.95494468,
        "ev_fcf": 10.90839829,
        "earnings_yield": 0.08105756,
        "fcf_yield": 0.09167249,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0.24999264,
        "debt_paydown_yield": 0,
        "total_yield": 0.24999264,
        "gross_margin": 0.94163528,
        "operating_margin": 0.07740549,
        "net_margin": 0.04159189,
        "ebitda_margin": 0.16391228,
        "fcf_margin": 0.08754215,
        "roe": 0.10341023,
        "roa": 0.03544865,
        "roic": 0.07559319,
        "roc_greenblatt": 0.10520391,
        "asset_turnover": 0.85229727,
        "cash_conversion": 2.104789,
        "accruals_ratio": -0.07306558,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.23154665,
        "debt_to_assets": 0.4242409,
        "interest_coverage": 2.61231281,
        "current_ratio": 0.70852392,
        "quick_ratio": 0.70852392,
        "net_debt": 37095000,
        "revenue_growth_1y": 0.0637954,
        "revenue_growth_3y_cagr": 0.10706145,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.37892857,
        "eps_growth_3y_cagr": -0.06542774,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.03477132,
        "book_value_growth_1y": -0.26252612,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 1.774664,
        "revenue_stability_5y": 0.128422,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.06666667,
        "price_return_3m": 0.0927413,
        "price_return_6m": 0.10885051,
        "price_return_9m": 0.283408,
        "price_return_12m": 0.4332982,
        "price_return_12m_ex1m": 0.34371707,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 0.4332982,
        "relative_strength": 0.1311918,
        "local_beta": 0.0535,
        "volatility_252d": 0.320277,
        "volatility_60d": 0.719872,
        "max_drawdown_12m": -0.09896996,
        "revenue_ttm": 101414000,
        "gross_profit_ttm": 95495000,
        "ebit_ttm": 7850000,
        "ebitda_ttm": 16623000,
        "net_income_ttm": 4218000,
        "eps_diluted_ttm": 0.31626303,
        "operating_cash_flow_ttm": 12912000,
        "capital_expenditure_ttm": -4034000,
        "fcf_ttm": 8878000,
        "dividends_paid_ttm": -14937000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 3005000,
        "cash_and_equivalents": 13385000,
        "total_current_assets": 19517000,
        "total_current_liabilities": 27546000,
        "net_ppe": 93862000,
        "total_assets": 118989000,
        "total_debt": 50480000,
        "total_equity": 40789000,
        "net_working_capital": -19245000,
        "book_value_per_share": 3.05833396,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.05833396,
        "universe_ticker_count": 524,
        "sector": "Consumer Cyclical",
        "rank_pe": 35,
        "rank_pb": 34,
        "rank_ptbv": 34,
        "rank_ps": 12,
        "rank_pcf": 16,
        "rank_ev_ebitda": 17,
        "rank_ev_ebit": 27,
        "rank_earnings_yield": 27,
        "rank_fcf_yield": 15,
        "rank_dividend_yield": 28,
        "rank_shareholder_yield": 2,
        "rank_total_yield": 7,
        "rank_roe": 45,
        "rank_roc": 55,
        "rank_roic": 46,
        "rank_gross_margin": 2,
        "rank_fcf_margin": 52,
        "rank_piotroski": 18,
        "rank_accruals": 38,
        "rank_sue": 50,
        "rank_eps_growth_1y": 31,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 49,
        "rank_momentum_12m": 41,
        "rank_momentum_12m_ex1m": 48,
        "rank_relative_strength": 41,
        "value_composite": 7,
        "quality_composite": 14,
        "momentum_composite": 32,
        "growth_composite": 26,
        "yield_composite": 3,
        "svqf_composite": 25,
        "vc1_composite": 8,
        "vc2_composite": 4,
        "vc3_composite": 6,
        "trending_value_composite": 50,
        "overall_composite": 4,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 24,
        "all_cap_buyback_rank": 54,
        "small_cap_core_rank": 5,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 100034000,
          "cost_of_revenue": 5835000,
          "gross_profit": 94199000,
          "ebit": 7692000,
          "ebitda": 16058000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3861000,
          "net_income_to_common": 3861000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14105000,
          "total_current_assets": 19106000,
          "total_assets": 119782000,
          "short_term_debt": 2169000,
          "long_term_debt": 39987000,
          "total_debt": 51430000,
          "total_liabilities": null,
          "total_equity": 36002000,
          "shares_outstanding": 13336999,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11480000,
          "capital_expenditure": -4308000,
          "free_cash_flow": 7172000,
          "dividends_paid": -14937000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 714000
        },
        "complete_fields": {
          "id": 421978,
          "ticker_id": 36037,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "16058000",
              "netIncome": "3861000",
              "grossProfit": "94199000",
              "totalRevenue": "100034000",
              "costOfRevenue": "5835000",
              "interestExpense": "2976000",
              "operatingIncome": "7692000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7958000"
            },
            "balance": {
              "totalDebt": "51430000",
              "totalAssets": "119782000",
              "longTermDebt": "39987000",
              "shortTermDebt": "2169000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13336999",
              "totalCurrentAssets": "19106000",
              "totalShareholderEquity": "36002000",
              "totalCurrentLiabilities": "32454000",
              "propertyPlantEquipmentNet": "94825000",
              "cashAndShortTermInvestments": "14105000"
            },
            "cashflow": {
              "freeCashFlow": "7172000",
              "dividendsPaid": "-14937000",
              "issuanceOfDebt": "3771000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3057000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "11480000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-4308000"
            }
          },
          "revenue": 100034000,
          "cost_of_revenue": 5835000,
          "gross_profit": 94199000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 7692000,
          "depreciation_amortisation": 7958000,
          "ebitda": 16058000,
          "interest_expense": 2976000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3861000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3861000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 14105000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 19106000,
          "net_ppe": 94825000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 119782000,
          "short_term_debt": 2169000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 32454000,
          "long_term_debt": 39987000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 51430000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 36002000,
          "shares_outstanding": 13336999,
          "operating_cash_flow": 11480000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4308000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -14937000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 714000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 7172000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "16058000",
            "netIncome": "3861000",
            "grossProfit": "94199000",
            "totalRevenue": "100034000",
            "costOfRevenue": "5835000",
            "interestExpense": "2976000",
            "operatingIncome": "7692000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7958000"
          },
          "balance": {
            "totalDebt": "51430000",
            "totalAssets": "119782000",
            "longTermDebt": "39987000",
            "shortTermDebt": "2169000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13336999",
            "totalCurrentAssets": "19106000",
            "totalShareholderEquity": "36002000",
            "totalCurrentLiabilities": "32454000",
            "propertyPlantEquipmentNet": "94825000",
            "cashAndShortTermInvestments": "14105000"
          },
          "cashflow": {
            "freeCashFlow": "7172000",
            "dividendsPaid": "-14937000",
            "issuanceOfDebt": "3771000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3057000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "11480000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-4308000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 94035000,
          "cost_of_revenue": 5496000,
          "gross_profit": 88539000,
          "ebit": 6132000,
          "ebitda": 13661000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2800000,
          "net_income_to_common": 2800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21677000,
          "total_current_assets": 27250000,
          "total_assets": 130502000,
          "short_term_debt": 2041000,
          "long_term_debt": 38954000,
          "total_debt": 48473000,
          "total_liabilities": null,
          "total_equity": 48818000,
          "shares_outstanding": 13336999,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 13812000,
          "capital_expenditure": -6881000,
          "free_cash_flow": 6931000,
          "dividends_paid": -1600000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2859000
        },
        "complete_fields": {
          "id": 421983,
          "ticker_id": 36037,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "13661000",
              "netIncome": "2800000",
              "grossProfit": "88539000",
              "totalRevenue": "94035000",
              "costOfRevenue": "5496000",
              "interestExpense": "3064000",
              "operatingIncome": "6132000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7558000"
            },
            "balance": {
              "totalDebt": "48473000",
              "totalAssets": "130502000",
              "longTermDebt": "38954000",
              "shortTermDebt": "2041000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13336999",
              "totalCurrentAssets": "27250000",
              "totalShareholderEquity": "48818000",
              "totalCurrentLiabilities": "32526000",
              "propertyPlantEquipmentNet": "97679000",
              "cashAndShortTermInvestments": "21677000"
            },
            "cashflow": {
              "freeCashFlow": "6931000",
              "dividendsPaid": "-1600000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2859000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "13812000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-6881000"
            }
          },
          "revenue": 94035000,
          "cost_of_revenue": 5496000,
          "gross_profit": 88539000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6132000,
          "depreciation_amortisation": 7558000,
          "ebitda": 13661000,
          "interest_expense": 3064000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2800000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 21677000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 27250000,
          "net_ppe": 97679000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 130502000,
          "short_term_debt": 2041000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 32526000,
          "long_term_debt": 38954000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 48473000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 48818000,
          "shares_outstanding": 13336999,
          "operating_cash_flow": 13812000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -6881000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1600000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2859000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 6931000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "13661000",
            "netIncome": "2800000",
            "grossProfit": "88539000",
            "totalRevenue": "94035000",
            "costOfRevenue": "5496000",
            "interestExpense": "3064000",
            "operatingIncome": "6132000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7558000"
          },
          "balance": {
            "totalDebt": "48473000",
            "totalAssets": "130502000",
            "longTermDebt": "38954000",
            "shortTermDebt": "2041000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13336999",
            "totalCurrentAssets": "27250000",
            "totalShareholderEquity": "48818000",
            "totalCurrentLiabilities": "32526000",
            "propertyPlantEquipmentNet": "97679000",
            "cashAndShortTermInvestments": "21677000"
          },
          "cashflow": {
            "freeCashFlow": "6931000",
            "dividendsPaid": "-1600000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2859000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "13812000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-6881000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 86151000,
          "cost_of_revenue": 5207000,
          "gross_profit": 80944000,
          "ebit": 1904000,
          "ebitda": 9575000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 435000,
          "net_income_to_common": 435000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18529000,
          "total_current_assets": 23900000,
          "total_assets": 121999000,
          "short_term_debt": 2041000,
          "long_term_debt": 40907000,
          "total_debt": 49275000,
          "total_liabilities": null,
          "total_equity": 44656000,
          "shares_outstanding": 13337448,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9309000,
          "capital_expenditure": -4241000,
          "free_cash_flow": 5068000,
          "dividends_paid": -1600000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2273000
        },
        "complete_fields": {
          "id": 421985,
          "ticker_id": 36037,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "9575000",
              "netIncome": "435000",
              "grossProfit": "80944000",
              "totalRevenue": "86151000",
              "costOfRevenue": "5207000",
              "interestExpense": "2788000",
              "operatingIncome": "1904000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7513000"
            },
            "balance": {
              "totalDebt": "49275000",
              "totalAssets": "121999000",
              "longTermDebt": "40907000",
              "shortTermDebt": "2041000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13337448",
              "totalCurrentAssets": "23900000",
              "totalShareholderEquity": "44656000",
              "totalCurrentLiabilities": "29159000",
              "propertyPlantEquipmentNet": "93328000",
              "cashAndShortTermInvestments": "18529000"
            },
            "cashflow": {
              "freeCashFlow": "5068000",
              "dividendsPaid": "-1600000",
              "issuanceOfDebt": "5200000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7473000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "9309000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-4241000"
            }
          },
          "revenue": 86151000,
          "cost_of_revenue": 5207000,
          "gross_profit": 80944000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1904000,
          "depreciation_amortisation": 7513000,
          "ebitda": 9575000,
          "interest_expense": 2788000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 435000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 435000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18529000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 23900000,
          "net_ppe": 93328000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 121999000,
          "short_term_debt": 2041000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29159000,
          "long_term_debt": 40907000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 49275000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 44656000,
          "shares_outstanding": 13337448,
          "operating_cash_flow": 9309000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4241000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1600000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2273000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5068000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "9575000",
            "netIncome": "435000",
            "grossProfit": "80944000",
            "totalRevenue": "86151000",
            "costOfRevenue": "5207000",
            "interestExpense": "2788000",
            "operatingIncome": "1904000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7513000"
          },
          "balance": {
            "totalDebt": "49275000",
            "totalAssets": "121999000",
            "longTermDebt": "40907000",
            "shortTermDebt": "2041000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13337448",
            "totalCurrentAssets": "23900000",
            "totalShareholderEquity": "44656000",
            "totalCurrentLiabilities": "29159000",
            "propertyPlantEquipmentNet": "93328000",
            "cashAndShortTermInvestments": "18529000"
          },
          "cashflow": {
            "freeCashFlow": "5068000",
            "dividendsPaid": "-1600000",
            "issuanceOfDebt": "5200000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7473000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "9309000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-4241000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 73728000,
          "cost_of_revenue": 3611000,
          "gross_profit": 70117000,
          "ebit": 2265000,
          "ebitda": 16144000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4730000,
          "net_income_to_common": 4730000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18032000,
          "total_current_assets": 22796000,
          "total_assets": 121713000,
          "short_term_debt": 1745000,
          "long_term_debt": 38067000,
          "total_debt": 50143000,
          "total_liabilities": null,
          "total_equity": 46651000,
          "shares_outstanding": 13337448,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10577000,
          "capital_expenditure": -3696000,
          "free_cash_flow": 6881000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1450000
        },
        "complete_fields": {
          "id": 421986,
          "ticker_id": 36037,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "16144000",
              "netIncome": "4730000",
              "grossProfit": "70117000",
              "totalRevenue": "73728000",
              "costOfRevenue": "3611000",
              "interestExpense": "2636000",
              "operatingIncome": "2265000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "8379000"
            },
            "balance": {
              "totalDebt": "50143000",
              "totalAssets": "121713000",
              "longTermDebt": "38067000",
              "shortTermDebt": "1745000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13337448",
              "totalCurrentAssets": "22796000",
              "totalShareholderEquity": "46651000",
              "totalCurrentLiabilities": "31034000",
              "propertyPlantEquipmentNet": "95523000",
              "cashAndShortTermInvestments": "18032000"
            },
            "cashflow": {
              "freeCashFlow": "6881000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "4448000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-5898000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "10577000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3696000"
            }
          },
          "revenue": 73728000,
          "cost_of_revenue": 3611000,
          "gross_profit": 70117000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2265000,
          "depreciation_amortisation": 8379000,
          "ebitda": 16144000,
          "interest_expense": 2636000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 4730000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 4730000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18032000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 22796000,
          "net_ppe": 95523000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 121713000,
          "short_term_debt": 1745000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 31034000,
          "long_term_debt": 38067000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 50143000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 46651000,
          "shares_outstanding": 13337448,
          "operating_cash_flow": 10577000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3696000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1450000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 6881000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "16144000",
            "netIncome": "4730000",
            "grossProfit": "70117000",
            "totalRevenue": "73728000",
            "costOfRevenue": "3611000",
            "interestExpense": "2636000",
            "operatingIncome": "2265000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "8379000"
          },
          "balance": {
            "totalDebt": "50143000",
            "totalAssets": "121713000",
            "longTermDebt": "38067000",
            "shortTermDebt": "1745000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13337448",
            "totalCurrentAssets": "22796000",
            "totalShareholderEquity": "46651000",
            "totalCurrentLiabilities": "31034000",
            "propertyPlantEquipmentNet": "95523000",
            "cashAndShortTermInvestments": "18032000"
          },
          "cashflow": {
            "freeCashFlow": "6881000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "4448000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-5898000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "10577000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3696000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421987,
          "ticker_id": 36037,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 29359000,
          "cost_of_revenue": 1693000,
          "gross_profit": 27666000,
          "ebit": 6677000,
          "ebitda": 8897000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4558000,
          "net_income_to_common": 4558000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13385000,
          "total_current_assets": 19517000,
          "total_assets": 118989000,
          "short_term_debt": 2169000,
          "long_term_debt": 39457000,
          "total_debt": 50480000,
          "total_liabilities": null,
          "total_equity": 40789000,
          "shares_outstanding": 13336999,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1096000,
          "capital_expenditure": -605000,
          "free_cash_flow": 491000,
          "dividends_paid": -400000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -840000
        },
        "complete_fields": {
          "id": 421976,
          "ticker_id": 36037,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8897000",
              "netIncome": "4558000",
              "grossProfit": "27666000",
              "totalRevenue": "29359000",
              "costOfRevenue": "1693000",
              "interestExpense": "758000",
              "operatingIncome": "6677000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2017000"
            },
            "balance": {
              "totalDebt": "50480000",
              "totalAssets": "118989000",
              "longTermDebt": "39457000",
              "shortTermDebt": "2169000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13336999",
              "totalCurrentAssets": "19517000",
              "totalShareholderEquity": "40789000",
              "totalCurrentLiabilities": "27546000",
              "propertyPlantEquipmentNet": "93862000",
              "cashAndShortTermInvestments": "13385000"
            },
            "cashflow": {
              "freeCashFlow": "491000",
              "dividendsPaid": "-400000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-840000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "1096000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-605000"
            }
          },
          "revenue": 29359000,
          "cost_of_revenue": 1693000,
          "gross_profit": 27666000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6677000,
          "depreciation_amortisation": 2017000,
          "ebitda": 8897000,
          "interest_expense": 758000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 4558000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 4558000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13385000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 19517000,
          "net_ppe": 93862000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 118989000,
          "short_term_debt": 2169000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 27546000,
          "long_term_debt": 39457000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 50480000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 40789000,
          "shares_outstanding": 13336999,
          "operating_cash_flow": 1096000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -605000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -400000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -840000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 491000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8897000",
            "netIncome": "4558000",
            "grossProfit": "27666000",
            "totalRevenue": "29359000",
            "costOfRevenue": "1693000",
            "interestExpense": "758000",
            "operatingIncome": "6677000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2017000"
          },
          "balance": {
            "totalDebt": "50480000",
            "totalAssets": "118989000",
            "longTermDebt": "39457000",
            "shortTermDebt": "2169000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13336999",
            "totalCurrentAssets": "19517000",
            "totalShareholderEquity": "40789000",
            "totalCurrentLiabilities": "27546000",
            "propertyPlantEquipmentNet": "93862000",
            "cashAndShortTermInvestments": "13385000"
          },
          "cashflow": {
            "freeCashFlow": "491000",
            "dividendsPaid": "-400000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-840000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "1096000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-605000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 27420000,
          "cost_of_revenue": 1583000,
          "gross_profit": 25837000,
          "ebit": 3509000,
          "ebitda": 5779000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2309000,
          "net_income_to_common": 2309000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14105000,
          "total_current_assets": 19106000,
          "total_assets": 119782000,
          "short_term_debt": 2169000,
          "long_term_debt": 39987000,
          "total_debt": 51430000,
          "total_liabilities": null,
          "total_equity": 36002000,
          "shares_outstanding": 13336999,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7077000,
          "capital_expenditure": -1588000,
          "free_cash_flow": 5489000,
          "dividends_paid": -7068000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1220000
        },
        "complete_fields": {
          "id": 421977,
          "ticker_id": 36037,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5779000",
              "netIncome": "2309000",
              "grossProfit": "25837000",
              "totalRevenue": "27420000",
              "costOfRevenue": "1583000",
              "interestExpense": "731000",
              "operatingIncome": "3509000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2050000"
            },
            "balance": {
              "totalDebt": "51430000",
              "totalAssets": "119782000",
              "longTermDebt": "39987000",
              "shortTermDebt": "2169000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13336999",
              "totalCurrentAssets": "19106000",
              "totalShareholderEquity": "36002000",
              "totalCurrentLiabilities": "32454000",
              "propertyPlantEquipmentNet": "94825000",
              "cashAndShortTermInvestments": "14105000"
            },
            "cashflow": {
              "freeCashFlow": "5489000",
              "dividendsPaid": "-7068000",
              "issuanceOfDebt": "2000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-780000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "7077000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1588000"
            }
          },
          "revenue": 27420000,
          "cost_of_revenue": 1583000,
          "gross_profit": 25837000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3509000,
          "depreciation_amortisation": 2050000,
          "ebitda": 5779000,
          "interest_expense": 731000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2309000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2309000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 14105000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 19106000,
          "net_ppe": 94825000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 119782000,
          "short_term_debt": 2169000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 32454000,
          "long_term_debt": 39987000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 51430000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 36002000,
          "shares_outstanding": 13336999,
          "operating_cash_flow": 7077000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1588000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7068000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1220000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5489000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5779000",
            "netIncome": "2309000",
            "grossProfit": "25837000",
            "totalRevenue": "27420000",
            "costOfRevenue": "1583000",
            "interestExpense": "731000",
            "operatingIncome": "3509000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2050000"
          },
          "balance": {
            "totalDebt": "51430000",
            "totalAssets": "119782000",
            "longTermDebt": "39987000",
            "shortTermDebt": "2169000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13336999",
            "totalCurrentAssets": "19106000",
            "totalShareholderEquity": "36002000",
            "totalCurrentLiabilities": "32454000",
            "propertyPlantEquipmentNet": "94825000",
            "cashAndShortTermInvestments": "14105000"
          },
          "cashflow": {
            "freeCashFlow": "5489000",
            "dividendsPaid": "-7068000",
            "issuanceOfDebt": "2000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-780000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "7077000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1588000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 21140000,
          "cost_of_revenue": 1101000,
          "gross_profit": 20039000,
          "ebit": -2363000,
          "ebitda": -338000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2471000,
          "net_income_to_common": -2471000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14586000,
          "total_current_assets": 21000000,
          "total_assets": 121925000,
          "short_term_debt": 2089000,
          "long_term_debt": 38601000,
          "total_debt": 49414000,
          "total_liabilities": null,
          "total_equity": 41314000,
          "shares_outstanding": 13336999,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3512000,
          "capital_expenditure": -1061000,
          "free_cash_flow": 2451000,
          "dividends_paid": -7069000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -773000
        },
        "complete_fields": {
          "id": 421979,
          "ticker_id": 36037,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-338000",
              "netIncome": "-2471000",
              "grossProfit": "20039000",
              "totalRevenue": "21140000",
              "costOfRevenue": "1101000",
              "interestExpense": "772000",
              "operatingIncome": "-2363000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1982000"
            },
            "balance": {
              "totalDebt": "49414000",
              "totalAssets": "121925000",
              "longTermDebt": "38601000",
              "shortTermDebt": "2089000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13336999",
              "totalCurrentAssets": "21000000",
              "totalShareholderEquity": "41314000",
              "totalCurrentLiabilities": "31235000",
              "propertyPlantEquipmentNet": "94944000",
              "cashAndShortTermInvestments": "14586000"
            },
            "cashflow": {
              "freeCashFlow": "2451000",
              "dividendsPaid": "-7069000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-773000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "3512000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1061000"
            }
          },
          "revenue": 21140000,
          "cost_of_revenue": 1101000,
          "gross_profit": 20039000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2363000,
          "depreciation_amortisation": 1982000,
          "ebitda": -338000,
          "interest_expense": 772000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2471000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2471000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 14586000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 21000000,
          "net_ppe": 94944000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 121925000,
          "short_term_debt": 2089000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 31235000,
          "long_term_debt": 38601000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 49414000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 41314000,
          "shares_outstanding": 13336999,
          "operating_cash_flow": 3512000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1061000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7069000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -773000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2451000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-338000",
            "netIncome": "-2471000",
            "grossProfit": "20039000",
            "totalRevenue": "21140000",
            "costOfRevenue": "1101000",
            "interestExpense": "772000",
            "operatingIncome": "-2363000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1982000"
          },
          "balance": {
            "totalDebt": "49414000",
            "totalAssets": "121925000",
            "longTermDebt": "38601000",
            "shortTermDebt": "2089000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13336999",
            "totalCurrentAssets": "21000000",
            "totalShareholderEquity": "41314000",
            "totalCurrentLiabilities": "31235000",
            "propertyPlantEquipmentNet": "94944000",
            "cashAndShortTermInvestments": "14586000"
          },
          "cashflow": {
            "freeCashFlow": "2451000",
            "dividendsPaid": "-7069000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-773000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "3512000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1061000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 23495000,
          "cost_of_revenue": 1542000,
          "gross_profit": 21953000,
          "ebit": 27000,
          "ebitda": 2285000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -178000,
          "net_income_to_common": -178000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19896000,
          "total_current_assets": 24941000,
          "total_assets": 125676000,
          "short_term_debt": 2089000,
          "long_term_debt": 39102000,
          "total_debt": 49863000,
          "total_liabilities": null,
          "total_equity": 43438000,
          "shares_outstanding": 13336999,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1227000,
          "capital_expenditure": -780000,
          "free_cash_flow": 447000,
          "dividends_paid": -400000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 458000
        },
        "complete_fields": {
          "id": 421980,
          "ticker_id": 36037,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2285000",
              "netIncome": "-178000",
              "grossProfit": "21953000",
              "totalRevenue": "23495000",
              "costOfRevenue": "1542000",
              "interestExpense": "744000",
              "operatingIncome": "27000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1955000"
            },
            "balance": {
              "totalDebt": "49863000",
              "totalAssets": "125676000",
              "longTermDebt": "39102000",
              "shortTermDebt": "2089000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13336999",
              "totalCurrentAssets": "24941000",
              "totalShareholderEquity": "43438000",
              "totalCurrentLiabilities": "32599000",
              "propertyPlantEquipmentNet": "94937000",
              "cashAndShortTermInvestments": "19896000"
            },
            "cashflow": {
              "freeCashFlow": "447000",
              "dividendsPaid": "-400000",
              "issuanceOfDebt": "1126000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-668000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "1227000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-780000"
            }
          },
          "revenue": 23495000,
          "cost_of_revenue": 1542000,
          "gross_profit": 21953000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 27000,
          "depreciation_amortisation": 1955000,
          "ebitda": 2285000,
          "interest_expense": 744000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -178000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -178000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 19896000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 24941000,
          "net_ppe": 94937000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 125676000,
          "short_term_debt": 2089000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 32599000,
          "long_term_debt": 39102000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 49863000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 43438000,
          "shares_outstanding": 13336999,
          "operating_cash_flow": 1227000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -780000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -400000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 458000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 447000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2285000",
            "netIncome": "-178000",
            "grossProfit": "21953000",
            "totalRevenue": "23495000",
            "costOfRevenue": "1542000",
            "interestExpense": "744000",
            "operatingIncome": "27000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1955000"
          },
          "balance": {
            "totalDebt": "49863000",
            "totalAssets": "125676000",
            "longTermDebt": "39102000",
            "shortTermDebt": "2089000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13336999",
            "totalCurrentAssets": "24941000",
            "totalShareholderEquity": "43438000",
            "totalCurrentLiabilities": "32599000",
            "propertyPlantEquipmentNet": "94937000",
            "cashAndShortTermInvestments": "19896000"
          },
          "cashflow": {
            "freeCashFlow": "447000",
            "dividendsPaid": "-400000",
            "issuanceOfDebt": "1126000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-668000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "1227000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-780000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 27979000,
          "cost_of_revenue": 1609000,
          "gross_profit": 26370000,
          "ebit": 6519000,
          "ebitda": 8332000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4201000,
          "net_income_to_common": 4201000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19802000,
          "total_current_assets": 26385000,
          "total_assets": 128796000,
          "short_term_debt": 2041000,
          "long_term_debt": 38455000,
          "total_debt": 48587000,
          "total_liabilities": null,
          "total_equity": 52590000,
          "shares_outstanding": 13336999,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -336000,
          "capital_expenditure": -879000,
          "free_cash_flow": -1215000,
          "dividends_paid": -400000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -191000
        },
        "complete_fields": {
          "id": 421981,
          "ticker_id": 36037,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8332000",
              "netIncome": "4201000",
              "grossProfit": "26370000",
              "totalRevenue": "27979000",
              "costOfRevenue": "1609000",
              "interestExpense": "729000",
              "operatingIncome": "6519000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1971000"
            },
            "balance": {
              "totalDebt": "48587000",
              "totalAssets": "128796000",
              "longTermDebt": "38455000",
              "shortTermDebt": "2041000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13336999",
              "totalCurrentAssets": "26385000",
              "totalShareholderEquity": "52590000",
              "totalCurrentLiabilities": "26233000",
              "propertyPlantEquipmentNet": "96898000",
              "cashAndShortTermInvestments": "19802000"
            },
            "cashflow": {
              "freeCashFlow": "-1215000",
              "dividendsPaid": "-400000",
              "issuanceOfDebt": "645000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-836000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-336000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-879000"
            }
          },
          "revenue": 27979000,
          "cost_of_revenue": 1609000,
          "gross_profit": 26370000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6519000,
          "depreciation_amortisation": 1971000,
          "ebitda": 8332000,
          "interest_expense": 729000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 4201000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 4201000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 19802000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 26385000,
          "net_ppe": 96898000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 128796000,
          "short_term_debt": 2041000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 26233000,
          "long_term_debt": 38455000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 48587000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 52590000,
          "shares_outstanding": 13336999,
          "operating_cash_flow": -336000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -879000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -400000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -191000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1215000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8332000",
            "netIncome": "4201000",
            "grossProfit": "26370000",
            "totalRevenue": "27979000",
            "costOfRevenue": "1609000",
            "interestExpense": "729000",
            "operatingIncome": "6519000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1971000"
          },
          "balance": {
            "totalDebt": "48587000",
            "totalAssets": "128796000",
            "longTermDebt": "38455000",
            "shortTermDebt": "2041000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13336999",
            "totalCurrentAssets": "26385000",
            "totalShareholderEquity": "52590000",
            "totalCurrentLiabilities": "26233000",
            "propertyPlantEquipmentNet": "96898000",
            "cashAndShortTermInvestments": "19802000"
          },
          "cashflow": {
            "freeCashFlow": "-1215000",
            "dividendsPaid": "-400000",
            "issuanceOfDebt": "645000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-836000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-336000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-879000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421982,
          "ticker_id": 36037,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:49.944884+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421984,
          "ticker_id": 36037,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:49.944884+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "trending_value",
      "name": "Trending Value",
      "slug": "trending-value",
      "group": "multi_factor",
      "page_url": "/factors/trending-value/",
      "rank_field": "trending_value_rank"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/",
      "rank_field": "vc2_score"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}