{ "ticker": { "uuid": "d8a88449-f4a6-45b1-a51b-6c31a13d5948", "symbol": "ICE", "name": "Canlan Ice Sports Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/d8a88449-f4a6-45b1-a51b-6c31a13d5948/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8a88449-f4a6-45b1-a51b-6c31a13d5948/" }, "latest_snapshot": { "ticker": { "uuid": "d8a88449-f4a6-45b1-a51b-6c31a13d5948", "symbol": "ICE", "name": "Canlan Ice Sports Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/d8a88449-f4a6-45b1-a51b-6c31a13d5948/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8a88449-f4a6-45b1-a51b-6c31a13d5948/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.94, "value": 0.92, "quality": 0.86, "momentum": 0.63, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 4.44, "market_cap": 59216280, "pe_ratio": 14.0389, "earnings_yield": 0.0815, "ebitda_to_ev": 0.1726, "shareholder_yield": 0.2523, "roe": 0.1034, "piotroski_f_score": 7, "momentum_12_1": 0.3075, "volatility_252d": 0.3156 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.0389, "ev_ebitda": 5.7939, "earnings_yield": 0.0815, "fcf_yield": 0.0922, "shareholder_yield": 0.2523 }, "quality": { "roe": 0.1034, "roic": 0.0756, "gross_margin": 0.9416, "fcf_margin": 0.0875, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0638, "eps_growth_1y": 0.3789, "fcf_growth_1y": 0.0348 }, "momentum": { "price_return_12m": 0.2705, "momentum_12_1": 0.3075, "relative_strength": -0.0206 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.86, "momentum_percentile": 0.63, "growth_composite": 26, "yield_composite": 2, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.45, "os": 0.96, "value": 0.93, "quality": 0.84, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0708, "earnings_yield": 0.0814, "shareholder_yield": 0.2517, "roe": 0.1034, "momentum_12_1": 0.3347 }, { "week_end_date": "2026-06-14", "price": 4.47, "os": 0.96, "value": 0.93, "quality": 0.84, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.1336, "earnings_yield": 0.0812, "shareholder_yield": 0.2506, "roe": 0.1034, "momentum_12_1": 0.2871 }, { "week_end_date": "2026-06-21", "price": 4.57, "os": 0.96, "value": 0.92, "quality": 0.84, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.4477, "earnings_yield": 0.0801, "shareholder_yield": 0.2451, "roe": 0.1034, "momentum_12_1": 0.3792 }, { "week_end_date": "2026-06-28", "price": 4.46, "os": 0.95, "value": 0.92, "quality": 0.86, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.1022, "earnings_yield": 0.0813, "shareholder_yield": 0.2511, "roe": 0.1034, "momentum_12_1": 0.3018 }, { "week_end_date": "2026-07-05", "price": 4.47, "os": 0.96, "value": 0.93, "quality": 0.85, "momentum": 0.65, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 14.1338, "earnings_yield": 0.0812, "shareholder_yield": 0.2506, "roe": 0.1034, "momentum_12_1": 0.3241 }, { "week_end_date": "2026-07-12", "price": 4.36, "os": 0.95, "value": 0.93, "quality": 0.85, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 13.786, "earnings_yield": 0.0824, "shareholder_yield": 0.2569, "roe": 0.1034, "momentum_12_1": 0.3521 }, { "week_end_date": "2026-07-19", "price": 4.44, "os": 0.94, "value": 0.92, "quality": 0.86, "momentum": 0.63, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.0389, "earnings_yield": 0.0815, "shareholder_yield": 0.2523, "roe": 0.1034, "momentum_12_1": 0.3075 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 100034000, "cost_of_revenue": 5835000, "gross_profit": 94199000, "ebit": 7692000, "ebitda": 16058000, "pretax_income": null, "tax_provision": null, "net_income": 3861000, "net_income_to_common": 3861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11480000, "capital_expenditure": -4308000, "free_cash_flow": 7172000, "dividends_paid": -14937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 714000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 100034000, "cost_of_revenue": 5835000, "gross_profit": 94199000, "ebit": 7692000, "ebitda": 16058000, "pretax_income": null, "tax_provision": null, "net_income": 3861000, "net_income_to_common": 3861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11480000, "capital_expenditure": -4308000, "free_cash_flow": 7172000, "dividends_paid": -14937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 714000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 100034000, "cost_of_revenue": 5835000, "gross_profit": 94199000, "ebit": 7692000, "ebitda": 16058000, "pretax_income": null, "tax_provision": null, "net_income": 3861000, "net_income_to_common": 3861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11480000, "capital_expenditure": -4308000, "free_cash_flow": 7172000, "dividends_paid": -14937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 714000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 100034000, "cost_of_revenue": 5835000, "gross_profit": 94199000, "ebit": 7692000, "ebitda": 16058000, "pretax_income": null, "tax_provision": null, "net_income": 3861000, "net_income_to_common": 3861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11480000, "capital_expenditure": -4308000, "free_cash_flow": 7172000, "dividends_paid": -14937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 714000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 100034000, "cost_of_revenue": 5835000, "gross_profit": 94199000, "ebit": 7692000, "ebitda": 16058000, "pretax_income": null, "tax_provision": null, "net_income": 3861000, "net_income_to_common": 3861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11480000, "capital_expenditure": -4308000, "free_cash_flow": 7172000, "dividends_paid": -14937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 714000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 100034000, "cost_of_revenue": 5835000, "gross_profit": 94199000, "ebit": 7692000, "ebitda": 16058000, "pretax_income": null, "tax_provision": null, "net_income": 3861000, "net_income_to_common": 3861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11480000, "capital_expenditure": -4308000, "free_cash_flow": 7172000, "dividends_paid": -14937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 714000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 94035000, "cost_of_revenue": 5496000, "gross_profit": 88539000, "ebit": 6132000, "ebitda": 13661000, "pretax_income": null, "tax_provision": null, "net_income": 2800000, "net_income_to_common": 2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21677000, "total_current_assets": 27250000, "total_assets": 130502000, "short_term_debt": 2041000, "long_term_debt": 38954000, "total_debt": 48473000, "total_liabilities": null, "total_equity": 48818000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13812000, "capital_expenditure": -6881000, "free_cash_flow": 6931000, "dividends_paid": -1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2859000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 94035000, "cost_of_revenue": 5496000, "gross_profit": 88539000, "ebit": 6132000, "ebitda": 13661000, "pretax_income": null, "tax_provision": null, "net_income": 2800000, "net_income_to_common": 2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21677000, "total_current_assets": 27250000, "total_assets": 130502000, "short_term_debt": 2041000, "long_term_debt": 38954000, "total_debt": 48473000, "total_liabilities": null, "total_equity": 48818000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13812000, "capital_expenditure": -6881000, "free_cash_flow": 6931000, "dividends_paid": -1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2859000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29359000, "cost_of_revenue": 1693000, "gross_profit": 27666000, "ebit": 6677000, "ebitda": 8897000, "pretax_income": null, "tax_provision": null, "net_income": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13385000, "total_current_assets": 19517000, "total_assets": 118989000, "short_term_debt": 2169000, "long_term_debt": 39457000, "total_debt": 50480000, "total_liabilities": null, "total_equity": 40789000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000, "capital_expenditure": -605000, "free_cash_flow": 491000, "dividends_paid": -400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29359000, "cost_of_revenue": 1693000, "gross_profit": 27666000, "ebit": 6677000, "ebitda": 8897000, "pretax_income": null, "tax_provision": null, "net_income": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13385000, "total_current_assets": 19517000, "total_assets": 118989000, "short_term_debt": 2169000, "long_term_debt": 39457000, "total_debt": 50480000, "total_liabilities": null, "total_equity": 40789000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000, "capital_expenditure": -605000, "free_cash_flow": 491000, "dividends_paid": -400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29359000, "cost_of_revenue": 1693000, "gross_profit": 27666000, "ebit": 6677000, "ebitda": 8897000, "pretax_income": null, "tax_provision": null, "net_income": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13385000, "total_current_assets": 19517000, "total_assets": 118989000, "short_term_debt": 2169000, "long_term_debt": 39457000, "total_debt": 50480000, "total_liabilities": null, "total_equity": 40789000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000, "capital_expenditure": -605000, "free_cash_flow": 491000, "dividends_paid": -400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29359000, "cost_of_revenue": 1693000, "gross_profit": 27666000, "ebit": 6677000, "ebitda": 8897000, "pretax_income": null, "tax_provision": null, "net_income": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13385000, "total_current_assets": 19517000, "total_assets": 118989000, "short_term_debt": 2169000, "long_term_debt": 39457000, "total_debt": 50480000, "total_liabilities": null, "total_equity": 40789000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000, "capital_expenditure": -605000, "free_cash_flow": 491000, "dividends_paid": -400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29359000, "cost_of_revenue": 1693000, "gross_profit": 27666000, "ebit": 6677000, "ebitda": 8897000, "pretax_income": null, "tax_provision": null, "net_income": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13385000, "total_current_assets": 19517000, "total_assets": 118989000, "short_term_debt": 2169000, "long_term_debt": 39457000, "total_debt": 50480000, "total_liabilities": null, "total_equity": 40789000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000, "capital_expenditure": -605000, "free_cash_flow": 491000, "dividends_paid": -400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29359000, "cost_of_revenue": 1693000, "gross_profit": 27666000, "ebit": 6677000, "ebitda": 8897000, "pretax_income": null, "tax_provision": null, "net_income": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13385000, "total_current_assets": 19517000, "total_assets": 118989000, "short_term_debt": 2169000, "long_term_debt": 39457000, "total_debt": 50480000, "total_liabilities": null, "total_equity": 40789000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000, "capital_expenditure": -605000, "free_cash_flow": 491000, "dividends_paid": -400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -840000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27420000, "cost_of_revenue": 1583000, "gross_profit": 25837000, "ebit": 3509000, "ebitda": 5779000, "pretax_income": null, "tax_provision": null, "net_income": 2309000, "net_income_to_common": 2309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7077000, "capital_expenditure": -1588000, "free_cash_flow": 5489000, "dividends_paid": -7068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1220000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27420000, "cost_of_revenue": 1583000, "gross_profit": 25837000, "ebit": 3509000, "ebitda": 5779000, "pretax_income": null, "tax_provision": null, "net_income": 2309000, "net_income_to_common": 2309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7077000, "capital_expenditure": -1588000, "free_cash_flow": 5489000, "dividends_paid": -7068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1220000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27420000, "cost_of_revenue": 1583000, "gross_profit": 25837000, "ebit": 3509000, "ebitda": 5779000, "pretax_income": null, "tax_provision": null, "net_income": 2309000, "net_income_to_common": 2309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7077000, "capital_expenditure": -1588000, "free_cash_flow": 5489000, "dividends_paid": -7068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1220000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27420000, "cost_of_revenue": 1583000, "gross_profit": 25837000, "ebit": 3509000, "ebitda": 5779000, "pretax_income": null, "tax_provision": null, "net_income": 2309000, "net_income_to_common": 2309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7077000, "capital_expenditure": -1588000, "free_cash_flow": 5489000, "dividends_paid": -7068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1220000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27420000, "cost_of_revenue": 1583000, "gross_profit": 25837000, "ebit": 3509000, "ebitda": 5779000, "pretax_income": null, "tax_provision": null, "net_income": 2309000, "net_income_to_common": 2309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7077000, "capital_expenditure": -1588000, "free_cash_flow": 5489000, "dividends_paid": -7068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1220000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27420000, "cost_of_revenue": 1583000, "gross_profit": 25837000, "ebit": 3509000, "ebitda": 5779000, "pretax_income": null, "tax_provision": null, "net_income": 2309000, "net_income_to_common": 2309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105000, "total_current_assets": 19106000, "total_assets": 119782000, "short_term_debt": 2169000, "long_term_debt": 39987000, "total_debt": 51430000, "total_liabilities": null, "total_equity": 36002000, "shares_outstanding": 13336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7077000, "capital_expenditure": -1588000, "free_cash_flow": 5489000, "dividends_paid": -7068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1220000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }