{ "ticker": { "uuid": "d8af4d95-6510-4403-943a-86d07ed459c6", "symbol": "RSL", "name": "RAJPUTANA STAINLESS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/d8af4d95-6510-4403-943a-86d07ed459c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8af4d95-6510-4403-943a-86d07ed459c6/" }, "ticker_metadata": { "id": 16459, "uuid": "d8af4d95-6510-4403-943a-86d07ed459c6", "symbol": "RSL", "name": "RAJPUTANA STAINLESS LTD", "asset_type": "equity", "market_cap": 10618105856, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Rajputana Stainless Limited manufactures and markets long and flat stainless-steel products under the RSL brand name in India. The company offers billets, forging ingots, rolled black bars, rolled bright bars, flat and patti bars, square bars, hexagonal bars, wire rods, flat bars, round corner squares, and other ancillary products. Its products serve as a raw material for bar processing, seamless pipes, forging, wire manufacturing engineering, casting, fasteners, utensils manufacturing, pump and shaft, and auto industries. The company offers its products through direct sales and traders' network in the United Arab Emirates, the United States, Portugal, South Africa, Czech Republic, Turkey, Kuwait, and Poland. Rajputana Stainless Limited was incorporated in 1991 and is headquartered in Kalol, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8af4d95-6510-4403-943a-86d07ed459c6", "symbol": "RSL", "name": "RAJPUTANA STAINLESS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/d8af4d95-6510-4403-943a-86d07ed459c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8af4d95-6510-4403-943a-86d07ed459c6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.7, "quality": 0.66, "momentum": 0.44, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 130.6, "market_cap": 10913936636.21, "pe_ratio": 21.9074, "earnings_yield": 0.0456, "ebitda_to_ev": 0.0906, "shareholder_yield": -0.1638, "roe": 0.1371, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.4861 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:25.091290+00:00", "batch_id": "" }, "size": { "price_close": 130.6, "market_cap": 10913936636.2059, "market_cap_usd": 10913936636.2059, "enterprise_value": 10577952636.2059, "shares_outstanding": 83567658, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.9074, "pb_ratio": 3.0041, "ptbv_ratio": 3.0041, "ps_ratio": 1.0838, "pcf_ratio": 34.0083, "pfcf_ratio": 57.1318, "ev_ebitda": 11.0392, "ev_ebit": 12.8139, "ev_sales": 1.0505, "ev_fcf": 55.373, "earnings_yield": 0.0456, "fcf_yield": 0.0181, "price_to_sales": 1.0838, "price_to_book": 3.0041, "price_to_cashflow": 34.0083, "ebitda_to_ev": 0.0906, "sales_yield": 0.9519 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1638, "shareholder_yield": -0.1638, "debt_paydown_yield": null, "total_yield": -0.1638 }, "quality": { "gross_margin": 0.201, "operating_margin": 0.082, "net_margin": 0.0495, "ebitda_margin": 0.0952, "fcf_margin": 0.019, "roe": 0.1371, "roa": 0.083, "roic": 0.1878, "roc_greenblatt": null, "asset_turnover": 1.6776, "cash_conversion": 0.3835, "accruals_ratio": 0.0295, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0445, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3506, "debt_to_assets": 0.1147, "interest_coverage": 4.1065, "current_ratio": 2.2785, "quick_ratio": 2.2785, "net_debt": -335984000, "local_beta": null, "volatility_252d": 0.4861, "volatility_60d": 0.4861, "max_drawdown_12m": -0.0977, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0805, "revenue_growth_3y_cagr": 0.021, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2501, "eps_growth_3y_cagr": 0.2748, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.391, "revenue_growth": 0.0805, "earnings_growth": 0.2501 }, "momentum": { "price_return_1m": -0.0332, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0582, "distance_from_52w_low": 0.2682, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 10069637000, "gross_profit_ttm": 2024203000, "ebit_ttm": 825504000, "ebitda_ttm": 958213000, "net_income_ttm": 498184000, "eps_diluted_ttm": 5.9614, "operating_cash_flow_ttm": 320920000, "capital_expenditure_ttm": -129889000, "fcf_ttm": 191031000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1787300000, "interest_expense_ttm": 201026000, "cash_and_equivalents": 1024292000, "total_current_assets": 5126215000, "total_current_liabilities": 2249822000, "net_ppe": null, "total_assets": 6002454000, "total_debt": 688308000, "total_equity": 3632984000, "net_working_capital": 2512227000, "book_value_per_share": 43.4736, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.4736 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 41, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 25, "rank_pcf": 69, "rank_ev_ebitda": 33, "rank_ev_ebit": 26, "rank_earnings_yield": 40, "rank_fcf_yield": 39, "rank_dividend_yield": 55, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 35, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 86, "rank_fcf_margin": 49, "rank_piotroski": 25, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 30, "quality_composite": 34, "momentum_composite": 56, "growth_composite": 39, "yield_composite": 93, "svqf_composite": 30, "vc1_composite": 34, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.6797, "os_score": 0.79, "value_percentile": 0.7, "quality_percentile": 0.66, "momentum_percentile": 0.44, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6876, "ticker_id": 16459, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:25.091290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.6, "market_cap": 10913936636.2059, "market_cap_usd": 10913936636.2059, "enterprise_value": 10577952636.2059, "shares_outstanding": 83567658, "fx_rate_to_usd": null, "pe_ratio": 21.9074411, "pb_ratio": 3.00412461, "ptbv_ratio": 3.00412461, "ps_ratio": 1.08384608, "pcf_ratio": 34.00827819, "pfcf_ratio": 57.13175682, "ev_ebitda": 11.03924977, "ev_ebit": 12.81393262, "ev_sales": 1.05048004, "ev_fcf": 55.37296374, "earnings_yield": 0.04564659, "fcf_yield": 0.01805935, "dividend_yield": 0, "buyback_yield": -0.16376309, "shareholder_yield": -0.16376309, "debt_paydown_yield": null, "total_yield": -0.16376309, "gross_margin": 0.20102045, "operating_margin": 0.08197952, "net_margin": 0.04947388, "ebitda_margin": 0.09515864, "fcf_margin": 0.01897099, "roe": 0.13712805, "roa": 0.08299672, "roic": 0.18778526, "roc_greenblatt": null, "asset_turnover": 1.6775867, "cash_conversion": 0.38345471, "accruals_ratio": 0.02953192, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.35063603, "debt_to_assets": 0.1146711, "interest_coverage": 4.10645389, "current_ratio": 2.27849803, "quick_ratio": 2.27849803, "net_debt": -335984000, "revenue_growth_1y": 0.08051118, "revenue_growth_3y_cagr": 0.02100414, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25010414, "eps_growth_3y_cagr": 0.27484506, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.39095789, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.044494, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03323703, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05819566, "distance_from_52w_low": 0.26820744, "relative_strength": null, "local_beta": null, "volatility_252d": 0.486095, "volatility_60d": 0.486095, "max_drawdown_12m": -0.09769556, "revenue_ttm": 10069637000, "gross_profit_ttm": 2024203000, "ebit_ttm": 825504000, "ebitda_ttm": 958213000, "net_income_ttm": 498184000, "eps_diluted_ttm": 5.96144504, "operating_cash_flow_ttm": 320920000, "capital_expenditure_ttm": -129889000, "fcf_ttm": 191031000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1787300000, "interest_expense_ttm": 201026000, "cash_and_equivalents": 1024292000, "total_current_assets": 5126215000, "total_current_liabilities": 2249822000, "net_ppe": null, "total_assets": 6002454000, "total_debt": 688308000, "total_equity": 3632984000, "net_working_capital": 2512227000, "book_value_per_share": 43.47356486, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.47356486, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 41, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 25, "rank_pcf": 69, "rank_ev_ebitda": 33, "rank_ev_ebit": 26, "rank_earnings_yield": 40, "rank_fcf_yield": 39, "rank_dividend_yield": 55, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 35, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 86, "rank_fcf_margin": 49, "rank_piotroski": 25, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 30, "quality_composite": 34, "momentum_composite": 56, "growth_composite": 39, "yield_composite": 93, "svqf_composite": 30, "vc1_composite": 34, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.6, "os": 0.79, "value": 0.7, "quality": 0.66, "momentum": 0.44, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 21.9074, "earnings_yield": 0.0456, "shareholder_yield": -0.1638, "roe": 0.1371, "momentum_12_1": null, "complete_fields": { "id": 6876, "ticker_id": 16459, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:25.091290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.6, "market_cap": 10913936636.2059, "market_cap_usd": 10913936636.2059, "enterprise_value": 10577952636.2059, "shares_outstanding": 83567658, "fx_rate_to_usd": null, "pe_ratio": 21.9074411, "pb_ratio": 3.00412461, "ptbv_ratio": 3.00412461, "ps_ratio": 1.08384608, "pcf_ratio": 34.00827819, "pfcf_ratio": 57.13175682, "ev_ebitda": 11.03924977, "ev_ebit": 12.81393262, "ev_sales": 1.05048004, "ev_fcf": 55.37296374, "earnings_yield": 0.04564659, "fcf_yield": 0.01805935, "dividend_yield": 0, "buyback_yield": -0.16376309, "shareholder_yield": -0.16376309, "debt_paydown_yield": null, "total_yield": -0.16376309, "gross_margin": 0.20102045, "operating_margin": 0.08197952, "net_margin": 0.04947388, "ebitda_margin": 0.09515864, "fcf_margin": 0.01897099, "roe": 0.13712805, "roa": 0.08299672, "roic": 0.18778526, "roc_greenblatt": null, "asset_turnover": 1.6775867, "cash_conversion": 0.38345471, "accruals_ratio": 0.02953192, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.35063603, "debt_to_assets": 0.1146711, "interest_coverage": 4.10645389, "current_ratio": 2.27849803, "quick_ratio": 2.27849803, "net_debt": -335984000, "revenue_growth_1y": 0.08051118, "revenue_growth_3y_cagr": 0.02100414, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25010414, "eps_growth_3y_cagr": 0.27484506, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.39095789, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.044494, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03323703, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05819566, "distance_from_52w_low": 0.26820744, "relative_strength": null, "local_beta": null, "volatility_252d": 0.486095, "volatility_60d": 0.486095, "max_drawdown_12m": -0.09769556, "revenue_ttm": 10069637000, "gross_profit_ttm": 2024203000, "ebit_ttm": 825504000, "ebitda_ttm": 958213000, "net_income_ttm": 498184000, "eps_diluted_ttm": 5.96144504, "operating_cash_flow_ttm": 320920000, "capital_expenditure_ttm": -129889000, "fcf_ttm": 191031000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1787300000, "interest_expense_ttm": 201026000, "cash_and_equivalents": 1024292000, "total_current_assets": 5126215000, "total_current_liabilities": 2249822000, "net_ppe": null, "total_assets": 6002454000, "total_debt": 688308000, "total_equity": 3632984000, "net_working_capital": 2512227000, "book_value_per_share": 43.47356486, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.47356486, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 41, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 25, "rank_pcf": 69, "rank_ev_ebitda": 33, "rank_ev_ebit": 26, "rank_earnings_yield": 40, "rank_fcf_yield": 39, "rank_dividend_yield": 55, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 35, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 86, "rank_fcf_margin": 49, "rank_piotroski": 25, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 30, "quality_composite": 34, "momentum_composite": 56, "growth_composite": 39, "yield_composite": 93, "svqf_composite": 30, "vc1_composite": 34, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "income_statement": { "revenue": 10069637000, "cost_of_revenue": 8045434000, "gross_profit": 2024203000, "ebit": 825504000, "ebitda": 958213000, "pretax_income": null, "tax_provision": null, "net_income": 498184000, "net_income_to_common": 498184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024292000, "total_current_assets": 5126215000, "total_assets": 6002454000, "short_term_debt": 660126000, "long_term_debt": 10340000, "total_debt": 688308000, "total_liabilities": null, "total_equity": 3632984000, "shares_outstanding": 83567658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320920000, "capital_expenditure": -129889000, "free_cash_flow": 191031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1787300000, "net_debt_issued": null }, "complete_fields": { "id": 377470, "ticker_id": 16459, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "958213000", "netIncome": "498184000", "grossProfit": "2024203000", "totalRevenue": "10069637000", "costOfRevenue": "8045434000", "interestExpense": "201026000", "operatingIncome": "825504000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93676000" }, "balance": { "totalDebt": "688308000", "totalAssets": "6002454000", "longTermDebt": "10340000", "shortTermDebt": "660126000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "5126215000", "totalShareholderEquity": "3632984000", "totalCurrentLiabilities": "2249822000", "cashAndShortTermInvestments": "1024292000" }, "cashflow": { "freeCashFlow": "191031000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1787300000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "320920000", "repurchaseOfStock": null, "capitalExpenditures": "-129889000" } }, "revenue": 10069637000, "cost_of_revenue": 8045434000, "gross_profit": 2024203000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825504000, "depreciation_amortisation": 93676000, "ebitda": 958213000, "interest_expense": 201026000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 498184000, "net_income_continuing_ops": null, "net_income_to_common": 498184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5126215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6002454000, "short_term_debt": 660126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2249822000, "long_term_debt": 10340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 688308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3632984000, "shares_outstanding": 83567658, "operating_cash_flow": 320920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1787300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 191031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "958213000", "netIncome": "498184000", "grossProfit": "2024203000", "totalRevenue": "10069637000", "costOfRevenue": "8045434000", "interestExpense": "201026000", "operatingIncome": "825504000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93676000" }, "balance": { "totalDebt": "688308000", "totalAssets": "6002454000", "longTermDebt": "10340000", "shortTermDebt": "660126000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "5126215000", "totalShareholderEquity": "3632984000", "totalCurrentLiabilities": "2249822000", "cashAndShortTermInvestments": "1024292000" }, "cashflow": { "freeCashFlow": "191031000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1787300000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "320920000", "repurchaseOfStock": null, "capitalExpenditures": "-129889000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "income_statement": { "revenue": 9319327000, "cost_of_revenue": 7447379000, "gross_profit": 1871948000, "ebit": 659672000, "ebitda": 788271000, "pretax_income": null, "tax_provision": null, "net_income": 398514000, "net_income_to_common": 398514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000, "total_current_assets": 3473574000, "total_assets": 4203579000, "short_term_debt": 821074000, "long_term_debt": 176381000, "total_debt": 1015173000, "total_liabilities": null, "total_equity": 1519468000, "shares_outstanding": 83567658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70839000, "capital_expenditure": -81899000, "free_cash_flow": -11060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377473, "ticker_id": 16459, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "788271000", "netIncome": "398514000", "grossProfit": "1871948000", "totalRevenue": "9319327000", "costOfRevenue": "7447379000", "interestExpense": "154295000", "operatingIncome": "659672000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87583000" }, "balance": { "totalDebt": "1015173000", "totalAssets": "4203579000", "longTermDebt": "176381000", "shortTermDebt": "821074000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "3473574000", "totalShareholderEquity": "1519468000", "totalCurrentLiabilities": "2386309000", "cashAndShortTermInvestments": "292000" }, "cashflow": { "freeCashFlow": "-11060000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "70839000", "repurchaseOfStock": null, "capitalExpenditures": "-81899000" } }, "revenue": 9319327000, "cost_of_revenue": 7447379000, "gross_profit": 1871948000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659672000, "depreciation_amortisation": 87583000, "ebitda": 788271000, "interest_expense": 154295000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 398514000, "net_income_continuing_ops": null, "net_income_to_common": 398514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3473574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4203579000, "short_term_debt": 821074000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2386309000, "long_term_debt": 176381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1015173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1519468000, "shares_outstanding": 83567658, "operating_cash_flow": 70839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "788271000", "netIncome": "398514000", "grossProfit": "1871948000", "totalRevenue": "9319327000", "costOfRevenue": "7447379000", "interestExpense": "154295000", "operatingIncome": "659672000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87583000" }, "balance": { "totalDebt": "1015173000", "totalAssets": "4203579000", "longTermDebt": "176381000", "shortTermDebt": "821074000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "3473574000", "totalShareholderEquity": "1519468000", "totalCurrentLiabilities": "2386309000", "cashAndShortTermInvestments": "292000" }, "cashflow": { "freeCashFlow": "-11060000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "70839000", "repurchaseOfStock": null, "capitalExpenditures": "-81899000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "income_statement": { "revenue": 9079769000, "cost_of_revenue": 8130677000, "gross_profit": 949092000, "ebit": 508895000, "ebitda": 626490000, "pretax_income": null, "tax_provision": null, "net_income": 316289000, "net_income_to_common": 316289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376000, "total_current_assets": 2521496000, "total_assets": 3240142000, "short_term_debt": 603799000, "long_term_debt": 193774000, "total_debt": 797573000, "total_liabilities": null, "total_equity": 1122694000, "shares_outstanding": 83567658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 314896000, "capital_expenditure": -105999000, "free_cash_flow": 208897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377474, "ticker_id": 16459, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "626490000", "netIncome": "316289000", "grossProfit": "949092000", "totalRevenue": "9079769000", "costOfRevenue": "8130677000", "interestExpense": "120100000", "operatingIncome": "508895000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83164000" }, "balance": { "totalDebt": "797573000", "totalAssets": "3240142000", "longTermDebt": "193774000", "shortTermDebt": "603799000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "2521496000", "totalShareholderEquity": "1122694000", "totalCurrentLiabilities": "1827407000", "cashAndShortTermInvestments": "376000" }, "cashflow": { "freeCashFlow": "208897000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "314896000", "repurchaseOfStock": null, "capitalExpenditures": "-105999000" } }, "revenue": 9079769000, "cost_of_revenue": 8130677000, "gross_profit": 949092000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508895000, "depreciation_amortisation": 83164000, "ebitda": 626490000, "interest_expense": 120100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 316289000, "net_income_continuing_ops": null, "net_income_to_common": 316289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2521496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3240142000, "short_term_debt": 603799000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827407000, "long_term_debt": 193774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 797573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1122694000, "shares_outstanding": 83567658, "operating_cash_flow": 314896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -105999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 208897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "626490000", "netIncome": "316289000", "grossProfit": "949092000", "totalRevenue": "9079769000", "costOfRevenue": "8130677000", "interestExpense": "120100000", "operatingIncome": "508895000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83164000" }, "balance": { "totalDebt": "797573000", "totalAssets": "3240142000", "longTermDebt": "193774000", "shortTermDebt": "603799000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "2521496000", "totalShareholderEquity": "1122694000", "totalCurrentLiabilities": "1827407000", "cashAndShortTermInvestments": "376000" }, "cashflow": { "freeCashFlow": "208897000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "314896000", "repurchaseOfStock": null, "capitalExpenditures": "-105999000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "income_statement": { "revenue": 9460875000, "cost_of_revenue": 8697652000, "gross_profit": 763223000, "ebit": 368823000, "ebitda": 451689000, "pretax_income": null, "tax_provision": null, "net_income": 240446000, "net_income_to_common": 240446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505000, "total_current_assets": 2231607000, "total_assets": 2973364000, "short_term_debt": 186730000, "long_term_debt": 248111000, "total_debt": 434841000, "total_liabilities": null, "total_equity": 811661000, "shares_outstanding": 83567658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 251035000, "capital_expenditure": -192625000, "free_cash_flow": 58410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377475, "ticker_id": 16459, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "451689000", "netIncome": "240446000", "grossProfit": "763223000", "totalRevenue": "9460875000", "costOfRevenue": "8697652000", "interestExpense": "96787000", "operatingIncome": "368823000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69125000" }, "balance": { "totalDebt": "434841000", "totalAssets": "2973364000", "longTermDebt": "248111000", "shortTermDebt": "186730000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "2231607000", "totalShareholderEquity": "811661000", "totalCurrentLiabilities": "1711905000", "cashAndShortTermInvestments": "505000" }, "cashflow": { "freeCashFlow": "58410000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "251035000", "repurchaseOfStock": null, "capitalExpenditures": "-192625000" } }, "revenue": 9460875000, "cost_of_revenue": 8697652000, "gross_profit": 763223000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368823000, "depreciation_amortisation": 69125000, "ebitda": 451689000, "interest_expense": 96787000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 240446000, "net_income_continuing_ops": null, "net_income_to_common": 240446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2231607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2973364000, "short_term_debt": 186730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1711905000, "long_term_debt": 248111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 434841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 811661000, "shares_outstanding": 83567658, "operating_cash_flow": 251035000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -192625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "451689000", "netIncome": "240446000", "grossProfit": "763223000", "totalRevenue": "9460875000", "costOfRevenue": "8697652000", "interestExpense": "96787000", "operatingIncome": "368823000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69125000" }, "balance": { "totalDebt": "434841000", "totalAssets": "2973364000", "longTermDebt": "248111000", "shortTermDebt": "186730000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "2231607000", "totalShareholderEquity": "811661000", "totalCurrentLiabilities": "1711905000", "cashAndShortTermInvestments": "505000" }, "cashflow": { "freeCashFlow": "58410000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "251035000", "repurchaseOfStock": null, "capitalExpenditures": "-192625000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "income_statement": { "revenue": 2549103000, "cost_of_revenue": 2035057000, "gross_profit": 514046000, "ebit": 211124000, "ebitda": 254603000, "pretax_income": null, "tax_provision": null, "net_income": 131026000, "net_income_to_common": 131026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024292000, "total_current_assets": 5126215000, "total_assets": 6002454000, "short_term_debt": 660126000, "long_term_debt": 10340000, "total_debt": 688308000, "total_liabilities": null, "total_equity": 3632984000, "shares_outstanding": 83567658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377469, "ticker_id": 16459, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "254603000", "netIncome": "131026000", "grossProfit": "514046000", "totalRevenue": "2549103000", "costOfRevenue": "2035057000", "interestExpense": "57504000", "operatingIncome": "211124000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23849000" }, "balance": { "totalDebt": "688308000", "totalAssets": "6002454000", "longTermDebt": "10340000", "shortTermDebt": "660126000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "5126215000", "totalShareholderEquity": "3632984000", "totalCurrentLiabilities": "2249822000", "cashAndShortTermInvestments": "1024292000" } }, "revenue": 2549103000, "cost_of_revenue": 2035057000, "gross_profit": 514046000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211124000, "depreciation_amortisation": 23849000, "ebitda": 254603000, "interest_expense": 57504000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131026000, "net_income_continuing_ops": null, "net_income_to_common": 131026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5126215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6002454000, "short_term_debt": 660126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2249822000, "long_term_debt": 10340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 688308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3632984000, "shares_outstanding": 83567658, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "254603000", "netIncome": "131026000", "grossProfit": "514046000", "totalRevenue": "2549103000", "costOfRevenue": "2035057000", "interestExpense": "57504000", "operatingIncome": "211124000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23849000" }, "balance": { "totalDebt": "688308000", "totalAssets": "6002454000", "longTermDebt": "10340000", "shortTermDebt": "660126000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "5126215000", "totalShareholderEquity": "3632984000", "totalCurrentLiabilities": "2249822000", "cashAndShortTermInvestments": "1024292000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280000, "total_current_assets": 3782880000, "total_assets": 4487987000, "short_term_debt": 734974000, "long_term_debt": 124151000, "total_debt": 876907000, "total_liabilities": null, "total_equity": 1766550000, "shares_outstanding": 83567658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377471, "ticker_id": 16459, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "876907000", "totalAssets": "4487987000", "longTermDebt": "124151000", "shortTermDebt": "734974000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "3782880000", "totalShareholderEquity": "1766550000", "totalCurrentLiabilities": "2481480000", "cashAndShortTermInvestments": "280000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3782880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4487987000, "short_term_debt": 734974000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2481480000, "long_term_debt": 124151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 876907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1766550000, "shares_outstanding": 83567658, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "876907000", "totalAssets": "4487987000", "longTermDebt": "124151000", "shortTermDebt": "734974000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "3782880000", "totalShareholderEquity": "1766550000", "totalCurrentLiabilities": "2481480000", "cashAndShortTermInvestments": "280000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "income_statement": { "revenue": 2479093000, "cost_of_revenue": 2042412000, "gross_profit": 436681000, "ebit": 160556000, "ebitda": 191340000, "pretax_income": null, "tax_provision": null, "net_income": 82684000, "net_income_to_common": 82684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000, "total_current_assets": 3473574000, "total_assets": 4203579000, "short_term_debt": 821074000, "long_term_debt": 176381000, "total_debt": 1015173000, "total_liabilities": null, "total_equity": 1519468000, "shares_outstanding": 83567658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377472, "ticker_id": 16459, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:06.459228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191340000", "netIncome": "82684000", "grossProfit": "436681000", "totalRevenue": "2479093000", "costOfRevenue": "2042412000", "interestExpense": "49555000", "operatingIncome": "160556000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20775000" }, "balance": { "totalDebt": "1015173000", "totalAssets": "4203579000", "longTermDebt": "176381000", "shortTermDebt": "821074000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "3473574000", "totalShareholderEquity": "1519468000", "totalCurrentLiabilities": "2386309000", "cashAndShortTermInvestments": "292000" } }, "revenue": 2479093000, "cost_of_revenue": 2042412000, "gross_profit": 436681000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160556000, "depreciation_amortisation": 20775000, "ebitda": 191340000, "interest_expense": 49555000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82684000, "net_income_continuing_ops": null, "net_income_to_common": 82684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3473574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4203579000, "short_term_debt": 821074000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2386309000, "long_term_debt": 176381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1015173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1519468000, "shares_outstanding": 83567658, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191340000", "netIncome": "82684000", "grossProfit": "436681000", "totalRevenue": "2479093000", "costOfRevenue": "2042412000", "interestExpense": "49555000", "operatingIncome": "160556000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20775000" }, "balance": { "totalDebt": "1015173000", "totalAssets": "4203579000", "longTermDebt": "176381000", "shortTermDebt": "821074000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83567658", "totalCurrentAssets": "3473574000", "totalShareholderEquity": "1519468000", "totalCurrentLiabilities": "2386309000", "cashAndShortTermInvestments": "292000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }