{ "ticker": { "uuid": "d8b0f7ca-4bb2-44a4-b62b-c805ed21ba42", "symbol": "GANECOS", "name": "Ganesha Ecosphere Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/d8b0f7ca-4bb2-44a4-b62b-c805ed21ba42/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8b0f7ca-4bb2-44a4-b62b-c805ed21ba42/" }, "ticker_metadata": { "id": 13496, "uuid": "d8b0f7ca-4bb2-44a4-b62b-c805ed21ba42", "symbol": "GANECOS", "name": "Ganesha Ecosphere Limited", "asset_type": "equity", "market_cap": 24707389440, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Ganesha Ecosphere Limited primarily manufactures and sells recycled polyester staple fiber in India. The company offers recycled PET (rPET) fibre comprising solid, hollow, conjugated, flame retardant, short-cut, micro, and trilobal fibers. It also provides yarns; rPET flakes; and rPET chips for bottle grade and textile/sheet grade. In addition, the company offers fiber filling, non-wovens, spun yarn and dyed texturized yarn. Its products are used in manufacturing of t-shirts, body warmers, non-woven air filter fabrics, geo textiles, carpets, car upholstery products, pillows, duvets, toys, etc.; and various applications, including curtains, furniture covering, table clothes/place mats, public contracts, liners, protective clothing, workwear, covering, filters, and netting. The company serves geo-textiles, medical and packaging, textiles, FMCG, automobile, spinning mills, and beverage industries. It also exports its products. The company was formerly known as Ganesh Polytex Ltd. and changed its name to Ganesha Ecosphere Limited in September 2011. Ganesha Ecosphere Limited was incorporated in 1987 and is based in Kanpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8b0f7ca-4bb2-44a4-b62b-c805ed21ba42", "symbol": "GANECOS", "name": "Ganesha Ecosphere Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/d8b0f7ca-4bb2-44a4-b62b-c805ed21ba42/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8b0f7ca-4bb2-44a4-b62b-c805ed21ba42/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.3, "quality": 0.2, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 929.55, "market_cap": 24869517805.6, "pe_ratio": 65.0805, "earnings_yield": 0.0154, "ebitda_to_ev": 0.0556, "shareholder_yield": -0.0406, "roe": 0.03, "piotroski_f_score": 5, "momentum_12_1": -0.278, "volatility_252d": 0.5989 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.813933+00:00", "batch_id": "" }, "size": { "price_close": 929.55, "market_cap": 24869517805.5976, "market_cap_usd": 24869517805.5976, "enterprise_value": 28628465805.5976, "shares_outstanding": 26754363, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 65.0805, "pb_ratio": 1.9495, "ptbv_ratio": 1.9495, "ps_ratio": 1.6785, "pcf_ratio": 14.5691, "pfcf_ratio": -438.8868, "ev_ebitda": 17.9955, "ev_ebit": 37.229, "ev_sales": 1.9322, "ev_fcf": -505.2231, "earnings_yield": 0.0154, "fcf_yield": -0.002, "price_to_sales": 1.6785, "price_to_book": 1.9495, "price_to_cashflow": 14.5691, "ebitda_to_ev": 0.0556, "sales_yield": 0.5175 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0406, "shareholder_yield": -0.0406, "debt_paydown_yield": 0.0127, "total_yield": -0.0279 }, "quality": { "gross_margin": 0.2553, "operating_margin": 0.0519, "net_margin": 0.0258, "ebitda_margin": 0.1074, "fcf_margin": -0.0038, "roe": 0.03, "roa": 0.0191, "roic": 0.0349, "roc_greenblatt": null, "asset_turnover": 0.7396, "cash_conversion": -0.1483, "accruals_ratio": -0.0661, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.8779, "revenue_stability_5y": 0.1584, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1888, "external_financing": 0.0546 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3628, "debt_to_assets": 0.2474, "interest_coverage": 1.907, "current_ratio": 2.6186, "quick_ratio": 2.6186, "net_debt": 3758948000, "local_beta": -0.5835, "volatility_252d": 0.5989, "volatility_60d": 1.5073, "max_drawdown_12m": -0.5615, "risk_adjusted_momentum": -0.4642 }, "growth": { "revenue_growth_1y": 0.0109, "revenue_growth_3y_cagr": 0.0838, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6479, "eps_growth_3y_cagr": -0.1806, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0533, "revenue_growth": 0.0109, "earnings_growth": -0.6479 }, "momentum": { "price_return_1m": -0.126, "price_return_3m": 0.3159, "price_return_6m": 0.0269, "price_return_9m": -0.3031, "price_return_12m": -0.369, "price_return_12m_ex1m": -0.278, "momentum_6m": 0.0269, "momentum_12m": -0.369, "momentum_12_1": -0.278, "distance_from_52w_high": -0.4029, "distance_from_52w_low": 0.3617, "relative_strength": -0.2613 }, "raw_ttm": { "revenue_ttm": 14816629000, "gross_profit_ttm": 3782761000, "ebit_ttm": 768982000, "ebitda_ttm": 1590869000, "net_income_ttm": 382135000, "eps_diluted_ttm": 14.2831, "operating_cash_flow_ttm": 1707002000, "capital_expenditure_ttm": -1763667000, "fcf_ttm": -56665000, "dividends_paid_ttm": null, "share_repurchases_ttm": -41673000, "shares_issued_ttm": 1052106000, "interest_expense_ttm": 403247000, "cash_and_equivalents": 1197181000, "total_current_assets": 8210829000, "total_current_liabilities": 3135608000, "net_ppe": null, "total_assets": 20033797000, "total_debt": 4956129000, "total_equity": 12756710000, "net_working_capital": 5445113000, "book_value_per_share": 476.8086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 476.8086 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 85, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 40, "rank_pcf": 38, "rank_ev_ebitda": 59, "rank_ev_ebit": 76, "rank_earnings_yield": 85, "rank_fcf_yield": 60, "rank_dividend_yield": 81, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 84, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 79, "rank_fcf_margin": 59, "rank_piotroski": 56, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89 }, "composites": { "value_composite": 70, "quality_composite": 80, "momentum_composite": 91, "growth_composite": 95, "yield_composite": 94, "svqf_composite": 89, "vc1_composite": 63, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2449, "os_score": 0.05, "value_percentile": 0.3, "quality_percentile": 0.2, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6021, "ticker_id": 13496, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.813933+00:00", "batch_id": "", "os_score_delta": null, "price_close": 929.55, "market_cap": 24869517805.5976, "market_cap_usd": 24869517805.5976, "enterprise_value": 28628465805.5976, "shares_outstanding": 26754363, "fx_rate_to_usd": null, "pe_ratio": 65.08045012, "pb_ratio": 1.94952443, "ptbv_ratio": 1.94952443, "ps_ratio": 1.67848691, "pcf_ratio": 14.56912048, "pfcf_ratio": -438.88675206, "ev_ebitda": 17.99548914, "ev_ebit": 37.22904542, "ev_sales": 1.93218483, "ev_fcf": -505.2230796, "earnings_yield": 0.0153656, "fcf_yield": -0.00197932, "dividend_yield": 0, "buyback_yield": -0.04062938, "shareholder_yield": -0.04062938, "debt_paydown_yield": 0.01274894, "total_yield": -0.02788044, "gross_margin": 0.2553051, "operating_margin": 0.05189993, "net_margin": 0.02579095, "ebitda_margin": 0.10737051, "fcf_margin": -0.00382442, "roe": 0.02995561, "roa": 0.01907452, "roic": 0.03492059, "roc_greenblatt": null, "asset_turnover": 0.73958167, "cash_conversion": -0.14828529, "accruals_ratio": -0.0661316, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.36282686, "debt_to_assets": 0.2473884, "interest_coverage": 1.90697513, "current_ratio": 2.61857637, "quick_ratio": 2.61857637, "net_debt": 3758948000, "revenue_growth_1y": 0.01088718, "revenue_growth_3y_cagr": 0.08381319, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.64790914, "eps_growth_3y_cagr": -0.18060289, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05333302, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.877858, "revenue_stability_5y": 0.158405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12603421, "price_return_3m": 0.31589745, "price_return_6m": 0.02690011, "price_return_9m": -0.30307871, "price_return_12m": -0.36901389, "price_return_12m_ex1m": -0.27801967, "distance_from_52w_high": -0.40286227, "distance_from_52w_low": 0.36167869, "relative_strength": -0.26133415, "local_beta": -0.5835, "volatility_252d": 0.598938, "volatility_60d": 1.507259, "max_drawdown_12m": -0.56146943, "revenue_ttm": 14816629000, "gross_profit_ttm": 3782761000, "ebit_ttm": 768982000, "ebitda_ttm": 1590869000, "net_income_ttm": 382135000, "eps_diluted_ttm": 14.28309095, "operating_cash_flow_ttm": 1707002000, "capital_expenditure_ttm": -1763667000, "fcf_ttm": -56665000, "dividends_paid_ttm": null, "share_repurchases_ttm": -41673000, "shares_issued_ttm": 1052106000, "interest_expense_ttm": 403247000, "cash_and_equivalents": 1197181000, "total_current_assets": 8210829000, "total_current_liabilities": 3135608000, "net_ppe": null, "total_assets": 20033797000, "total_debt": 4956129000, "total_equity": 12756710000, "net_working_capital": 5445113000, "book_value_per_share": 476.80858632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 476.80858632, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 40, "rank_pcf": 38, "rank_ev_ebitda": 59, "rank_ev_ebit": 76, "rank_earnings_yield": 85, "rank_fcf_yield": 60, "rank_dividend_yield": 81, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 84, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 79, "rank_fcf_margin": 59, "rank_piotroski": 56, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89, "value_composite": 70, "quality_composite": 80, "momentum_composite": 91, "growth_composite": 95, "yield_composite": 94, "svqf_composite": 89, "vc1_composite": 63, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 929.55, "os": 0.05, "value": 0.3, "quality": 0.2, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 65.0805, "earnings_yield": 0.0154, "shareholder_yield": -0.0406, "roe": 0.03, "momentum_12_1": -0.278, "complete_fields": { "id": 6021, "ticker_id": 13496, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.813933+00:00", "batch_id": "", "os_score_delta": null, "price_close": 929.55, "market_cap": 24869517805.5976, "market_cap_usd": 24869517805.5976, "enterprise_value": 28628465805.5976, "shares_outstanding": 26754363, "fx_rate_to_usd": null, "pe_ratio": 65.08045012, "pb_ratio": 1.94952443, "ptbv_ratio": 1.94952443, "ps_ratio": 1.67848691, "pcf_ratio": 14.56912048, "pfcf_ratio": -438.88675206, "ev_ebitda": 17.99548914, "ev_ebit": 37.22904542, "ev_sales": 1.93218483, "ev_fcf": -505.2230796, "earnings_yield": 0.0153656, "fcf_yield": -0.00197932, "dividend_yield": 0, "buyback_yield": -0.04062938, "shareholder_yield": -0.04062938, "debt_paydown_yield": 0.01274894, "total_yield": -0.02788044, "gross_margin": 0.2553051, "operating_margin": 0.05189993, "net_margin": 0.02579095, "ebitda_margin": 0.10737051, "fcf_margin": -0.00382442, "roe": 0.02995561, "roa": 0.01907452, "roic": 0.03492059, "roc_greenblatt": null, "asset_turnover": 0.73958167, "cash_conversion": -0.14828529, "accruals_ratio": -0.0661316, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.36282686, "debt_to_assets": 0.2473884, "interest_coverage": 1.90697513, "current_ratio": 2.61857637, "quick_ratio": 2.61857637, "net_debt": 3758948000, "revenue_growth_1y": 0.01088718, "revenue_growth_3y_cagr": 0.08381319, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.64790914, "eps_growth_3y_cagr": -0.18060289, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05333302, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.877858, "revenue_stability_5y": 0.158405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12603421, "price_return_3m": 0.31589745, "price_return_6m": 0.02690011, "price_return_9m": -0.30307871, "price_return_12m": -0.36901389, "price_return_12m_ex1m": -0.27801967, "distance_from_52w_high": -0.40286227, "distance_from_52w_low": 0.36167869, "relative_strength": -0.26133415, "local_beta": -0.5835, "volatility_252d": 0.598938, "volatility_60d": 1.507259, "max_drawdown_12m": -0.56146943, "revenue_ttm": 14816629000, "gross_profit_ttm": 3782761000, "ebit_ttm": 768982000, "ebitda_ttm": 1590869000, "net_income_ttm": 382135000, "eps_diluted_ttm": 14.28309095, "operating_cash_flow_ttm": 1707002000, "capital_expenditure_ttm": -1763667000, "fcf_ttm": -56665000, "dividends_paid_ttm": null, "share_repurchases_ttm": -41673000, "shares_issued_ttm": 1052106000, "interest_expense_ttm": 403247000, "cash_and_equivalents": 1197181000, "total_current_assets": 8210829000, "total_current_liabilities": 3135608000, "net_ppe": null, "total_assets": 20033797000, "total_debt": 4956129000, "total_equity": 12756710000, "net_working_capital": 5445113000, "book_value_per_share": 476.80858632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 476.80858632, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 40, "rank_pcf": 38, "rank_ev_ebitda": 59, "rank_ev_ebit": 76, "rank_earnings_yield": 85, "rank_fcf_yield": 60, "rank_dividend_yield": 81, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 84, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 79, "rank_fcf_margin": 59, "rank_piotroski": 56, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89, "value_composite": 70, "quality_composite": 80, "momentum_composite": 91, "growth_composite": 95, "yield_composite": 94, "svqf_composite": 89, "vc1_composite": 63, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": 14816629000, "cost_of_revenue": 11033868000, "gross_profit": 3782761000, "ebit": 768982000, "ebitda": 1590869000, "pretax_income": null, "tax_provision": null, "net_income": 382135000, "net_income_to_common": 382135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197181000, "total_current_assets": 8210829000, "total_assets": 20033797000, "short_term_debt": 1567073000, "long_term_debt": 3389056000, "total_debt": 4956129000, "total_liabilities": null, "total_equity": 12756710000, "shares_outstanding": 26754363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1707002000, "capital_expenditure": -1763667000, "free_cash_flow": -56665000, "dividends_paid": null, "share_repurchases": -41673000, "shares_issued": 1052106000, "net_debt_issued": -317060000 }, "complete_fields": { "id": 366695, "ticker_id": 13496, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1590869000", "netIncome": "382135000", "grossProfit": "3782761000", "totalRevenue": "14816629000", "costOfRevenue": "11033868000", "interestExpense": "403247000", "operatingIncome": "768982000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "648124000" }, "balance": { "totalDebt": "4956129000", "totalAssets": "20033797000", "longTermDebt": "3389056000", "shortTermDebt": "1567073000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26754363", "totalCurrentAssets": "8210829000", "totalShareholderEquity": "12756710000", "totalCurrentLiabilities": "3135608000", "cashAndShortTermInvestments": "1197181000" }, "cashflow": { "freeCashFlow": "-56665000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1052106000", "repaymentOfDebt": "-317060000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1707002000", "repurchaseOfStock": "-41673000", "capitalExpenditures": "-1763667000" } }, "revenue": 14816629000, "cost_of_revenue": 11033868000, "gross_profit": 3782761000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 768982000, "depreciation_amortisation": 648124000, "ebitda": 1590869000, "interest_expense": 403247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 382135000, "net_income_continuing_ops": null, "net_income_to_common": 382135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1197181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8210829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20033797000, "short_term_debt": 1567073000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3135608000, "long_term_debt": 3389056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4956129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12756710000, "shares_outstanding": 26754363, "operating_cash_flow": 1707002000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1763667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -41673000, "shares_issued": 1052106000, "net_debt_issued": -317060000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1590869000", "netIncome": "382135000", "grossProfit": "3782761000", "totalRevenue": "14816629000", "costOfRevenue": "11033868000", "interestExpense": "403247000", "operatingIncome": "768982000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "648124000" }, "balance": { "totalDebt": "4956129000", "totalAssets": "20033797000", "longTermDebt": "3389056000", "shortTermDebt": "1567073000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26754363", "totalCurrentAssets": "8210829000", "totalShareholderEquity": "12756710000", "totalCurrentLiabilities": "3135608000", "cashAndShortTermInvestments": "1197181000" }, "cashflow": { "freeCashFlow": "-56665000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1052106000", "repaymentOfDebt": "-317060000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1707002000", "repurchaseOfStock": "-41673000", "capitalExpenditures": "-1763667000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": 14657055000, "cost_of_revenue": 10361768000, "gross_profit": 4295287000, "ebit": 1556067000, "ebitda": 2284693000, "pretax_income": null, "tax_provision": null, "net_income": 1031197000, "net_income_to_common": 1031197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160831000, "total_current_assets": 8458339000, "total_assets": 19342011000, "short_term_debt": 1877799000, "long_term_debt": 3683710000, "total_debt": 5561509000, "total_liabilities": null, "total_equity": 11506747000, "shares_outstanding": 25419921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412380000, "capital_expenditure": -2083750000, "free_cash_flow": -1671370000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 85387000, "net_debt_issued": 102267000 }, "complete_fields": { "id": 366700, "ticker_id": 13496, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2284693000", "netIncome": "1031197000", "grossProfit": "4295287000", "totalRevenue": "14657055000", "costOfRevenue": "10361768000", "interestExpense": "380854000", "operatingIncome": "1556067000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549689000" }, "balance": { "totalDebt": "5561509000", "totalAssets": "19342011000", "longTermDebt": "3683710000", "shortTermDebt": "1877799000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25419921", "totalCurrentAssets": "8458339000", "totalShareholderEquity": "11506747000", "totalCurrentLiabilities": "3361107000", "cashAndShortTermInvestments": "1160831000" }, "cashflow": { "freeCashFlow": "-1671370000", "dividendsPaid": null, "issuanceOfDebt": "917782000", "issuanceOfStock": "85387000", "repaymentOfDebt": "-815515000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "412380000", "repurchaseOfStock": "0", "capitalExpenditures": "-2083750000" } }, "revenue": 14657055000, "cost_of_revenue": 10361768000, "gross_profit": 4295287000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1556067000, "depreciation_amortisation": 549689000, "ebitda": 2284693000, "interest_expense": 380854000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1031197000, "net_income_continuing_ops": null, "net_income_to_common": 1031197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1160831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8458339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19342011000, "short_term_debt": 1877799000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361107000, "long_term_debt": 3683710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5561509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11506747000, "shares_outstanding": 25419921, "operating_cash_flow": 412380000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2083750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 85387000, "net_debt_issued": 102267000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1671370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2284693000", "netIncome": "1031197000", "grossProfit": "4295287000", "totalRevenue": "14657055000", "costOfRevenue": "10361768000", "interestExpense": "380854000", "operatingIncome": "1556067000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549689000" }, "balance": { "totalDebt": "5561509000", "totalAssets": "19342011000", "longTermDebt": "3683710000", "shortTermDebt": "1877799000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25419921", "totalCurrentAssets": "8458339000", "totalShareholderEquity": "11506747000", "totalCurrentLiabilities": "3361107000", "cashAndShortTermInvestments": "1160831000" }, "cashflow": { "freeCashFlow": "-1671370000", "dividendsPaid": null, "issuanceOfDebt": "917782000", "issuanceOfStock": "85387000", "repaymentOfDebt": "-815515000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "412380000", "repurchaseOfStock": "0", "capitalExpenditures": "-2083750000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": 10812377000, "cost_of_revenue": 8408524000, "gross_profit": 2403853000, "ebit": 898358000, "ebitda": 1514522000, "pretax_income": null, "tax_provision": null, "net_income": 405717000, "net_income_to_common": 405717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434132000, "total_current_assets": 7263808000, "total_assets": 16245252000, "short_term_debt": 274756000, "long_term_debt": 3713147000, "total_debt": 3987903000, "total_liabilities": null, "total_equity": 10521155000, "shares_outstanding": 25307790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 434822000, "capital_expenditure": -1567394000, "free_cash_flow": -1132572000, "dividends_paid": -43581000, "share_repurchases": 0, "shares_issued": 3774707000, "net_debt_issued": 577715000 }, "complete_fields": { "id": 366702, "ticker_id": 13496, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1514522000", "netIncome": "405717000", "grossProfit": "2403853000", "totalRevenue": "10812377000", "costOfRevenue": "8408524000", "interestExpense": "438613000", "operatingIncome": "898358000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "486820000" }, "balance": { "totalDebt": "3987903000", "totalAssets": "16245252000", "longTermDebt": "3713147000", "shortTermDebt": "274756000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25307790", "totalCurrentAssets": "7263808000", "totalShareholderEquity": "10521155000", "totalCurrentLiabilities": "1558136000", "cashAndShortTermInvestments": "434132000" }, "cashflow": { "freeCashFlow": "-1132572000", "dividendsPaid": "-43581000", "issuanceOfDebt": "1528848000", "issuanceOfStock": "3774707000", "repaymentOfDebt": "-951133000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "434822000", "repurchaseOfStock": "0", "capitalExpenditures": "-1567394000" } }, "revenue": 10812377000, "cost_of_revenue": 8408524000, "gross_profit": 2403853000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 898358000, "depreciation_amortisation": 486820000, "ebitda": 1514522000, "interest_expense": 438613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 405717000, "net_income_continuing_ops": null, "net_income_to_common": 405717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434132000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7263808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16245252000, "short_term_debt": 274756000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1558136000, "long_term_debt": 3713147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3987903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10521155000, "shares_outstanding": 25307790, "operating_cash_flow": 434822000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1567394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43581000, "share_repurchases": 0, "shares_issued": 3774707000, "net_debt_issued": 577715000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1132572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1514522000", "netIncome": "405717000", "grossProfit": "2403853000", "totalRevenue": "10812377000", "costOfRevenue": "8408524000", "interestExpense": "438613000", "operatingIncome": "898358000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "486820000" }, "balance": { "totalDebt": "3987903000", "totalAssets": "16245252000", "longTermDebt": "3713147000", "shortTermDebt": "274756000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25307790", "totalCurrentAssets": "7263808000", "totalShareholderEquity": "10521155000", "totalCurrentLiabilities": "1558136000", "cashAndShortTermInvestments": "434132000" }, "cashflow": { "freeCashFlow": "-1132572000", "dividendsPaid": "-43581000", "issuanceOfDebt": "1528848000", "issuanceOfStock": "3774707000", "repaymentOfDebt": "-951133000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "434822000", "repurchaseOfStock": "0", "capitalExpenditures": "-1567394000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": 11638208000, "cost_of_revenue": 9118048000, "gross_profit": 2520160000, "ebit": 1046163000, "ebitda": 1396035000, "pretax_income": null, "tax_provision": null, "net_income": 694598000, "net_income_to_common": 694598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42672000, "total_current_assets": 5262321000, "total_assets": 13230039000, "short_term_debt": 1937078000, "long_term_debt": 3117557000, "total_debt": 5054635000, "total_liabilities": null, "total_equity": 6381173000, "shares_outstanding": 21790203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 202490000, "capital_expenditure": -2049445000, "free_cash_flow": -1846955000, "dividends_paid": -43591000, "share_repurchases": -11868000, "shares_issued": 0, "net_debt_issued": 662824000 }, "complete_fields": { "id": 366703, "ticker_id": 13496, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1396035000", "netIncome": "694598000", "grossProfit": "2520160000", "totalRevenue": "11638208000", "costOfRevenue": "9118048000", "interestExpense": "154781000", "operatingIncome": "1046163000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291508000" }, "balance": { "totalDebt": "5054635000", "totalAssets": "13230039000", "longTermDebt": "3117557000", "shortTermDebt": "1937078000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21790203", "totalCurrentAssets": "5262321000", "totalShareholderEquity": "6381173000", "totalCurrentLiabilities": "3324398000", "cashAndShortTermInvestments": "42672000" }, "cashflow": { "freeCashFlow": "-1846955000", "dividendsPaid": "-43591000", "issuanceOfDebt": "1096434000", "issuanceOfStock": "0", "repaymentOfDebt": "-433610000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "202490000", "repurchaseOfStock": "-11868000", "capitalExpenditures": "-2049445000" } }, "revenue": 11638208000, "cost_of_revenue": 9118048000, "gross_profit": 2520160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046163000, "depreciation_amortisation": 291508000, "ebitda": 1396035000, "interest_expense": 154781000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 694598000, "net_income_continuing_ops": null, "net_income_to_common": 694598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42672000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5262321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13230039000, "short_term_debt": 1937078000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3324398000, "long_term_debt": 3117557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5054635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6381173000, "shares_outstanding": 21790203, "operating_cash_flow": 202490000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2049445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43591000, "share_repurchases": -11868000, "shares_issued": 0, "net_debt_issued": 662824000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1846955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1396035000", "netIncome": "694598000", "grossProfit": "2520160000", "totalRevenue": "11638208000", "costOfRevenue": "9118048000", "interestExpense": "154781000", "operatingIncome": "1046163000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291508000" }, "balance": { "totalDebt": "5054635000", "totalAssets": "13230039000", "longTermDebt": "3117557000", "shortTermDebt": "1937078000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21790203", "totalCurrentAssets": "5262321000", "totalShareholderEquity": "6381173000", "totalCurrentLiabilities": "3324398000", "cashAndShortTermInvestments": "42672000" }, "cashflow": { "freeCashFlow": "-1846955000", "dividendsPaid": "-43591000", "issuanceOfDebt": "1096434000", "issuanceOfStock": "0", "repaymentOfDebt": "-433610000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "202490000", "repurchaseOfStock": "-11868000", "capitalExpenditures": "-2049445000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -43659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366704, "ticker_id": 13496, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-43659000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-43659000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": 4239413000, "cost_of_revenue": 3059242000, "gross_profit": 1180171000, "ebit": 351917000, "ebitda": 568358000, "pretax_income": null, "tax_provision": null, "net_income": 232114000, "net_income_to_common": 232114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197181000, "total_current_assets": 8210829000, "total_assets": 20033797000, "short_term_debt": 1567073000, "long_term_debt": 3389056000, "total_debt": 4956129000, "total_liabilities": null, "total_equity": 12756710000, "shares_outstanding": 26754363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366694, "ticker_id": 13496, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "568358000", "netIncome": "232114000", "grossProfit": "1180171000", "totalRevenue": "4239413000", "costOfRevenue": "3059242000", "interestExpense": "87941000", "operatingIncome": "351917000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171604000" }, "balance": { "totalDebt": "4956129000", "totalAssets": "20033797000", "longTermDebt": "3389056000", "shortTermDebt": "1567073000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26754363", "totalCurrentAssets": "8210829000", "totalShareholderEquity": "12756710000", "totalCurrentLiabilities": "3135608000", "cashAndShortTermInvestments": "1197181000" } }, "revenue": 4239413000, "cost_of_revenue": 3059242000, "gross_profit": 1180171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351917000, "depreciation_amortisation": 171604000, "ebitda": 568358000, "interest_expense": 87941000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 232114000, "net_income_continuing_ops": null, "net_income_to_common": 232114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1197181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8210829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20033797000, "short_term_debt": 1567073000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3135608000, "long_term_debt": 3389056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4956129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12756710000, "shares_outstanding": 26754363, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "568358000", "netIncome": "232114000", "grossProfit": "1180171000", "totalRevenue": "4239413000", "costOfRevenue": "3059242000", "interestExpense": "87941000", "operatingIncome": "351917000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171604000" }, "balance": { "totalDebt": "4956129000", "totalAssets": "20033797000", "longTermDebt": "3389056000", "shortTermDebt": "1567073000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26754363", "totalCurrentAssets": "8210829000", "totalShareholderEquity": "12756710000", "totalCurrentLiabilities": "3135608000", "cashAndShortTermInvestments": "1197181000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": 3572158000, "cost_of_revenue": 2652376000, "gross_profit": 919782000, "ebit": 143174000, "ebitda": 349605000, "pretax_income": null, "tax_provision": null, "net_income": 47484000, "net_income_to_common": 47484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366696, "ticker_id": 13496, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "349605000", "netIncome": "47484000", "grossProfit": "919782000", "totalRevenue": "3572158000", "costOfRevenue": "2652376000", "interestExpense": "103959000", "operatingIncome": "143174000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164087000" } }, "revenue": 3572158000, "cost_of_revenue": 2652376000, "gross_profit": 919782000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143174000, "depreciation_amortisation": 164087000, "ebitda": 349605000, "interest_expense": 103959000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47484000, "net_income_continuing_ops": null, "net_income_to_common": 47484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "349605000", "netIncome": "47484000", "grossProfit": "919782000", "totalRevenue": "3572158000", "costOfRevenue": "2652376000", "interestExpense": "103959000", "operatingIncome": "143174000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164087000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": 3633816000, "cost_of_revenue": 2843926000, "gross_profit": 789890000, "ebit": 65786000, "ebitda": 276269000, "pretax_income": null, "tax_provision": null, "net_income": -4999000, "net_income_to_common": -4999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417929000, "total_current_assets": 8486486000, "total_assets": 20339958000, "short_term_debt": 1922431000, "long_term_debt": 3531314000, "total_debt": 5453745000, "total_liabilities": null, "total_equity": 12621757000, "shares_outstanding": 26754363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366697, "ticker_id": 13496, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "276269000", "netIncome": "-4999000", "grossProfit": "789890000", "totalRevenue": "3633816000", "costOfRevenue": "2843926000", "interestExpense": "112934000", "operatingIncome": "65786000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "157393000" }, "balance": { "totalDebt": "5453745000", "totalAssets": "20339958000", "longTermDebt": "3531314000", "shortTermDebt": "1922431000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26754363", "totalCurrentAssets": "8486486000", "totalShareholderEquity": "12621757000", "totalCurrentLiabilities": "3388369000", "cashAndShortTermInvestments": "417929000" } }, "revenue": 3633816000, "cost_of_revenue": 2843926000, "gross_profit": 789890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65786000, "depreciation_amortisation": 157393000, "ebitda": 276269000, "interest_expense": 112934000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4999000, "net_income_continuing_ops": null, "net_income_to_common": -4999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8486486000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20339958000, "short_term_debt": 1922431000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3388369000, "long_term_debt": 3531314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5453745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12621757000, "shares_outstanding": 26754363, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "276269000", "netIncome": "-4999000", "grossProfit": "789890000", "totalRevenue": "3633816000", "costOfRevenue": "2843926000", "interestExpense": "112934000", "operatingIncome": "65786000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "157393000" }, "balance": { "totalDebt": "5453745000", "totalAssets": "20339958000", "longTermDebt": "3531314000", "shortTermDebt": "1922431000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26754363", "totalCurrentAssets": "8486486000", "totalShareholderEquity": "12621757000", "totalCurrentLiabilities": "3388369000", "cashAndShortTermInvestments": "417929000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": 3371242000, "cost_of_revenue": 2478324000, "gross_profit": 892918000, "ebit": 208105000, "ebitda": 396637000, "pretax_income": null, "tax_provision": null, "net_income": 107536000, "net_income_to_common": 107536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366698, "ticker_id": 13496, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "396637000", "netIncome": "107536000", "grossProfit": "892918000", "totalRevenue": "3371242000", "costOfRevenue": "2478324000", "interestExpense": "98413000", "operatingIncome": "208105000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155040000" } }, "revenue": 3371242000, "cost_of_revenue": 2478324000, "gross_profit": 892918000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208105000, "depreciation_amortisation": 155040000, "ebitda": 396637000, "interest_expense": 98413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107536000, "net_income_continuing_ops": null, "net_income_to_common": 107536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "396637000", "netIncome": "107536000", "grossProfit": "892918000", "totalRevenue": "3371242000", "costOfRevenue": "2478324000", "interestExpense": "98413000", "operatingIncome": "208105000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155040000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": 3443799000, "cost_of_revenue": 2393087000, "gross_profit": 1050712000, "ebit": 373755000, "ebitda": 557846000, "pretax_income": null, "tax_provision": null, "net_income": 237553000, "net_income_to_common": 237553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160831000, "total_current_assets": 8458339000, "total_assets": 19342011000, "short_term_debt": 1877799000, "long_term_debt": 3683710000, "total_debt": 5561509000, "total_liabilities": null, "total_equity": 11506747000, "shares_outstanding": 25419921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366699, "ticker_id": 13496, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "557846000", "netIncome": "237553000", "grossProfit": "1050712000", "totalRevenue": "3443799000", "costOfRevenue": "2393087000", "interestExpense": "96486000", "operatingIncome": "373755000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137263000" }, "balance": { "totalDebt": "5561509000", "totalAssets": "19342011000", "longTermDebt": "3683710000", "shortTermDebt": "1877799000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25419921", "totalCurrentAssets": "8458339000", "totalShareholderEquity": "11506747000", "totalCurrentLiabilities": "3361107000", "cashAndShortTermInvestments": "1160831000" } }, "revenue": 3443799000, "cost_of_revenue": 2393087000, "gross_profit": 1050712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373755000, "depreciation_amortisation": 137263000, "ebitda": 557846000, "interest_expense": 96486000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 237553000, "net_income_continuing_ops": null, "net_income_to_common": 237553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1160831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8458339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19342011000, "short_term_debt": 1877799000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361107000, "long_term_debt": 3683710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5561509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11506747000, "shares_outstanding": 25419921, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "557846000", "netIncome": "237553000", "grossProfit": "1050712000", "totalRevenue": "3443799000", "costOfRevenue": "2393087000", "interestExpense": "96486000", "operatingIncome": "373755000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137263000" }, "balance": { "totalDebt": "5561509000", "totalAssets": "19342011000", "longTermDebt": "3683710000", "shortTermDebt": "1877799000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25419921", "totalCurrentAssets": "8458339000", "totalShareholderEquity": "11506747000", "totalCurrentLiabilities": "3361107000", "cashAndShortTermInvestments": "1160831000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272393000, "total_current_assets": 7811011000, "total_assets": 17683445000, "short_term_debt": 1186891000, "long_term_debt": 3672209000, "total_debt": 4859100000, "total_liabilities": null, "total_equity": 10953512000, "shares_outstanding": 25307790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366701, "ticker_id": 13496, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:22.823397+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4859100000", "totalAssets": "17683445000", "longTermDebt": "3672209000", "shortTermDebt": "1186891000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25307790", "totalCurrentAssets": "7811011000", "totalShareholderEquity": "10953512000", "totalCurrentLiabilities": "2563370000", "cashAndShortTermInvestments": "272393000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272393000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7811011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17683445000, "short_term_debt": 1186891000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2563370000, "long_term_debt": 3672209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4859100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10953512000, "shares_outstanding": 25307790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4859100000", "totalAssets": "17683445000", "longTermDebt": "3672209000", "shortTermDebt": "1186891000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25307790", "totalCurrentAssets": "7811011000", "totalShareholderEquity": "10953512000", "totalCurrentLiabilities": "2563370000", "cashAndShortTermInvestments": "272393000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }