{ "ticker": { "uuid": "d8d4d4d9-8fa4-4195-a403-5b0801016c03", "symbol": "CAN", "name": "Canaan Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/d8d4d4d9-8fa4-4195-a403-5b0801016c03/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8d4d4d9-8fa4-4195-a403-5b0801016c03/" }, "ticker_metadata": { "id": 5217, "uuid": "d8d4d4d9-8fa4-4195-a403-5b0801016c03", "symbol": "CAN", "name": "Canaan Inc", "asset_type": "equity", "market_cap": 308117000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Canaan Inc. is engaged in the research, design and sale of IC end system products by integrating bitcoin mining IC products and related components mainly in the People's Republic of China. The company is headquartered in Hangzhou, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8d4d4d9-8fa4-4195-a403-5b0801016c03", "symbol": "CAN", "name": "Canaan Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/d8d4d4d9-8fa4-4195-a403-5b0801016c03/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8d4d4d9-8fa4-4195-a403-5b0801016c03/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.8, "quality": 0, "momentum": 0.08, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.36, "market_cap": 247597952.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5567, "piotroski_f_score": 4, "momentum_12_1": -0.1493, "volatility_252d": 1.163 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.063335+00:00", "batch_id": "" }, "size": { "price_close": 0.3581, "market_cap": 247597952.8479, "market_cap_usd": 247597952.8479, "enterprise_value": 260056303.8479, "shares_outstanding": 691421259, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6483, "ptbv_ratio": 0.6493, "ps_ratio": 0.4856, "pcf_ratio": null, "pfcf_ratio": -1.0573, "ev_ebitda": null, "ev_ebit": -2.445, "ev_sales": 0.5101, "ev_fcf": -1.1105, "earnings_yield": null, "fcf_yield": -0.9005, "price_to_sales": 0.4856, "price_to_book": 0.6483, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.9605 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0346, "operating_margin": -0.2086, "net_margin": -0.417, "ebitda_margin": -0.1992, "fcf_margin": -0.4593, "roe": -0.5567, "roa": -0.3996, "roic": -0.2023, "roc_greenblatt": null, "asset_turnover": 0.9582, "cash_conversion": 1.1014, "accruals_ratio": 0.1101, "sbc_to_revenue": 0.0447, "piotroski_f_score": 4, "altman_z_score": -0.1214, "earnings_stability_5y": 0.5012, "revenue_stability_5y": 1.4015, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0331, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3931, "net_debt_to_ebitda": -0.1227, "debt_to_assets": 0.1051, "interest_coverage": -41.7413, "current_ratio": 3.3445, "quick_ratio": 2.0375, "net_debt": 12458351, "local_beta": 0.0018, "volatility_252d": 1.163, "volatility_60d": 2.7411, "max_drawdown_12m": -0.8105, "risk_adjusted_momentum": -0.1284 }, "growth": { "revenue_growth_1y": 0.6083, "revenue_growth_3y_cagr": -0.5086, "revenue_growth_5y_cagr": 0.5051, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0488, "revenue_growth": 0.6083, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2972, "price_return_3m": -0.2998, "price_return_6m": -0.6164, "price_return_9m": -0.4927, "price_return_12m": -0.4021, "price_return_12m_ex1m": -0.1493, "momentum_6m": -0.6164, "momentum_12m": -0.4021, "momentum_12_1": -0.1493, "distance_from_52w_high": -0.8105, "distance_from_52w_low": 0, "relative_strength": -0.56 }, "raw_ttm": { "revenue_ttm": 509850922, "gross_profit_ttm": 17627974, "ebit_ttm": -106362806, "ebitda_ttm": -101536860, "net_income_ttm": -212620675, "eps_diluted_ttm": -0.3075, "operating_cash_flow_ttm": -271218000, "capital_expenditure_ttm": 0, "fcf_ttm": -234187000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2548141, "cash_and_equivalents": 43452348, "total_current_assets": 355912044, "total_current_liabilities": 106418302, "net_ppe": null, "total_assets": 532070510, "total_debt": 55910699, "total_equity": 381942852, "net_working_capital": 228579093, "book_value_per_share": 0.5524, "retained_earnings": -749528258, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 381306833, "tangible_book_per_share": 0.5515 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 92, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 96, "rank_fcf_margin": 93, "rank_piotroski": 70, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 92 }, "composites": { "value_composite": 20, "quality_composite": 100, "momentum_composite": 92, "growth_composite": 14, "yield_composite": 76, "svqf_composite": 41, "vc1_composite": 17, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0, "os_score": 0.35, "value_percentile": 0.8, "quality_percentile": 0, "momentum_percentile": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 47, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 594, "ticker_id": 5217, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.063335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3581, "market_cap": 247597952.8479, "market_cap_usd": 247597952.8479, "enterprise_value": 260056303.8479, "shares_outstanding": 691421259, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64825916, "ptbv_ratio": 0.64934046, "ps_ratio": 0.48562814, "pcf_ratio": null, "pfcf_ratio": -1.057266, "ev_ebitda": null, "ev_ebit": -2.44499288, "ev_sales": 0.51006342, "ev_fcf": -1.1104643, "earnings_yield": null, "fcf_yield": -0.90052422, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03457476, "operating_margin": -0.2086155, "net_margin": -0.41702518, "ebitda_margin": -0.1991501, "fcf_margin": -0.45932446, "roe": -0.55668191, "roa": -0.39960996, "roic": -0.20226131, "roc_greenblatt": null, "asset_turnover": 0.95823939, "cash_conversion": 1.10143099, "accruals_ratio": 0.11013075, "sbc_to_revenue": 0.04471699, "debt_to_equity": 0.39306314, "net_debt_to_ebitda": -0.12269782, "debt_to_assets": 0.10508137, "interest_coverage": -41.74133457, "current_ratio": 3.34446272, "quick_ratio": 2.03752292, "net_debt": 12458351, "revenue_growth_1y": 0.60831687, "revenue_growth_3y_cagr": -0.50859805, "revenue_growth_5y_cagr": 0.50511938, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04878915, "piotroski_f_score": 4, "altman_z_score": -0.12138094, "earnings_stability_5y": 0.501231, "revenue_stability_5y": 1.401537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29715407, "price_return_3m": -0.29976535, "price_return_6m": -0.61643102, "price_return_9m": -0.49270435, "price_return_12m": -0.40207046, "price_return_12m_ex1m": -0.14927367, "distance_from_52w_high": -0.8105291, "distance_from_52w_low": 0, "relative_strength": -0.56001151, "local_beta": 0.0018, "volatility_252d": 1.162951, "volatility_60d": 2.741083, "max_drawdown_12m": -0.8105291, "revenue_ttm": 509850922, "gross_profit_ttm": 17627974, "ebit_ttm": -106362806, "ebitda_ttm": -101536860, "net_income_ttm": -212620675, "eps_diluted_ttm": -0.30751249, "operating_cash_flow_ttm": -271218000, "capital_expenditure_ttm": 0, "fcf_ttm": -234187000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2548141, "cash_and_equivalents": 43452348, "total_current_assets": 355912044, "total_current_liabilities": 106418302, "net_ppe": null, "total_assets": 532070510, "total_debt": 55910699, "total_equity": 381942852, "net_working_capital": 228579093, "book_value_per_share": 0.55240253, "retained_earnings": -749528258, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 381306833, "tangible_book_per_share": 0.55148266, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 92, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 96, "rank_fcf_margin": 93, "rank_piotroski": 70, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 92, "value_composite": 20, "quality_composite": 100, "momentum_composite": 92, "growth_composite": 14, "yield_composite": 76, "svqf_composite": 41, "vc1_composite": 17, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 47, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.36, "os": 0.35, "value": 0.8, "quality": 0, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5567, "momentum_12_1": -0.1493, "complete_fields": { "id": 594, "ticker_id": 5217, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.063335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3581, "market_cap": 247597952.8479, "market_cap_usd": 247597952.8479, "enterprise_value": 260056303.8479, "shares_outstanding": 691421259, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64825916, "ptbv_ratio": 0.64934046, "ps_ratio": 0.48562814, "pcf_ratio": null, "pfcf_ratio": -1.057266, "ev_ebitda": null, "ev_ebit": -2.44499288, "ev_sales": 0.51006342, "ev_fcf": -1.1104643, "earnings_yield": null, "fcf_yield": -0.90052422, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03457476, "operating_margin": -0.2086155, "net_margin": -0.41702518, "ebitda_margin": -0.1991501, "fcf_margin": -0.45932446, "roe": -0.55668191, "roa": -0.39960996, "roic": -0.20226131, "roc_greenblatt": null, "asset_turnover": 0.95823939, "cash_conversion": 1.10143099, "accruals_ratio": 0.11013075, "sbc_to_revenue": 0.04471699, "debt_to_equity": 0.39306314, "net_debt_to_ebitda": -0.12269782, "debt_to_assets": 0.10508137, "interest_coverage": -41.74133457, "current_ratio": 3.34446272, "quick_ratio": 2.03752292, "net_debt": 12458351, "revenue_growth_1y": 0.60831687, "revenue_growth_3y_cagr": -0.50859805, "revenue_growth_5y_cagr": 0.50511938, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04878915, "piotroski_f_score": 4, "altman_z_score": -0.12138094, "earnings_stability_5y": 0.501231, "revenue_stability_5y": 1.401537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29715407, "price_return_3m": -0.29976535, "price_return_6m": -0.61643102, "price_return_9m": -0.49270435, "price_return_12m": -0.40207046, "price_return_12m_ex1m": -0.14927367, "distance_from_52w_high": -0.8105291, "distance_from_52w_low": 0, "relative_strength": -0.56001151, "local_beta": 0.0018, "volatility_252d": 1.162951, "volatility_60d": 2.741083, "max_drawdown_12m": -0.8105291, "revenue_ttm": 509850922, "gross_profit_ttm": 17627974, "ebit_ttm": -106362806, "ebitda_ttm": -101536860, "net_income_ttm": -212620675, "eps_diluted_ttm": -0.30751249, "operating_cash_flow_ttm": -271218000, "capital_expenditure_ttm": 0, "fcf_ttm": -234187000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2548141, "cash_and_equivalents": 43452348, "total_current_assets": 355912044, "total_current_liabilities": 106418302, "net_ppe": null, "total_assets": 532070510, "total_debt": 55910699, "total_equity": 381942852, "net_working_capital": 228579093, "book_value_per_share": 0.55240253, "retained_earnings": -749528258, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 381306833, "tangible_book_per_share": 0.55148266, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 92, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 96, "rank_fcf_margin": 93, "rank_piotroski": 70, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 92, "value_composite": 20, "quality_composite": 100, "momentum_composite": 92, "growth_composite": 14, "yield_composite": 76, "svqf_composite": 41, "vc1_composite": 17, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 47, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 529735000, "cost_of_revenue": 488577000, "gross_profit": 41158000, "ebit": -103638000, "ebitda": -75222000, "pretax_income": -207489000, "tax_provision": 2778000, "net_income": -210267000, "net_income_to_common": -210267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80778000, "total_current_assets": 433290000, "total_assets": 602884000, "short_term_debt": 30221000, "long_term_debt": 23731000, "total_debt": 53952000, "total_liabilities": 165516000, "total_equity": 437368000, "shares_outstanding": 468847764, "goodwill_and_intangibles": 689000 }, "cash_flow": { "operating_cash_flow": -271218000, "capital_expenditure": 37031000, "free_cash_flow": -234187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36014, "ticker_id": 5217, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103638000", "ebitda": "-75222000", "netIncome": "-210267000", "grossProfit": "41158000", "depreciation": "None", "totalRevenue": "529735000", "costOfRevenue": "488577000", "interestIncome": "266000", "incomeBeforeTax": "-207489000", "interestExpense": "1971199", "operatingIncome": "-112229000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2778000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "153387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28416000", "sellingGeneralAndAdministrative": "68066000", "netIncomeFromContinuingOperations": "-210267000" }, "balance": { "goodwill": "None", "inventory": "180816000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "602884000", "longTermDebt": "23731000", "shortTermDebt": "30221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "689000", "reportedCurrency": "USD", "retainedEarnings": "-645865000", "totalLiabilities": "165516000", "otherCurrentAssets": "152406000", "totalCurrentAssets": "433290000", "currentLongTermDebt": "28515000", "longTermInvestments": "2845000", "shortTermInvestments": "None", "currentNetReceivables": "19290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169594000", "currentAccountsPayable": "25600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54900000", "totalShareholderEquity": "437368000", "capitalLeaseObligations": "2654000", "otherCurrentLiabilities": "75268000", "totalCurrentLiabilities": "131089000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "34427000", "cashAndShortTermInvestments": "80778000", "commonStockSharesOutstanding": "468847764", "intangibleAssetsExcludingGoodwill": "689000", "cashAndCashEquivalentsAtCarryingValue": "80778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-138321000", "operatingCashflow": "-271218000", "capitalExpenditures": "37031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197879000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529735000, "cost_of_revenue": 488577000, "gross_profit": 41158000, "research_and_development": 63145000, "selling_general_admin": 68066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103638000, "depreciation_amortisation": 28416000, "ebitda": -75222000, "interest_expense": 1971199, "interest_income": null, "other_non_operating": null, "pretax_income": -207489000, "tax_provision": 2778000, "effective_tax_rate": null, "net_income": -210267000, "net_income_continuing_ops": -210267000, "net_income_to_common": -210267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80778000, "short_term_investments": null, "net_receivables": 19290000, "inventory": 180816000, "other_current_assets": null, "total_current_assets": 433290000, "net_ppe": null, "goodwill": null, "intangible_assets": 689000, "goodwill_and_intangibles": 689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169594000, "total_assets": 602884000, "short_term_debt": 30221000, "accounts_payable": 25600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131089000, "long_term_debt": 23731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34427000, "total_liabilities": 165516000, "total_debt": 53952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -645865000, "total_equity": 437368000, "shares_outstanding": 468847764, "operating_cash_flow": -271218000, "stock_based_compensation": 22799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197879000, "free_cash_flow": -234187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103638000", "ebitda": "-75222000", "netIncome": "-210267000", "grossProfit": "41158000", "depreciation": "None", "totalRevenue": "529735000", "costOfRevenue": "488577000", "interestIncome": "266000", "incomeBeforeTax": "-207489000", "interestExpense": "1971199", "operatingIncome": "-112229000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2778000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "153387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28416000", "sellingGeneralAndAdministrative": "68066000", "netIncomeFromContinuingOperations": "-210267000" }, "balance": { "goodwill": "None", "inventory": "180816000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "602884000", "longTermDebt": "23731000", "shortTermDebt": "30221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "689000", "reportedCurrency": "USD", "retainedEarnings": "-645865000", "totalLiabilities": "165516000", "otherCurrentAssets": "152406000", "totalCurrentAssets": "433290000", "currentLongTermDebt": "28515000", "longTermInvestments": "2845000", "shortTermInvestments": "None", "currentNetReceivables": "19290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169594000", "currentAccountsPayable": "25600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54900000", "totalShareholderEquity": "437368000", "capitalLeaseObligations": "2654000", "otherCurrentLiabilities": "75268000", "totalCurrentLiabilities": "131089000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "34427000", "cashAndShortTermInvestments": "80778000", "commonStockSharesOutstanding": "468847764", "intangibleAssetsExcludingGoodwill": "689000", "cashAndCashEquivalentsAtCarryingValue": "80778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-138321000", "operatingCashflow": "-271218000", "capitalExpenditures": "37031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197879000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 269324000, "cost_of_revenue": 353644000, "gross_profit": -84320000, "ebit": -171748000, "ebitda": -143332000, "pretax_income": -172269000, "tax_provision": 77483000, "net_income": -249752000, "net_income_to_common": -249752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96488000, "total_current_assets": 334021000, "total_assets": 463011000, "short_term_debt": 86008000, "long_term_debt": 7279000, "total_debt": 93287000, "total_liabilities": 196757000, "total_equity": 266254000, "shares_outstanding": 271492466, "goodwill_and_intangibles": 901000 }, "cash_flow": { "operating_cash_flow": -199262000, "capital_expenditure": 19304000, "free_cash_flow": -179958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36019, "ticker_id": 5217, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-171748000", "ebitda": "-143332000", "netIncome": "-249752000", "grossProfit": "-84320000", "depreciation": "None", "totalRevenue": "269324000", "costOfRevenue": "353644000", "interestIncome": "536000", "incomeBeforeTax": "-172269000", "interestExpense": "521000", "operatingIncome": "-227130000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77483000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "142810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28416000", "sellingGeneralAndAdministrative": "71691000", "netIncomeFromContinuingOperations": "-249752000" }, "balance": { "goodwill": "None", "inventory": "94620000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "463011000", "longTermDebt": "7279000", "shortTermDebt": "86008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "-450490000", "totalLiabilities": "196757000", "otherCurrentAssets": "28254000", "totalCurrentAssets": "334021000", "currentLongTermDebt": "84771000", "longTermInvestments": "2782000", "shortTermInvestments": "None", "currentNetReceivables": "114659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128990000", "currentAccountsPayable": "13975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94988000", "totalShareholderEquity": "266254000", "capitalLeaseObligations": "2938000", "otherCurrentLiabilities": "28690000", "totalCurrentLiabilities": "178569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18188000", "cashAndShortTermInvestments": "96488000", "commonStockSharesOutstanding": "271492466", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "96488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-129272000", "operatingCashflow": "-199262000", "capitalExpenditures": "19304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139747000", "cashflowFromInvestment": "60973000", "stockBasedCompensation": "30916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269324000, "cost_of_revenue": 353644000, "gross_profit": -84320000, "research_and_development": 61323000, "selling_general_admin": 71691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171748000, "depreciation_amortisation": 28416000, "ebitda": -143332000, "interest_expense": 521000, "interest_income": null, "other_non_operating": null, "pretax_income": -172269000, "tax_provision": 77483000, "effective_tax_rate": null, "net_income": -249752000, "net_income_continuing_ops": -249752000, "net_income_to_common": -249752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96488000, "short_term_investments": null, "net_receivables": 114659000, "inventory": 94620000, "other_current_assets": null, "total_current_assets": 334021000, "net_ppe": null, "goodwill": null, "intangible_assets": 901000, "goodwill_and_intangibles": 901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128990000, "total_assets": 463011000, "short_term_debt": 86008000, "accounts_payable": 13975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178569000, "long_term_debt": 7279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18188000, "total_liabilities": 196757000, "total_debt": 93287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -450490000, "total_equity": 266254000, "shares_outstanding": 271492466, "operating_cash_flow": -199262000, "stock_based_compensation": 30916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139747000, "free_cash_flow": -179958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-171748000", "ebitda": "-143332000", "netIncome": "-249752000", "grossProfit": "-84320000", "depreciation": "None", "totalRevenue": "269324000", "costOfRevenue": "353644000", "interestIncome": "536000", "incomeBeforeTax": "-172269000", "interestExpense": "521000", "operatingIncome": "-227130000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77483000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "142810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28416000", "sellingGeneralAndAdministrative": "71691000", "netIncomeFromContinuingOperations": "-249752000" }, "balance": { "goodwill": "None", "inventory": "94620000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "463011000", "longTermDebt": "7279000", "shortTermDebt": "86008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "-450490000", "totalLiabilities": "196757000", "otherCurrentAssets": "28254000", "totalCurrentAssets": "334021000", "currentLongTermDebt": "84771000", "longTermInvestments": "2782000", "shortTermInvestments": "None", "currentNetReceivables": "114659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128990000", "currentAccountsPayable": "13975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94988000", "totalShareholderEquity": "266254000", "capitalLeaseObligations": "2938000", "otherCurrentLiabilities": "28690000", "totalCurrentLiabilities": "178569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18188000", "cashAndShortTermInvestments": "96488000", "commonStockSharesOutstanding": "271492466", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "96488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-129272000", "operatingCashflow": "-199262000", "capitalExpenditures": "19304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139747000", "cashflowFromInvestment": "60973000", "stockBasedCompensation": "30916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 211477000, "cost_of_revenue": 452257000, "gross_profit": -240780000, "ebit": -389755000, "ebitda": -330114000, "pretax_income": -465493000, "tax_provision": -51340000, "net_income": -414153000, "net_income_to_common": -414153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96154000, "total_current_assets": 363680000, "total_assets": 493297000, "short_term_debt": 1216000, "long_term_debt": null, "total_debt": 1216000, "total_liabilities": 145110000, "total_equity": 348187000, "shares_outstanding": 171946840, "goodwill_and_intangibles": 7546000 }, "cash_flow": { "operating_cash_flow": -123620000, "capital_expenditure": 3312000, "free_cash_flow": -120308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36024, "ticker_id": 5217, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-389755000", "ebitda": "-330114000", "netIncome": "-414153000", "grossProfit": "-240780000", "depreciation": "None", "totalRevenue": "211477000", "costOfRevenue": "452257000", "interestIncome": "956000", "incomeBeforeTax": "-465493000", "interestExpense": "0", "operatingIncome": "-410881000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-51340000", "reportedCurrency": "CNY", "netInterestIncome": "956000", "nonInterestIncome": "None", "operatingExpenses": "170101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59641000", "sellingGeneralAndAdministrative": "71249000", "netIncomeFromContinuingOperations": "-414153000" }, "balance": { "goodwill": "None", "inventory": "142287000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "493297000", "longTermDebt": "None", "shortTermDebt": "1216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7546000", "reportedCurrency": "CNY", "retainedEarnings": "-219631000", "totalLiabilities": "145110000", "otherCurrentAssets": "66839000", "totalCurrentAssets": "363680000", "currentLongTermDebt": "None", "longTermInvestments": "2824000", "shortTermInvestments": "3746000", "currentNetReceivables": "58400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129617000", "currentAccountsPayable": "6245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426000", "totalShareholderEquity": "348187000", "capitalLeaseObligations": "1426000", "otherCurrentLiabilities": "96136000", "totalCurrentLiabilities": "135193000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "9917000", "cashAndShortTermInvestments": "96154000", "commonStockSharesOutstanding": "171946840", "intangibleAssetsExcludingGoodwill": "7546000", "cashAndCashEquivalentsAtCarryingValue": "96154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-414153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-123945981", "operatingCashflow": "-123620000", "capitalExpenditures": "3312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90005000", "cashflowFromInvestment": "39628000", "stockBasedCompensation": "42074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2425223.96", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211477000, "cost_of_revenue": 452257000, "gross_profit": -240780000, "research_and_development": 64845000, "selling_general_admin": 71249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -389755000, "depreciation_amortisation": 59641000, "ebitda": -330114000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -465493000, "tax_provision": -51340000, "effective_tax_rate": null, "net_income": -414153000, "net_income_continuing_ops": -414153000, "net_income_to_common": -414153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96154000, "short_term_investments": 3746000, "net_receivables": 58400000, "inventory": 142287000, "other_current_assets": null, "total_current_assets": 363680000, "net_ppe": null, "goodwill": null, "intangible_assets": 7546000, "goodwill_and_intangibles": 7546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129617000, "total_assets": 493297000, "short_term_debt": 1216000, "accounts_payable": 6245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9917000, "total_liabilities": 145110000, "total_debt": 1216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219631000, "total_equity": 348187000, "shares_outstanding": 171946840, "operating_cash_flow": -123620000, "stock_based_compensation": 42074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90005000, "free_cash_flow": -120308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-389755000", "ebitda": "-330114000", "netIncome": "-414153000", "grossProfit": "-240780000", "depreciation": "None", "totalRevenue": "211477000", "costOfRevenue": "452257000", "interestIncome": "956000", "incomeBeforeTax": "-465493000", "interestExpense": "0", "operatingIncome": "-410881000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-51340000", "reportedCurrency": "CNY", "netInterestIncome": "956000", "nonInterestIncome": "None", "operatingExpenses": "170101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59641000", "sellingGeneralAndAdministrative": "71249000", "netIncomeFromContinuingOperations": "-414153000" }, "balance": { "goodwill": "None", "inventory": "142287000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "493297000", "longTermDebt": "None", "shortTermDebt": "1216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7546000", "reportedCurrency": "CNY", "retainedEarnings": "-219631000", "totalLiabilities": "145110000", "otherCurrentAssets": "66839000", "totalCurrentAssets": "363680000", "currentLongTermDebt": "None", "longTermInvestments": "2824000", "shortTermInvestments": "3746000", "currentNetReceivables": "58400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129617000", "currentAccountsPayable": "6245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426000", "totalShareholderEquity": "348187000", "capitalLeaseObligations": "1426000", "otherCurrentLiabilities": "96136000", "totalCurrentLiabilities": "135193000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "9917000", "cashAndShortTermInvestments": "96154000", "commonStockSharesOutstanding": "171946840", "intangibleAssetsExcludingGoodwill": "7546000", "cashAndCashEquivalentsAtCarryingValue": "96154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-414153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-123945981", "operatingCashflow": "-123620000", "capitalExpenditures": "3312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90005000", "cashflowFromInvestment": "39628000", "stockBasedCompensation": "42074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2425223.96", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 4464245293, "cost_of_revenue": 2886322607, "gross_profit": 1577922685, "ebit": 294203608, "ebitda": 526737372, "pretax_income": 605263095, "tax_provision": 126419092, "net_income": 478844003, "net_income_to_common": 478844003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695825759, "total_current_assets": 3835740749, "total_assets": 4727850691, "short_term_debt": 31742285, "long_term_debt": null, "total_debt": 31742285, "total_liabilities": 529624051, "total_equity": 4163717304, "shares_outstanding": 171859471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11829938302, "capital_expenditure": 663270787, "free_cash_flow": -11166667515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36029, "ticker_id": 5217, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294203608", "ebitda": "526737372", "netIncome": "478844003", "grossProfit": "1577922685", "depreciation": "None", "totalRevenue": "4464245293", "costOfRevenue": "2886322607", "interestIncome": "15938000", "incomeBeforeTax": "605263095", "interestExpense": "15938000", "operatingIncome": "294203608", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "126419092", "reportedCurrency": "CNY", "netInterestIncome": "15938000", "nonInterestIncome": "None", "operatingExpenses": "1283719077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564302830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2886322607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232533764", "sellingGeneralAndAdministrative": "608001703", "netIncomeFromContinuingOperations": "658245000" }, "balance": { "goodwill": "None", "inventory": "1460816480", "commonStock": "985.66", "currentDebt": "None", "investments": "None", "totalAssets": "4727850691", "longTermDebt": "None", "shortTermDebt": "31742285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "1332861501", "totalLiabilities": "529624051", "otherCurrentAssets": "1154906958", "totalCurrentAssets": "3835740749", "currentLongTermDebt": "None", "longTermInvestments": "107273000", "shortTermInvestments": "22977968", "currentNetReceivables": "496097297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892109942", "currentAccountsPayable": "114448677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627588000", "shortLongTermDebtTotal": "25729197", "totalShareholderEquity": "4163717304", "capitalLeaseObligations": "26157000", "otherCurrentLiabilities": "364925883", "totalCurrentLiabilities": "515652857", "otherNonCurrentLiabilities": "4163000", "totalNonCurrentLiabilities": "13971194", "cashAndShortTermInvestments": "695825759", "commonStockSharesOutstanding": "171859471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "695825759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3391041446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-10870894323", "operatingCashflow": "-11829938302", "capitalExpenditures": "663270787", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2548428389", "cashflowFromInvestment": "-211421947", "stockBasedCompensation": "63478338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1942414418", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1688140517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4464245293, "cost_of_revenue": 2886322607, "gross_profit": 1577922685, "research_and_development": 564302830, "selling_general_admin": 608001703, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294203608, "depreciation_amortisation": 232533764, "ebitda": 526737372, "interest_expense": 15938000, "interest_income": null, "other_non_operating": null, "pretax_income": 605263095, "tax_provision": 126419092, "effective_tax_rate": null, "net_income": 478844003, "net_income_continuing_ops": 658245000, "net_income_to_common": 478844003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695825759, "short_term_investments": 22977968, "net_receivables": 496097297, "inventory": 1460816480, "other_current_assets": null, "total_current_assets": 3835740749, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892109942, "total_assets": 4727850691, "short_term_debt": 31742285, "accounts_payable": 114448677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515652857, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13971194, "total_liabilities": 529624051, "total_debt": 31742285, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1332861501, "total_equity": 4163717304, "shares_outstanding": 171859471, "operating_cash_flow": -11829938302, "stock_based_compensation": 63478338, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663270787, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211421947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2548428389, "free_cash_flow": -11166667515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294203608", "ebitda": "526737372", "netIncome": "478844003", "grossProfit": "1577922685", "depreciation": "None", "totalRevenue": "4464245293", "costOfRevenue": "2886322607", "interestIncome": "15938000", "incomeBeforeTax": "605263095", "interestExpense": "15938000", "operatingIncome": "294203608", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "126419092", "reportedCurrency": "CNY", "netInterestIncome": "15938000", "nonInterestIncome": "None", "operatingExpenses": "1283719077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564302830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2886322607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232533764", "sellingGeneralAndAdministrative": "608001703", "netIncomeFromContinuingOperations": "658245000" }, "balance": { "goodwill": "None", "inventory": "1460816480", "commonStock": "985.66", "currentDebt": "None", "investments": "None", "totalAssets": "4727850691", "longTermDebt": "None", "shortTermDebt": "31742285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "1332861501", "totalLiabilities": "529624051", "otherCurrentAssets": "1154906958", "totalCurrentAssets": "3835740749", "currentLongTermDebt": "None", "longTermInvestments": "107273000", "shortTermInvestments": "22977968", "currentNetReceivables": "496097297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892109942", "currentAccountsPayable": "114448677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627588000", "shortLongTermDebtTotal": "25729197", "totalShareholderEquity": "4163717304", "capitalLeaseObligations": "26157000", "otherCurrentLiabilities": "364925883", "totalCurrentLiabilities": "515652857", "otherNonCurrentLiabilities": "4163000", "totalNonCurrentLiabilities": "13971194", "cashAndShortTermInvestments": "695825759", "commonStockSharesOutstanding": "171859471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "695825759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3391041446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-10870894323", "operatingCashflow": "-11829938302", "capitalExpenditures": "663270787", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2548428389", "cashflowFromInvestment": "-211421947", "stockBasedCompensation": "63478338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1942414418", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1688140517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 771139377, "cost_of_revenue": 330309965, "gross_profit": 440829411, "ebit": 282978597, "ebitda": 285163000, "pretax_income": 316834695, "tax_provision": 7748695, "net_income": 308436990, "net_income_to_common": 308436990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421670733, "total_current_assets": 828383330, "total_assets": 884744916, "short_term_debt": 4650027, "long_term_debt": null, "total_debt": 4650027, "total_liabilities": 341435476, "total_equity": 543309439, "shares_outstanding": 171743816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201858252, "capital_expenditure": 5633146.8, "free_cash_flow": 207491398.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36034, "ticker_id": 5217, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282978597", "ebitda": "285163000", "netIncome": "308436990", "grossProfit": "440829411", "depreciation": "None", "totalRevenue": "771139377", "costOfRevenue": "330309965", "interestIncome": "7310000", "incomeBeforeTax": "316834695", "interestExpense": "46813183.15", "operatingIncome": "282379819", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7748695", "reportedCurrency": "CNY", "netInterestIncome": "7310000", "nonInterestIncome": "None", "operatingExpenses": "158783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52062450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330309965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2184403", "sellingGeneralAndAdministrative": "90866799", "netIncomeFromContinuingOperations": "2000282000" }, "balance": { "goodwill": "None", "inventory": "127610304", "commonStock": "156.67", "currentDebt": "None", "investments": "None", "totalAssets": "884744916", "longTermDebt": "None", "shortTermDebt": "4650027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "126032224", "totalLiabilities": "341435476", "otherCurrentAssets": "279044521", "totalCurrentAssets": "828383330", "currentLongTermDebt": "None", "longTermInvestments": "40310000", "shortTermInvestments": "235179", "currentNetReceivables": "57772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56361585", "currentAccountsPayable": "22503726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216486000", "shortLongTermDebtTotal": "4880845", "totalShareholderEquity": "543309439", "capitalLeaseObligations": "31111000", "otherCurrentLiabilities": "300385484", "totalCurrentLiabilities": "327539237", "otherNonCurrentLiabilities": "5824000", "totalNonCurrentLiabilities": "13896238", "cashAndShortTermInvestments": "421670733", "commonStockSharesOutstanding": "171743816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421670733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308436990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-115909105", "operatingCashflow": "201858252", "capitalExpenditures": "5633146.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138925674", "cashflowFromInvestment": "846219", "stockBasedCompensation": "76336373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4936612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771139377, "cost_of_revenue": 330309965, "gross_profit": 440829411, "research_and_development": 52062450, "selling_general_admin": 90866799, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282978597, "depreciation_amortisation": 2184403, "ebitda": 285163000, "interest_expense": 46813183.15, "interest_income": null, "other_non_operating": null, "pretax_income": 316834695, "tax_provision": 7748695, "effective_tax_rate": null, "net_income": 308436990, "net_income_continuing_ops": 2000282000, "net_income_to_common": 308436990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421670733, "short_term_investments": 235179, "net_receivables": 57772, "inventory": 127610304, "other_current_assets": null, "total_current_assets": 828383330, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56361585, "total_assets": 884744916, "short_term_debt": 4650027, "accounts_payable": 22503726, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327539237, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13896238, "total_liabilities": 341435476, "total_debt": 4650027, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126032224, "total_equity": 543309439, "shares_outstanding": 171743816, "operating_cash_flow": 201858252, "stock_based_compensation": 76336373, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5633146.8, "acquisitions": null, "other_investing": null, "investing_cash_flow": 846219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138925674, "free_cash_flow": 207491398.8, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282978597", "ebitda": "285163000", "netIncome": "308436990", "grossProfit": "440829411", "depreciation": "None", "totalRevenue": "771139377", "costOfRevenue": "330309965", "interestIncome": "7310000", "incomeBeforeTax": "316834695", "interestExpense": "46813183.15", "operatingIncome": "282379819", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7748695", "reportedCurrency": "CNY", "netInterestIncome": "7310000", "nonInterestIncome": "None", "operatingExpenses": "158783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52062450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330309965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2184403", "sellingGeneralAndAdministrative": "90866799", "netIncomeFromContinuingOperations": "2000282000" }, "balance": { "goodwill": "None", "inventory": "127610304", "commonStock": "156.67", "currentDebt": "None", "investments": "None", "totalAssets": "884744916", "longTermDebt": "None", "shortTermDebt": "4650027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "126032224", "totalLiabilities": "341435476", "otherCurrentAssets": "279044521", "totalCurrentAssets": "828383330", "currentLongTermDebt": "None", "longTermInvestments": "40310000", "shortTermInvestments": "235179", "currentNetReceivables": "57772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56361585", "currentAccountsPayable": "22503726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216486000", "shortLongTermDebtTotal": "4880845", "totalShareholderEquity": "543309439", "capitalLeaseObligations": "31111000", "otherCurrentLiabilities": "300385484", "totalCurrentLiabilities": "327539237", "otherNonCurrentLiabilities": "5824000", "totalNonCurrentLiabilities": "13896238", "cashAndShortTermInvestments": "421670733", "commonStockSharesOutstanding": "171743816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421670733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308436990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-115909105", "operatingCashflow": "201858252", "capitalExpenditures": "5633146.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138925674", "cashflowFromInvestment": "846219", "stockBasedCompensation": "76336373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4936612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 68581018, "cost_of_revenue": 62795951, "gross_profit": 5785067, "ebit": -38892029, "ebitda": -34106221, "pretax_income": -32950249, "tax_provision": -39385473.02, "net_income": -32950249, "net_income_to_common": -32950249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59944778, "total_current_assets": 154293887, "total_assets": 158762439, "short_term_debt": 9390144, "long_term_debt": null, "total_debt": 9390144, "total_liabilities": 92498879, "total_equity": 66263560, "shares_outstanding": 156380252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52750165, "capital_expenditure": 2057206, "free_cash_flow": 54807371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36039, "ticker_id": 5217, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38892029", "ebitda": "-34106221", "netIncome": "-32950249", "grossProfit": "5785067", "depreciation": "None", "totalRevenue": "68581018", "costOfRevenue": "62795951", "interestIncome": "3153000", "incomeBeforeTax": "-32950249", "interestExpense": "519686", "operatingIncome": "-38892030", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-39385473.02", "reportedCurrency": "CNY", "netInterestIncome": "-434000", "nonInterestIncome": "None", "operatingExpenses": "44639768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21452880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62795951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4785808", "sellingGeneralAndAdministrative": "20086119", "netIncomeFromContinuingOperations": "-215094000" }, "balance": { "goodwill": "None", "inventory": "34547715", "commonStock": "153.19", "currentDebt": "None", "investments": "None", "totalAssets": "158762439", "longTermDebt": "None", "shortTermDebt": "9390144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-182830208", "totalLiabilities": "92498879", "otherCurrentAssets": "34859149", "totalCurrentAssets": "154293887", "currentLongTermDebt": "48717000", "longTermInvestments": "25000", "shortTermInvestments": "9556911", "currentNetReceivables": "15385333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4468552", "currentAccountsPayable": "5725590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26615000", "shortLongTermDebtTotal": "9896989", "totalShareholderEquity": "66263560", "capitalLeaseObligations": "15943000", "otherCurrentLiabilities": "75645664", "totalCurrentLiabilities": "90761398", "otherNonCurrentLiabilities": "8020000", "totalNonCurrentLiabilities": "1737480", "cashAndShortTermInvestments": "59944778", "commonStockSharesOutstanding": "156380252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59944778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203352285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-46177666", "operatingCashflow": "52750165", "capitalExpenditures": "2057206", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118591440", "cashflowFromInvestment": "-46869703", "stockBasedCompensation": "451910", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37874116", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23903773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68581018, "cost_of_revenue": 62795951, "gross_profit": 5785067, "research_and_development": 21452880, "selling_general_admin": 20086119, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38892029, "depreciation_amortisation": 4785808, "ebitda": -34106221, "interest_expense": 519686, "interest_income": null, "other_non_operating": null, "pretax_income": -32950249, "tax_provision": -39385473.02, "effective_tax_rate": null, "net_income": -32950249, "net_income_continuing_ops": -215094000, "net_income_to_common": -32950249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59944778, "short_term_investments": 9556911, "net_receivables": 15385333, "inventory": 34547715, "other_current_assets": null, "total_current_assets": 154293887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4468552, "total_assets": 158762439, "short_term_debt": 9390144, "accounts_payable": 5725590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90761398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1737480, "total_liabilities": 92498879, "total_debt": 9390144, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182830208, "total_equity": 66263560, "shares_outstanding": 156380252, "operating_cash_flow": 52750165, "stock_based_compensation": 451910, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2057206, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46869703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118591440, "free_cash_flow": 54807371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38892029", "ebitda": "-34106221", "netIncome": "-32950249", "grossProfit": "5785067", "depreciation": "None", "totalRevenue": "68581018", "costOfRevenue": "62795951", "interestIncome": "3153000", "incomeBeforeTax": "-32950249", "interestExpense": "519686", "operatingIncome": "-38892030", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-39385473.02", "reportedCurrency": "CNY", "netInterestIncome": "-434000", "nonInterestIncome": "None", "operatingExpenses": "44639768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21452880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62795951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4785808", "sellingGeneralAndAdministrative": "20086119", "netIncomeFromContinuingOperations": "-215094000" }, "balance": { "goodwill": "None", "inventory": "34547715", "commonStock": "153.19", "currentDebt": "None", "investments": "None", "totalAssets": "158762439", "longTermDebt": "None", "shortTermDebt": "9390144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-182830208", "totalLiabilities": "92498879", "otherCurrentAssets": "34859149", "totalCurrentAssets": "154293887", "currentLongTermDebt": "48717000", "longTermInvestments": "25000", "shortTermInvestments": "9556911", "currentNetReceivables": "15385333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4468552", "currentAccountsPayable": "5725590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26615000", "shortLongTermDebtTotal": "9896989", "totalShareholderEquity": "66263560", "capitalLeaseObligations": "15943000", "otherCurrentLiabilities": "75645664", "totalCurrentLiabilities": "90761398", "otherNonCurrentLiabilities": "8020000", "totalNonCurrentLiabilities": "1737480", "cashAndShortTermInvestments": "59944778", "commonStockSharesOutstanding": "156380252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59944778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203352285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-46177666", "operatingCashflow": "52750165", "capitalExpenditures": "2057206", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118591440", "cashflowFromInvestment": "-46869703", "stockBasedCompensation": "451910", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37874116", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23903773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 1422623000, "cost_of_revenue": 1938626000, "gross_profit": -516003000, "ebit": -144990852, "ebitda": -110828852, "pretax_income": -1034510000, "tax_provision": -38639765.61, "net_income": -1034510000, "net_income_to_common": -1034510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516607000, "total_current_assets": 940810000, "total_assets": 991426000, "short_term_debt": 19609392, "long_term_debt": null, "total_debt": 19609392, "total_liabilities": 298631000, "total_equity": 692795000, "shares_outstanding": 143544851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -280058000, "capital_expenditure": 8380000, "free_cash_flow": -271678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36044, "ticker_id": 5217, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144990852", "ebitda": "-110828852", "netIncome": "-1034510000", "grossProfit": "-516003000", "depreciation": "None", "totalRevenue": "1422623000", "costOfRevenue": "1938626000", "interestIncome": "3853000", "incomeBeforeTax": "-1034510000", "interestExpense": "2863880", "operatingIncome": "-1053282000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-38639765.61", "reportedCurrency": "CNY", "netInterestIncome": "-16185000", "nonInterestIncome": "None", "operatingExpenses": "505377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1938626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34162000", "sellingGeneralAndAdministrative": "347028000", "netIncomeFromContinuingOperations": "-1034510000" }, "balance": { "goodwill": "None", "inventory": "196067000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "991426000", "longTermDebt": "None", "shortTermDebt": "19609392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-883272000", "totalLiabilities": "298631000", "otherCurrentAssets": "214259000", "totalCurrentAssets": "940810000", "currentLongTermDebt": "127365000", "longTermInvestments": "None", "shortTermInvestments": "11005000", "currentNetReceivables": "2872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50616000", "currentAccountsPayable": "14156471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45366000", "shortLongTermDebtTotal": "13420524410", "totalShareholderEquity": "692795000", "capitalLeaseObligations": "23237000", "otherCurrentLiabilities": "251466137", "totalCurrentLiabilities": "285232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13399000", "cashAndShortTermInvestments": "516607000", "commonStockSharesOutstanding": "143544851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "516607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1034510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-157326000", "operatingCashflow": "-280058000", "capitalExpenditures": "8380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277951000", "cashflowFromInvestment": "-16330000", "stockBasedCompensation": "270242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1213681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1422623000, "cost_of_revenue": 1938626000, "gross_profit": -516003000, "research_and_development": 168982000, "selling_general_admin": 347028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144990852, "depreciation_amortisation": 34162000, "ebitda": -110828852, "interest_expense": 2863880, "interest_income": null, "other_non_operating": null, "pretax_income": -1034510000, "tax_provision": -38639765.61, "effective_tax_rate": null, "net_income": -1034510000, "net_income_continuing_ops": -1034510000, "net_income_to_common": -1034510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516607000, "short_term_investments": 11005000, "net_receivables": 2872000, "inventory": 196067000, "other_current_assets": null, "total_current_assets": 940810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50616000, "total_assets": 991426000, "short_term_debt": 19609392, "accounts_payable": 14156471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13399000, "total_liabilities": 298631000, "total_debt": 19609392, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883272000, "total_equity": 692795000, "shares_outstanding": 143544851, "operating_cash_flow": -280058000, "stock_based_compensation": 270242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 277951000, "free_cash_flow": -271678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144990852", "ebitda": "-110828852", "netIncome": "-1034510000", "grossProfit": "-516003000", "depreciation": "None", "totalRevenue": "1422623000", "costOfRevenue": "1938626000", "interestIncome": "3853000", "incomeBeforeTax": "-1034510000", "interestExpense": "2863880", "operatingIncome": "-1053282000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-38639765.61", "reportedCurrency": "CNY", "netInterestIncome": "-16185000", "nonInterestIncome": "None", "operatingExpenses": "505377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1938626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34162000", "sellingGeneralAndAdministrative": "347028000", "netIncomeFromContinuingOperations": "-1034510000" }, "balance": { "goodwill": "None", "inventory": "196067000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "991426000", "longTermDebt": "None", "shortTermDebt": "19609392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-883272000", "totalLiabilities": "298631000", "otherCurrentAssets": "214259000", "totalCurrentAssets": "940810000", "currentLongTermDebt": "127365000", "longTermInvestments": "None", "shortTermInvestments": "11005000", "currentNetReceivables": "2872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50616000", "currentAccountsPayable": "14156471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45366000", "shortLongTermDebtTotal": "13420524410", "totalShareholderEquity": "692795000", "capitalLeaseObligations": "23237000", "otherCurrentLiabilities": "251466137", "totalCurrentLiabilities": "285232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13399000", "cashAndShortTermInvestments": "516607000", "commonStockSharesOutstanding": "143544851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "516607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1034510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-157326000", "operatingCashflow": "-280058000", "capitalExpenditures": "8380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277951000", "cashflowFromInvestment": "-16330000", "stockBasedCompensation": "270242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1213681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 2705291000, "cost_of_revenue": 2197172000, "gross_profit": 508119000, "ebit": 25589699, "ebitda": 38734699, "pretax_income": 200242000, "tax_provision": 77810000, "net_income": 122432000, "net_income_to_common": 122432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258940000, "total_current_assets": 1368428000, "total_assets": 1402694000, "short_term_debt": 83263024, "long_term_debt": null, "total_debt": 83263024, "total_liabilities": 1161716000, "total_equity": 240978000, "shares_outstanding": 131877405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12743000, "capital_expenditure": 24910000, "free_cash_flow": 12167000, "dividends_paid": 692051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36049, "ticker_id": 5217, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25589699", "ebitda": "38734699", "netIncome": "122432000", "grossProfit": "508119000", "depreciation": "None", "totalRevenue": "2705291000", "costOfRevenue": "2197172000", "interestIncome": "4234000", "incomeBeforeTax": "200242000", "interestExpense": "7714638", "operatingIncome": "243255000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "77810000", "reportedCurrency": "CNY", "netInterestIncome": "-48835000", "nonInterestIncome": "None", "operatingExpenses": "262204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2197172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13145000", "sellingGeneralAndAdministrative": "146684000", "netIncomeFromContinuingOperations": "122432000" }, "balance": { "goodwill": "None", "inventory": "585672000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1402694000", "longTermDebt": "None", "shortTermDebt": "83263024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "151238000", "totalLiabilities": "1161716000", "otherCurrentAssets": "-669370668", "totalCurrentAssets": "1368428000", "currentLongTermDebt": "1049011000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34266000", "currentAccountsPayable": "6867277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27926000", "shortLongTermDebtTotal": "1049011000", "totalShareholderEquity": "240978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8838213", "totalCurrentLiabilities": "1161716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "258940000", "commonStockSharesOutstanding": "131877405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122432000", "profitLoss": "None", "dividendPayout": "692051000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-325825000", "operatingCashflow": "-12743000", "capitalExpenditures": "24910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295200000", "cashflowFromInvestment": "83978000", "stockBasedCompensation": "18586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "692051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2705291000, "cost_of_revenue": 2197172000, "gross_profit": 508119000, "research_and_development": 189680000, "selling_general_admin": 146684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25589699, "depreciation_amortisation": 13145000, "ebitda": 38734699, "interest_expense": 7714638, "interest_income": null, "other_non_operating": null, "pretax_income": 200242000, "tax_provision": 77810000, "effective_tax_rate": null, "net_income": 122432000, "net_income_continuing_ops": 122432000, "net_income_to_common": 122432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258940000, "short_term_investments": 0, "net_receivables": 23687000, "inventory": 585672000, "other_current_assets": null, "total_current_assets": 1368428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34266000, "total_assets": 1402694000, "short_term_debt": 83263024, "accounts_payable": 6867277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1161716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1161716000, "total_debt": 83263024, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151238000, "total_equity": 240978000, "shares_outstanding": 131877405, "operating_cash_flow": -12743000, "stock_based_compensation": 18586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83978000, "dividends_paid": 692051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295200000, "free_cash_flow": 12167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25589699", "ebitda": "38734699", "netIncome": "122432000", "grossProfit": "508119000", "depreciation": "None", "totalRevenue": "2705291000", "costOfRevenue": "2197172000", "interestIncome": "4234000", "incomeBeforeTax": "200242000", "interestExpense": "7714638", "operatingIncome": "243255000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "77810000", "reportedCurrency": "CNY", "netInterestIncome": "-48835000", "nonInterestIncome": "None", "operatingExpenses": "262204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2197172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13145000", "sellingGeneralAndAdministrative": "146684000", "netIncomeFromContinuingOperations": "122432000" }, "balance": { "goodwill": "None", "inventory": "585672000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1402694000", "longTermDebt": "None", "shortTermDebt": "83263024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "151238000", "totalLiabilities": "1161716000", "otherCurrentAssets": "-669370668", "totalCurrentAssets": "1368428000", "currentLongTermDebt": "1049011000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34266000", "currentAccountsPayable": "6867277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27926000", "shortLongTermDebtTotal": "1049011000", "totalShareholderEquity": "240978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8838213", "totalCurrentLiabilities": "1161716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "258940000", "commonStockSharesOutstanding": "131877405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122432000", "profitLoss": "None", "dividendPayout": "692051000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-325825000", "operatingCashflow": "-12743000", "capitalExpenditures": "24910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295200000", "cashflowFromInvestment": "83978000", "stockBasedCompensation": "18586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "692051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 62693000, "cost_of_revenue": 85599000, "gross_profit": -22906000, "ebit": -54673538, "ebitda": -87850000, "pretax_income": -88558000, "tax_provision": 190000, "net_income": -88748000, "net_income_to_common": -88748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43452348, "total_current_assets": 355912044, "total_assets": 532070510, "short_term_debt": 22537699, "long_term_debt": 33373000, "total_debt": 55910699, "total_liabilities": 150127658, "total_equity": 381942852, "shares_outstanding": 691421259, "goodwill_and_intangibles": 636019 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36012, "ticker_id": 5217, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54673538", "ebitda": "-87850000", "netIncome": "-88748000", "grossProfit": "-22906000", "depreciation": "None", "totalRevenue": "62693000", "costOfRevenue": "85599000", "interestIncome": "150000", "incomeBeforeTax": "-88558000", "interestExpense": "929000", "operatingIncome": "-54511000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "-779000", "nonInterestIncome": "None", "operatingExpenses": "31605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6836323", "sellingGeneralAndAdministrative": "15020000", "netIncomeFromContinuingOperations": "-88748000" }, "balance": { "goodwill": "None", "inventory": "139082315", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "532070510", "longTermDebt": "33373000", "shortTermDebt": "22537699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "636019", "reportedCurrency": "USD", "retainedEarnings": "-749528258", "totalLiabilities": "150127658", "otherCurrentAssets": "94810944", "totalCurrentAssets": "355912044", "currentLongTermDebt": "21140000", "longTermInvestments": "15056000", "shortTermInvestments": "None", "currentNetReceivables": "78566437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176158466", "currentAccountsPayable": "20417633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56553754", "totalShareholderEquity": "381942852", "capitalLeaseObligations": "2039000", "otherCurrentLiabilities": "55723730", "totalCurrentLiabilities": "106418302", "otherNonCurrentLiabilities": "9585000", "totalNonCurrentLiabilities": "43709356", "cashAndShortTermInvestments": "43452348", "commonStockSharesOutstanding": "691421259", "intangibleAssetsExcludingGoodwill": "636019", "cashAndCashEquivalentsAtCarryingValue": "43452348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62693000, "cost_of_revenue": 85599000, "gross_profit": -22906000, "research_and_development": 15390000, "selling_general_admin": 15020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54673538, "depreciation_amortisation": 6836323, "ebitda": -87850000, "interest_expense": 929000, "interest_income": null, "other_non_operating": null, "pretax_income": -88558000, "tax_provision": 190000, "effective_tax_rate": null, "net_income": -88748000, "net_income_continuing_ops": -88748000, "net_income_to_common": -88748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43452348, "short_term_investments": null, "net_receivables": 78566437, "inventory": 139082315, "other_current_assets": null, "total_current_assets": 355912044, "net_ppe": null, "goodwill": null, "intangible_assets": 636019, "goodwill_and_intangibles": 636019, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176158466, "total_assets": 532070510, "short_term_debt": 22537699, "accounts_payable": 20417633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106418302, "long_term_debt": 33373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43709356, "total_liabilities": 150127658, "total_debt": 55910699, "preferred_stock": null, "minority_interest": null, "retained_earnings": -749528258, "total_equity": 381942852, "shares_outstanding": 691421259, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54673538", "ebitda": "-87850000", "netIncome": "-88748000", "grossProfit": "-22906000", "depreciation": "None", "totalRevenue": "62693000", "costOfRevenue": "85599000", "interestIncome": "150000", "incomeBeforeTax": "-88558000", "interestExpense": "929000", "operatingIncome": "-54511000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "-779000", "nonInterestIncome": "None", "operatingExpenses": "31605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6836323", "sellingGeneralAndAdministrative": "15020000", "netIncomeFromContinuingOperations": "-88748000" }, "balance": { "goodwill": "None", "inventory": "139082315", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "532070510", "longTermDebt": "33373000", "shortTermDebt": "22537699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "636019", "reportedCurrency": "USD", "retainedEarnings": "-749528258", "totalLiabilities": "150127658", "otherCurrentAssets": "94810944", "totalCurrentAssets": "355912044", "currentLongTermDebt": "21140000", "longTermInvestments": "15056000", "shortTermInvestments": "None", "currentNetReceivables": "78566437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176158466", "currentAccountsPayable": "20417633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56553754", "totalShareholderEquity": "381942852", "capitalLeaseObligations": "2039000", "otherCurrentLiabilities": "55723730", "totalCurrentLiabilities": "106418302", "otherNonCurrentLiabilities": "9585000", "totalNonCurrentLiabilities": "43709356", "cashAndShortTermInvestments": "43452348", "commonStockSharesOutstanding": "691421259", "intangibleAssetsExcludingGoodwill": "636019", "cashAndCashEquivalentsAtCarryingValue": "43452348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 196274000, "cost_of_revenue": 181691000, "gross_profit": 14583000, "ebit": -14908780, "ebitda": -421833, "pretax_income": -84230000, "tax_provision": 805000, "net_income": -85035000, "net_income_to_common": -85035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80778000, "total_current_assets": 433290000, "total_assets": 602884000, "short_term_debt": 30221000, "long_term_debt": 23731000, "total_debt": 53952000, "total_liabilities": 165516000, "total_equity": 437368000, "shares_outstanding": 634499237, "goodwill_and_intangibles": 689000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36013, "ticker_id": 5217, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14908780", "ebitda": "-421833", "netIncome": "-85035000", "grossProfit": "14583000", "depreciation": "None", "totalRevenue": "196274000", "costOfRevenue": "181691000", "interestIncome": "39000", "incomeBeforeTax": "-84230000", "interestExpense": "830609", "operatingIncome": "-23620000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "-788000", "nonInterestIncome": "None", "operatingExpenses": "38203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14486947", "sellingGeneralAndAdministrative": "16868000", "netIncomeFromContinuingOperations": "-85035000" }, "balance": { "goodwill": "None", "inventory": "180816000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "602884000", "longTermDebt": "23731000", "shortTermDebt": "30221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "689000", "reportedCurrency": "USD", "retainedEarnings": "-645865000", "totalLiabilities": "165516000", "otherCurrentAssets": "152406000", "totalCurrentAssets": "433290000", "currentLongTermDebt": "28515000", "longTermInvestments": "2845000", "shortTermInvestments": "None", "currentNetReceivables": "19290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169594000", "currentAccountsPayable": "25600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54900000", "totalShareholderEquity": "437368000", "capitalLeaseObligations": "2654000", "otherCurrentLiabilities": "75268000", "totalCurrentLiabilities": "131089000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "34427000", "cashAndShortTermInvestments": "80778000", "commonStockSharesOutstanding": "634499237", "intangibleAssetsExcludingGoodwill": "689000", "cashAndCashEquivalentsAtCarryingValue": "80778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196274000, "cost_of_revenue": 181691000, "gross_profit": 14583000, "research_and_development": 11456000, "selling_general_admin": 16868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14908780, "depreciation_amortisation": 14486947, "ebitda": -421833, "interest_expense": 830609, "interest_income": null, "other_non_operating": null, "pretax_income": -84230000, "tax_provision": 805000, "effective_tax_rate": null, "net_income": -85035000, "net_income_continuing_ops": -85035000, "net_income_to_common": -85035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80778000, "short_term_investments": null, "net_receivables": 19290000, "inventory": 180816000, "other_current_assets": null, "total_current_assets": 433290000, "net_ppe": null, "goodwill": null, "intangible_assets": 689000, "goodwill_and_intangibles": 689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169594000, "total_assets": 602884000, "short_term_debt": 30221000, "accounts_payable": 25600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131089000, "long_term_debt": 23731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34427000, "total_liabilities": 165516000, "total_debt": 53952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -645865000, "total_equity": 437368000, "shares_outstanding": 634499237, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14908780", "ebitda": "-421833", "netIncome": "-85035000", "grossProfit": "14583000", "depreciation": "None", "totalRevenue": "196274000", "costOfRevenue": "181691000", "interestIncome": "39000", "incomeBeforeTax": "-84230000", "interestExpense": "830609", "operatingIncome": "-23620000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "-788000", "nonInterestIncome": "None", "operatingExpenses": "38203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14486947", "sellingGeneralAndAdministrative": "16868000", "netIncomeFromContinuingOperations": "-85035000" }, "balance": { "goodwill": "None", "inventory": "180816000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "602884000", "longTermDebt": "23731000", "shortTermDebt": "30221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "689000", "reportedCurrency": "USD", "retainedEarnings": "-645865000", "totalLiabilities": "165516000", "otherCurrentAssets": "152406000", "totalCurrentAssets": "433290000", "currentLongTermDebt": "28515000", "longTermInvestments": "2845000", "shortTermInvestments": "None", "currentNetReceivables": "19290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169594000", "currentAccountsPayable": "25600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54900000", "totalShareholderEquity": "437368000", "capitalLeaseObligations": "2654000", "otherCurrentLiabilities": "75268000", "totalCurrentLiabilities": "131089000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "34427000", "cashAndShortTermInvestments": "80778000", "commonStockSharesOutstanding": "634499237", "intangibleAssetsExcludingGoodwill": "689000", "cashAndCashEquivalentsAtCarryingValue": "80778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 150674922, "cost_of_revenue": 134029947, "gross_profit": 16644974, "ebit": -26880488, "ebitda": -12897027, "pretax_income": -27284020, "tax_provision": 495654, "net_income": -27779675, "net_income_to_common": -27779675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119208000, "total_current_assets": 517361000, "total_assets": 670003000, "short_term_debt": 91726000, "long_term_debt": null, "total_debt": 91726000, "total_liabilities": 290100000, "total_equity": 379903000, "shares_outstanding": 519183513, "goodwill_and_intangibles": 1483999 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36015, "ticker_id": 5217, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26880488", "ebitda": "-12897027", "netIncome": "-27779675", "grossProfit": "16644974", "depreciation": "None", "totalRevenue": "150674922", "costOfRevenue": "134029947", "interestIncome": "94000", "incomeBeforeTax": "-27284020", "interestExpense": "403532", "operatingIncome": "-22746029", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "495654", "reportedCurrency": "USD", "netInterestIncome": "-309000", "nonInterestIncome": "None", "operatingExpenses": "39391004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16357595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134029947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13983461", "sellingGeneralAndAdministrative": "17929000", "netIncomeFromContinuingOperations": "-27743000" }, "balance": { "goodwill": "741999", "inventory": "201743000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "670003000", "longTermDebt": "None", "shortTermDebt": "91726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "742000", "reportedCurrency": "USD", "retainedEarnings": "-575722000", "totalLiabilities": "290100000", "otherCurrentAssets": "76259000", "totalCurrentAssets": "517361000", "currentLongTermDebt": "44701000", "longTermInvestments": "2815000", "shortTermInvestments": "None", "currentNetReceivables": "120151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152642000", "currentAccountsPayable": "33669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93010000", "totalShareholderEquity": "379903000", "capitalLeaseObligations": "2958000", "otherCurrentLiabilities": "66660000", "totalCurrentLiabilities": "278962000", "otherNonCurrentLiabilities": "9728000", "totalNonCurrentLiabilities": "11138000", "cashAndShortTermInvestments": "119208000", "commonStockSharesOutstanding": "519183513", "intangibleAssetsExcludingGoodwill": "742000", "cashAndCashEquivalentsAtCarryingValue": "119208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150674922, "cost_of_revenue": 134029947, "gross_profit": 16644974, "research_and_development": 16357595, "selling_general_admin": 17929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26880488, "depreciation_amortisation": 13983461, "ebitda": -12897027, "interest_expense": 403532, "interest_income": null, "other_non_operating": null, "pretax_income": -27284020, "tax_provision": 495654, "effective_tax_rate": null, "net_income": -27779675, "net_income_continuing_ops": -27743000, "net_income_to_common": -27779675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119208000, "short_term_investments": null, "net_receivables": 120151000, "inventory": 201743000, "other_current_assets": null, "total_current_assets": 517361000, "net_ppe": null, "goodwill": 741999, "intangible_assets": 742000, "goodwill_and_intangibles": 1483999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152642000, "total_assets": 670003000, "short_term_debt": 91726000, "accounts_payable": 33669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11138000, "total_liabilities": 290100000, "total_debt": 91726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -575722000, "total_equity": 379903000, "shares_outstanding": 519183513, "operating_cash_flow": null, "stock_based_compensation": 5132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26880488", "ebitda": "-12897027", "netIncome": "-27779675", "grossProfit": "16644974", "depreciation": "None", "totalRevenue": "150674922", "costOfRevenue": "134029947", "interestIncome": "94000", "incomeBeforeTax": "-27284020", "interestExpense": "403532", "operatingIncome": "-22746029", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "495654", "reportedCurrency": "USD", "netInterestIncome": "-309000", "nonInterestIncome": "None", "operatingExpenses": "39391004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16357595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134029947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13983461", "sellingGeneralAndAdministrative": "17929000", "netIncomeFromContinuingOperations": "-27743000" }, "balance": { "goodwill": "741999", "inventory": "201743000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "670003000", "longTermDebt": "None", "shortTermDebt": "91726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "742000", "reportedCurrency": "USD", "retainedEarnings": "-575722000", "totalLiabilities": "290100000", "otherCurrentAssets": "76259000", "totalCurrentAssets": "517361000", "currentLongTermDebt": "44701000", "longTermInvestments": "2815000", "shortTermInvestments": "None", "currentNetReceivables": "120151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152642000", "currentAccountsPayable": "33669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93010000", "totalShareholderEquity": "379903000", "capitalLeaseObligations": "2958000", "otherCurrentLiabilities": "66660000", "totalCurrentLiabilities": "278962000", "otherNonCurrentLiabilities": "9728000", "totalNonCurrentLiabilities": "11138000", "cashAndShortTermInvestments": "119208000", "commonStockSharesOutstanding": "519183513", "intangibleAssetsExcludingGoodwill": "742000", "cashAndCashEquivalentsAtCarryingValue": "119208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 100209000, "cost_of_revenue": 90903000, "gross_profit": 9306000, "ebit": -9900000, "ebitda": -368000, "pretax_income": -10285000, "tax_provision": 773000, "net_income": -11058000, "net_income_to_common": -11058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65904000, "total_current_assets": 420995000, "total_assets": 592175000, "short_term_debt": 25793000, "long_term_debt": 20750000, "total_debt": 46543000, "total_liabilities": 268572000, "total_equity": 323603000, "shares_outstanding": 399657384, "goodwill_and_intangibles": 795000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36016, "ticker_id": 5217, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9900000", "ebitda": "-368000", "netIncome": "-11058000", "grossProfit": "9306000", "depreciation": "None", "totalRevenue": "100209000", "costOfRevenue": "90903000", "interestIncome": "76000", "incomeBeforeTax": "-10285000", "interestExpense": "385000", "operatingIncome": "-27070000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "773000", "reportedCurrency": "USD", "netInterestIncome": "-309000", "nonInterestIncome": "None", "operatingExpenses": "36376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9532000", "sellingGeneralAndAdministrative": "16361000", "netIncomeFromContinuingOperations": "-11058000" }, "balance": { "goodwill": "None", "inventory": "107952000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "592175000", "longTermDebt": "20750000", "shortTermDebt": "25793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "795000", "reportedCurrency": "USD", "retainedEarnings": "-547979000", "totalLiabilities": "268572000", "otherCurrentAssets": "119220000", "totalCurrentAssets": "420995000", "currentLongTermDebt": "23965000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "127919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171180000", "currentAccountsPayable": "29958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48191000", "totalShareholderEquity": "323603000", "capitalLeaseObligations": "3476000", "otherCurrentLiabilities": "164391000", "totalCurrentLiabilities": "236946000", "otherNonCurrentLiabilities": "9093000", "totalNonCurrentLiabilities": "31626000", "cashAndShortTermInvestments": "65904000", "commonStockSharesOutstanding": "399657384", "intangibleAssetsExcludingGoodwill": "795000", "cashAndCashEquivalentsAtCarryingValue": "65904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100209000, "cost_of_revenue": 90903000, "gross_profit": 9306000, "research_and_development": 16406000, "selling_general_admin": 16361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9900000, "depreciation_amortisation": 9532000, "ebitda": -368000, "interest_expense": 385000, "interest_income": null, "other_non_operating": null, "pretax_income": -10285000, "tax_provision": 773000, "effective_tax_rate": null, "net_income": -11058000, "net_income_continuing_ops": -11058000, "net_income_to_common": -11058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65904000, "short_term_investments": null, "net_receivables": 127919000, "inventory": 107952000, "other_current_assets": null, "total_current_assets": 420995000, "net_ppe": null, "goodwill": null, "intangible_assets": 795000, "goodwill_and_intangibles": 795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171180000, "total_assets": 592175000, "short_term_debt": 25793000, "accounts_payable": 29958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236946000, "long_term_debt": 20750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31626000, "total_liabilities": 268572000, "total_debt": 46543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -547979000, "total_equity": 323603000, "shares_outstanding": 399657384, "operating_cash_flow": null, "stock_based_compensation": 6172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9900000", "ebitda": "-368000", "netIncome": "-11058000", "grossProfit": "9306000", "depreciation": "None", "totalRevenue": "100209000", "costOfRevenue": "90903000", "interestIncome": "76000", "incomeBeforeTax": "-10285000", "interestExpense": "385000", "operatingIncome": "-27070000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "773000", "reportedCurrency": "USD", "netInterestIncome": "-309000", "nonInterestIncome": "None", "operatingExpenses": "36376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9532000", "sellingGeneralAndAdministrative": "16361000", "netIncomeFromContinuingOperations": "-11058000" }, "balance": { "goodwill": "None", "inventory": "107952000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "592175000", "longTermDebt": "20750000", "shortTermDebt": "25793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "795000", "reportedCurrency": "USD", "retainedEarnings": "-547979000", "totalLiabilities": "268572000", "otherCurrentAssets": "119220000", "totalCurrentAssets": "420995000", "currentLongTermDebt": "23965000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "127919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171180000", "currentAccountsPayable": "29958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48191000", "totalShareholderEquity": "323603000", "capitalLeaseObligations": "3476000", "otherCurrentLiabilities": "164391000", "totalCurrentLiabilities": "236946000", "otherNonCurrentLiabilities": "9093000", "totalNonCurrentLiabilities": "31626000", "cashAndShortTermInvestments": "65904000", "commonStockSharesOutstanding": "399657384", "intangibleAssetsExcludingGoodwill": "795000", "cashAndCashEquivalentsAtCarryingValue": "65904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 82776000, "cost_of_revenue": 82130000, "gross_profit": 646000, "ebit": -85496561, "ebitda": -77972864, "pretax_income": -85726000, "tax_provision": 705000, "net_income": -86431000, "net_income_to_common": -86431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96773000, "total_current_assets": 435154000, "total_assets": 565554000, "short_term_debt": 209184000, "long_term_debt": 20738000, "total_debt": 229922000, "total_liabilities": 320916000, "total_equity": 244638000, "shares_outstanding": 321194600, "goodwill_and_intangibles": 848000 }, "cash_flow": { "operating_cash_flow": -217212280, "capital_expenditure": 108555052, "free_cash_flow": -108657228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36017, "ticker_id": 5217, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85496561", "ebitda": "-77972864", "netIncome": "-86431000", "grossProfit": "646000", "depreciation": "None", "totalRevenue": "82776000", "costOfRevenue": "82130000", "interestIncome": "57000", "incomeBeforeTax": "-85726000", "interestExpense": "351000", "operatingIncome": "-37629000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "-294000", "nonInterestIncome": "None", "operatingExpenses": "38275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7523697", "sellingGeneralAndAdministrative": "16908000", "netIncomeFromContinuingOperations": "-86431000" }, "balance": { "goodwill": "None", "inventory": "113863000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "565554000", "longTermDebt": "20738000", "shortTermDebt": "209184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "848000", "reportedCurrency": "USD", "retainedEarnings": "-536921000", "totalLiabilities": "320916000", "otherCurrentAssets": "161912000", "totalCurrentAssets": "435154000", "currentLongTermDebt": "207764000", "longTermInvestments": "2786000", "shortTermInvestments": "None", "currentNetReceivables": "62606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130400000", "currentAccountsPayable": "15724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231020000", "totalShareholderEquity": "244638000", "capitalLeaseObligations": "2518000", "otherCurrentLiabilities": "36702000", "totalCurrentLiabilities": "289868000", "otherNonCurrentLiabilities": "9068000", "totalNonCurrentLiabilities": "31048000", "cashAndShortTermInvestments": "96773000", "commonStockSharesOutstanding": "321194600", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "96773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-217212280", "capitalExpenditures": "108555052", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218781530", "cashflowFromInvestment": "126517391", "stockBasedCompensation": "7215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58457680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82776000, "cost_of_revenue": 82130000, "gross_profit": 646000, "research_and_development": 18947000, "selling_general_admin": 16908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85496561, "depreciation_amortisation": 7523697, "ebitda": -77972864, "interest_expense": 351000, "interest_income": null, "other_non_operating": null, "pretax_income": -85726000, "tax_provision": 705000, "effective_tax_rate": null, "net_income": -86431000, "net_income_continuing_ops": -86431000, "net_income_to_common": -86431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96773000, "short_term_investments": null, "net_receivables": 62606000, "inventory": 113863000, "other_current_assets": null, "total_current_assets": 435154000, "net_ppe": null, "goodwill": null, "intangible_assets": 848000, "goodwill_and_intangibles": 848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130400000, "total_assets": 565554000, "short_term_debt": 209184000, "accounts_payable": 15724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289868000, "long_term_debt": 20738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31048000, "total_liabilities": 320916000, "total_debt": 229922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -536921000, "total_equity": 244638000, "shares_outstanding": 321194600, "operating_cash_flow": -217212280, "stock_based_compensation": 7215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108555052, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126517391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218781530, "free_cash_flow": -108657228, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85496561", "ebitda": "-77972864", "netIncome": "-86431000", "grossProfit": "646000", "depreciation": "None", "totalRevenue": "82776000", "costOfRevenue": "82130000", "interestIncome": "57000", "incomeBeforeTax": "-85726000", "interestExpense": "351000", "operatingIncome": "-37629000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "-294000", "nonInterestIncome": "None", "operatingExpenses": "38275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7523697", "sellingGeneralAndAdministrative": "16908000", "netIncomeFromContinuingOperations": "-86431000" }, "balance": { "goodwill": "None", "inventory": "113863000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "565554000", "longTermDebt": "20738000", "shortTermDebt": "209184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "848000", "reportedCurrency": "USD", "retainedEarnings": "-536921000", "totalLiabilities": "320916000", "otherCurrentAssets": "161912000", "totalCurrentAssets": "435154000", "currentLongTermDebt": "207764000", "longTermInvestments": "2786000", "shortTermInvestments": "None", "currentNetReceivables": "62606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130400000", "currentAccountsPayable": "15724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231020000", "totalShareholderEquity": "244638000", "capitalLeaseObligations": "2518000", "otherCurrentLiabilities": "36702000", "totalCurrentLiabilities": "289868000", "otherNonCurrentLiabilities": "9068000", "totalNonCurrentLiabilities": "31048000", "cashAndShortTermInvestments": "96773000", "commonStockSharesOutstanding": "321194600", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "96773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-217212280", "capitalExpenditures": "108555052", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218781530", "cashflowFromInvestment": "126517391", "stockBasedCompensation": "7215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58457680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 88767000, "cost_of_revenue": 95118000, "gross_profit": -6352000, "ebit": -52046000, "ebitda": null, "pretax_income": -7601000, "tax_provision": null, "net_income": -92902000, "net_income_to_common": -92902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96488000, "total_current_assets": 334021000, "total_assets": 463011000, "short_term_debt": null, "long_term_debt": 7279000, "total_debt": 7279000, "total_liabilities": 196757000, "total_equity": 266254000, "shares_outstanding": 268208151, "goodwill_and_intangibles": 901000 }, "cash_flow": { "operating_cash_flow": -29760000, "capital_expenditure": 14873000, "free_cash_flow": -14887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36018, "ticker_id": 5217, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-92902000", "grossProfit": "-6352000", "depreciation": "None", "totalRevenue": "88767000", "costOfRevenue": "95118000", "interestIncome": "107000", "incomeBeforeTax": "-7601000", "interestExpense": "260000", "operatingIncome": "-52046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "140812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29122000", "netIncomeFromContinuingOperations": "-92902000" }, "balance": { "goodwill": "None", "inventory": "94620000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "463011000", "longTermDebt": "7279000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "-450490000", "totalLiabilities": "196757000", "otherCurrentAssets": "3448000", "totalCurrentAssets": "334021000", "currentLongTermDebt": "16658000", "longTermInvestments": "2782000", "shortTermInvestments": "None", "currentNetReceivables": "1514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128990000", "currentAccountsPayable": "13975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "266254000", "capitalLeaseObligations": "2938000", "otherCurrentLiabilities": "73526000", "totalCurrentLiabilities": "178569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18188000", "cashAndShortTermInvestments": "96488000", "commonStockSharesOutstanding": "268208151", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "96488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29760000", "capitalExpenditures": "14873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29975000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88767000, "cost_of_revenue": 95118000, "gross_profit": -6352000, "research_and_development": 16572000, "selling_general_admin": 29122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52046000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": -7601000, "tax_provision": null, "effective_tax_rate": null, "net_income": -92902000, "net_income_continuing_ops": -92902000, "net_income_to_common": -92902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96488000, "short_term_investments": null, "net_receivables": 1514000, "inventory": 94620000, "other_current_assets": null, "total_current_assets": 334021000, "net_ppe": null, "goodwill": null, "intangible_assets": 901000, "goodwill_and_intangibles": 901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128990000, "total_assets": 463011000, "short_term_debt": null, "accounts_payable": 13975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178569000, "long_term_debt": 7279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18188000, "total_liabilities": 196757000, "total_debt": 7279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -450490000, "total_equity": 266254000, "shares_outstanding": 268208151, "operating_cash_flow": -29760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29975000, "free_cash_flow": -14887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-92902000", "grossProfit": "-6352000", "depreciation": "None", "totalRevenue": "88767000", "costOfRevenue": "95118000", "interestIncome": "107000", "incomeBeforeTax": "-7601000", "interestExpense": "260000", "operatingIncome": "-52046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "140812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29122000", "netIncomeFromContinuingOperations": "-92902000" }, "balance": { "goodwill": "None", "inventory": "94620000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "463011000", "longTermDebt": "7279000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "-450490000", "totalLiabilities": "196757000", "otherCurrentAssets": "3448000", "totalCurrentAssets": "334021000", "currentLongTermDebt": "16658000", "longTermInvestments": "2782000", "shortTermInvestments": "None", "currentNetReceivables": "1514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128990000", "currentAccountsPayable": "13975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "266254000", "capitalLeaseObligations": "2938000", "otherCurrentLiabilities": "73526000", "totalCurrentLiabilities": "178569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18188000", "cashAndShortTermInvestments": "96488000", "commonStockSharesOutstanding": "268208151", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "96488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29760000", "capitalExpenditures": "14873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29975000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 73608000, "cost_of_revenue": 95119000, "gross_profit": -21511000, "ebit": -50383000, "ebitda": -35472750, "pretax_income": -82288000, "tax_provision": -6710000, "net_income": -75578000, "net_income_to_common": -75578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71782000, "total_current_assets": 307493000, "total_assets": 502136000, "short_term_debt": 2814006, "long_term_debt": 23963000, "total_debt": 26777006, "total_liabilities": 186330000, "total_equity": 315806000, "shares_outstanding": 277536922, "goodwill_and_intangibles": 954000 }, "cash_flow": { "operating_cash_flow": -59243000, "capital_expenditure": 1510000, "free_cash_flow": -57733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36020, "ticker_id": 5217, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50383000", "ebitda": "-35472750", "netIncome": "-75578000", "grossProfit": "-21511000", "depreciation": "None", "totalRevenue": "73608000", "costOfRevenue": "95119000", "interestIncome": "158000", "incomeBeforeTax": "-82288000", "interestExpense": "247000", "operatingIncome": "-56845000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6710000", "reportedCurrency": "CNY", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "35334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14910250", "sellingGeneralAndAdministrative": "12392000", "netIncomeFromContinuingOperations": "-75578000" }, "balance": { "goodwill": "None", "inventory": "87802000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "502136000", "longTermDebt": "23963000", "shortTermDebt": "2814006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "954000", "reportedCurrency": "CNY", "retainedEarnings": "-357588000", "totalLiabilities": "186330000", "otherCurrentAssets": "80186000", "totalCurrentAssets": "307493000", "currentLongTermDebt": "77104000", "longTermInvestments": "2854000", "shortTermInvestments": "None", "currentNetReceivables": "67723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194643000", "currentAccountsPayable": "16735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27006000", "totalShareholderEquity": "315806000", "capitalLeaseObligations": "3043000", "otherCurrentLiabilities": "111874994", "totalCurrentLiabilities": "151197000", "otherNonCurrentLiabilities": "9372000", "totalNonCurrentLiabilities": "35133000", "cashAndShortTermInvestments": "71782000", "commonStockSharesOutstanding": "277536922", "intangibleAssetsExcludingGoodwill": "954000", "cashAndCashEquivalentsAtCarryingValue": "71782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59243000", "capitalExpenditures": "1510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51992000", "cashflowFromInvestment": "7997000", "stockBasedCompensation": "6684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7514184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73608000, "cost_of_revenue": 95119000, "gross_profit": -21511000, "research_and_development": 14761000, "selling_general_admin": 12392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50383000, "depreciation_amortisation": 14910250, "ebitda": -35472750, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": -82288000, "tax_provision": -6710000, "effective_tax_rate": null, "net_income": -75578000, "net_income_continuing_ops": -75578000, "net_income_to_common": -75578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71782000, "short_term_investments": null, "net_receivables": 67723000, "inventory": 87802000, "other_current_assets": null, "total_current_assets": 307493000, "net_ppe": null, "goodwill": null, "intangible_assets": 954000, "goodwill_and_intangibles": 954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194643000, "total_assets": 502136000, "short_term_debt": 2814006, "accounts_payable": 16735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151197000, "long_term_debt": 23963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35133000, "total_liabilities": 186330000, "total_debt": 26777006, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357588000, "total_equity": 315806000, "shares_outstanding": 277536922, "operating_cash_flow": -59243000, "stock_based_compensation": 6684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51992000, "free_cash_flow": -57733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50383000", "ebitda": "-35472750", "netIncome": "-75578000", "grossProfit": "-21511000", "depreciation": "None", "totalRevenue": "73608000", "costOfRevenue": "95119000", "interestIncome": "158000", "incomeBeforeTax": "-82288000", "interestExpense": "247000", "operatingIncome": "-56845000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6710000", "reportedCurrency": "CNY", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "35334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14910250", "sellingGeneralAndAdministrative": "12392000", "netIncomeFromContinuingOperations": "-75578000" }, "balance": { "goodwill": "None", "inventory": "87802000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "502136000", "longTermDebt": "23963000", "shortTermDebt": "2814006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "954000", "reportedCurrency": "CNY", "retainedEarnings": "-357588000", "totalLiabilities": "186330000", "otherCurrentAssets": "80186000", "totalCurrentAssets": "307493000", "currentLongTermDebt": "77104000", "longTermInvestments": "2854000", "shortTermInvestments": "None", "currentNetReceivables": "67723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194643000", "currentAccountsPayable": "16735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27006000", "totalShareholderEquity": "315806000", "capitalLeaseObligations": "3043000", "otherCurrentLiabilities": "111874994", "totalCurrentLiabilities": "151197000", "otherNonCurrentLiabilities": "9372000", "totalNonCurrentLiabilities": "35133000", "cashAndShortTermInvestments": "71782000", "commonStockSharesOutstanding": "277536922", "intangibleAssetsExcludingGoodwill": "954000", "cashAndCashEquivalentsAtCarryingValue": "71782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59243000", "capitalExpenditures": "1510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51992000", "cashflowFromInvestment": "7997000", "stockBasedCompensation": "6684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7514184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 71858000, "cost_of_revenue": 90988000, "gross_profit": -19130000, "ebit": -43776000, "ebitda": -38126000, "pretax_income": -43790000, "tax_provision": -1910000, "net_income": -41880000, "net_income_to_common": -41880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66788000, "total_current_assets": 335992000, "total_assets": 525543000, "short_term_debt": 1530000, "long_term_debt": 19172000, "total_debt": 20702000, "total_liabilities": 147343000, "total_equity": 378200000, "shares_outstanding": 274519440, "goodwill_and_intangibles": 1007000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36021, "ticker_id": 5217, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43776000", "ebitda": "-38126000", "netIncome": "-41880000", "grossProfit": "-19130000", "depreciation": "None", "totalRevenue": "71858000", "costOfRevenue": "90988000", "interestIncome": "66000", "incomeBeforeTax": "-43790000", "interestExpense": "14000", "operatingIncome": "-45801000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1910000", "reportedCurrency": "CNY", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "26671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5650000", "sellingGeneralAndAdministrative": "10445000", "netIncomeFromContinuingOperations": "-41880000" }, "balance": { "goodwill": "None", "inventory": "131297000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "525543000", "longTermDebt": "19172000", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1007000", "reportedCurrency": "CNY", "retainedEarnings": "-282011000", "totalLiabilities": "147343000", "otherCurrentAssets": "129748000", "totalCurrentAssets": "335992000", "currentLongTermDebt": "1514000", "longTermInvestments": "2806000", "shortTermInvestments": "3341000", "currentNetReceivables": "8159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189551000", "currentAccountsPayable": "29936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22513000", "totalShareholderEquity": "378200000", "capitalLeaseObligations": "3341000", "otherCurrentLiabilities": "1514000", "totalCurrentLiabilities": "116827000", "otherNonCurrentLiabilities": "9362000", "totalNonCurrentLiabilities": "30516000", "cashAndShortTermInvestments": "66788000", "commonStockSharesOutstanding": "274519440", "intangibleAssetsExcludingGoodwill": "1007000", "cashAndCashEquivalentsAtCarryingValue": "66788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71858000, "cost_of_revenue": 90988000, "gross_profit": -19130000, "research_and_development": 14648000, "selling_general_admin": 10445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43776000, "depreciation_amortisation": 5650000, "ebitda": -38126000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -43790000, "tax_provision": -1910000, "effective_tax_rate": null, "net_income": -41880000, "net_income_continuing_ops": -41880000, "net_income_to_common": -41880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66788000, "short_term_investments": 3341000, "net_receivables": 8159000, "inventory": 131297000, "other_current_assets": null, "total_current_assets": 335992000, "net_ppe": null, "goodwill": null, "intangible_assets": 1007000, "goodwill_and_intangibles": 1007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189551000, "total_assets": 525543000, "short_term_debt": 1530000, "accounts_payable": 29936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116827000, "long_term_debt": 19172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30516000, "total_liabilities": 147343000, "total_debt": 20702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282011000, "total_equity": 378200000, "shares_outstanding": 274519440, "operating_cash_flow": null, "stock_based_compensation": 6525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43776000", "ebitda": "-38126000", "netIncome": "-41880000", "grossProfit": "-19130000", "depreciation": "None", "totalRevenue": "71858000", "costOfRevenue": "90988000", "interestIncome": "66000", "incomeBeforeTax": "-43790000", "interestExpense": "14000", "operatingIncome": "-45801000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1910000", "reportedCurrency": "CNY", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "26671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5650000", "sellingGeneralAndAdministrative": "10445000", "netIncomeFromContinuingOperations": "-41880000" }, "balance": { "goodwill": "None", "inventory": "131297000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "525543000", "longTermDebt": "19172000", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1007000", "reportedCurrency": "CNY", "retainedEarnings": "-282011000", "totalLiabilities": "147343000", "otherCurrentAssets": "129748000", "totalCurrentAssets": "335992000", "currentLongTermDebt": "1514000", "longTermInvestments": "2806000", "shortTermInvestments": "3341000", "currentNetReceivables": "8159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189551000", "currentAccountsPayable": "29936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22513000", "totalShareholderEquity": "378200000", "capitalLeaseObligations": "3341000", "otherCurrentLiabilities": "1514000", "totalCurrentLiabilities": "116827000", "otherNonCurrentLiabilities": "9362000", "totalNonCurrentLiabilities": "30516000", "cashAndShortTermInvestments": "66788000", "commonStockSharesOutstanding": "274519440", "intangibleAssetsExcludingGoodwill": "1007000", "cashAndCashEquivalentsAtCarryingValue": "66788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 35031567, "cost_of_revenue": 72295347, "gross_profit": -37263780, "ebit": -67930752, "ebitda": -53045755, "pretax_income": -38592359, "tax_provision": 800641, "net_income": -39326281, "net_income_to_common": -39326281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54646290, "total_current_assets": 320418396, "total_assets": 533210385, "short_term_debt": 8725000, "long_term_debt": null, "total_debt": 8725000, "total_liabilities": 122172728, "total_equity": 411037656, "shares_outstanding": 247975308, "goodwill_and_intangibles": 1058204 }, "cash_flow": { "operating_cash_flow": -38574000, "capital_expenditure": 1231000, "free_cash_flow": -37343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36022, "ticker_id": 5217, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67930752", "ebitda": "-53045755", "netIncome": "-39326281", "grossProfit": "-37263780", "depreciation": "None", "totalRevenue": "35031567", "costOfRevenue": "72295347", "interestIncome": "205000", "incomeBeforeTax": "-38592359", "interestExpense": "14000", "operatingIncome": "-67930752", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "800641", "reportedCurrency": "CNY", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "30719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15316015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72295347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14884997", "sellingGeneralAndAdministrative": "14279773", "netIncomeFromContinuingOperations": "-39393000" }, "balance": { "goodwill": "None", "inventory": "98984069", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "533210385", "longTermDebt": "None", "shortTermDebt": "8725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1058204", "reportedCurrency": "CNY", "retainedEarnings": "-224857519", "totalLiabilities": "122172728", "otherCurrentAssets": "165152037", "totalCurrentAssets": "320418396", "currentLongTermDebt": "7116000", "longTermInvestments": "2819000", "shortTermInvestments": "3754086", "currentNetReceivables": "1636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212791989", "currentAccountsPayable": "16698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3745000", "totalShareholderEquity": "411037656", "capitalLeaseObligations": "3745000", "otherCurrentLiabilities": "49555820", "totalCurrentLiabilities": "110329820", "otherNonCurrentLiabilities": "9547000", "totalNonCurrentLiabilities": "11842908", "cashAndShortTermInvestments": "54646290", "commonStockSharesOutstanding": "247975308", "intangibleAssetsExcludingGoodwill": "1058204", "cashAndCashEquivalentsAtCarryingValue": "54646290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39326281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-38574000", "capitalExpenditures": "1231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85817000", "cashflowFromInvestment": "13541000", "stockBasedCompensation": "7897601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35031567, "cost_of_revenue": 72295347, "gross_profit": -37263780, "research_and_development": 15316015, "selling_general_admin": 14279773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67930752, "depreciation_amortisation": 14884997, "ebitda": -53045755, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -38592359, "tax_provision": 800641, "effective_tax_rate": null, "net_income": -39326281, "net_income_continuing_ops": -39393000, "net_income_to_common": -39326281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54646290, "short_term_investments": 3754086, "net_receivables": 1636000, "inventory": 98984069, "other_current_assets": null, "total_current_assets": 320418396, "net_ppe": null, "goodwill": null, "intangible_assets": 1058204, "goodwill_and_intangibles": 1058204, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212791989, "total_assets": 533210385, "short_term_debt": 8725000, "accounts_payable": 16698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110329820, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11842908, "total_liabilities": 122172728, "total_debt": 8725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224857519, "total_equity": 411037656, "shares_outstanding": 247975308, "operating_cash_flow": -38574000, "stock_based_compensation": 7897601, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85817000, "free_cash_flow": -37343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67930752", "ebitda": "-53045755", "netIncome": "-39326281", "grossProfit": "-37263780", "depreciation": "None", "totalRevenue": "35031567", "costOfRevenue": "72295347", "interestIncome": "205000", "incomeBeforeTax": "-38592359", "interestExpense": "14000", "operatingIncome": "-67930752", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "800641", "reportedCurrency": "CNY", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "30719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15316015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72295347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14884997", "sellingGeneralAndAdministrative": "14279773", "netIncomeFromContinuingOperations": "-39393000" }, "balance": { "goodwill": "None", "inventory": "98984069", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "533210385", "longTermDebt": "None", "shortTermDebt": "8725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1058204", "reportedCurrency": "CNY", "retainedEarnings": "-224857519", "totalLiabilities": "122172728", "otherCurrentAssets": "165152037", "totalCurrentAssets": "320418396", "currentLongTermDebt": "7116000", "longTermInvestments": "2819000", "shortTermInvestments": "3754086", "currentNetReceivables": "1636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212791989", "currentAccountsPayable": "16698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3745000", "totalShareholderEquity": "411037656", "capitalLeaseObligations": "3745000", "otherCurrentLiabilities": "49555820", "totalCurrentLiabilities": "110329820", "otherNonCurrentLiabilities": "9547000", "totalNonCurrentLiabilities": "11842908", "cashAndShortTermInvestments": "54646290", "commonStockSharesOutstanding": "247975308", "intangibleAssetsExcludingGoodwill": "1058204", "cashAndCashEquivalentsAtCarryingValue": "54646290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39326281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-38574000", "capitalExpenditures": "1231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85817000", "cashflowFromInvestment": "13541000", "stockBasedCompensation": "7897601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 104530159, "cost_of_revenue": 206364511, "gross_profit": -101834352, "ebit": -86940436, "ebitda": -71998000, "pretax_income": -249359122, "tax_provision": 25495918, "net_income": -223863203, "net_income_to_common": -223863203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96361563, "total_current_assets": 364465061, "total_assets": 494361861, "short_term_debt": 1216000, "long_term_debt": null, "total_debt": 1216000, "total_liabilities": 145423243, "total_equity": 348938617, "shares_outstanding": 180401607, "goodwill_and_intangibles": 1058204 }, "cash_flow": { "operating_cash_flow": -38574000, "capital_expenditure": 1231000, "free_cash_flow": -37343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36023, "ticker_id": 5217, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86940436", "ebitda": "-71998000", "netIncome": "-223863203", "grossProfit": "-101834352", "depreciation": "None", "totalRevenue": "104530159", "costOfRevenue": "206364511", "interestIncome": "229000", "incomeBeforeTax": "-249359122", "interestExpense": "None", "operatingIncome": "-158148653", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25495918", "reportedCurrency": "CNY", "netInterestIncome": "229000", "nonInterestIncome": "None", "operatingExpenses": "148195214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29900405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206364511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14942436", "sellingGeneralAndAdministrative": "19774000", "netIncomeFromContinuingOperations": "-139015000" }, "balance": { "goodwill": "None", "inventory": "142594149", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "494361861", "longTermDebt": "None", "shortTermDebt": "1216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1058204", "reportedCurrency": "CNY", "retainedEarnings": "-205180962", "totalLiabilities": "145423243", "otherCurrentAssets": "168519000", "totalCurrentAssets": "364465061", "currentLongTermDebt": "None", "longTermInvestments": "2824000", "shortTermInvestments": "3754086", "currentNetReceivables": "58400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129896799", "currentAccountsPayable": "6245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210453", "totalShareholderEquity": "348938617", "capitalLeaseObligations": "1426000", "otherCurrentLiabilities": "127732000", "totalCurrentLiabilities": "135484835", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "9938407", "cashAndShortTermInvestments": "96361563", "commonStockSharesOutstanding": "180401607", "intangibleAssetsExcludingGoodwill": "1058204", "cashAndCashEquivalentsAtCarryingValue": "96361563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223863203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-38574000", "capitalExpenditures": "1231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85817000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21311905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104530159, "cost_of_revenue": 206364511, "gross_profit": -101834352, "research_and_development": 29900405, "selling_general_admin": 19774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86940436, "depreciation_amortisation": 14942436, "ebitda": -71998000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -249359122, "tax_provision": 25495918, "effective_tax_rate": null, "net_income": -223863203, "net_income_continuing_ops": -139015000, "net_income_to_common": -223863203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96361563, "short_term_investments": 3754086, "net_receivables": 58400000, "inventory": 142594149, "other_current_assets": null, "total_current_assets": 364465061, "net_ppe": null, "goodwill": null, "intangible_assets": 1058204, "goodwill_and_intangibles": 1058204, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129896799, "total_assets": 494361861, "short_term_debt": 1216000, "accounts_payable": 6245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135484835, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9938407, "total_liabilities": 145423243, "total_debt": 1216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205180962, "total_equity": 348938617, "shares_outstanding": 180401607, "operating_cash_flow": -38574000, "stock_based_compensation": 21311905, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85817000, "free_cash_flow": -37343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86940436", "ebitda": "-71998000", "netIncome": "-223863203", "grossProfit": "-101834352", "depreciation": "None", "totalRevenue": "104530159", "costOfRevenue": "206364511", "interestIncome": "229000", "incomeBeforeTax": "-249359122", "interestExpense": "None", "operatingIncome": "-158148653", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25495918", "reportedCurrency": "CNY", "netInterestIncome": "229000", "nonInterestIncome": "None", "operatingExpenses": "148195214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29900405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206364511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14942436", "sellingGeneralAndAdministrative": "19774000", "netIncomeFromContinuingOperations": "-139015000" }, "balance": { "goodwill": "None", "inventory": "142594149", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "494361861", "longTermDebt": "None", "shortTermDebt": "1216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1058204", "reportedCurrency": "CNY", "retainedEarnings": "-205180962", "totalLiabilities": "145423243", "otherCurrentAssets": "168519000", "totalCurrentAssets": "364465061", "currentLongTermDebt": "None", "longTermInvestments": "2824000", "shortTermInvestments": "3754086", "currentNetReceivables": "58400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129896799", "currentAccountsPayable": "6245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210453", "totalShareholderEquity": "348938617", "capitalLeaseObligations": "1426000", "otherCurrentLiabilities": "127732000", "totalCurrentLiabilities": "135484835", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "9938407", "cashAndShortTermInvestments": "96361563", "commonStockSharesOutstanding": "180401607", "intangibleAssetsExcludingGoodwill": "1058204", "cashAndCashEquivalentsAtCarryingValue": "96361563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223863203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-38574000", "capitalExpenditures": "1231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85817000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21311905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 33297705, "cost_of_revenue": 102343548, "gross_profit": -69045843, "ebit": -108298730, "ebitda": -100546000, "pretax_income": -100481739, "tax_provision": -20429934, "net_income": -80051804, "net_income_to_common": -80051804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40548068, "total_current_assets": 348999804, "total_assets": 463822372, "short_term_debt": -7605000, "long_term_debt": null, "total_debt": -7605000, "total_liabilities": 100617652, "total_equity": 363204720, "shares_outstanding": 170836190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36025, "ticker_id": 5217, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108298730", "ebitda": "-100546000", "netIncome": "-80051804", "grossProfit": "-69045843", "depreciation": "None", "totalRevenue": "33297705", "costOfRevenue": "102343548", "interestIncome": "61000", "incomeBeforeTax": "-100481739", "interestExpense": "0", "operatingIncome": "-112773877", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-20429934", "reportedCurrency": "CNY", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "31496856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17141037", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102343548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7752730", "sellingGeneralAndAdministrative": "21899994", "netIncomeFromContinuingOperations": "-80103000" }, "balance": { "goodwill": "None", "inventory": "216989229", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "463822372", "longTermDebt": "None", "shortTermDebt": "-7605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-65681994", "totalLiabilities": "100617652", "otherCurrentAssets": "81743000", "totalCurrentAssets": "348999804", "currentLongTermDebt": "None", "longTermInvestments": "2786000", "shortTermInvestments": "3754086", "currentNetReceivables": "9778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114822567", "currentAccountsPayable": "19223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361768", "totalShareholderEquity": "363204720", "capitalLeaseObligations": "1915000", "otherCurrentLiabilities": "64482000", "totalCurrentLiabilities": "90833909", "otherNonCurrentLiabilities": "9428000", "totalNonCurrentLiabilities": "9783743", "cashAndShortTermInvestments": "40548068", "commonStockSharesOutstanding": "170836190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40548068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-585074374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9733774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33297705, "cost_of_revenue": 102343548, "gross_profit": -69045843, "research_and_development": 17141037, "selling_general_admin": 21899994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108298730, "depreciation_amortisation": 7752730, "ebitda": -100546000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -100481739, "tax_provision": -20429934, "effective_tax_rate": null, "net_income": -80051804, "net_income_continuing_ops": -80103000, "net_income_to_common": -80051804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40548068, "short_term_investments": 3754086, "net_receivables": 9778000, "inventory": 216989229, "other_current_assets": null, "total_current_assets": 348999804, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114822567, "total_assets": 463822372, "short_term_debt": -7605000, "accounts_payable": 19223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90833909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9783743, "total_liabilities": 100617652, "total_debt": -7605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65681994, "total_equity": 363204720, "shares_outstanding": 170836190, "operating_cash_flow": null, "stock_based_compensation": 9733774, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108298730", "ebitda": "-100546000", "netIncome": "-80051804", "grossProfit": "-69045843", "depreciation": "None", "totalRevenue": "33297705", "costOfRevenue": "102343548", "interestIncome": "61000", "incomeBeforeTax": "-100481739", "interestExpense": "0", "operatingIncome": "-112773877", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-20429934", "reportedCurrency": "CNY", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "31496856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17141037", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102343548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7752730", "sellingGeneralAndAdministrative": "21899994", "netIncomeFromContinuingOperations": "-80103000" }, "balance": { "goodwill": "None", "inventory": "216989229", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "463822372", "longTermDebt": "None", "shortTermDebt": "-7605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-65681994", "totalLiabilities": "100617652", "otherCurrentAssets": "81743000", "totalCurrentAssets": "348999804", "currentLongTermDebt": "None", "longTermInvestments": "2786000", "shortTermInvestments": "3754086", "currentNetReceivables": "9778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114822567", "currentAccountsPayable": "19223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361768", "totalShareholderEquity": "363204720", "capitalLeaseObligations": "1915000", "otherCurrentLiabilities": "64482000", "totalCurrentLiabilities": "90833909", "otherNonCurrentLiabilities": "9428000", "totalNonCurrentLiabilities": "9783743", "cashAndShortTermInvestments": "40548068", "commonStockSharesOutstanding": "170836190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40548068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-585074374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9733774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "income_statement": { "revenue": 18648335, "cost_of_revenue": 41210407, "gross_profit": -22562072, "ebit": -116125000, "ebitda": -108308467, "pretax_income": -29461185, "tax_provision": 3119572, "net_income": -26341612, "net_income_to_common": -26341612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66235090, "total_current_assets": 432456912, "total_assets": 539239439, "short_term_debt": -9950000, "long_term_debt": null, "total_debt": -9950000, "total_liabilities": 112474870, "total_equity": 426764568, "shares_outstanding": 169590610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11210056, "capital_expenditure": 0, "free_cash_flow": -11210056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36026, "ticker_id": 5217, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:21.379011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116125000", "ebitda": "-108308467", "netIncome": "-26341612", "grossProfit": "-22562072", "depreciation": "None", "totalRevenue": "18648335", "costOfRevenue": "41210407", "interestIncome": "226000", "incomeBeforeTax": "-29461185", "interestExpense": "0", "operatingIncome": "-33484082", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3119572", "reportedCurrency": "CNY", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "6684798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1202762", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41210407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7816533", "sellingGeneralAndAdministrative": "8804906", "netIncomeFromContinuingOperations": "-110669000" }, "balance": { "goodwill": "None", "inventory": "272538497", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "539239439", "longTermDebt": "None", "shortTermDebt": "-9950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "14400108", "totalLiabilities": "112474870", "otherCurrentAssets": "83448000", "totalCurrentAssets": "432456912", "currentLongTermDebt": "None", "longTermInvestments": "2768000", "shortTermInvestments": "None", "currentNetReceivables": "10098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106782526", "currentAccountsPayable": "27335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53381000", "shortLongTermDebtTotal": "514754", "totalShareholderEquity": "426764568", "capitalLeaseObligations": "2415000", "otherCurrentLiabilities": "72541000", "totalCurrentLiabilities": "110256618", "otherNonCurrentLiabilities": "1701000", "totalNonCurrentLiabilities": "2218251", "cashAndShortTermInvestments": "66235090", "commonStockSharesOutstanding": "169590610", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66235090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110831461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-11210056", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11083246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18648335, "cost_of_revenue": 41210407, "gross_profit": -22562072, "research_and_development": 1202762, "selling_general_admin": 8804906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116125000, "depreciation_amortisation": 7816533, "ebitda": -108308467, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -29461185, "tax_provision": 3119572, "effective_tax_rate": null, "net_income": -26341612, "net_income_continuing_ops": -110669000, "net_income_to_common": -26341612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66235090, "short_term_investments": null, "net_receivables": 10098000, "inventory": 272538497, "other_current_assets": null, "total_current_assets": 432456912, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106782526, "total_assets": 539239439, "short_term_debt": -9950000, "accounts_payable": 27335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110256618, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2218251, "total_liabilities": 112474870, "total_debt": -9950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14400108, "total_equity": 426764568, "shares_outstanding": 169590610, "operating_cash_flow": -11210056, "stock_based_compensation": 11083246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11210056, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116125000", "ebitda": "-108308467", "netIncome": "-26341612", "grossProfit": "-22562072", "depreciation": "None", "totalRevenue": "18648335", "costOfRevenue": "41210407", "interestIncome": "226000", "incomeBeforeTax": "-29461185", "interestExpense": "0", "operatingIncome": "-33484082", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3119572", "reportedCurrency": "CNY", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "6684798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1202762", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41210407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7816533", "sellingGeneralAndAdministrative": "8804906", "netIncomeFromContinuingOperations": "-110669000" }, "balance": { "goodwill": "None", "inventory": "272538497", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "539239439", "longTermDebt": "None", "shortTermDebt": "-9950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "14400108", "totalLiabilities": "112474870", "otherCurrentAssets": "83448000", "totalCurrentAssets": "432456912", "currentLongTermDebt": "None", "longTermInvestments": "2768000", "shortTermInvestments": "None", "currentNetReceivables": "10098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106782526", "currentAccountsPayable": "27335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53381000", "shortLongTermDebtTotal": "514754", "totalShareholderEquity": "426764568", "capitalLeaseObligations": "2415000", "otherCurrentLiabilities": "72541000", "totalCurrentLiabilities": "110256618", "otherNonCurrentLiabilities": "1701000", "totalNonCurrentLiabilities": "2218251", "cashAndShortTermInvestments": "66235090", "commonStockSharesOutstanding": "169590610", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66235090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110831461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-11210056", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11083246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }